Система logo
Система AFKS

Система Financial Statements 2003-2025 | AFKS

Key Metrics Система

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003

Operating Cash Flow Per Share

8.69 5.22 12.8 14.6 11.2 10.3 12.2 14 17.9 41.9 24.3 19.1 19.2 13.4 9.81 12.2 7.19 5.98 5.52 6.77 3.74

Free Cash Flow Per Share

-7.16 -11.7 -4.82 0.963 -1.2 -2.75 1.16 1.03 3.14 24.6 10 5.34 4.36 -0.459 -1.81 -1.96 -1.55 -1.1 -2.1 1.44 -0.146

Cash Per Share

14.6 32.6 25.1 23.4 6.9 13.7 9.32 7.35 21.1 10.5 17.5 12.6 27.2 28.4 29.9 18.4 12.5 3.09 3.32 2.43 2.03

Price To Sales Ratio

0.147 0.123 0.276 0.39 0.22 0.098 0.162 0.313 0.235 0.116 0.35 0.228 0.207 0.308 0.392 0.088 1.15 1.15 1.42 1.64 2.34

Dividend Yield

0.148 0.186 0.161 0.147 0.209 0.393 0.34 0.172 0.166 0.625 0.098 0.084 - - - 0.07 0.001 0.001 0.001 0.001 -

Payout Ratio

-0.963 0.513 0.673 1.04 -3.03 -0.653 -0.41 -3.21 0.82 -0.293 0.543 0.695 - - - 1.59 0.011 0.012 0.016 0.012 -

Revenue Per Share

111 97.3 84.8 73.6 69.3 82 74.6 73.9 75.2 98.6 128 112 114 88.4 60.9 51.2 35.4 29 23.4 20.3 14.2

Net Income Per Share

-2.51 4.32 5.58 4.06 -1.05 -4.84 -10 -1.25 3.57 -24.3 8.03 3.09 0.752 3.03 5.34 0.197 4.15 2.3 1.65 1.59 0.874

Book Value Per Share

15.8 20 13.3 9.3 6.94 6.65 13 23 26.6 29.4 54.5 45.9 49.8 47.2 45.8 30.5 30.7 22.8 17.1 11.2 8.47

Tangible Book Value Per Share

-10.7 -7.65 -10.9 -7.41 -8.53 -11.5 -3.06 6.04 9.38 14.3 41.8 33.1 36.5 31.1 31.3 16.9 22.1 16.6 11.4 6.48 4.18

Shareholders Equity Per Share

7.92 11.2 9.02 6.9 4.37 1.81 5.07 16.9 20 17 36.7 30 27.7 27.8 22.1 17.5 17.6 12.8 9.98 4.91 3.57

Interest Debt Per Share

160 145 117 102 93 104 62.9 57.9 64.5 53.9 51.4 55.6 72.4 66.3 71.2 49.5 32 23.3 14.2 12.4 11.1

Market Cap

154 B 112 B 222 B 270 B 144 B 76.2 B 114 B 219 B 166 B 107 B 413 B 237 B 218 B 253 B 221 B 41.8 B 380 B 310 B 310 B 270 B 270 B

Enterprise Value

1.39 T 1.22 T 1.18 T 1.05 T 874 B 876 B 600 B 648 B 600 B 494 B 745 B 633 B 699 B 680 B 676 B 426 B 642 B 505 B 422 B 350 B 345 B

P/E Ratio

-6.52 2.76 4.19 7.07 -14.5 -1.66 -1.21 -18.6 4.95 -0.469 5.57 8.24 31.3 9 4.47 22.8 9.84 14.5 20.2 21 38.1

P/OCF Ratio

1.88 2.29 1.82 1.97 1.36 0.777 0.99 1.65 0.985 0.272 1.84 1.33 1.22 2.04 2.43 0.369 5.68 5.57 6.04 4.92 8.91

P/FCF Ratio

-2.28 -1.02 -4.86 29.8 -12.7 -2.93 10.4 22.5 5.61 0.463 4.46 4.77 5.39 -59.4 -13.2 -2.3 -26.3 -30.3 -15.8 23.1 -229

P/B Ratio

2.06 1.06 2.6 4.16 3.49 4.45 2.39 1.37 0.883 0.671 1.22 0.848 0.848 0.982 1.08 0.257 2.32 2.61 3.34 6.78 9.32

