XpresSpa Group logo
XpresSpa Group XSPA
$ 0.66 -2.66%

Quarterly report 2024-Q2
added 08-14-2024

report update icon

XpresSpa Group Balance Sheet 2011-2024 | XSPA

Annual Balance Sheet XpresSpa Group

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Net Debt

2.66 M -4.93 M -95.3 M -87 K 13.1 M 5.08 M 132 K -11.4 M -21.8 M -16 M -33.6 M -57 M -1.19 M

Long Term Debt

8.69 M 11.5 M 7.5 M - 5.76 M - 6.5 M 6.5 M - - - - -

Long Term Debt Current

2.4 M 2.59 M 2.74 M 2.8 M 3.67 M - - - - - - - -

Total Non Current Liabilities

- - - - 15 M 791 K 6.9 M 6.86 M 802 K 1.52 M 4.04 M 7.61 M 2.34 M

Total Current Liabilities

9.33 M 11 M 19.8 M 13.5 M 16.2 M 16.7 M 12.5 M 11.8 M 9.21 M 4.73 M 5.49 M 1.84 M 723 K

Total Liabilities

18 M 22.5 M 27.3 M 22.8 K 31.3 M 17.4 M 19.4 M 18.6 M 10 M 6.26 M 9.53 M 9.45 M 3.06 M

Deferred Revenue

- - - - - - - 143 K - - - - -

Retained Earnings

-456 M -428 M -395 M - -308 M -287 M -250 M -221 M -197 M -186 M -76 M -23.6 M -37.5 M

Total Assets

39 M 70.4 M 127 M 103 K 28.7 M 30.6 M 65.2 M 82.8 M 50.5 M 37.4 M 124 M 158 M 1.9 M

Cash and Cash Equivalents

8.44 M 19 M 106 M 89.8 M 2.18 M 3.4 M 6.37 M 17.9 M 25 M 16 M 33.6 M 57 M 5.21 M

Book Value

21 M 47.9 M 99.9 M 80.4 K -2.54 M 13.1 M 45.8 M 64.2 M 40.5 M 31.2 M 114 M 148 M -1.16 M

Total Shareholders Equity

13 M 39.9 M 92.7 M 77.8 M -6.24 M 9.11 M 40.9 M 59.5 M 40.5 M 31.2 M 114 M 148 M 2.86 M

All numbers in USD currency

Quarterly Balance Sheet XpresSpa Group

2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Long Term Debt

8.62 M 9.52 M 8.69 M 9.12 M 10.3 M 11 M 11.5 M 12.5 M 8.88 M 1.43 M 3.58 M 5.65 M 5.65 M 5.65 M 5.65 M 5.65 M 5.65 M 5.65 M 5.76 M 5.76 M 5.76 M 1 M - 6.5 M 6.5 M 6.5 M 6.5 M 6.5 M 6.5 M 6.5 M 6.5 M 6.5 M 6.5 M 6.5 M - - - - - - - - - - - - - - - - - - - -

Total Non Current Liabilities

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 7.92 M 7.61 M 20.1 M 3.56 M 1.84 M 1.2 M 1.2 M 2.34 M 2.34 M

Total Liabilities

19.1 M 18.7 M 18 M 17.3 M 19.6 M 20 M 22.5 M 23.4 M 21.4 M 25.9 M 27.3 M 25.4 M 26.4 M 21.9 M 22.8 M 22.8 M 22.8 M 22.8 M 31.3 M 31.3 M 31.3 M 31.3 M 17.4 M 17.4 M 17.4 M 17.4 M 19.4 M 19.4 M 19.4 M 19.4 M 18.6 M 18.6 M 18.6 M 18.6 M 9.94 M 9.94 M 9.94 M - - - - - - - - - - - - - - - - -

Deferred Revenue

- - - - - - - - - - - - - - - - - - - - - - - - - - - 174 K 201 K 328 K 133 K 453 K 133 K 143 K 175 K 175 K 175 K - - - - - - - - - - - - - - - - -

Retained Earnings

-460 M -458 M -456 M -449 M -439 M -434 M -428 M -415 M -407 M -400 M -395 M -399 M -404 M -400 M -399 M -399 M -399 M -399 M -308 M -308 M -308 M -308 M -287 M -287 M -287 M -287 M -250 M -250 M -250 M -250 M -221 M -221 M -221 M -221 M -197 M -197 M -197 M -197 M -186 M -186 M -186 M -186 M -76 M -76 M -76 M - - - - - - - - -

Total Assets

36.3 M 37.5 M 39 M 44.6 M 56.6 M 62.6 M 70.4 M 85 M 101 M 70.4 M 127 M 129 M 120 M 120 M 103 M 103 M 103 M 103 M 28.7 M 28.7 M 28.7 M 28.7 M 30.6 M 30.6 M 30.6 M 30.6 M 65.2 M 65.2 M 65.2 M 65.2 M 82.8 M 82.8 M 82.8 M 82.8 M 50.5 M 50.5 M 50.5 M 50.5 M 37.4 M 37.4 M 37.4 M 37.4 M 124 M 124 M 124 M 124 M 158 M 158 M 158 M 158 M 8.31 M 8.31 M 1.9 M 1.9 M

Cash and Cash Equivalents

5.42 M 4.32 M 8.44 M 4.83 M 7.13 M 10.6 M 19 M 50.2 M 71.9 M 83.7 M 106 M 110 M 103 M 103 M 89.8 M 89.8 M 89.8 M 89.8 M 2.18 M 2.18 M 2.18 M 2.18 M 3.4 M 3.4 M 3.4 M 3.4 M 6.37 M 6.37 M 6.37 M 6.37 M 17.9 M 17.9 M 17.9 M 17.9 M 25 M 25 M 25 M 25 M 16 M 16 M 16 M 16 M 33.6 M 33.6 M 33.6 M 33.6 M 57 M 57 M 57 M 57 M 5.21 M 5.21 M 1.19 M 1.19 M

Book Value

17.2 M 18.8 M 21 M 27.3 M 37 M 42.6 M 47.9 M 61.5 M 79.9 M 44.5 M 99.9 M 104 M 93.7 M 97.9 M 80.4 M 80.4 M 80.4 M 80.4 M -2.54 M -2.54 M -2.54 M -2.54 M 13.1 M 13.1 M 13.1 M 13.1 M 45.8 M 45.8 M 45.8 M 45.8 M 64.2 M 64.2 M 64.2 M 64.2 M 40.5 M 40.5 M 40.5 M 50.5 M 37.4 M 37.4 M 37.4 M 37.4 M 124 M 124 M 124 M 124 M 158 M 158 M 158 M 158 M 8.31 M 8.31 M 1.9 M 1.9 M

Total Shareholders Equity

8.8 M 10.6 M 13 M 19.4 M 37 M 42.6 M 39.9 M 61.5 M 79.9 M 87.8 M 92.7 M 104 M 93.7 M 97.9 M 77.8 M 77.8 M 77.8 M 77.8 M -6.24 M -6.24 M -6.24 M -6.24 M 9.11 M 9.11 M 9.11 M 9.11 M 40.9 M 40.9 M 40.9 M 40.9 M 59.5 M 59.5 M 59.5 M 59.5 M 40.5 M 40.5 M 40.5 M 40.5 M 31.2 M 31.2 M 31.2 M 31.2 M 114 M 114 M 114 M 114 M 148 M 148 M 148 M 148 M 2.86 M 2.86 M -1.16 M -1.16 M

All numbers in USD currency