USD92.58 ₽ EUR100.28 ₽ telegram Telegram
2024-02-08 обновлены отчеты компании MMS: 2023-Q42023-Q32022-Q4
Maximus logo
Maximus MMS
$ 80.43 -0.25%

Maximus Мультипликаторы 2011-2024 | MMS

Мультипликаторы по годам Maximus

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

31.2 21.2 16.7 23.2 20.6 19.5 20.4 19.3 28.8 22.3 28.4 24.6 17.4

P/S

1.0 0.9 1.1 1.4 1.7 1.8 1.7 1.4 2.2 1.9 2.5 1.8 1.5

EPS

2.6 3.3 4.7 3.4 3.7 3.4 3.2 2.7 2.4 2.1 1.7 1.1 1.2

EV (Enterprise Value)

7.3 млрд 6.73 млрд 7.36 млрд 5.68 млрд 5.36 млрд 4.33 млрд 4.51 млрд 3.96 млрд 5.14 млрд 3.43 млрд 3.52 млрд 1.93 млрд 1.43 млрд

EBITDA per Share

5.72 5.96 7.33 5.59 5.43 4.72 4.99 4.47 4.11 4.05 3.29 2.32 2.11

EV/EBITDA

16.1 13.0 13.9 12.8 12.5 12.0 17.1 11.3 14.2 10.8 8.5

PEG

5.91 4.24 1.51 3.52 1.93 3.46 1.15 1.34 2.82 0.87 0.55 -5.28 1.03

P/B

3.0 2.8 3.3 4.0 4.0 4.0 4.5 4.6 7.4 5.8 6.3 4.2 3.8

P/CF

16.1 14.9 9.4 20.4 17.2 14.5 13.6 25.7 45.0 19.5 56.4 20.4 20.0

ROE %

9.70 13.16 19.67 17.27 19.30 20.37 22.28 23.81 25.76 26.16 22.05 16.88 21.68

ROA %

4.06 5.10 7.07 10.59 13.80 15.10 15.51 13.22 12.32 16.14 13.61 10.95 14.36

ROCE %

17.68 21.03 27.60 23.21 22.95 25.23 30.47 27.83 28.64 35.44 31.62 26.29 30.49

Current Ratio

1.7 1.6 1.6 2.6 2.2 2.9 2.1 1.8 1.6 2.0 1.9 2.3 2.4

DSO

60.8 64.7 62.5 58.0 78.6 60.3 64.8 75.6 74.2 62.1 80.3 65.0 60.5

DIO

- - - - - - - - - - - - -

DPO

- - - - 29.3 23.2 24.2 29.9 35.7 30.2 42.1 34.2 30.0

Операционный цикл

60.8 64.7 62.5 58.0 78.6 60.3 64.8 75.6 74.2 62.1 80.3 65.0 60.5

Финансовый цикл

60.8 64.7 62.5 58.0 49.3 37.1 40.6 45.8 38.5 32.0 38.2 30.9 30.5

Все данные представлены в валюте USD

Мультипликаторы поквартально Maximus

2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

1.05 - 0.5 0.52 0.65 - 0.51 0.81 0.86 - 1.52 1.3 1.03 1.03 1.04 1.03 0.91 0.93 0.98 0.91 0.86 0.71 0.91 0.86 0.9 0.81 0.87 0.9 0.71 1.94 0.79 0.71 0.4 1.86 0.63 0.4 0.63 0.54 0.5 0.63 0.5 0.52 0.41 0.5 0.31 0.35 0.3 0.63 0.26 0.75 0.57 0.53

EBITDA per Share

2.13 - 1.34 1.41 1.61 - 1.25 1.58 1.67 - 2.44 1.91 1.52 1.75 1.55 1.52 1.37 1.57 1.44 1.37 1.23 1.06 1.3 1.23 1.25 1.33 1.29 1.25 1.17 1.39 1.34 1.17 0.7 0.98 1.13 0.7 1.01 0.78 0.84 1.01 0.95 2.27 0.91 0.8 0.65 0.86 0.66 1.29 0.98 1.49 1.2 0.98