EV/Sales

1.33 1.34 1.47 1.51 1.33 1.13 0.851 0.929 0.847 0.536 0.63 0.608 0.662 0.829 1.2 0.898 1.95 1.87 1.93 2.13 2.99

EV/EBITDA

4.9 3.71 4.22 4.38 4.08 4.17 6.66 3.4 3.63 2.03 2.54 2.55 3.42 3.08 3.09 2.91 4.75 4.98 4.95 4.87 6.85

EV/OCF

17 25 9.69 7.64 8.23 8.94 5.2 4.89 3.55 1.26 3.32 3.56 3.92 5.48 7.42 3.77 9.59 9.06 8.21 6.38 11.4

Earnings Yield

-0.153 0.362 0.239 0.141 -0.069 -0.602 -0.828 -0.054 0.202 -2.13 0.18 0.121 0.032 0.111 0.224 0.044 0.102 0.069 0.05 0.048 0.026

Free Cash Flow Yield

-0.438 -0.978 -0.206 0.034 -0.079 -0.342 0.096 0.045 0.178 2.16 0.224 0.21 0.186 -0.017 -0.076 -0.435 -0.038 -0.033 -0.063 0.043 -0.004

Debt To Equity

18.4 11.9 12.2 13.7 19.2 53.4 11.4 3.08 2.96 2.89 1.29 1.7 2.4 2.2 3.05 2.73 1.76 1.75 1.35 2.36 2.89

Debt To Assets

0.583 0.594 0.592 0.626 0.628 0.624 0.479 0.444 0.429 0.4 0.307 0.35 0.439 0.419 0.492 0.514 0.413 0.391 0.334 0.387 0.421

Net Debt To EBITDA

4.36 3.37 3.43 3.25 3.4 3.81 5.39 2.25 2.62 1.59 1.13 1.59 2.36 1.93 2.08 2.62 1.94 1.92 1.31 1.11 1.49

Current Ratio

0.686 0.872 0.619 0.766 0.611 0.845 0.714 0.842 0.874 1.02 1.09 0.994 1.11 1.12 1.04 0.881 1.06 1.06 1 1 0.784

Interest Coverage

0.874 1.43 2.01 1.53 1.41 1.89 1.86 1.42 1.35 2.14 4.82 2.75 2.26 2.69 3.4 5.66 7.34 7.57 8.57 7.64 5.67

Income Quality

-3.12 1.12 2.28 3.31 1.84 -4.38 -1.28 34.6 -10.7 51.1 2.12 3.7 5.81 1.92 1.32 61.7 1.73 2.6 0.924 4.26 4.28

Sales General And Administrative To Revenue

- 0.204 0.192 0.194 0.196 0.182 0.219 0.225 0.211 0.207 0.148 0.138 - - - - - - - - -

Intangibles To Total Assets

0.106 0.124 0.131 0.11 0.116 0.117 0.133 0.145 0.125 0.123 0.082 0.087 0.088 0.111 0.106 0.146 0.115 0.108 0.14 0.159 0.175

Capex To Operating Cash Flow

1.82 3.24 1.38 0.934 1.11 1.27 0.905 0.927 0.825 0.412 0.588 0.72 0.773 1.03 1.18 1.16 1.22 1.18 1.38 0.787 1.04

Capex To Revenue

0.143 0.174 0.208 0.185 0.179 0.16 0.148 0.176 0.196 0.175 0.112 0.123 0.131 0.157 0.191 0.276 0.247 0.244 0.325 0.262 0.273

Capex To Depreciation

1.01 1.07 1.25 1.06 0.871 1.1 1.1 1.28 1.57 1.27 1.24 1.33 1.31 1.47 1.44 1.92 1.89 1.94 2.41 1.87 1.97

Stock Based Compensation To Revenue

0.004 0.004 0.002 0.004 - 0.002 0.002 0.004 0.005 0.003 0.002 - - - - - - - - - -

Graham Number

21.1 33 33.7 25.1 10.2 14 33.8 21.7 40.1 96.3 81.4 45.7 21.7 43.5 51.5 8.81 40.5 25.7 19.2 13.3 8.38

Return On Invested Capital, ROIC

-0.114 0.062 0.065 0.087 -0.078 0.046 0.145 0.04 0.007 0.027 0.126 0.064 0.054 0.074 0.087 0.07 0.086 0.105 0.131 0.165 0.143

