Facebook
Twitter
ВКонтакте
Telegram
Сообщить о неточностиГодовой отчет за 2024 год
добавлен 30.10.2024
Simulations Plus Мультипликаторы 2011-2024 | SLP
Мультипликаторы по годам Simulations Plus
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
57.8 | 68.0 | 66.3 | 81.1 | 135.6 | 70.7 | 39.2 | 46.2 | 30.3 | 41.4 | 37.2 | 27.0 | 24.0 | 17.7 |
P/S |
8.2 | 11.4 | 15.3 | 17.1 | 30.4 | 17.9 | 11.8 | 11.1 | 7.5 | 8.7 | 9.8 | 7.7 | 7.7 | 4.1 |
EPS |
0.5 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
EV (Enterprise Value) |
579 млн | 636 млн | 786 млн | 771 млн | 1.23 млрд | 603 млн | 352 млн | 274 млн | 147 млн | 158 млн | 109 млн | 1.89 млрд | 62.2 млн | 39.8 млн |
EBITDA per Share |
0.59 | 0.63 | 0.91 | 0.74 | 0.82 | 0.766 | 0.751 | 0.603 | 0.538 | 0.465 | 0.339 | 0.303 | 0.275 | 0.28 |
EV/EBITDA |
51.1 | 88.8 | 44.4 | 26.2 | 25.1 | 15.5 | 19.2 | 19.0 | -2023.0 | 13.9 | 8.7 | |||
PEG |
-17.14 | -39.77 | 7.09 | 11.3 | 11.05 | -12.26 | 0.74 | 2.75 | 1.1 | 2.08 | 7.02 | -4.52 | 2.41 | 0.72 |
P/B |
3.2 | 4.0 | 4.6 | 4.8 | 8.1 | 16.1 | 11.0 | 10.4 | 6.6 | 8.2 | 7.3 | 0.0 | 4.8 | 3.4 |
P/CF |
43.2 | 31.0 | 46.2 | 41.3 | 115.9 | 62.7 | 50.3 | 50.2 | 35.9 | 27.0 | 79.6 | 31.1 | 27.5 | 19.8 |
ROE % |
5.46 | 5.86 | 7.00 | 5.90 | 5.98 | 22.78 | 27.99 | 22.43 | 21.78 | 19.68 | 19.60 | 0.02 | 20.00 | 19.34 |
ROA % |
5.06 | 5.35 | 6.63 | 5.44 | 5.54 | 18.99 | 20.64 | 15.03 | 17.65 | 14.05 | 14.42 | 0.02 | 17.45 | 17.11 |
ROCE % |
3.36 | 5.13 | 8.37 | 6.79 | 7.44 | 26.35 | 26.78 | 22.66 | 27.90 | 24.68 | 22.66 | 0.03 | 22.67 | 24.45 |
Current Ratio |
13.8 | 11.6 | 18.6 | 12.7 | 13.6 | 4.4 | 3.7 | 6.2 | 6.1 | 3.2 | 8.3 | 20.7 | 10.4 | 11.6 |
DSO |
50.4 | 73.5 | 80.0 | 67.8 | 54.6 | 88.8 | 92.3 | 83.6 | 67.7 | 47.6 | 59.5 | 69247.4 | 62.8 | 69.1 |
DIO |
- | - | - | - | - | - | - | - | - | - | - | - | - | 49.7 |
DPO |
5.1 | 5.8 | 10.3 | 12.7 | 9.5 | 8.3 | 16.1 | 13.9 | 8.6 | 17.7 | 29.2 | 32367.5 | 42.9 | 37.1 |
Операционный цикл |
50.4 | 73.5 | 80.0 | 67.8 | 54.6 | 88.8 | 92.3 | 83.6 | 67.7 | 47.6 | 59.5 | 69247.4 | 62.8 | 118.8 |
Финансовый цикл |
45.3 | 67.7 | 69.7 | 55.1 | 45.1 | 80.5 | 76.2 | 69.7 | 59.1 | 29.9 | 30.2 | 36879.9 | 19.9 | 81.7 |
Все данные представлены в валюте USD
