Vistra Corp. logo
Vistra Corp. VST
$ 140.53 2.59%

Quarterly report 2023-Q3
added 11-07-2023

report update icon

Vistra Corp. Income Statement 2011-2024 | VST

Annual Income Statement Vistra Corp.

2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

9.24 B 10.9 B 9.24 B 11.1 B 12.6 B 8.2 B 6.97 B 966 M 814 B - - -

Shares

422 M 482 M 489 M 494 M 505 M 428 M 428 M 428 M 428 M - - -

Historical Prices

21.9 22.6 18.9 21.5 21.1 16.9 12.2 - - - - -

Net Income

-1.23 B -1.27 B 636 M 928 M -54 M -254 M 22.7 B -4.68 B -6.23 B - - -

Revenue

13.7 B 12.1 B 11.4 B 11.8 B 9.14 B 5.43 B 5.16 B 5.37 B 5.98 B - - -

Cost of Revenue

- - - - - - - - - - - -

Gross Profit

- - - 4.54 B 2.81 B 1.52 B 1.49 B 1.84 B 2.22 B - - -

Operating Income

-1.18 B -1.52 B 1.52 B 1.99 B 491 M 198 M - - - - - -

Interest Expense

368 M 384 M 630 M 797 M 572 M 193 M - - - - - -

EBITDA

419 M 238 M 3.26 B 3.63 B 1.88 B 922 M 800 M 1.17 B 1.51 B - - -

Operating Expenses

- - - 2.54 B 2.32 B 1.3 B 1.36 B 1.53 B 1.98 B - - -

General and Administrative Expenses

1.19 B 1.04 B 1.04 B - - - - - - - - -

All numbers in USD currency

Quarterly Income Statement Vistra Corp.

2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

367 M 373 M 384 M 390 M 414 M 429 M 452 M 469 M 483 M 486 M 485 M 489 M 489 M 489 M 488 M 488 M 491 M 500 M 502 M 493 M 533 M 526 M 428 M 428 M 428 M 428 M 428 M 428 M 428 M 428 M 428 M - - - - - - - - - - - - - - - - - - - -

Net Income

502 M 476 M 699 M - 668 M -1.36 B -285 M - 7 M 36 M -2.04 B - 443 M 166 M 56 M 234 M 113 M 356 M 225 M -186 M 330 M 108 M -306 M - 273 M -26 M 78 M -163 M - - - - - - - - - - - - - - - - - - - - - - -

Revenue

4.09 B 3.19 B 4.42 B - 5.15 B 1.59 B 3.12 B - 2.99 B 2.56 B 3.21 B - 3.55 B 2.51 B 2.86 B 2.86 B 3.19 B 2.83 B 2.92 B 2.56 B 3.24 B 2.57 B 765 M - 1.83 B 1.3 B 1.36 B 1.19 B - - - - - - - - - - - - - - - - - - - - - - -

Cost of Revenue

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Gross Profit

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Operating Income

834 M 591 M 1.13 B - 894 M -1.68 B -288 M - 119 M 62 M -2.58 B - 676 M 377 M 391 M 334 M 440 M 729 M 490 M 4 M 650 M 231 M -394 M - 452 M 53 M 155 M -161 M - - - - - - - - - - - - - - - - - - - - - - -

Interest Expense

143 M 100 M 207 M - 71 M 109 M 7 M - 124 M 135 M 29 M - 101 M 141 M 300 M - 224 M 274 M 222 M - 154 M 146 M -9 M - 76 M 69 M -24 M 60 M - - - - - - - - - - - - - - - - - - - - - - -

EBITDA

1.21 B 960 M 1.5 B - 1.28 B -1.29 B 142 M - 587 M 526 M -2.16 B - 1.09 B 832 M 810 M 334 M 864 M 1.11 B 895 M 4 M 1.08 B 620 M -241 M - 630 M 225 M 325 M 55 M - - - - - - - - - - - - - - - - - - - - - - -

Operating Expenses

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

General and Administrative Expenses

357 M 309 M 288 M - 323 M 280 M 288 M - 269 M 252 M 251 M - 268 M 236 M 252 M - 246 M 210 M 182 M - 194 M 352 M 162 M - 147 M 147 M 135 M 208 M - - - - - - - - - - - - - - - - - - - - - - -

All numbers in USD currency