Return On Tangible Assets, ROTA

-0.011 0.022 0.035 0.03 -0.009 -0.035 -0.096 -0.012 0.03 -0.225 0.057 0.023 0.005 0.023 0.044 0.002 0.063 0.045 0.047 0.063 0.043

Graham Net Net

-192 -158 -135 -110 -111 -122 -88.1 -75.8 -78.2 -71.9 -67.6 -77.2 -59.6 -67.6 -59 -44.6 -31.9 -31.6 -19.8 -12.4 -10.6

Working Capital

-395 B -112 B -277 B -114 B -194 B -87.3 B -148 B -61 B -67.8 B 6.36 B 38.1 B -2.74 B 49.4 B 52.8 B 15.1 B -38.8 B 13.4 B 9.08 B 517 M 286 M -15.8 B

Tangible Asset Value

-101 B -71.8 B -103 B -69.6 B -80.8 B -109 B -28.9 B 57 B 88.3 B 134 B 386 B 308 B 338 B 288 B 291 B 157 B 206 B 155 B 106 B 52.5 B 33.8 B

Net Current Asset Value, NCAV

-1.35 T -1.15 T -1.18 T -960 B -893 B -927 B -644 B -562 B -576 B -447 B -440 B -499 B -448 B -430 B -429 B -293 B -189 B -147 B -108 B -83.3 B -72.4 B

Invested Capital

652 B 897 B 669 B 623 B 507 B 701 B 415 B 507 B 523 B 547 B 811 B 760 B 760 B 754 B 730 B 392 B 349 B 262 B 222 B 162 B 117 B

Average Receivables

92.8 B 51.8 B 92 B 80.4 B 84.9 B 80.7 B 76.8 B 91.5 B 96.4 B 114 B 115 B 120 B 73.7 B -102 M -12 B -19.8 B -16.3 B -11.9 B 14.1 B 34.4 B -

Average Payables

150 B 136 B 118 B 95.7 B 108 B 121 B 113 B 124 B 126 B 89.5 B 70.4 B 73.2 B 61.4 B 48 B 44.5 B 38.8 B 27.1 B 20 B 13.6 B 8.44 B -

Average Inventory

247 B 161 B 62.1 B 45.9 B 71.2 B 89.3 B 82 B 78.2 B 71.5 B 65 B 57.9 B 54.1 B 48.8 B 39.4 B 29.9 B 22.3 B 18.3 B 15.6 B 12.3 B 7.81 B -

Days Sales Outstanding

64.7 - 47.1 42.4 44.7 42 37.3 42.7 52.2 36.2 42.4 32.7 51 0.0 -0.132 -18.3 -17.5 -22.7 -11.6 77.7 107

Days Payables Outstanding

85.9 110 125 113 108 127 124 116 132 92 50 66.7 60.8 59.3 68 94.4 80.5 68.6 67.4 42 42.8

Days Of Inventory On Hand

132 195 72.2 51.4 54.8 96.9 87.9 86.3 71.3 55.3 47.6 47.8 46.5 49.6 54.6 52 49.3 52.3 54.8 45.1 30.3

Receivables Turnover

5.64 - 7.75 8.6 8.17 8.69 9.78 8.55 6.99 10.1 8.61 11.2 7.16 820 B -2.77 K -19.9 -20.9 -16.1 -31.5 4.7 3.41

Payables Turnover

4.25 3.31 2.93 3.23 3.38 2.88 2.95 3.15 2.76 3.97 7.3 5.47 6 6.15 5.37 3.87 4.53 5.32 5.41 8.7 8.53

Inventory Turnover

2.76 1.87 5.06 7.11 6.66 3.77 4.15 4.23 5.12 6.61 7.67 7.64 7.85 7.36 6.68 7.02 7.4 6.98 6.67 8.09 12

Return On Equity, ROE

-0.316 0.385 0.619 0.589 -0.24 -2.68 -1.98 -0.074 0.178 -1.43 0.219 0.103 0.027 0.109 0.242 0.011 0.236 0.18 0.165 0.323 0.245

Capex Per Share

15.8 16.9 17.7 13.6 12.4 13.1 11.1 13 14.8 17.3 14.3 13.8 14.8 13.8 11.6 14.1 8.73 7.08 7.62 5.33 3.88

