Центр Международной Торговли logo
Центр Международной Торговли WTCM

Центр Международной Торговли Financial Statements 2008-2025 | WTCM

Key Metrics Центр Международной Торговли

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008

Operating Cash Flow Per Share

2.17 2.33 2.21 0.849 2.28 2.06 2 1.18 -0.754 1.26 16.6 1.71 - - - -

Free Cash Flow Per Share

2.17 1.81 1.99 0.574 1.72 1.61 0.985 0.683 -1.28 0.949 13.4 1.29 -0.445 -1.02 - -

Cash Per Share

14 10.7 9.32 5.93 6.98 6.19 3.43 2.65 7.34 7.6 45.8 2.71 2.99 2.55 2.32 3.53

Price To Sales Ratio

1.33 1.01 1.33 1.61 1.04 0.932 1.05 1.37 1.44 1.58 0.161 1.52 2.52 3.4 2.41 1.33

Dividend Yield

0.054 0.086 0.068 0.072 0.081 0.075 0.053 0.042 0.042 0.035 0.275 0.037 0.011 0.008 - -

Payout Ratio

0.169 0.879 0.283 -4.57 0.471 0.331 1.8 -0.243 1.21 0.147 0.167 0.242 0.109 0.117 - -

Revenue Per Share

9.18 7.54 7.25 5.73 7.92 7.96 6.91 6.59 6.28 6.86 66.9 6.23 5.05 3.82 3.73 4.71

Net Income Per Share

3.87 0.742 2.3 -0.146 1.42 1.69 0.211 -1.56 0.316 2.57 17.8 1.47 1.23 0.939 1.38 1.25

Book Value Per Share

67.9 52.1 51.5 48.5 50.1 48.8 47.2 51.9 53.1 53.2 493 45.9 11.2 9.46 8.69 8.92

Tangible Book Value Per Share

67.9 52.1 51.4 48.4 50 48.7 47.1 51.9 53 53.1 492 45.8 11.2 9.46 8.69 8.92

Shareholders Equity Per Share

58 52.1 51.5 48.5 50.2 48.8 47.2 52 53.1 53.2 493 45.8 11.2 9.46 8.69 8.92

Interest Debt Per Share

- 0.036 0.037 0.043 0.045 0.042 0.039 0.056 0.052 0.037 0.455 0.031 0.029 - 0.002 0.002

Market Cap

11.1 B 6.92 B 8.78 B 8.41 B 7.52 B 6.76 B 6.6 B 8.24 B 8.24 B 9.85 B 1.02 B 9.25 B 12.8 B 14.1 B 9.75 B 5.7 B

Enterprise Value

-1.68 B 3.43 B 7.61 B 7.73 B 5.84 B 5.04 B 5.2 B 7.14 B 7.5 B 6.72 B -183 M 8.51 B 9.82 B 13.5 B 9.32 B 5.51 B

P/E Ratio

3.16 10.2 4.19 -63.2 5.83 4.39 34.3 -5.8 28.7 4.2 0.606 6.45 10.3 13.8 6.5 4.99

P/OCF Ratio

5.61 3.26 4.36 10.9 3.62 3.6 3.63 7.69 -12 8.55 0.648 5.53 - - - -

P/FCF Ratio

5.61 4.2 4.83 16.1 4.8 4.62 7.36 13.2 -7.09 11.4 0.805 7.31 -28.5 -12.7 - -

P/B Ratio

0.21 0.146 0.187 0.19 0.165 0.152 0.154 0.174 0.17 0.203 0.022 0.206 1.13 1.37 1.04 0.702

EV/Sales

-0.201 0.499 1.15 1.48 0.811 0.696 0.826 1.19 1.31 1.08 -0.029 1.39 1.93 3.25 2.31 1.28

EV/EBITDA

-0.76 2.2 2.41 11.9 2.9 2.16 3.06 -4.14 43.4 3.6 -0.079 3.72 6.54 9.72 5.47 3.19

EV/OCF

-0.851 1.62 3.78 10 2.82 2.69 2.86 6.67 -10.9 5.83 -0.116 5.08 - - - -

Earnings Yield

0.317 0.098 0.239 -0.016 0.172 0.228 0.029 -0.172 0.035 0.238 1.65 0.155 0.097 0.072 0.154 0.2

