USD92.58 ₽ EUR100.28 ₽ telegram Telegram
2024-04-01 обновлены отчеты компании INTZ: 20232022
Intrusion  logo
Intrusion INTZ
$ 1.84 7.61%

Intrusion Мультипликаторы 2011-2024 | INTZ

Мультипликаторы по годам Intrusion

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

-0.3 -0.1 -3.2 -46.6 17.6 22.5 -462.1 -2.1 -8.3 -123.9 32.2 -24.0 -8.3

P/S

0.6 0.2 8.2 45.9 5.8 5.0 2.0 0.5 1.5 4.7 2.6 0.9 1.4

EPS

-11.5 -16.4 -1.1 -0.5 0.3 0.2 -0.0 -0.1 -0.1 -0.0 0.0 -0.0 -0.1

EV (Enterprise Value)

3.39 млн -1.53 млн 55.6 млн 291 млн 78.7 млн 55 млн 18.6 млн 7.8 млн 13.5 млн 36.1 млн 22.2 млн 8.76 млн 10 млн

EBITDA per Share

-8.57 -15.1 -1.04 -0.429 0.365 0.2 -0.0423 -0.0876 -0.0664 0.00121 0.074 0.00208 -0.0539

EV/EBITDA

-2.7 -45.7 15.6 19.1 -25.1 -2.9 -12.4 2205.4 21.1 243.6 -11.8

PEG

-0.0 -0.0 0.03 0.2 0.2 -0.0 4.71 -0.09 -0.02 0.87 -0.09 0.32 0.02

P/B

0.6 0.2 6.5 19.4 22.1 -48.5 -4.0 -0.9 -5.4 -41.6 -23.4 -3.8 -5.3

P/CF

-0.5 -0.1 -3.6 -55.3 19.5 21.7 55.0 -2.5 -13.6 65.8 15.5 -19.9 -4.9

ROE %

145.38 385.03 -479.77 -41.62 125.56 -215.35 0.85 45.62 64.82 33.54 -72.44 15.86 63.95

ROA %

-222.33 -174.98 -203.64 -32.78 65.33 56.21 -2.07 -121.53 -94.26 -11.85 25.78 -18.10 -82.57

ROCE %

150.33 409.74 -333.84 -36.77 92.13 303.06 119.46 308.55 442.64 -26.22 102.31 -136.84 -604.03

Current Ratio

- - - 8.5 2.6 1.1 0.6 0.5 0.5 1.3 1.2 0.8 0.9

DSO

29.3 36.4 56.0 68.0 41.9 69.9 51.2 44.6 31.0 37.3 38.9 51.6 32.8

DIO

- - - - - - 1.9 7.5 6.5 1.7 2.5 0.7 0.9

DPO

506.4 108.3 36.2 55.0 17.2 18.3 25.1 34.3 31.7 27.8 20.7 21.4 30.3

Операционный цикл

29.3 36.4 56.0 68.0 41.9 69.9 53.1 52.1 37.5 39.0 41.4 52.2 33.6

Финансовый цикл

-477.1 -72.0 19.8 13.0 24.7 51.6 28.0 17.8 5.8 11.2 20.7 30.8 3.3

Все данные представлены в валюте USD

Мультипликаторы поквартально Intrusion

2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

-0.14 -0.15 -0.22 - -0.15 -0.21 -0.21 - -0.34 -0.28 -0.22 - -0.1 -0.05 -0.04 - 0.11 0.13 0.07 - 0.04 0.03 0.02 - 0.04 -0.04 -0.03 - -0.02 -0.03 -0.05 - -0.04 - -0.03 - 0.01 - -0.02 - 0.01 0.01 - - - 0.01 -0.03 - 0.01 -0.04 -0.04

EBITDA per Share

- - -0.17 - -0.15 -0.2 -0.19 - -0.32 -0.32 -0.22 - -0.09 -0.04 -0.03 - 0.12 0.14 0.08 - 0.06 0.05 0.03 - -0.01 -0.02 -0.02 - - -0.02 -0.03 - -0.01 0.01 -0.02 - 0.02 0.01 -0.01 - 0.03 0.03 0.01 - 0.02 0.03 -0.02 - 0.02 -0.04 -0.03

