Арсагера logo
Арсагера ARSA

Арсагера Kennzahlen 2007-2025 | ARSA

Kennzahlen Jährlich Арсагера

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007

Price Earnings Ratio, P/E

12.56 -7.54 17.83 23.56 6.63 88.89 45.07 6.45 4.65 -5.91 15.82 -11.84 -6.81 10.95 6.04 -2.86 -268.46

Price Sales Ratio, P/S

21.89 16.29 16.76 11.35 9.79 12.0 14.41 12.55 5.95 4.09 4.7 10.51 12.17 19.88 25.28 5.24 32.24

Price To Book Ratio, P/B

4.5 3.22 3.41 1.91 1.65 1.88 2.07 2.16 1.2 0.8 0.82 1.21 1.41 2.37 4.54 1.17 7.37

Price Earnings To Growth Ratio, PEG

-0.05 0.03 0.11 -0.35 0.01 -1.71 -0.52 0.07 -0.01 0.02 -0.11 0.22 0.04 -0.24 -0.03 -0.0 -

Operating Cash Flow Per Share

0.01 -0.1 -0.01 0.0 0.0 -0.0 -0.13 -0.05 - - - - - - - - -

Free Cash Flow Per Share

0.01 -0.1 -0.01 -0.0 -0.0 -0.0 -0.13 -0.05 - - - - - -0.01 -0.0 -0.02 -0.0

Cash Per Share

2.4 1.36 2.24 1.99 2.01 1.6 1.6 1.6 1.0 0.76 0.89 0.84 0.96 1.27 0.47 0.76 0.47

Payout Ratio

0.0 -0.0 0.47 0.99 0.3 - - - 0.25 - - - - - - - -

Dividend Yield

0.0 0.0 0.03 0.04 0.05 - - - 0.05 - - - - - - - -

Current Ratio

- 16.75 19.58 17.62 18.79 32.05 37.66 44.25 41.32 7.01 8.27 8.32 9.31 77.52 20.89 53.08 20.89

Quick Ratio

- 16.61 19.57 17.6 18.79 32.0 37.56 44.17 41.25 6.98 8.24 8.3 9.28 77.39 20.82 52.96 20.82

Cash Ratio

- 0.29 0.0 0.0 0.0 0.01 0.12 0.22 0.02 0.01 0.01 0.02 0.01 0.03 0.04 0.07 0.04

Days Of Sales Outstanding, DSO

- 31.2 45.84 99.12 80 - - 105.72 - - - 414.01 388.8 367.98 603.62 -241.04 147.35

Days Of Inventory Outstanding, DIO

- 19.19 1.37 3.54 0.41 7.18 14.17 9.05 63.86 98.77 111.29 39.29 42.41 34.98 71.6 7.25 8.13

Days Of Payables Outstanding, DPO

11.5 9.96 10.62 9.84 7.24 8.09 8.76 8.22 50.24 25.99 32.54 16.35 13.2 278.51 492.35 4.26 105.66

Operating Cycle

- 50.39 47.21 102.66 80.41 7.18 14.17 114.77 63.86 98.77 111.29 453.3 431.21 402.96 675.22 -233.79 155.48

Cash Conversion Cycle

-11.5 40.43 36.6 92.81 73.17 -0.9 5.41 106.56 13.62 72.78 78.75 436.96 418.0 124.45 182.86 -238.05 49.81

Gross Profit Margin

0.47 0.29 0.42 0.35 0.47 0.44 0.48 0.57 0.96 0.93 0.92 0.8 0.75 0.85 0.92 0.5 0.44

Operating Profit Margin

2.14 -0.38 0.27 -0.02 0.31 -0.56 -3.0 0.03 -0.11 -0.37 -0.5 -1.39 -1.31 -0.34 -0.72 -1.01 -0.99

Pretax Profit Margin

2.14 -2.74 1.15 0.56 1.76 0.09 0.32 2.38 1.56 -0.92 0.31 -1.19 -2.29 2.26 5.16 -2.41 -0.18

Net Profit Margin

1.74 -2.16 0.94 0.48 1.48 0.13 0.32 1.95 1.28 -0.69 0.3 -0.89 -1.79 1.82 4.19 -1.83 -0.12