Free Cash Flow Yield

0.178 0.238 0.207 0.062 0.209 0.217 0.136 0.076 -0.141 0.088 1.24 0.137 -0.035 -0.079 - -

Debt To Equity

- 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 - 0.0 - - 0.0 0.0

Debt To Assets

- 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 - 0.0 - - 0.0 0.0

Net Debt To EBITDA

-5.77 -2.24 -0.371 -1.06 -0.833 -0.736 -0.828 0.637 -4.3 -1.67 -0.52 -0.327 -1.97 -0.439 -0.251 -0.108

Current Ratio

22.6 6.16 6.22 4.69 4.64 4.71 2.92 3.34 6.04 5.46 3.63 2.56 3.49 2.69 4.48 5.02

Interest Coverage

- 34.9 79.8 -0.185 46.1 40.2 5.89 25.9 -22 28 47.4 60.6 51.2 - - -

Income Quality

0.549 3.15 0.959 -5.81 1.61 1.22 9.51 -0.751 -2.4 0.491 0.929 1.16 - - - -

Sales General And Administrative To Revenue

0.257 0.039 0.042 0.053 0.049 0.047 0.052 0.046 0.067 0.079 0.074 0.077 0.327 - - -

Intangibles To Total Assets

0.0 0.0 0.001 0.002 0.002 0.002 0.001 0.001 0.001 0.001 0.001 0.001 0.0 0.0 0.0 0.0

Capex To Operating Cash Flow

- 0.222 0.097 0.324 0.244 0.219 0.506 0.419 -0.694 0.249 0.194 0.244 - - - -

Capex To Revenue

- 0.069 0.03 0.048 0.07 0.057 0.146 0.075 0.083 0.046 0.048 0.067 0.088 0.268 - -

Capex To Depreciation

- 0.898 0.336 0.38 0.775 0.713 1.61 1.08 0.672 0.461 0.488 0.721 - - - -

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - -

Graham Number

71 29.5 51.7 12.6 40 43.1 15 42.7 19.4 55.5 444 38.9 17.6 14.1 16.5 15.9

Return On Invested Capital, ROIC

0.03 0.014 0.037 -0.0 0.027 0.023 0.002 0.02 -0.009 0.013 0.027 0.026 0.102 0.097 0.161 0.131

Return On Tangible Assets, ROTA

0.056 0.012 0.038 -0.003 0.024 0.029 0.004 -0.025 0.005 0.04 0.029 0.026 0.097 0.088 0.147 0.128

Graham Net Net

13.4 0.802 -0.589 -3.04 -3.14 -3.45 -6.23 -8.16 -3.86 -3.95 -67.6 -8.07 2.19 1.39 1.62 2.71

