USD92.58 ₽ EUR100.28 ₽ telegram Telegram
2024-02-28 обновлены отчеты компании NCLH: 202320222021
Norwegian Cruise Line Holdings Ltd. logo
Norwegian Cruise Line Holdings Ltd. NCLH
$ 16.08 -15.01%

Norwegian Cruise Line Holdings Ltd. Мультипликаторы 2011-2024 | NCLH

Мультипликаторы по годам Norwegian Cruise Line Holdings Ltd.

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

47.9 -2.7 -1.7 -1.6 12.7 11.9 18.0 17.2 24.1 26.7 70.0 31.3 -

P/S

0.9 1.3 11.7 5.1 1.8 1.9 2.5 2.2 2.4 2.9 2.8 2.3 -

EPS

0.4 -5.4 -12.3 -15.8 4.3 4.3 3.3 2.8 1.9 1.6 0.5 0.9 0.7

EV (Enterprise Value)

26.8 млрд 23.7 млрд 22.4 млрд 17.2 млрд 21.7 млрд 20.4 млрд 21.8 млрд 19.2 млрд 18.6 млрд 17 млрд 11.1 млрд 9.14 млрд 3.66 млрд

EBITDA per Share

4.27 -1.77 -4.91 -10.8 8.49 7.98 6.84 5.98 5.01 3.76 3.01 2.73 -

EV/EBITDA

-12.3 -12.6 10.0 9.9 12.7 12.7 14.6 19.5 16.7 14.6 -

PEG

-0.35 0.04 0.03 0.05 10.84 0.42 0.93 0.36 1.58 0.12 -1.73 0.93 -

P/B

26.5 90.5 3.1 1.5 1.8 1.9 2.4 2.4 2.7 2.6 2.7 2.6 -

P/CF

4.0 29.5 -3.1 -2.5 63.5 22.3 64.0 73.9 -126.1 -21.7 -17.0 55.6 -

ROE %

55.24 -3309.34 -185.25 -92.15 14.28 16.01 13.22 13.95 11.30 9.62 3.90 8.35 -

ROA %

0.85 -12.23 -24.06 -21.81 5.58 6.28 5.39 4.88 3.48 2.92 1.53 2.84 -

ROCE %

309.47 -2262.33 -104.92 -80.02 8.99 10.11 9.04 8.68 7.10 5.30 7.10 7.15 -

Current Ratio

1.0 1.0 1.1 1.3 0.2 0.2 0.2 0.2 0.1 0.1 0.2 0.2 -

DSO

12.9 56.3 334.6 13.6 4.2 3.3 3.0 4.7 3.8 3.8 2.6 2.4 -

DIO

10.2 11.4 22.8 19.2 9.5 9.7 9.8 8.5 8.0 10.6 9.6 9.8 -

DPO

13.5 19.8 35.9 19.8 10.0 17.2 6.4 4.9 7.1 19.1 19.1 19.5 -

Операционный цикл

23.2 67.7 357.4 32.8 13.8 13.1 12.8 13.2 11.8 14.4 12.2 12.2 -

Финансовый цикл

9.7 47.9 321.5 13.0 3.7 -4.2 6.4 8.4 4.7 -4.7 -6.9 -7.3 -

Все данные представлены в валюте USD

Мультипликаторы поквартально Norwegian Cruise Line Holdings Ltd.

2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

0.81 0.2 -0.38 - -0.7 -1.22 -2.35 -4.01 -2.29 -1.94 -4.16 -2.51 -2.5 -2.99 -8.8 0.57 2.1 1.11 0.54 0.7 2.12 1.02 0.45 0.43 1.76 0.87 0.27 0.32 1.51 0.64 0.32 0.17 1.11 0.7 -0.1 -0.12 0.99 0.54 0.25 0.18 0.84 -0.04 -0.49 0.01 0.72 0.2 0.02 - - - -

EBITDA per Share

1.71 1.11 0.52 - - -0.51 -1.18 -1.65 -0.35 -0.63 -1.18 -1.73 0.17 -0.9 -7.62 0.94 4.64 2.95 1.51 0.96 4.38 2.54 1.33 0.78 3.78 2.3 1.06 0.68 3.26 1.94 1.04 0.52 2.79 1.91 0.74 0.2 2.21 1.41 0.7 0.3 1.9 1.04 0.44 2.36 1.88 1.08 0.56 - - - -