Effective Tax Rate

0.19 0.21 0.18 0.14 0.16 -0.5 0.0 0.18 0.18 0.25 0.03 0.25 0.22 0.2 0.19 0.24 0.34

Return On Assets, ROA

0.33 -0.4 0.18 0.07 0.23 0.02 0.04 0.31 0.25 -0.12 0.04 -0.09 -0.18 0.2 0.72 -0.39 -0.03

Return On Equity, ROE

0.36 -0.43 0.19 0.08 0.25 0.02 0.05 0.33 0.26 -0.13 0.05 -0.1 -0.21 0.22 0.75 -0.41 -0.03

Return On Capital Employed, ROCE

0.4 -0.07 0.06 -0.0 0.05 -0.09 -0.42 0.01 -0.02 -0.07 -0.09 -0.16 -0.15 -0.04 -0.13 -0.22 -0.22

Net Income Per Ebt

0.81 0.79 0.82 0.86 0.84 1.5 1.0 0.82 0.82 0.75 0.97 0.75 0.78 0.8 0.81 0.76 0.66

Ebt Per Ebit

1 7.2 4.17 -34.93 5.72 -0.16 -0.11 68.2 -14.12 2.47 -0.61 0.85 1.75 -6.62 -7.18 2.38 0.18

Ebit Per Revenue

2.14 -0.38 0.27 -0.02 0.31 -0.56 -3.0 0.03 -0.11 -0.37 -0.5 -1.39 -1.31 -0.34 -0.72 -1.01 -0.99

Debt Ratio

- 0.05 0.02 0.02 0.02 0.0 - 0.0 - - - - - - - - -

Debt Equity Ratio

- 0.05 0.02 0.03 0.03 0.0 - 0.0 - - - - - - - - -

Long Term Debt To Capitalization

0.04 0.02 0.02 - - - - - - - - - - - - - -

Total Debt To Capitalization

- 0.05 0.02 0.03 0.03 0.0 - 0.0 - - - - - - - - -

Interest Coverage

242.18 -21.59 58.56 -1.81 27.27 - - - - - - - - - - - -

Cash Flow To Debt Ratio

- -1.26 -0.11 0.0 0.0 -0.27 - -11.2 - - - - - - - - -

Company Equity Multiplier

1.1 1.06 1.06 1.08 1.08 1.03 1.05 1.09 1.05 1.15 1.15 1.14 1.13 1.06 1.05 1.03 1.05

Receivables Turnover

- 11.7 7.96 3.68 4.56 - - 3.45 - - - 0.88 0.94 0.99 0.6 -1.51 2.48

Payables Turnover

31.73 36.65 34.38 37.08 50.38 45.14 41.65 44.43 7.27 14.04 11.22 22.33 27.64 1.31 0.74 85.63 3.45

Inventory Turn Over

- 19.02 266.61 103.15 882.72 50.82 25.76 40.31 5.72 3.7 3.28 9.29 8.61 10.43 5.1 50.35 44.91

Fixed Asset Turnover

5.47 6.28 8.47 6.01 5.98 137.33 124.72 104.47 745.89 217.85 146.64 186.58 67.8 46.57 16.68 44.58 21.95

Asset Turnover

0.19 0.19 0.19 0.16 0.16 0.15 0.14 0.16 0.19 0.17 0.15 0.1 0.1 0.11 0.17 0.22 0.22

Operating Cash Flow Sales Ratio

0.02 -0.33 -0.01 0.0 0.0 -0.01 -0.55 -0.17 - - - - - - - - -

Free Cash Flow Operating Cash Flow Ratio

1 1 1.17 -6.89 -1.24 2.67 1 1 - - - - - - - - -

Cash Flow Coverage Ratios

- -1.26 -0.11 0.0 0.0 -0.27 - -11.2 - - - - - - - - -

Short Term Coverage Ratios

- - - - - - - - - - - - - - - - -

Capital Expenditure Coverage Ratio

- - -5.88 0.13 0.45 -0.6 - - - - - - - - - - -

Dividend Paid And Capex Coverage Ratio

192.12 -434.69 -0.03 0.0 0.0 -0.6 - - - - - - - - - - -

Dividend Payout Ratio

0.0 -0.0 0.47 0.99 0.3 - - - 0.25 - - - - - - - -

Price To Free Cash Flows Ratio, P/FCF

886.13 -49.21 -1215.69 -2777.23 -15269.98 -658.38 -26.28 -75.9 - - - - - -621.9 -2240.86 -60.4 -2975.22

