Facebook
Twitter
ВКонтакте
Telegram
Сообщить о неточностиГодовой отчет за 2024 год
добавлен 21.11.2024
Maximus Мультипликаторы 2011-2024 | MMS
Мультипликаторы по годам Maximus
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
14.8 | 31.2 | 21.2 | 16.7 | 23.2 | 20.6 | 19.5 | 20.4 | 19.3 | 28.8 | 22.3 | 28.4 | 24.6 | 17.4 |
P/S |
0.9 | 1.0 | 0.9 | 1.1 | 1.4 | 1.7 | 1.8 | 1.7 | 1.4 | 2.2 | 1.9 | 2.5 | 1.8 | 1.5 |
EPS |
5.0 | 2.6 | 3.3 | 4.7 | 3.4 | 3.7 | 3.4 | 3.2 | 2.7 | 2.4 | 2.1 | 1.7 | 1.1 | 1.2 |
EV (Enterprise Value) |
6.66 млрд | 7.3 млрд | 6.64 млрд | 7.36 млрд | 5.68 млрд | 5.36 млрд | 4.33 млрд | 4.51 млрд | 3.96 млрд | 5.14 млрд | 3.43 млрд | 3.52 млрд | 1.93 млрд | 1.43 млрд |
EBITDA per Share |
8.56 | 5.72 | 5.96 | 7.33 | 5.59 | 5.43 | 4.72 | 4.99 | 4.47 | 4.11 | 4.05 | 3.29 | 2.32 | 2.11 |
EV/EBITDA |
16.1 | 13.0 | 13.9 | 12.8 | 12.5 | 12.0 | 17.1 | 11.3 | 14.2 | 10.8 | 8.5 | |||
PEG |
1.22 | 5.91 | 4.24 | 1.51 | 3.52 | 1.93 | 3.46 | 1.15 | 1.34 | 2.82 | 0.87 | 0.55 | -5.28 | 1.03 |
P/B |
2.5 | 3.0 | 2.8 | 3.3 | 4.0 | 4.0 | 4.0 | 4.5 | 4.6 | 7.4 | 5.8 | 6.3 | 4.2 | 3.8 |
P/CF |
8.8 | 16.1 | 14.9 | 9.4 | 20.4 | 17.2 | 14.5 | 13.6 | 25.7 | 45.0 | 19.5 | 56.4 | 20.4 | 20.0 |
ROE % |
16.65 | 9.70 | 13.16 | 19.67 | 17.27 | 19.30 | 20.37 | 22.28 | 23.81 | 25.76 | 26.16 | 22.05 | 16.88 | 21.68 |
ROA % |
7.43 | 4.06 | 5.10 | 7.07 | 10.59 | 13.80 | 15.10 | 15.51 | 13.22 | 12.32 | 16.14 | 13.61 | 10.95 | 14.36 |
ROCE % |
26.51 | 17.68 | 21.03 | 27.60 | 23.21 | 22.95 | 25.23 | 30.47 | 27.83 | 28.64 | 35.44 | 31.62 | 26.29 | 30.49 |
Current Ratio |
1.8 | 1.7 | 1.6 | 1.6 | 2.6 | 2.2 | 2.9 | 2.1 | 1.8 | 1.6 | 2.0 | 1.9 | 2.3 | 2.4 |
DSO |
58.7 | 60.8 | 64.7 | 62.5 | 58.0 | 78.6 | 60.3 | 64.8 | 75.6 | 74.2 | 62.1 | 80.3 | 65.0 | 60.5 |
DIO |
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
DPO |
- | - | - | - | - | 29.3 | 23.2 | 24.2 | 29.9 | 35.7 | 30.2 | 42.1 | 34.2 | 30.0 |
Операционный цикл |