All numbers in RUB currency

Quarterly Key Metrics Система

2024-Q2 2024-Q1 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2011-Q4

Operating Cash Flow Per Share

-4.47 -4.47 - - - - - 1.5 -2.16 5.3 4.05 2.14 1.36 3.55 5.46 2.54 2.94 4.38 6.87 M 1.54 M -1.5 M 6.25 4.07 4.7 -5.71 1.58 4.05 2.76 1.97 5.12 1.94 1.49 2.63 5.56 0.222 1.95 6.62 18.6 9.19 7.93 6.1 6.76 8.39 K 5.16 K 3.98 K 3.92 5 K 6.24 K 7.22

Free Cash Flow Per Share

-10.5 -10.5 - - - - - -1.66 -7.75 0.483 -0.951 -1.72 -2.61 -0.838 2.12 -0.235 -0.054 0.24 3.78 M -1.45 M -3.74 M 1.84 0.653 1.89 -8.08 -2.15 0.555 0.587 0.308 0.601 -0.91 -1.36 -0.206 1.64 -0.051 -1.95 2.63 13.4 3.07 4.55 3.59 0.939 5.24 K 2.16 K 1.69 K -0.542 1.85 K 2.44 K 1.07

Cash Per Share

111 111 - - - 32.5 - 25.6 24.2 25.3 20.8 21.3 21.5 23.1 12 13.4 14.3 6.97 8.3 M 8.39 M 11.2 M 13.6 16 10.3 9.9 9.56 10.6 15.2 9.98 7.53 9.59 12.4 17.5 21 2.53 25.1 25 10.5 19.7 23.5 21.1 17.4 18.6 K 19.3 K 15.3 K 12.7 11.7 K 14.2 K 27.2

Price To Sales Ratio

0.341 0.35 - - - 0.459 - 0.637 0.602 0.974 1.13 1.68 1.9 1.41 1.06 1.07 0.774 0.789 0.0 0.0 0.0 0.34 0.416 0.465 0.663 0.561 0.703 0.697 1.32 1.14 1.02 1.13 0.959 0.869 10.2 1.13 1.01 0.492 0.352 1.44 1.13 1.28 0.001 0.001 0.001 0.818 0.001 0.001 0.806

Dividend Yield

0.004 0.004 - - - - - 0.03 0.036 0.044 0.102 0.0 - 0.029 0.104 0.001 0.091 0.059 166 K - - 0.054 0.286 0.017 0.001 0.13 - - - 0.077 - - - 0.031 - - - 0.156 0.406 0.0 0.0 0.038 - - - 0.002 50.8 - 0.703

Payout Ratio

-0.048 -0.048 - - - - - 0.209 -0.264 0.422 29.2 -0.016 - 0.451 8.77 0.184 -1.09 1.1 -8.78 - - -0.269 -0.877 -0.839 -0.072 -0.147 - - - -1.04 - - - -0.379 - - - -0.056 3.33 0.0 0.004 9.95 - - - 0.085 0.706 - -9.1

Revenue Per Share

70.1 70.1 - - - 26 - 22.8 23.1 24 23.7 19 18 20.3 19.8 16 17 19.3 22.7 M 20.5 M 19.5 M 23.7 21.6 18.9 17.9 21.6 19 17.4 16.8 20.3 19.8 18.2 18.3 20.3 1.81 17.5 17.8 23.2 37.3 31.7 31.5 35 32.3 K 30.2 K 28.2 K 31.2 29.7 K 28 K 29.2

Net Income Per Share

-1.79 -1.79 - - - 2.49 - 2.05 -1.89 2.42 0.093 -0.41 -0.252 1.84 0.25 0.06 -1.09 0.819 -240 K 690 K 1.75 M -1.6 -2.93 -0.174 -0.13 -10.7 0.468 -0.137 0.163 -1.73 0.664 0.015 0.262 -1.43 0.005 1.66 3.4 -31.7 1.6 1.83 1.39 0.169 4.65 K 1.88 K 1.25 K 0.663 1.79 K -561 -1.82