Working Capital

12.2 B 8.68 B 7.72 B 4.9 B 5.56 B 5.03 B 2.69 B 3.03 B 6.26 B 6.13 B 3.79 B 2.07 B 3.3 B 2.17 B 2.71 B 3.26 B

Tangible Asset Value

61.8 B 47.4 B 46.8 B 44 B 45.5 B 44.3 B 42.9 B 47.2 B 48.3 B 48.4 B 46.6 B 44.9 B 11.3 B 10.2 B 9.42 B 8.12 B

Net Current Asset Value, NCAV

12.2 B 1.28 B 101 M -2.35 B -2.21 B -2.5 B -4.83 B -5.69 B -2.77 B -3.08 B -5.55 B -7.21 B 3.15 B 2.12 B 2.68 B 3.25 B

Invested Capital

60.8 B 19.2 B 18.1 B 14.3 B 16.6 B 15.5 B 13.1 B 13.9 B 16.2 B 16.5 B 15 B 13.8 B 10.9 B 9.82 B 9.09 B 8.05 B

Average Receivables

- - 218 M 218 M - - - - -6.14 M -6.14 M - 417 M 417 M - - -

Average Payables

34.1 M 92.5 M 90.3 M 85.2 M 110 M 675 M 664 M 610 M 612 M 75.5 M 74 M 120 M 714 M 1.03 B 791 M -

Average Inventory

82.4 M 160 M 154 M 162 M 187 M 232 M 307 M 245 M 126 M 111 M 102 M 106 M 126 M 122 M 124 M -

Days Sales Outstanding

- - - 30.6 - - - - - -0.717 - - 59.9 - - -

Days Payables Outstanding

- 9.33 16.2 9.72 12.5 14.4 173 13.6 171 15.3 9.9 17.4 36.9 - - -

Days Of Inventory On Hand

- 22.5 21.4 23.5 19.8 26.1 36 53.5 20.2 19.2 18.2 18.9 28.4 - - -

Receivables Turnover

- - - 11.9 - - - - - -509 - - 6.09 - - -

Payables Turnover

- 39.1 22.5 37.6 29.3 25.3 2.11 26.9 2.14 23.8 36.9 20.9 9.88 - - -

Inventory Turnover

- 16.2 17 15.5 18.5 14 10.1 6.82 18.1 19.1 20 19.4 12.8 - - -

Return On Equity, ROE

0.067 0.014 0.045 -0.003 0.028 0.035 0.004 -0.03 0.006 0.048 0.036 0.032 0.11 0.099 0.159 0.141

Capex Per Share

- 0.517 0.215 0.275 0.557 0.451 1.01 0.493 0.523 0.315 3.23 0.417 0.445 1.02 - -

All numbers in RUB currency

Quarterly Key Metrics Центр Международной Торговли

2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2021-Q4 2021-Q2 2020-Q4 2020-Q2 2019-Q4 2019-Q2 2018-Q4 2018-Q2 2017-Q4 2017-Q2 2016-Q4 2016-Q2 2015-Q4 2015-Q2 2014-Q4 2014-Q2 2013-Q4 2013-Q2 2012-Q3 2011-Q4

Operating Cash Flow Per Share

0.566 0.566 0.521 0.521 0.59 0.59 1.44 - 1.33 0.383 0.607 0.943 1.54 0.489 0.442 - 0.428 - - - - - - - - - -

Free Cash Flow Per Share

0.566 0.566 0.521 0.521 0.59 0.59 1.34 - 1.25 0.22 0.495 0.556 1.37 0.37 0.345 - 0.211 - - - - - - - - - -

Cash Per Share

14 14 12.4 4.79 10.7 3.83 8.38 - 8.14 5.93 7.31 6.98 6.39 5.31 4.94 - 3.71 - - - - - - - - - -

Price To Sales Ratio

4.91 5.91 5.93 4.84 3.8 3.64 2.17 - 2.84 3.25 3.06 1.99 1.88 2.13 2.36 - 2.76 - - - - - - - - - -

Dividend Yield

0.0 - 0.026 0.032 0.0 0.0 0.086 - 0.071 0.0 0.075 0.0 0.094 0.019 0.015 - 0.01 - - - - - - - - - -

Payout Ratio

0.0 - 0.34 0.34 0.0 0.0 0.668 - 0.668 0.0 0.667 0.0 0.668 0.303 0.122 -0.278 0.133 -0.056 0.641 - - - - - - - -

Revenue Per Share

2.49 2.49 2.11 2.11 2 2 3.57 - 3.33 2.85 2.89 4.15 3.78 3.48 3.37 - 2.99 - - - - - - - - - -

Net Income Per Share

0.971 0.971 0.961 0.961 0.662 0.662 1.0 - 1 1.0 1.0 1.0 1.0 0.462 0.987 - 0.614 - - - - - - - - - -

Book Value Per Share

67.9 67.9 53.5 62.8 52.1 61.5 50.2 - 48.6 48.5 47.8 50.1 48.6 41.9 41 - 40.6 - - - - - - - - - -

Tangible Book Value Per Share

67.9 67.9 53.5 62.8 52.1 61.5 50.2 - 48.5 48.3 47.7 50 48.5 41.8 40.9 - 40.6 - - - - - - - - - -

Shareholders Equity Per Share

58 58 53.5 53.5 52.1 52.1 50.3 - 48.6 48.5 47.8 50.1 48.6 41.9 41.1 - 40.6 - - - - - - - - - -

Interest Debt Per Share

- - 0.0 - 0.0 - 0.0 - 0.0 0.002 0.0 0.0 0.0 0.0 0.0 - 0.0 - - - - - - - - - -

Market Cap

11.1 B 13.4 B 11.4 B 9.29 B 6.92 B 6.63 B 7.05 B - 8.61 B 8.42 B 8.05 B 7.52 B 6.47 B 7.87 B 8.43 B - 8.75 B - - - - - - - - - -