Price To Operating Cash Flows Ratio, P/OCF

886.13 -49.21 -1422.3 19137.9 18974.04 -1760.7 -26.28 -75.9 - - - - - - - - -

Price Cash Flow Ratio, P/CF

886.13 -49.21 -1422.3 19137.9 18974.04 -1760.7 -26.28 -75.9 - - - - - - - - -

Enterprise Value Multiple, EV

- -6.39 44.49 99.35 25.61 -56.86 46.35 5.26 -53.76 -4.43 15.31 -8.84 -5.31 9.79 4.89 -2.17 -176.64

Price Fair Value, P/FV

4.5 3.22 3.41 1.91 1.65 1.88 2.07 2.16 1.2 0.8 0.82 1.21 1.41 2.37 4.54 1.17 7.37

Alle Zahlen in RUB-Währung

Kennzahlen Vierteljährlich Арсагера

2024-Q3 2024-Q2 2024-Q1 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2011-Q4

Price Earnings Ratio, P/E

-31.3 -29.7 22.8 8.15 6.41 6.9 6.33 -6.51 -7.48 -3.3 -27.5 6.97 16.6 7.22 3.46 31.3 4.48 -2.34 5.77 39.7 3.54 5.88 - 18.8 -16.6 6.55 248 49 -14.9 -11.8 3.57 3.61 33.9 5.31 8.21 -17.8 4.21 0.93 -3.43 -3.82 3.75 -2.7 3.02 1.37 -4.25 -2.73 -4.52 5.7 4.99

Price Sales Ratio, P/S

273 209 41.8 65.9 66.1 70.9 64.9 57.1 76.1 85.5 68.2 55.7 55.9 40.5 29.8 45.7 51.7 48.4 34 41.7 31.1 45.8 - 54 67.8 41.8 12.6 38 71.8 79.1 35.3 34.4 51 34.1 24 24.8 15.7 11.1 17.1 20.5 20.3 18 17.5 18.1 12.5 30.6 40.2 52.8 57.2

Price To Book Ratio, P/B

6.67 7.71 5.15 4.5 3.5 3.18 3.21 3.34 3.6 3.86 3.41 3.2 3.07 1.86 1.91 2.16 1.75 1.81 1.65 1.81 1.51 1.58 1.88 2.07 2.26 1.88 0.569 2.02 2.24 2.2 2.16 1.98 1.83 1.64 1.2 0.991 0.802 0.748 0.797 0.943 0.927 0.828 0.82 0.732 0.749 1.19 1.21 1.43 1.41

Price Earnings To Growth Ratio, PEG

0.313 0.159 - 0.456 0.16 - -0.03 1.24 0.121 -0.005 0.217 0.039 -0.504 -0.15 0.004 -0.375 -0.029 0.007 0.01 -0.442 0.047 -0.024 - -0.102 0.113 0.002 -3.09 -0.374 0.605 0.091 0.107 0.003 -0.41 0.041 -0.022 0.138 -0.056 -0.002 0.315 0.02 -0.02 0.013 -0.069 -0.003 0.069 -0.059 0.023 -0.04 -

Operating Cash Flow Per Share

0.503 0.016 0.017 - - 0.203 0.199 -0.175 - - -0.234 0.047 0.172 - - - - - - - - - -0.008 - 0.002 - 0.423 - -0.033 -0.022 - - - - - - - - - - - - - - - - - - -

Free Cash Flow Per Share

0.503 0.016 0.017 -0.004 - 0.203 0.199 -0.175 0.007 - -0.234 0.047 0.171 -0.0 -0.002 - - -0.0 -0.0 - - -0.0 -0.008 - 0.001 - 0.423 - -0.033 -0.022 - - - - - - - - - - - - - - - - - - -

Cash Per Share

1.78 2.47 2.57 0.015 0.026 0.038 0.032 0.014 0.009 0.009 2.24 0.001 0.001 0.0 1.99 0.001 0.004 0.0 2.01 0.0 0.001 0.002 0.002 0.009 0.001 1.71 0.023 1.61 1.46 1.57 1.6 1.32 1.16 1.11 1 0.963 1.03 0.992 0.762 0.816 0.895 0.826 0.894 0.817 0.742 0.812 0.845 0.915 0.958