Book Value Per Share

24.4 24.4 - - - 19.9 - 11.9 12.1 13.5 10.9 10.3 9.79 9.19 7.19 5.95 8.23 7.01 6.75 M 6.55 M 7.46 M 6.62 7.06 12.2 13.3 13.3 22.3 22 23.4 23.5 24.9 24.5 26.6 26.4 2.57 27 26.7 29.4 55.2 51.7 53.1 54.2 54.6 K 49.3 K 48.5 K 46.3 47.4 K 44.9 K 49.7

Tangible Book Value Per Share

-46.3 -46.3 - - - -6.73 - -13.8 -13.5 -10.9 -10.3 -9.63 -6.62 -7.32 -9.17 -9.36 -7.47 -8.62 -11.1 M -11.4 M -10.3 M -11.4 -10.4 -5.38 -3.91 -3.14 5.56 5.65 7.11 6.19 7.46 7.31 9.81 9.31 1.06 11.2 10.9 14.3 41.8 39.3 40.7 41.6 40.6 K 35.1 K 34 K 33.4 34.2 K 33.5 K 36.4

Shareholders Equity Per Share

8.26 8.26 - - - 11.2 - 5.62 7.35 9.09 7.8 7.2 6.44 6.82 4.98 3.76 4.51 4.41 3.49 M 3.64 M 2.87 M 1.8 2.67 5.23 4.98 5.2 17.5 17.1 17.4 17.3 19.8 18.9 19.6 19.9 1.93 20.1 18.7 17 38.6 36.9 36.3 36.5 36.4 K 32 K 31.5 K 30.3 29.7 K 27.5 K 27.7

Interest Debt Per Share

379 379 - - - 129 - 134 124 113 104 99.1 96.9 95.4 94.6 93 97.9 86.9 97.3 M 99.2 M 102 M 98 100 91.2 87.9 60.6 57.5 57.5 51.6 54.5 52.6 53.2 56.5 60.2 5.38 52.6 53.5 50.1 61 58 55.8 47.9 47.7 K 54.4 K 53.9 K 52.8 73.3 K 73.9 K 67.8

Market Cap

97.9 B 101 B - - - 112 B - 136 B 130 B 220 B 254 B 302 B 326 B 273 B 197 B 166 B 123 B 143 B 120 K 96.5 K 88.8 K 76.5 B 85.2 B 84.8 B 113 B 111 B 127 B 117 B 216 B 214 B 190 B 199 B 166 B 167 B 1.88 T 186 B 169 B 107 B 123 B 428 B 333 B 415 B 316 M 258 M 237 M 235 B 231 M 233 M 218 B

Enterprise Value

1.55 T 1.55 T - - - 1.2 T 1.07 T 1.25 T 1.18 T 1.18 T 1.16 T 1.14 T 1.14 T 1.05 T 952 B 919 B 899 B 873 B 822 B 841 B 838 B 876 B 878 B 847 B 845 B 597 B 592 B 560 B 639 B 643 B 587 B 611 B 556 B 601 B 2.31 T 560 B 545 B 494 B 554 B 794 B 716 B 746 B 308 B 364 B 397 B 630 B 625 B 638 B 699 B

P/E Ratio

-3.33 -3.42 - - - 1.2 - 1.76 -1.84 2.42 71.6 -19.5 -33.9 3.9 21.1 71.2 -3.01 4.65 -0.0 0.0 0.0 -1.26 -0.767 -12.6 -22.8 -0.281 7.13 -22.1 34.1 -3.35 7.65 334 16.7 -3.08 975 2.99 1.32 -0.09 2.05 6.23 6.4 66.1 0.002 0.004 0.005 9.62 0.003 -0.011 -3.24

P/OCF Ratio

-5.34 -5.48 - - - - - 9.68 -6.44 4.41 6.61 14.9 25.1 8.08 3.86 6.74 4.46 3.48 0.0 0.0 -0.0 1.29 2.21 1.87 -2.08 7.66 3.3 4.4 11.3 4.53 10.5 13.7 6.66 3.18 82.7 10.2 2.7 0.612 1.43 5.75 5.85 6.61 0.004 0.005 0.006 6.51 0.005 0.004 3.26

P/FCF Ratio

-2.28 -2.34 - - - - - -8.73 -1.8 48.4 -28.1 -18.5 -13.1 -34.3 9.94 -72.8 -242 63.4 0.0 -0.0 -0.0 4.38 13.8 4.66 -1.47 -5.63 24.1 20.7 72.1 38.6 -22.3 -15 -84.9 10.8 -360 -10.2 6.81 0.85 4.27 10 9.95 47.6 0.007 0.013 0.015 -47 0.013 0.01 21.9

