Facebook
Twitter
ВКонтакте
Telegram
Сообщить о неточностиГодовой отчет за 2024 год
добавлен 26.02.2025
Mueller Industries Мультипликаторы 2011-2025 | MLI
Мультипликаторы по годам Mueller Industries
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
64.6 | 47.6 | 12.6 | 12.3 | 13.5 | 16.6 | 13.6 | 22.9 | 9.2 | 15.5 | 17.9 | 4.9 | 11.3 | 19.3 |
P/S |
9.6 | 7.8 | 2.1 | 1.5 | 0.8 | 0.7 | 0.6 | 0.9 | 0.8 | 0.6 | 0.8 | 0.4 | 0.4 | 0.7 |
EPS |
1.2 | 1.1 | 5.9 | 4.2 | 2.5 | 1.8 | 1.8 | 1.5 | 1.8 | 1.6 | 1.8 | 3.1 | 1.2 | 2.3 |
EV (Enterprise Value) |
8.34 млрд | 4.91 млрд | 8.25 млрд | 6.15 млрд | 2.48 млрд | 2.31 млрд | 2.16 млрд | 2.63 млрд | 1.75 млрд | 1.6 млрд | 2.04 млрд | 1.08 млрд | 1.33 млрд | 1.62 млрд |
EBITDA per Share |
7.39 | 7.14 | 8.25 | 6.26 | 5.21 | 4.2 | 3.74 | 3.25 | 3.05 | 3.02 | 3.35 | 10.9 | 4.48 | 2.2 |
EV/EBITDA |
4.6 | 12.8 | 8.4 | 8.6 | 12.4 | 9.0 | 7.5 | 8.9 | 2.4 | 6.0 | 8.1 | |||
PEG |
4.88 | 3.18 | 0.61 | 0.79 | 1.14 | -9.5 | 0.6 | -1.48 | 0.09 | -1.12 | -0.43 | 0.03 | 10.37 | -128.36 |
P/B |
3.2 | 2.4 | 4.6 | 4.6 | 2.3 | 2.6 | 2.6 | 3.7 | 2.0 | 1.6 | 2.4 | 1.2 | 1.8 | 2.0 |
P/CF |
13.8 | 8.4 | 11.4 | 18.5 | 7.7 | 9.9 | 10.9 | -916.0 | - | 10.4 | 35.4 | 9.7 | 18.1 | 12.4 |
ROE % |
4.96 | 5.10 | 36.76 | 38.34 | 17.96 | 15.69 | 19.05 | 16.39 | 21.17 | 10.62 | 13.33 | 24.54 | 16.26 | 10.09 |
ROA % |
4.18 | 4.32 | 29.36 | 27.10 | 9.13 | 7.37 | 7.63 | 6.48 | 13.08 | 6.56 | 7.65 | 13.83 | 7.46 | 6.41 |
ROCE % |
27.78 | 32.35 | 48.98 | 53.66 | 31.65 | 16.84 | 15.22 | 13.99 | 12.15 | 12.15 | 14.13 | 26.34 | 14.99 | 11.40 |
Current Ratio |
6.8 | 6.9 | 5.2 | 3.7 | 2.1 | 3.0 | 3.0 | 3.1 | 3.8 | 3.8 | 4.0 | 4.0 | 2.9 | 4.8 |
DSO |
158.4 | 182.4 | 39.1 | 40.2 | 47.8 | 40.5 | 39.8 | 39.4 | 43.7 | 43.7 | 42.5 | 46.0 | 45.2 | 37.7 |
DIO |
56.4 | 62.2 | 56.0 | 46.3 | 56.4 | 52.3 | 55.9 | 61.9 | 48.3 | 48.3 | 45.8 | 49.3 | 44.0 | 37.8 |
DPO |
19.7 | 18.6 | 19.7 | 20.4 | 21.7 | 15.3 | 17.6 | 19.3 | 17.8 | 17.8 | 18.0 | 15.9 | 16.8 | 11.3 |
Операционный цикл |
214.9 | 244.6 | 95.1 | 86.4 | 104.1 | 92.8 | 95.7 | 101.3 | 92.0 | 92.0 | 88.3 | 95.3 | 89.2 | 75.6 |
Финансовый цикл |