Payout Ratio

-5.05 - 0.0 - - - 0.0 -0.0 - - -0.001 0.759 0.0 0.001 - - - - 0.0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Dividend Yield

0.04 - 0.0 - - - 0.0 0.0 - - 0.0 0.027 0.0 0.0 - - - - 0.0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Current Ratio

- 22 272 3.21 4.8 10.6 14.2 9.01 2.79 9.99 19.6 7.16 4.17 2.22 17.6 0.251 13.9 6.8 18.8 47.4 26 25.5 32.1 52.8 20 2.23 K 37.3 39.5 22.6 27.2 44.2 47.5 17.9 37 41.3 43.6 13.5 8.76 7.01 7.6 7.75 7.3 8.27 7.67 6.76 7.01 8.32 9.2 9.31

Quick Ratio

- 22 272 3.21 4.8 10.6 12.3 9.01 2.79 9.99 19.6 6.76 3.74 2.18 17.6 0.227 12.5 6.65 18.8 47.4 26 25.5 32 52.8 20 2.23 K 37.1 39.3 22.5 27.1 44.2 47.4 17.9 36.9 41.3 43.6 13.5 8.74 6.98 7.56 7.72 7.26 8.24 7.64 6.72 6.99 8.3 9.17 9.28

Cash Ratio

- 0.107 0.633 0.113 1.02 3.95 4.05 0.377 0.034 1.04 0.002 0.053 0.04 0.012 0.005 0.007 0.896 0.052 0.004 0.38 0.179 0.072 0.012 6.83 0.266 0.53 0.119 0.008 0.318 0.008 0.218 0.042 0.323 0.02 0.019 0.023 0.138 0.004 0.006 0.004 0.072 0.005 0.005 0.006 0.025 0.014 0.017 0.006 0.005

Days Of Sales Outstanding, DSO

102 - 17.6 - - - 1.54 K - - - 46 43.8 - 47.8 - 38.2 63 40.9 68.5 - - - - - - - 39.2 - - - - - - - - - - - - - - - - - - - 237 - 494

Days Of Inventory Outstanding, DIO

- - 1.24 - - - 46 - - - 3.93 6.25 8.51 1.27 9.69 4.81 8.16 1.37 -2.01 - - - - - - - 10.5 20.2 13.6 19.1 8.44 11.7 11.3 16.9 58.8 84 72.6 116 67.3 165 124 153 159 222 129 42.4 33.3 62.3 65.1

Days Of Payables Outstanding, DPO

23.2 - 8.52 9.92 9.53 10.9 23.9 8.6 3.25 - 30.5 8.36 3.97 8.14 26.9 1.75 5.73 2.37 -35.3 1.37 1.13 3.62 - 2.36 6.8 1.39 - 57.7 1.02 99.7 1.66 49.5 137 32.8 46.3 359 1.88 K 4.31 K 17.7 3.98 K - 4.31 K 46.5 - 2.7 K - 13.9 1.94 K 20.3

Operating Cycle

102 - 18.9 - - - 1.59 K - - - 49.9 50 8.51 49.1 9.69 43.1 71.1 42.2 66.5 - - - - - - - 49.7 20.2 13.6 19.1 8.44 11.7 11.3 16.9 58.8 84 72.6 116 67.3 165 124 153 159 222 129 42.4 270 62.3 559

Cash Conversion Cycle

78.4 - 10.3 -9.92 -9.53 -10.9 1.57 K -8.6 -3.25 - 19.5 41.7 4.54 41 -17.3 41.3 65.4 39.9 102 -1.37 -1.13 -3.62 - -2.36 -6.8 -1.39 49.7 -37.6 12.6 -80.6 6.78 -37.8 -126 -15.9 12.5 -275 -1.8 K -4.19 K 49.6 -3.81 K 124 -4.16 K 113 222 -2.58 K 42.4 256 -1.88 K 539

Gross Profit Margin

0.075 -1.15 0.676 0.6 0.465 0.243 0.709 0.313 -0.176 0.188 0.797 0.564 0.36 0.286 0.847 -0.043 -0.066 0.117 1.09 0.168 0.358 0.05 - 0.236 -0.049 0.326 0.274 0.52 -0.145 0.173 0.683 0.666 0.264 0.492 0.951 0.951 0.945 0.968 0.896 0.942 0.941 0.945 0.949 0.949 0.93 0.844 0.78 0.826 0.814