P/B Ratio

2.89 2.96 - - - 1.07 - 2.58 1.89 2.57 3.43 4.43 5.32 4.21 4.23 4.55 2.91 3.45 0.0 0.0 0.0 4.47 3.37 1.68 2.38 2.33 0.764 0.71 1.28 1.34 1.03 1.08 0.895 0.889 9.56 0.987 0.956 0.672 0.34 1.24 0.984 1.22 0.001 0.001 0.001 0.84 0.001 0.001 0.849

EV/Sales

5.38 5.38 - - - 4.88 4.48 5.84 5.45 5.21 5.13 6.33 6.63 5.42 5.15 5.92 5.66 4.82 3.84 4.33 4.51 3.89 4.29 4.65 4.95 3.01 3.28 3.35 3.91 3.45 3.17 3.45 3.21 3.12 12.5 3.42 3.25 2.28 1.58 2.67 2.43 2.3 1.03 1.31 1.53 2.2 2.27 2.43 2.58

EV/EBITDA

19.7 19.7 - - - 22.8 31.7 12.6 23.1 15.3 15.5 16.9 18.9 16.9 14.3 13.8 20.4 30.5 11.2 12.2 12 13.6 13 14.1 14.4 -10.3 10.5 11.7 12.8 16.4 10.8 12.6 10.7 24.3 47.1 10.1 13.1 -13.2 6.25 15.1 10.6 15 2.99 4.6 6.42 12.8 8.32 10.3 19.8

EV/OCF

-84.2 -84.3 - - - - - 88.8 -58.4 23.6 30 56.1 87.8 31.1 18.7 37.4 32.6 21.3 12.7 57.8 -58.8 14.7 22.8 18.7 -15.5 41 15.4 21.1 33.5 13.6 32.5 42.1 22.3 11.4 102 30.7 8.72 2.84 6.43 10.7 12.6 11.9 3.97 7.65 10.8 17.5 13.5 10.9 10.4

Earnings Yield

-0.075 -0.073 - - - 0.209 - 0.142 -0.136 0.103 0.003 -0.013 -0.007 0.064 0.012 0.004 -0.083 0.054 -18.9 K 67.8 K 187 K -0.199 -0.326 -0.02 -0.011 -0.888 0.035 -0.011 0.007 -0.075 0.033 0.001 0.015 -0.081 0.0 0.084 0.19 -2.78 0.122 0.04 0.039 0.004 136 67.2 48.8 0.026 71.9 -22.5 -0.077

Free Cash Flow Yield

-0.439 -0.428 - - - - - -0.115 -0.557 0.021 -0.036 -0.054 -0.076 -0.029 0.101 -0.014 -0.004 0.016 298 K -142 K -400 K 0.228 0.073 0.215 -0.682 -0.177 0.042 0.048 0.014 0.026 -0.045 -0.067 -0.012 0.093 -0.003 -0.098 0.147 1.18 0.234 0.1 0.101 0.021 153 77.2 65.5 -0.021 74.3 97.9 0.046

Debt To Equity

45.8 45.8 - - - 11.6 15.5 23.3 16.5 12.2 13.1 13.5 14.8 13.7 18.6 24.2 21.5 19.2 27.2 26.6 34.5 53.4 36.9 17.1 17.3 11.4 3.21 3.29 2.88 3.08 2.59 2.73 2.81 2.96 2.73 2.56 2.79 2.89 1.55 1.54 1.51 1.29 1.28 1.66 1.68 1.7 2.43 2.65 2.4

Debt To Assets

0.617 0.617 - - - 0.58 0.61 0.633 0.628 0.592 0.612 0.6 0.628 0.626 0.631 0.646 0.651 0.628 0.642 0.656 0.661 0.624 0.634 0.61 0.613 0.479 0.463 0.463 0.447 0.444 0.413 0.413 0.416 0.429 0.431 0.409 0.409 0.4 0.354 0.35 0.344 0.307 0.3 0.336 0.349 0.35 0.464 0.481 0.439