Мультипликаторы поквартально Simulations Plus
| 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS |
0.2 | 0.1 | - | 0.2 | 0.21 | 0.06 | - | 0.2 | 0.22 | 0.15 | 0.02 | 0.19 | 0.16 | 0.12 | 0.12 | 0.17 | 0.12 | 0.12 | 0.12 | 0.16 | 0.12 | 0.09 | 0.08 | 0.14 | 0.09 | 0.1 | 0.07 | 0.12 | 0.1 | 0.08 | 0.07 | 0.11 | 0.08 | 0.07 | 0.2 | 0.11 | 0.07 | 0.03 | 0.17 | 0.08 | 0.03 | 0.04 | 0.17 | 0.06 | 0.04 | 0.04 | 0.17 | 0.05 | 0.04 | 0.06 | 0.16 | 0.07 | 0.06 |
EBITDA per Share |
- | 0.1 | - | - | - | 0.09 | - | 0.24 | 0.27 | 0.23 | 0.69 | 0.31 | 0.17 | 196 | 0.65 | 0.26 | 0.2 | 0.19 | 0.26 | 0.26 | 0.19 | 0.16 | 0.6 | 0.24 | 0.16 | 0.19 | 0.49 | 0.21 | 0.19 | 0.14 | 0.45 | 0.19 | 0.14 | 0.13 | 0.39 | 0.2 | 0.13 | 0.07 | 0.26 | 0.13 | 0.05 | 0.06 | 0.24 | 0.1 | 0.06 | 0.05 | 0.21 | 0.08 | 0.05 | 0.06 | 0.22 | 0.09 | 0.06 |
ROE % |
8.14 | 8.40 | 5.59 | 7.90 | 7.83 | 7.85 | 6.65 | 6.84 | 6.82 | 6.20 | 5.97 | 7.19 | 6.79 | 6.42 | 10.10 | 13.95 | 17.33 | 21.01 | 20.48 | 19.98 | 22.26 | 21.76 | 23.47 | 23.18 | 23.70 | 25.39 | 24.78 | 23.80 | 24.13 | 23.69 | 23.41 | 37.09 | 38.18 | 37.86 | 35.17 | 36.17 | 35.16 | 32.92 | 34.83 | 35.22 | 33.72 | 35.11 | 34.25 | 33.40 | 32.16 | 31.23 | 33.74 | 34.07 | 35.84 | 38.88 | 18.02 | 7.51 | 6.92 |
ROA % |
7.60 | 7.93 | 5.30 | 7.50 | 7.45 | 7.43 | 6.25 | 6.42 | 6.33 | 5.73 | 5.51 | 6.64 | 6.28 | 5.97 | 8.82 | 12.08 | 14.89 | 17.97 | 17.32 | 16.32 | 17.32 | 16.43 | 17.09 | 16.53 | 16.37 | 17.02 | 17.49 | 17.33 | 18.80 | 19.26 | 18.43 | 27.85 | 27.76 | 26.95 | 24.94 | 26.04 | 25.50 | 23.49 | 25.72 | 28.81 | 28.76 | 31.07 | 30.45 | 29.44 | 28.27 | 27.39 | 29.56 | 30.06 | 31.69 | 34.43 | 15.94 | 6.64 | 6.12 |
ROCE % |
7.90 | 7.85 | 5.36 | 8.14 | 8.51 | 9.23 | 8.21 | 14.89 | 14.85 | 13.78 | 13.46 | 12.80 | 12.53 | 12.36 | 17.36 | 21.25 | 28.68 | 33.69 | 33.17 | 49.24 | 50.04 | 49.56 | 52.76 | 53.19 | 54.48 | 57.64 | 56.28 | 57.27 | 57.54 | 56.42 | 56.83 | 55.41 | 57.76 | 58.12 | 53.51 | 54.50 | 53.32 | 49.33 | 51.96 | 51.95 | 49.27 | 51.16 | 49.76 | 44.78 | 42.03 | 40.53 | 41.49 | 43.92 | 45.22 | 46.71 | 24.42 | 9.32 | 6.72 |
Current Ratio |