ROE %

650.76 1161.92 1350.86 446.89 356.92 -272.04 -553.30 -184.16 -193.16 -112.19 -54.75 -16.53 24.64 74.81 128.81 117.24 59.14 -40.13 -134.20 -135.31 -151.50 -109.59 -52.47 6.30 14.53 38.95 37.84 35.60 58.01 72.20 61.03 38.71 20.72 -19.69 -17.21 17.75 -2.37 -4.49 -31.02 -50.58 -53.68 -36.65 -26.49 5.93 -2.36 -7.56 38.53 51.68 -8.29 32.42 27.55

ROA %

-246.13 -198.43 -167.04 -91.34 -139.06 -130.95 -166.71 -106.69 -113.77 -73.14 -40.97 -13.02 8.40 36.90 66.22 60.99 76.16 69.90 55.83 35.32 74.43 98.39 56.57 -15.22 -37.15 -98.19 -98.33 -94.83 -127.44 -138.11 -108.11 -56.30 -49.94 -10.98 -11.63 -6.27 0.89 1.69 11.12 18.00 21.53 17.90 25.02 -6.77 3.94 11.11 -46.34 -66.73 10.71 -41.86 -35.58

ROCE %

-479.01 -1082.53 -897.66 -447.84 -517.18 -7.43 -279.47 -159.93 -167.86 -106.46 -52.09 -14.74 14.70 52.06 92.21 85.63 23.48 -68.10 -40.33 50.58 59.45 130.46 77.39 28.27 35.44 33.75 33.27 32.60 53.62 67.46 55.97 34.67 20.34 -14.99 -14.34 14.20 -9.87 -19.62 -46.69 -61.86 -67.02 -48.11 -35.89 0.45 -9.49 -14.27 32.67 48.94 -9.94 31.60 27.28

Current Ratio

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DSO

21.8 21.8 34.9 - 18.7 26.6 54.7 - 68.1 69.2 62.5 - 70.8 68.0 71.1 - 37.0 35.5 50.5 - 67.3 75.8 59.0 - 52.3 56.9 50.0 - 42.6 42.8 40.0 - 34.1 25.6 35.1 - 33.1 37.3 44.5 - 37.7 35.9 45.2 - 46.5 44.3 46.5 - 24.4 41.0 -

DIO

- - - - - - - - - - - - - - - - - - - - - - 0.8 - 1.9 2.2 4.7 - 6.7 7.8 7.6 - 7.2 5.2 4.1 - 1.6 1.8 2.5 - 2.2 2.4 1.7 - 0.6 0.6 0.7 - 0.7 1.1 -

DPO

604.8 457.5 405.8 - 53.0 40.2 77.0 - 102.4 139.9 94.5 - 57.1 57.2 40.3 - - - 6.9 - - - 10.4 - - - 16.0 - - - 18.6 - - - 13.9 - - - 12.4 - - - 11.4 - - - 12.7 - - - -

Операционный цикл

21.8 21.8 34.9 - 18.7 26.6 54.7 - 68.1 69.2 62.5 - 70.8 68.0 71.1 - 37.0 35.5 50.5 - 67.3 75.8 59.9 - 54.2 59.1 54.7 - 49.4 50.6 47.6 - 41.3 30.8 39.2 - 34.7 39.0 46.9 - 39.9 38.3 47.0 - 47.1 44.9 47.3 - 25.1 42.1 -

Финансовый цикл

-583.0 -435.7 -371.0 - -34.3 -13.6 -22.4 - -34.3 -70.7 -31.9 - 13.8 10.8 30.8 - 37.0 35.5 43.6 - 67.3 75.8 49.5 - 54.2 59.1 38.6 - 49.4 50.6 29.0 - 41.3 30.8 25.2 - 34.7 39.0 34.5 - 39.9 38.3 35.5 - 47.1 44.9 34.6 - 25.1 42.1 -

Все данные представлены в валюте USD