195.2 | 225.9 | 75.4 | 66.0 | 82.4 | 77.5 | 78.1 | 82.0 | 74.2 | 74.2 | 70.3 | 79.4 | 72.4 | 64.3 |
Все данные представлены в валюте USD
Мультипликаторы поквартально Mueller Industries
| 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS |
1.51 | 1.44 | 1.24 | - | 1.19 | 1.6 | 1.56 | - | 1.39 | 3.7 | 2.82 | 2.24 | 3.05 | 1.95 | 1.13 | 0.65 | 0.77 | 0.5 | 0.58 | 0.5 | 0.52 | 0.5 | 0.28 | 0.47 | 0.36 | 0.58 | 0.42 | 0.1 | 0.39 | 0.49 | 0.53 | 0.31 | 0.46 | 0.49 | 0.51 | 0.26 | 0.32 | 0.6 | 0.39 | 0.32 | 0.42 | 0.63 | 0.44 | 0.28 | 0.71 | 1.64 | 0.47 | 0.59 | 0.41 | 0.47 | 0.86 | 0.34 | 0.28 | 0.59 | 1.08 |
EBITDA per Share |
1.96 | 1.98 | 1.73 | - | 1.71 | 1.99 | 2.15 | - | 1.94 | 5.02 | 3.98 | - | 4.36 | 3.02 | 1.87 | - | 1.43 | 1.14 | 1.26 | - | 1.02 | 1.11 | 1.07 | - | 0.78 | 1.07 | 1 | - | 0.8 | 0.97 | 0.95 | - | 0.82 | 0.95 | 0.89 | - | 0.63 | 1.13 | 0.78 | - | 0.83 | 1.01 | 0.83 | - | 1.65 | 2.89 | 0.82 | - | 1.28 | 1.2 | 1.43 | - | 1.23 | 1.47 | 1.94 |
ROE % |
24.27 | 23.95 | 26.05 | 23.20 | 32.71 | 36.24 | 41.52 | 34.74 | 45.01 | 50.94 | 48.78 | 42.39 | 36.80 | 26.86 | 18.95 | 17.96 | 17.65 | 16.67 | 17.42 | 15.69 | 16.21 | 15.39 | 17.09 | 19.05 | 15.25 | 15.81 | 15.05 | 16.39 | 17.23 | 15.85 | 13.65 | 11.10 | 10.91 | 10.18 | 11.15 | 10.62 | 11.24 | 12.21 | 12.74 | 13.33 | 13.15 | 15.69 | 24.05 | 24.54 | 25.58 | 22.97 | 13.55 | 16.25 | 14.54 | 12.70 | 11.78 | 10.09 | 1.22 | 2.61 | 4.74 |
ROA % |
20.25 | 19.97 | 21.64 | 18.87 | 26.19 | 28.53 | 31.73 | 25.55 | 32.82 | 35.38 | 31.37 | 26.89 | 22.01 | 14.91 | 10.66 | 9.13 | 8.80 | 8.13 | 8.34 | 7.37 | 7.27 | 6.63 | 7.01 | 7.63 | 6.10 | 6.30 | 5.97 | 6.48 | 7.25 | 7.36 | 7.18 | 6.89 | 6.77 | 6.31 | 6.90 | 6.56 | 6.84 | 7.30 | 7.43 | 7.65 | 7.53 | 8.93 | 13.59 | 13.83 | 14.08 | 12.29 | 6.61 | 7.46 | 6.94 | 6.31 | 6.35 | 6.41 | 0.78 | 1.66 | 3.01 |
ROCE % |
31.68 | 32.11 | 33.82 | 29.78 | 42.40 | 46.88 | 54.72 | 45.95 | 67.01 | 75.46 | 74.35 | 45.33 | 54.24 | 42.08 | 32.13 | 23.28 | 30.47 | 28.74 | 30.02 | 22.84 | 28.98 | 27.93 | 29.39 | 24.26 | 31.43 | 32.47 | 31.95 | 24.85 | 29.02 | 26.01 | 22.01 | 13.73 | 17.00 | 16.09 | 17.86 | 14.30 | 19.25 | 20.93 | 20.54 | 16.30 | 25.86 | 30.46 | 44.66 | 35.39 | 40.21 | 35.48 | 20.85 | 19.96 | 22.16 | 19.54 | 17.93 | 13.87 | 2.20 | 4.27 | 7.39 |