Enterprise Value

-1.68 B 574 M 7.02 B 4.93 B 3.43 B 3.14 B 2.41 B -1.17 B 6.52 B 7.73 B 3.61 B 5.85 B 4.68 B 6.16 B 5.17 B -1.41 B 5.94 B -1.1 B -2.04 B -743 M -802 M -3.13 B -1.39 B -1.2 B -1.06 B -3.72 B -

P/E Ratio

3.14 3.78 3.25 2.65 2.87 2.75 1.94 - 2.37 2.31 2.21 2.07 1.78 4.02 2.01 - 3.36 - - - - - - - - - -

P/OCF Ratio

21.6 25.9 24 19.6 12.9 12.3 5.39 - 7.1 24.1 14.6 8.76 4.62 15.2 18 - 19.3 - - - - - - - - - -

P/FCF Ratio

21.6 25.9 24 19.6 12.9 12.3 5.78 - 7.57 42 17.9 14.9 5.19 20.1 23 - 39 - - - - - - - - - -

P/B Ratio

0.21 0.253 0.234 0.191 0.146 0.14 0.154 - 0.195 0.191 0.185 0.165 0.146 0.177 0.194 - 0.203 - - - - - - - - - -

EV/Sales

-0.744 0.254 3.66 2.57 1.88 1.72 0.74 - 2.15 2.98 1.37 1.55 1.36 1.67 1.45 -0.423 1.88 -0.329 -0.677 -0.24 - - - - - - -

EV/EBITDA

-3.02 1.03 12.7 8.95 11.7 10.7 199 - 5.25 16.2 -74.6 28.1 3.55 6.85 3.6 -1.94 5.04 -1.01 -2.07 -5.04 - - - - - - -

EV/OCF

-3.27 1.11 14.8 10.4 6.39 5.84 1.84 - 5.37 22.2 6.53 6.81 3.34 11.9 11 -3 13.1 -2.42 -7.61 -2.77 4.67 18.2 -4.83 -4.18 -2.7 -8.9 -

Earnings Yield

0.08 0.066 0.077 0.094 0.087 0.091 0.129 - 0.106 0.108 0.113 0.121 0.141 0.062 0.124 - 0.074 - - - - - - - - - -

Free Cash Flow Yield

0.046 0.039 0.042 0.051 0.078 0.081 0.173 - 0.132 0.024 0.056 0.067 0.193 0.05 0.043 - 0.026 - - - - - - - - - -

Debt To Equity

- - 0.0 - 0.0 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 - - 0.0 - -

Debt To Assets

- - 0.0 - 0.0 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 - - 0.0 - -

Net Debt To EBITDA

-23 -23 -7.92 -7.92 -11.9 -11.9 -384 - -1.69 -1.44 91.7 -8.05 -1.36 -1.91 -2.27 -1.94 -2.38 -1.01 -2.07 -5.04 - - - - - - -

Current Ratio

22.6 22.6 6.99 6.54 6.16 6.76 5.26 6.22 5.58 4.69 5.25 4.64 4.38 4.71 3.22 2.92 2.53 3.34 5.63 6.04 5.87 5.46 3.23 3.63 3.25 3.92 -

Interest Coverage

- - - - - - - - - - - - - - - - - - - - - - - - - - -

Income Quality

0.582 0.582 0.518 0.518 0.891 0.891 -2.47 - 1.95 0.994 -1.14 1.07 2.86 1.61 1.22 1.22 9.51 9.51 -0.751 -0.751 -2.4 -2.4 0.491 0.491 0.929 1.16 -

Sales General And Administrative To Revenue

0.25 0.25 0.266 0.266 0.27 0.27 0.148 - - - - - - - - - - - - - - - - - - - -

Intangibles To Total Assets

0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.001 0.002 0.002 0.002 0.002 0.002 0.002 0.002 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.0 -

Capex To Operating Cash Flow

- - - - - - 0.068 - 0.062 0.425 0.185 0.411 0.11 0.244 0.219 0.219 0.506 0.506 0.419 0.419 -0.694 -0.694 0.249 0.249 0.194 0.244 -

Capex To Revenue

- - - - - - 0.027 - 0.025 0.057 0.039 0.093 0.045 0.034 0.029 0.031 0.073 0.069 0.037 0.036 - - - - - - -

Capex To Depreciation

- - - - - - 0.294 - 0.237 0.425 0.329 1.47 0.371 0.775 0.713 0.713 1.61 1.61 1.08 1.08 0.672 0.672 0.461 0.461 0.488 0.721 -