58.7 | 60.8 | 64.7 | 62.5 | 58.0 | 78.6 | 60.3 | 64.8 | 75.6 | 74.2 | 62.1 | 80.3 | 65.0 | 60.5 |
Финансовый цикл |
58.7 | 60.8 | 64.7 | 62.5 | 58.0 | 49.3 | 37.1 | 40.6 | 45.8 | 38.5 | 32.0 | 38.2 | 30.9 | 30.5 |
Все данные представлены в валюте USD
Мультипликаторы поквартально Maximus
| 2024-Q2 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS |
1.47 | 1.05 | - | 0.5 | 0.52 | 0.65 | - | 0.51 | 0.81 | 0.86 | - | 1.52 | 1.3 | 1.03 | 1.03 | 1.04 | 1.03 | 0.91 | 0.93 | 0.98 | 0.91 | 0.86 | 0.71 | 0.91 | 0.86 | 0.9 | 0.81 | 0.87 | 0.9 | 0.71 | 1.94 | 0.79 | 0.71 | 0.4 | 1.86 | 0.63 | 0.4 | 0.63 | 0.54 | 0.5 | 0.63 | 0.5 | 0.52 | 0.41 | 0.5 | 0.31 | 0.35 | 0.3 | 0.63 | 0.26 | 0.75 | 0.57 | 0.53 |
EBITDA per Share |
2.71 | 2.13 | - | 1.34 | 1.41 | 1.61 | - | 1.25 | 1.58 | 1.67 | - | 2.44 | 1.91 | 1.52 | 1.75 | 1.55 | 1.52 | 1.37 | 1.57 | 1.44 | 1.37 | 1.23 | 1.06 | 1.3 | 1.23 | 1.25 | 1.33 | 1.29 | 1.25 | 1.17 | 1.39 | 1.34 | 1.17 | 0.7 | 0.98 | 1.13 | 0.7 | 1.01 | 0.78 | 0.84 | 1.01 | 0.95 | 2.27 | 0.91 | 0.8 | 0.65 | 0.86 | 0.66 | 1.29 | 0.98 | 1.49 | 1.2 | 0.98 |
ROE % |
12.45 | 9.50 | 6.40 | 8.46 | 8.63 | 9.87 | 8.77 | 15.27 | 19.72 | 20.39 | 15.33 | 20.46 | 19.15 | 20.41 | 20.00 | 19.69 | 19.54 | 19.08 | 19.58 | 19.04 | 19.52 | 19.97 | 20.86 | 22.26 | 22.79 | 23.92 | 24.16 | 25.26 | 26.18 | 26.12 | 24.34 | 23.36 | 23.19 | 21.30 | 24.44 | 25.17 | 24.51 | 27.69 | 26.47 | 26.68 | 25.84 | 24.71 | 23.05 | 21.57 | 20.80 | 19.13 | 19.03 | 20.61 | 21.38 | 21.39 | 6.83 | 5.31 | 4.73 |
ROA % |
5.41 | 3.98 | 2.54 | 2.54 | 2.98 | 3.38 | 3.71 | 4.66 | 6.82 | 6.89 | 6.56 | 9.70 | 10.72 | 12.59 | 12.44 | 12.74 | 13.16 | 13.36 | 13.76 | 13.48 | 13.98 | 14.44 | 15.30 | 16.08 | 16.20 | 16.75 | 16.14 | 15.95 | 15.61 | 14.69 | 13.18 | 12.20 | 11.61 | 10.24 | 12.85 | 14.08 | 14.59 | 17.15 | 16.47 | 16.60 | 16.08 | 15.38 | 14.39 | 13.65 | 13.32 | 12.44 | 12.45 | 13.57 | 14.14 | 14.20 | 4.52 | 3.52 | 3.13 |
ROCE % |