11.4 | 13.8 | 11.6 | 18.4 | 20.1 | 18.4 | 18.6 | 21.5 | 14.8 | 14.4 | 12.7 | 12.7 | 12.7 | 13.7 | 13.6 | 13.6 | 13.6 | 5.6 | 6.0 | 6.0 | 6.0 | 4.4 | 3.8 | 3.8 | 3.7 | 3.0 | 3.0 | 3.0 | 3.1 | 5.5 | 5.5 | 5.5 | 5.6 | 3.5 | 3.5 | 3.5 | 3.6 | 3.1 | 3.8 | 3.8 | 4.9 | 8.0 | 8.8 | 8.8 | 8.8 | 10.6 | 7.9 | 7.9 | 7.9 | 9.1 | 8.7 | 8.7 | 8.7 |
DSO |
58.5 | 64.7 | - | 60.7 | 66.9 | 97.2 | - | 102.6 | 82.8 | 79.6 | 91.3 | 24294.7 | 13516.0 | 11034.5 | 25083.6 | 135451.5 | 10303.3 | 47201.0 | 41508.9 | 41508.9 | 41738.7 | 134211.7 | 27477.8 | 64306.8 | 133512.2 | 98231.9 | 27269.4 | 79229.3 | 79036.1 | 65820.8 | 20331.6 | 60315.9 | 72205.0 | 57566.4 | 10857.5 | 33119.1 | 46877.9 | 46739.0 | 6234.8 | 19442.4 | 35516.4 | 19092.4 | 4358.1 | 18944.2 | 18355.6 | 10543.9 | 1905.5 | 5869.3 | 8826.3 | 4953.4 | 1588.3 | 4655.8 | - |
DIO |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
DPO |
6.1 | 4.5 | - | 10.9 | 10.2 | 7.9 | - | 15.0 | 7.0 | 6.7 | 4.5 | 14.3 | 11.3 | 12.8 | 4.0 | 12.0 | 17.6 | 13.6 | 8.0 | 8.0 | 7.3 | 11.8 | 5.5 | 15.9 | 10.2 | 10.1 | 5.1 | 15.2 | 11.9 | 10.9 | 2.8 | 8.3 | 6.8 | 12.6 | 5.8 | 16.9 | 15.3 | 13.0 | 10.2 | 52.3 | 33.9 | 38.8 | 10.0 | 29.5 | 34.6 | 43.8 | 13.7 | 37.0 | 58.0 | 63.5 | 12.9 | 35.4 | - |
Операционный цикл |
58.5 | 64.7 | - | 60.7 | 66.9 | 97.2 | - | 102.6 | 82.8 | 79.6 | 91.3 | 24294.7 | 13516.0 | 11034.5 | 25083.6 | 135451.5 | 10303.3 | 47201.0 | 41508.9 | 41508.9 | 41738.7 | 134211.7 | 27477.8 | 64306.8 | 133512.2 | 98231.9 | 27269.4 | 79229.3 | 79036.1 | 65820.8 | 20331.6 | 60315.9 | 72205.0 | 57566.4 | 10857.5 | 33119.1 | 46877.9 | 46739.0 | 6234.8 | 19442.4 | 35516.4 | 19092.4 | 4358.1 | 18944.2 | 18355.6 | 10543.9 | 1905.5 | 5869.3 | 8826.3 | 4953.4 | 1588.3 | 4655.8 | - |
Финансовый цикл |
52.4 | 60.1 | - | 49.9 | 56.7 | 89.3 | - | 87.6 | 75.8 | 72.9 | 86.8 | 24280.4 | 13504.7 | 11021.7 | 25079.6 | 135439.5 | 10285.8 | 47187.4 | 41500.9 | 41500.9 | 41731.4 | 134199.9 | 27472.3 | 64290.9 | 133501.9 | 98221.8 | 27264.3 | 79214.1 | 79024.2 | 65809.9 | 20328.8 | 60307.7 | 72198.2 | 57553.8 | 10851.8 | 33102.2 | 46862.6 | 46726.0 | 6224.6 | 19390.0 | 35482.5 | 19053.6 | 4348.1 | 18914.7 | 18321.0 | 10500.1 | 1891.8 | 5832.3 | 8768.3 | 4889.9 | 1575.3 | 4620.4 | - |
Все данные представлены в валюте USD