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - - - - - - - - - - -

Graham Number

35.6 35.6 34 34 27.9 27.9 33.6 - 33.1 33 32.8 33.6 33.1 20.9 30.2 - 23.7 - - - - - - - - - -

Return On Invested Capital, ROIC

0.007 0.007 0.008 0.008 0.007 0.007 - - - - - - - 0.009 0.017 0.007 0.014 0.014 0.008 - - - - - - - -

Return On Tangible Assets, ROTA

0.014 0.014 0.015 0.015 0.011 0.011 0.017 - 0.017 0.017 0.017 0.017 0.017 0.009 0.02 -0.009 0.012 -0.027 0.002 - - - - - - - -

Graham Net Net

13.4 13.4 2.49 4.06 0.802 3.27 -1.55 - -0.87 -3.04 -2.07 -3.14 -3.4 -2.96 -3.79 - -5.28 - - - - - - - - - -

Working Capital

12.2 B 12.2 B 10.2 B 3.7 B 8.68 B 2.98 B 6.82 B 7.72 B 6.84 B 4.9 B 5.97 B 5.56 B 5.1 B 5.03 B 4.16 B 2.69 B 3.03 B 3.03 B 6.29 B 6.26 B 6.25 B 6.13 B 3.66 B 3.79 B 3.29 B 4.19 B -

Tangible Asset Value

61.8 B 61.8 B 48.7 B 57.1 B 47.4 B 56 B 45.7 B 46.8 B 44.1 B 44 B 43.4 B 45.5 B 44.2 B 44.3 B 43.4 B 42.9 B 43 B 47.2 B 48.1 B 48.3 B 48.3 B 48.4 B 46.8 B 46.6 B 45.9 B 12.3 B -

Net Current Asset Value, NCAV

12.2 B 12.2 B 2.79 B 3.7 B 1.28 B 2.98 B -696 M 101 M -368 M -2.35 B -1.25 B -2.21 B -2.41 B -2.5 B -3.39 B -4.83 B -4.63 B -5.69 B -2.75 B -2.77 B -2.97 B -3.08 B -5.65 B -5.55 B -5.96 B 4.03 B -

Invested Capital

60.8 B 60.8 B 20.4 B 49.3 B 19.2 B 48.8 B 16.9 B 18.1 B 16 B 14.3 B 15.4 B 16.6 B 15.3 B 15.5 B 14.5 B 13.1 B 13.2 B 13.9 B 16 B 16.2 B 16.4 B 16.5 B 14.6 B 15 B 14.8 B 11.6 B -

Average Receivables

- - - - - - - - - - - - - - - - - - - - - - - - - - -

Average Payables

- 41.1 M 41.1 M 34.1 M 34.1 M 31.6 M - - - - - - - - - - - - - - - - - - - - -

Average Inventory

- 87.5 M 87.5 M 82.4 M 82.4 M 81.8 M - - - - - - - - - - - - - - - - - - - - -

Days Sales Outstanding

- - - - - - - - 16.8 15.2 - - - - - - - - - - - - - - - - -

Days Payables Outstanding

- - - - - - 4.08 - 6.8 4.18 4.24 5.44 5.87 6.18 9.34 72.8 25.9 5.73 7.82 70 - - - - - - -

Days Of Inventory On Hand

- - - - - - 10.6 - 10.1 10.1 13.3 8.62 11.1 11.2 20.6 15.2 14.1 22.6 16.1 8.28 - - - - - - -

Receivables Turnover

- - - - - - - - 5.37 5.94 - - - - - - - - - - - - - - - - -

Payables Turnover

- - - - - - 22.1 - 13.2 21.5 21.2 16.5 15.3 14.6 9.64 1.24 3.47 15.7 11.5 1.29 - - - - - - -

Inventory Turnover

- - - - - - 8.52 - 8.87 8.92 6.74 10.4 8.12 8.07 4.37 5.93 6.4 3.98 5.6 10.9 - - - - - - -

Return On Equity, ROE

0.017 0.017 0.018 0.018 0.013 0.013 0.02 - 0.021 0.021 0.021 0.02 0.021 0.011 0.024 -0.011 0.015 -0.033 0.003 - - - - - - - -

Capex Per Share

- - - - - - 0.097 - 0.082 0.163 0.112 0.387 0.169 0.119 0.097 - 0.217 - - - - - - - - - -

All numbers in RUB currency