21.20 | 17.31 | 12.21 | 15.79 | 15.80 | 16.75 | 13.76 | 23.37 | 29.39 | 32.81 | 24.61 | 31.42 | 28.84 | 27.63 | 26.98 | 26.39 | 26.06 | 25.35 | 25.91 | 25.40 | 26.32 | 26.82 | 28.13 | 30.67 | 31.76 | 33.39 | 35.15 | 37.75 | 40.34 | 41.72 | 39.02 | 38.22 | 38.53 | 35.66 | 40.33 | 39.61 | 37.93 | 42.68 | 40.87 | 55.94 | 54.39 | 52.73 | 50.21 | 34.68 | 33.68 | 31.15 | 30.65 | 31.09 | 31.93 | 31.57 | 9.30 | 8.22 | 7.19 |
Current Ratio |
1.8 | 1.8 | 1.7 | 1.7 | 1.7 | 1.6 | 1.6 | - | 1.6 | 1.6 | 1.6 | 1.5 | 1.6 | 2.7 | 2.6 | 2.6 | 2.6 | 2.9 | 3.5 | 3.5 | 3.5 | 3.0 | 3.9 | 3.9 | 3.9 | 3.6 | 3.3 | 3.3 | 3.3 | 2.4 | 2.3 | 2.3 | 2.3 | 1.9 | 1.9 | 1.9 | 1.9 | 2.7 | 2.6 | 2.6 | 2.6 | 2.8 | 2.6 | 2.6 | 2.6 | 2.9 | 2.9 | 2.9 | 2.9 | 3.0 | 3.0 | 3.0 | 3.0 |
DSO |
59.4 | 58.0 | - | 59.1 | 66.4 | 66.5 | - | 35.9 | 67.2 | 66.8 | - | 69.4 | 73.4 | 75.7 | 79.8 | 73.5 | 54.7 | 55.1 | 57.6 | 59.5 | 53.7 | 58.0 | 58.4 | 54.6 | 59.3 | 61.0 | 58.0 | 59.9 | 60.1 | 65.4 | 65.1 | 65.7 | 65.3 | 67.3 | 62.5 | 63.2 | 54.2 | 51.6 | 55.1 | 57.2 | 52.8 | 60.8 | 63.7 | 74.4 | 52.9 | 59.2 | 52.4 | 59.2 | 51.4 | 56.5 | 53.6 | 56.2 | - |
DIO |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
DPO |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.1 | 31.1 | 28.2 | 29.9 | 10.2 | 29.4 | - |
Операционный цикл |
59.4 | 58.0 | - | 59.1 | 66.4 | 66.5 | - | 35.9 | 67.2 | 66.8 | - | 69.4 | 73.4 | 75.7 | 79.8 | 73.5 | 54.7 | 55.1 | 57.6 | 59.5 | 53.7 | 58.0 | 58.4 | 54.6 | 59.3 | 61.0 | 58.0 | 59.9 | 60.1 | 65.4 | 65.1 | 65.7 | 65.3 | 67.3 | 62.5 | 63.2 | 54.2 | 51.6 | 55.1 | 57.2 | 52.8 | 60.8 | 63.7 | 74.4 | 52.9 | 59.2 | 52.4 | 59.2 | 51.4 | 56.5 | 53.6 | 56.2 | - |
Финансовый цикл |
59.4 | 58.0 | - | 59.1 | 66.4 | 66.5 | - | 35.9 | 67.2 | 66.8 | - | 69.4 | 73.4 | 75.7 | 79.8 | 73.5 | 54.7 | 55.1 | 57.6 | 59.5 | 53.7 | 58.0 | 58.4 | 54.6 | 59.3 | 61.0 | 58.0 | 59.9 | 60.1 | 65.4 | 65.1 | 65.7 | 65.3 | 67.3 | 62.5 | 63.2 | 54.2 | 51.6 | 55.1 | 57.2 | 52.8 | 60.8 | 63.7 | 74.4 | 52.9 | 59.2 | 47.3 | 28.0 | 23.2 | 26.6 | 43.4 | 26.8 | - |
Все данные представлены в валюте USD