Operating Profit Margin

-1.76 -2.14 0.579 0.3 0.422 3.22 3.03 2.75 1.38 -0.187 0.23 2.45 K 1.01 K 1.77 K 0.277 -0.75 -0.603 -0.693 0.084 -0.159 0.046 -0.372 - -0.152 -0.587 -0.026 -0.032 0.276 -0.682 -0.831 0.319 0.241 -0.702 -0.19 -0.05 -0.382 -0.217 0.092 -0.505 -0.337 -0.263 -0.399 -0.178 -0.552 -0.31 -1.15 -1.19 -1.33 -1.02

Pretax Profit Margin

-1.76 -2.2 0.574 2.49 3.16 3.21 3.02 -2.77 -3.12 -8.07 -0.812 2.45 1.01 1.77 2.66 0.404 3.55 -6.51 1.81 0.194 2.6 2.41 - 0.672 -1.34 1.98 -0.044 0.607 -1.55 -2.11 3.07 2.87 0.392 2 0.894 -0.539 1.24 3.63 -1.57 -1.94 1.72 -2.07 1.69 4.04 -0.961 -3.5 -2.81 2.64 3.23

Net Profit Margin

-2.17 -1.76 0.458 2.02 2.58 2.57 2.56 -2.19 -2.54 -6.48 -0.621 2 0.843 1.4 2.15 0.365 2.89 -5.18 1.47 0.262 2.2 1.95 - 0.719 -1.02 1.6 0.013 0.194 -1.21 -1.68 2.47 2.38 0.376 1.6 0.731 -0.349 0.935 2.98 -1.25 -1.34 1.35 -1.66 1.45 3.29 -0.733 -2.8 -2.23 2.31 2.87

Effective Tax Rate

-0.235 -0.201 0.202 0.19 0.186 0.2 0.148 0.208 0.183 0.197 0.235 0.183 0.163 0.211 0.191 0.098 0.187 0.204 0.185 -0.352 0.154 0.191 - -0.069 0.236 0.196 -1.29 0.681 0.22 0.204 0.195 0.171 0.041 0.197 0.182 0.354 0.155 0.204 0.205 0.309 0.213 0.196 0.139 0.184 0.237 0.199 0.208 0.123 0.113

Return On Assets, ROA

-0.049 -0.047 0.051 0.126 0.126 0.107 0.119 -0.117 -0.107 -0.28 -0.029 0.106 0.039 0.059 0.128 0.015 0.092 -0.182 0.066 0.011 0.101 0.064 - 0.026 -0.032 0.067 0.001 0.01 -0.035 -0.043 0.139 0.129 0.012 0.073 0.035 -0.013 0.043 0.175 -0.051 -0.054 0.054 -0.066 0.059 0.115 -0.038 -0.094 -0.059 0.056 0.063

Return On Equity, ROE

-0.053 -0.065 0.056 0.138 0.136 0.115 0.127 -0.128 -0.12 -0.292 -0.031 0.115 0.046 0.064 0.138 0.017 0.098 -0.194 0.071 0.011 0.107 0.067 - 0.028 -0.034 0.072 0.001 0.01 -0.038 -0.047 0.151 0.137 0.014 0.077 0.036 -0.014 0.048 0.201 -0.058 -0.062 0.062 -0.077 0.068 0.133 -0.044 -0.109 -0.067 0.063 0.071

Return On Capital Employed, ROCE

-0.04 -0.06 0.065 0.019 0.021 0.135 0.141 0.148 0.059 -0.008 0.011 131 47.1 75.1 0.017 -0.033 -0.019 -0.024 0.004 -0.007 0.002 -0.012 - -0.006 -0.018 -0.001 -0.001 0.014 -0.021 -0.022 0.018 0.013 -0.024 -0.009 -0.002 -0.015 -0.011 0.006 -0.023 -0.015 -0.012 -0.018 -0.008 -0.022 -0.018 -0.044 -0.035 -0.036 -0.025