ROE %

730.77 578.04 -44.21 -195.55 -260.20 -215.65 -178.47 -144.59 -96.91 -83.13 -80.26 -92.15 -73.32 -50.85 -30.74 14.28 15.01 15.98 16.10 16.01 15.14 14.22 13.87 13.22 13.09 13.67 13.41 13.95 13.37 12.49 13.48 11.30 9.56 8.61 7.59 9.62 11.71 12.55 9.04 3.89 2.57 2.40 4.53 8.38 8.33 1.96 0.16 - - - -

ROA %

-0.17 -3.52 -6.65 -9.33 -17.72 -20.68 -21.89 -24.01 -19.63 -18.79 -18.81 -21.81 -17.06 -10.68 -5.36 5.58 5.87 6.26 6.31 6.28 5.96 5.71 5.63 5.39 5.25 5.04 4.75 4.88 4.64 4.05 4.22 3.48 2.95 2.63 2.30 2.92 3.69 4.52 3.42 1.53 1.00 0.59 1.33 2.84 2.82 0.66 0.06 - - - -

ROCE %

1852.78 1687.15 -147.43 -136.02 -164.25 -141.82 -114.09 -81.46 -65.78 -53.77 -51.18 -80.02 -64.40 -44.65 -26.24 18.08 18.54 19.91 20.07 20.44 20.01 19.08 18.96 18.24 18.54 19.37 19.58 20.39 20.13 19.13 19.88 18.58 16.78 15.34 13.81 14.29 15.31 16.61 16.04 15.15 15.28 15.97 16.64 17.76 15.30 6.64 2.31 - - - -

Current Ratio

1.0 1.0 1.0 1.0 1.0 1.1 1.1 1.1 1.2 1.2 1.3 1.3 1.3 1.3 1.3 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.7 1.7 1.7 1.7 1.5 1.5 1.5 1.5 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.6 1.6 1.6 1.6 1.5 1.5 1.5 1.5 - - - -

DSO

8.2 9.9 14.7 - 28.0 43.9 149.7 202.0 421.1 4608.2 576.3 196.0 288.1 110.9 3.5 4.6 3.6 4.1 4.2 3.6 2.7 3.3 3.5 3.2 2.4 3.0 4.2 5.1 3.9 4.9 4.6 4.0 3.2 3.8 3.8 3.8 3.3 3.9 3.5 2.8 2.1 2.6 2.9 2.7 2.0 2.4 1.3 - - - -

DIO

9.8 9.9 10.5 - 11.4 12.6 16.1 - 20.8 32.3 38.0 - 39.5 58.4 32.8 - 36.9 38.0 38.0 - 36.1 37.5 37.5 - 36.4 38.5 35.1 - 31.3 32.8 32.0 - 31.1 32.8 33.2 - 44.5 48.5 46.2 - 44.0 48.2 51.4 - 49.6 48.7 24.7 - - - -

DPO

9.4 11.6 15.4 - 8.9 8.2 20.2 - 21.3 37.1 39.9 - 39.9 58.9 34.0 - 39.0 40.1 53.2 - 63.9 66.4 46.3 - 23.6 25.0 21.7 - 18.0 18.8 21.5 - 27.5 28.9 44.4 - 80.2 87.5 86.9 - 87.3 95.6 102.2 - 99.0 97.1 49.2 - - - -

Операционный цикл

18.1 19.8 25.2 - 39.4 56.5 165.8 202.0 441.9 4640.5 614.3 196.0 327.6 169.3 36.3 4.6 40.5 42.1 42.2 3.6 38.9 40.8 41.0 3.2 38.8 41.5 39.4 5.1 35.2 37.6 36.6 4.0 34.3 36.6 37.0 3.8 47.8 52.4 49.7 2.8 46.1 50.8 54.3 2.7 51.7 51.0 26.0 - - - -

Финансовый цикл

8.7 8.2 9.8 - 30.5 48.4 145.7 202.0 420.6 4603.4 574.3 196.0 287.7 110.4 2.4 4.6 1.5 2.0 -11.0 3.6 -25.1 -25.5 -5.3 3.2 15.1 16.4 17.7 5.1 17.2 18.8 15.1 4.0 6.8 7.6 -7.4 3.8 -32.5 -35.1 -37.3 2.8 -41.2 -44.9 -48.0 2.7 -47.3 -46.0 -23.2 - - - -

Все данные представлены в валюте USD