ROE %

9.50 6.40 8.46 8.63 9.87 8.77 15.27 19.72 20.39 15.33 20.46 19.15 20.41 20.00 19.69 19.54 19.08 19.58 19.04 19.52 19.97 20.86 22.26 22.79 23.92 24.16 25.26 26.18 26.12 24.34 23.36 23.19 21.30 24.44 25.17 24.51 27.69 26.47 26.68 25.84 24.71 23.05 21.57 20.80 19.13 19.03 20.61 21.38 21.39 6.83 5.31 4.73

ROA %

3.98 2.54 2.54 2.98 3.38 3.71 4.66 6.82 6.89 6.56 9.70 10.72 12.59 12.44 12.74 13.16 13.36 13.76 13.48 13.98 14.44 15.30 16.08 16.20 16.75 16.14 15.95 15.61 14.69 13.18 12.20 11.61 10.24 12.85 14.08 14.59 17.15 16.47 16.60 16.08 15.38 14.39 13.65 13.32 12.44 12.45 13.57 14.14 14.20 4.52 3.52 3.13

ROCE %

17.31 12.21 15.79 15.80 16.75 13.76 23.37 29.39 32.81 24.61 31.42 28.84 27.63 26.98 26.39 26.06 25.35 25.91 25.40 26.32 26.82 28.13 30.67 31.76 33.39 35.15 37.75 40.34 41.72 39.02 38.22 38.53 35.66 40.33 39.61 37.93 42.68 40.87 55.94 54.39 52.73 50.21 34.68 33.68 31.15 30.65 31.09 31.93 31.57 9.30 8.22 7.19

Current Ratio

1.8 1.7 1.7 1.7 1.6 1.6 - 1.6 1.6 1.6 1.5 1.6 2.7 2.6 2.6 2.6 2.9 3.5 3.5 3.5 3.0 3.9 3.9 3.9 3.6 3.3 3.3 3.3 2.4 2.3 2.3 2.3 1.9 1.9 1.9 1.9 2.7 2.6 2.6 2.6 2.8 2.6 2.6 2.6 2.9 2.9 2.9 2.9 3.0 3.0 3.0 3.0

DSO

58.0 - 59.1 66.4 66.5 - 35.9 67.2 66.8 - 69.4 73.4 75.7 79.8 73.5 54.7 55.1 57.6 59.5 53.7 58.0 58.4 54.6 59.3 61.0 58.0 59.9 60.1 65.4 65.1 65.7 65.3 67.3 62.5 63.2 54.2 51.6 55.1 57.2 52.8 60.8 63.7 74.4 52.9 59.2 52.4 59.2 51.4 56.5 53.6 56.2 -

DIO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DPO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 5.1 31.1 28.2 29.9 10.2 29.4 -

Операционный цикл

58.0 - 59.1 66.4 66.5 - 35.9 67.2 66.8 - 69.4 73.4 75.7 79.8 73.5 54.7 55.1 57.6 59.5 53.7 58.0 58.4 54.6 59.3 61.0 58.0 59.9 60.1 65.4 65.1 65.7 65.3 67.3 62.5 63.2 54.2 51.6 55.1 57.2 52.8 60.8 63.7 74.4 52.9 59.2 52.4 59.2 51.4 56.5 53.6 56.2 -

Финансовый цикл

58.0 - 59.1 66.4 66.5 - 35.9 67.2 66.8 - 69.4 73.4 75.7 79.8 73.5 54.7 55.1 57.6 59.5 53.7 58.0 58.4 54.6 59.3 61.0 58.0 59.9 60.1 65.4 65.1 65.7 65.3 67.3 62.5 63.2 54.2 51.6 55.1 57.2 52.8 60.8 63.7 74.4 52.9 59.2 47.3 28.0 23.2 26.6 43.4 26.8 -

Все данные представлены в валюте USD