Net Income Per Ebt

1.24 0.799 0.798 0.81 0.814 0.8 0.847 0.792 0.817 0.803 0.765 0.817 0.837 0.789 0.809 0.902 0.813 0.796 0.815 1.35 0.846 0.809 - 1.07 0.764 0.804 -0.288 0.319 0.78 0.796 0.805 0.829 0.959 0.803 0.818 0.646 0.752 0.821 0.795 0.691 0.787 0.804 0.861 0.816 0.763 0.801 0.792 0.877 0.887

Ebt Per Ebit

1 1.03 0.992 8.31 7.5 0.996 0.998 -1.01 -2.26 43.2 -3.53 0.001 0.001 0.001 9.59 -0.539 -5.89 9.4 21.6 -1.22 56.3 -6.48 - -4.43 2.27 -76.4 1.4 2.2 2.27 2.54 9.64 11.9 -0.559 -10.5 -17.8 1.41 -5.74 39.5 3.1 5.77 -6.53 5.19 -9.49 -7.31 3.1 3.04 2.35 -1.98 -3.15

Ebit Per Revenue

-1.76 -2.14 0.579 0.3 0.422 3.22 3.03 2.75 1.38 -0.187 0.23 2.45 K 1.01 K 1.77 K 0.277 -0.75 -0.603 -0.693 0.084 -0.159 0.046 -0.372 - -0.152 -0.587 -0.026 -0.032 0.276 -0.682 -0.831 0.319 0.241 -0.702 -0.19 -0.05 -0.382 -0.217 0.092 -0.505 -0.337 -0.263 -0.399 -0.178 -0.552 -0.31 -1.15 -1.19 -1.33 -1.02

Debt Ratio

- 0.027 0.029 0.017 0.008 0.014 0.022 0.037 0.038 - 0.02 0.006 0.012 0.017 0.024 0.012 0.018 0.025 0.024 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Debt Equity Ratio

- 0.037 0.032 0.018 0.008 0.015 0.023 0.04 0.043 - 0.021 0.007 0.014 0.018 0.026 0.014 0.019 0.027 0.026 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Long Term Debt To Capitalization

0.033 - 0.031 0.018 - 0.015 0.023 0.039 0.041 - 0.021 - 0.014 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total Debt To Capitalization

- 0.036 0.031 0.018 0.008 0.015 0.023 0.039 0.041 - 0.021 0.007 0.014 0.018 0.025 0.014 0.019 0.026 0.025 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Interest Coverage

- - - 23.9 72.5 268 408 122 48.2 -24.9 - 796 K 181 K 203 K 219 -98.5 -37.6 -36.7 2.14 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Cash Flow To Debt Ratio

- 0.221 0.205 - - 7.54 5.45 -3.19 - - -4.98 2.95 6.19 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Company Equity Multiplier

1.08 1.38 1.1 1.1 1.08 1.07 1.07 1.09 1.12 1.04 1.06 1.08 1.19 1.1 1.08 1.18 1.06 1.07 1.08 1.05 1.06 1.05 1.03 1.04 1.06 1.06 1.05 1.06 1.08 1.08 1.09 1.07 1.09 1.06 1.05 1.04 1.1 1.15 1.15 1.15 1.15 1.16 1.15 1.15 1.16 1.16 1.14 1.13 1.13

Receivables Turnover

0.886 - 5.11 - - - 0.058 - - - 1.96 2.06 - 1.88 - 2.35 1.43 2.2 1.31 - - - - - - - 2.3 - - - - - - - - - - - - - - - - - - - 0.38 - 0.182

Payables Turnover

3.89 - 10.6 9.07 9.45 8.22 3.77 10.5 27.7 - 2.95 10.8 22.6 11.1 3.34 51.4 15.7 38 -2.55 65.7 79.3 24.9 - 38.1 13.2 64.9 - 1.56 88.5 0.902 54.2 1.82 0.655 2.75 1.95 0.251 0.048 0.021 5.08 0.023 - 0.021 1.93 - 0.033 - 6.5 0.046 4.44

Inventory Turn Over

- - 72.5 - - - 1.95 - - - 22.9 14.4 10.6 70.9 9.29 18.7 11 65.8 -44.7 - - - - - - - 8.57 4.47 6.61 4.71 10.7 7.7 7.96 5.33 1.53 1.07 1.24 0.776 1.34 0.545 0.724 0.588 0.566 0.406 0.698 2.12 2.7 1.45 1.38