Current Ratio |
6.4 | 6.2 | 6.5 | 6.9 | 6.5 | 5.9 | 5.0 | 5.2 | 4.6 | 4.1 | 3.6 | 3.7 | 2.9 | 2.2 | 3.7 | 2.1 | 2.1 | 2.1 | 2.1 | 1.9 | 1.9 | 1.9 | 1.9 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.5 | 2.5 | 2.5 | 2.5 | 2.4 | 2.4 | 2.4 | 2.4 | 1.9 | 1.9 | 1.9 | 1.9 | 2.9 | 2.9 | 2.9 | 2.9 |
DSO |
46.8 | 43.3 | 41.7 | - | 48.3 | 49.0 | 41.5 | - | 50.8 | 47.6 | 47.9 | 46.1 | 48.1 | 45.7 | 46.2 | 48.3 | 52.7 | 65.2 | 47.5 | 45.3 | 40.5 | 37.0 | 40.5 | 44.6 | 38.6 | 37.6 | 36.9 | 42.7 | 40.6 | 36.4 | 39.6 | 49.5 | 46.2 | 43.0 | 43.5 | 48.6 | 42.9 | 41.3 | 44.7 | 46.7 | 41.6 | 38.6 | 43.4 | 50.9 | 46.9 | 42.6 | 44.3 | 49.1 | 48.1 | 41.6 | 41.2 | 46.4 | 39.0 | 34.9 | - |
DIO |
50.9 | 48.0 | 55.2 | - | 67.6 | 65.6 | 60.6 | - | 62.6 | 52.7 | 55.3 | - | 48.5 | 46.5 | 50.9 | - | 57.4 | 71.3 | 54.5 | - | 52.2 | 47.3 | 55.5 | - | 53.1 | 53.4 | 55.0 | - | 63.5 | 57.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
DPO |
24.1 | 22.6 | 21.0 | - | 23.4 | 23.9 | 20.6 | - | 25.3 | 24.2 | 25.0 | - | 22.7 | 21.2 | 22.4 | - | 26.9 | 33.4 | 20.9 | - | 15.3 | 13.9 | 16.9 | - | 16.7 | 16.8 | 17.2 | - | 19.9 | 17.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Операционный цикл |
97.7 | 91.3 | 96.9 | - | 115.9 | 114.5 | 102.1 | - | 113.4 | 100.3 | 103.2 | 46.1 | 96.6 | 92.2 | 97.1 | 48.3 | 110.1 | 136.5 | 101.9 | 45.3 | 92.7 | 84.2 | 96.0 | 44.6 | 91.7 | 91.0 | 91.9 | 42.7 | 104.1 | 93.4 | 39.6 | 49.5 | 46.2 | 43.0 | 43.5 | 48.6 | 42.9 | 41.3 | 44.7 | 46.7 | 41.6 | 38.6 | 43.4 | 50.9 | 46.9 | 42.6 | 44.3 | 49.1 | 48.1 | 41.6 | 41.2 | 46.4 | 39.0 | 34.9 | - |
Финансовый цикл |
73.6 | 68.8 | 75.9 | - | 92.5 | 90.7 | 81.5 | - | 88.1 | 76.1 | 78.2 | 46.1 | 73.8 | 71.0 | 74.7 | 48.3 | 83.2 | 103.1 | 81.0 | 45.3 | 77.3 | 70.4 | 79.1 | 44.6 | 75.0 | 74.2 | 74.7 | 42.7 | 84.2 | 75.6 | 39.6 | 49.5 | 46.2 | 43.0 | 43.5 | 48.6 | 42.9 | 41.3 | 44.7 | 46.7 | 41.6 | 38.6 | 43.4 | 50.9 | 46.9 | 42.6 | 44.3 | 49.1 | 48.1 | 41.6 | 41.2 | 46.4 | 39.0 | 34.9 | - |
Все данные представлены в валюте USD