Fixed Asset Turnover

0.746 1.03 3.93 3.46 5 2.52 1.88 1.32 1.01 23.2 2.08 5.76 3.24 2.15 2.29 3.22 1.81 1.39 1.72 43.2 59.3 35.1 - 32.4 - 0.045 28.7 - - - - 1.2 K 304 259 185 112 101 108 52.1 48.3 45.9 39.6 39.3 171 201 83.4 48.7 35.3 14.4

Asset Turnover

0.023 0.027 0.112 0.062 0.049 0.042 0.046 0.054 0.042 0.043 0.047 0.053 0.046 0.042 0.059 0.04 0.032 0.035 0.045 0.041 0.046 0.033 - 0.037 0.031 0.042 0.043 0.05 0.029 0.026 0.056 0.054 0.033 0.045 0.048 0.038 0.046 0.059 0.041 0.04 0.04 0.04 0.041 0.035 0.052 0.034 0.026 0.024 0.022

Operating Cash Flow Sales Ratio

11.2 0.222 0.053 - - 2.57 2.58 -2.19 - - -2.11 0.36 1.54 - - - - - - - - - - - 0.028 - 1.6 - -0.754 -0.524 - - - - - - - - - - - - - - - - - - -

Free Cash Flow Operating Cash Flow Ratio

1 1 1 - - 1.0 1 1 - - 1.0 1 0.997 - - - - - - - - - 1 - 0.475 - 1 - 1 1 - - - - - - - - - - - - - - - - - - -

Cash Flow Coverage Ratios

- 0.221 0.205 - - 7.54 5.45 -3.19 - - -4.98 2.95 6.19 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Short Term Coverage Ratios

- 0.221 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Capital Expenditure Coverage Ratio

- - - - - 8.39 K - - - - -4.14 K - 361 - - - - - - - - - - - 1.9 - - - - - - - - - - - - - - - - - - - - - - - -

Dividend Paid And Capex Coverage Ratio

1.02 - 2.09 K - - 8.39 K 4.93 K -2.41 K - - -1.53 K 0.237 332 - - - - - - - - - - - 1.9 - - - - - - - - - - - - - - - - - - - - - - - -

Dividend Payout Ratio

-5.05 - 0.0 - - - 0.0 -0.0 - - -0.001 0.759 0.0 0.001 - - - - 0.0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Price To Free Cash Flows Ratio, P/FCF

24.4 942 788 -2.68 K - 27.6 25.2 -26 754 - -32.3 155 36.4 -8.17 K -2.5 K - - -62.5 K -8.97 K - - -116 K -383 - 5.07 K - 7.83 - -95.1 -151 - - - - - - - - - - - - - - - - - - -

Price To Operating Cash Flows Ratio, P/OCF

24.4 942 788 - - 27.6 25.2 -26 - - -32.3 155 36.3 - - - - - - - - - -383 - 2.41 K - 7.83 - -95.1 -151 - - - - - - - - - - - - - - - - - - -

Price Cash Flow Ratio, P/CF

24.4 942 788 - - 27.6 25.2 -26 - - -32.3 155 36.3 - - - - - - - - - -383 - 2.41 K - 7.83 - -95.1 -151 - - - - - - - - - - - - - - - - - - -

Enterprise Value Multiple, EV

- - - 26.4 157 -1.13 K 117 -21 -25 -1.15 K -84.7 22 55.4 21.4 11.1 -213 14.7 -7.55 18.7 107 12 19 - 79.4 -51.4 1.7 K -303 40.2 -135 -95.2 111 143 -72 -179 3.58 -64.8 -71.7 121 -6.09 -60.8 -76.3 -45 6.18 -32.8 -40.1 -26.6 -98.9 -39.5 -10.1

Price Fair Value, P/FV

6.67 7.71 5.15 4.5 3.5 3.18 3.21 3.34 3.6 3.86 3.41 3.2 3.07 1.86 1.91 2.16 1.75 1.81 1.65 1.81 1.51 1.58 1.88 2.07 2.26 1.88 0.569 2.02 2.24 2.2 2.16 1.98 1.83 1.64 1.2 0.991 0.802 0.748 0.797 0.943 0.927 0.828 0.82 0.732 0.749 1.19 1.21 1.43 1.41

Alle Zahlen in RUB-Währung