Net Debt To EBITDA

18.4 18.4 - - - 20.6 31.7 11.2 20.6 12.4 12.1 12.4 13.5 12.5 11.4 11.3 17.6 25.5 11.2 12.2 12 12.4 11.7 12.7 12.5 -8.36 8.24 9.25 8.5 11 7.31 8.51 7.48 17.5 8.78 6.76 9.01 -10.4 4.86 6.98 5.69 6.66 2.99 4.59 6.41 8.02 8.31 10.3 13.6

Current Ratio

0.717 0.717 - - - 0.872 0.86 0.822 0.613 0.619 0.66 0.656 0.763 0.766 0.806 0.791 0.863 0.611 0.645 0.668 0.78 0.845 0.878 0.786 0.776 0.714 0.973 1.06 0.97 0.842 0.773 0.815 0.838 0.874 1.01 0.95 0.894 1.02 1.22 1.11 1.01 1.09 1.07 1.05 1.08 0.994 1.06 1 1.11

Interest Coverage

- - - - - - - 1.6 1.25 2.74 2.08 1.49 1.61 1.32 2.24 1.25 2.34 0.347 1.67 1.35 1.03 1.75 2.3 1.87 1.67 1.08 2.38 1.99 1.41 1.09 2.01 1.23 1.3 0.083 2.26 1.82 1.55 -2.35 4.83 4.36 4.37 1.92 8.25 5.27 3.65 2.95 4.5 0.424 0.728

Income Quality

2.5 2.5 - - - - - 0.767 1.04 1.6 3.67 3.38 2.24 1.36 4.43 3.84 -18.7 1.2 8.72 -1.58 -0.564 -0.96 3.67 6.86 -8.38 -0.156 2.85 4.5 2.66 -4.5 2.39 4.15 2.91 1.63 4.88 1.28 1.84 K -2.26 2.49 2.62 2.63 20 1.5 1.52 1.86 3.4 1.66 -4.62 -3.44

Sales General And Administrative To Revenue

- - - - - - - 0.206 0.183 0.204 0.177 0.208 0.18 0.243 0.155 0.181 0.192 0.214 0.179 0.182 0.182 0.185 0.165 0.182 0.184 0.22 0.207 0.227 0.228 0.238 0.202 0.217 0.216 0.241 0.185 0.209 0.203 0.217 0.134 0.141 0.145 0.15 0.136 0.153 0.154 0.141 0.107 0.112 -

Intangibles To Total Assets

0.115 0.115 - - - 0.12 0.125 0.124 0.133 0.131 0.127 0.123 0.108 0.11 0.111 0.109 0.106 0.116 0.12 0.121 0.118 0.117 0.113 0.12 0.122 0.133 0.138 0.135 0.145 0.145 0.14 0.138 0.128 0.125 0.123 0.125 0.124 0.123 0.079 0.076 0.078 0.082 0.09 0.09 0.096 0.087 0.085 0.076 0.088

Capex To Operating Cash Flow

-1.34 -1.34 - - - - - 2.11 -2.59 0.909 1.23 1.8 2.91 1.24 0.611 1.09 1.02 0.945 0.45 1.94 -1.49 0.706 0.84 0.598 -0.415 2.36 0.863 0.787 0.843 0.883 1.47 1.91 1.08 0.705 1.23 2 0.603 0.28 0.666 0.426 0.412 0.861 0.376 0.581 0.577 1.14 0.63 0.61 0.851

Capex To Revenue

0.086 0.086 - - - - - 0.139 0.242 0.201 0.211 0.203 0.22 0.216 0.168 0.173 0.177 0.214 0.137 0.146 0.115 0.186 0.158 0.149 0.133 0.173 0.184 0.125 0.098 0.223 0.144 0.157 0.155 0.193 0.151 0.223 0.225 0.225 0.164 0.107 0.08 0.166 0.098 0.099 0.082 0.143 0.106 0.136 0.211

Capex To Depreciation

0.678 0.678 - - - - - 0.791 1.41 1.25 1.4 1.14 1.2 1.36 1.01 0.918 0.94 1.16 0.849 0.831 0.643 1.28 0.935 0.824 0.71 1.45 1.35 0.862 0.666 1.57 1.09 1.1 1.1 1.57 1.13 1.62 1.56 1.29 1.47 1.31 0.888 1.88 1.18 0.992 0.837 1.94 1.3 1.27 2.1

Stock Based Compensation To Revenue

- - - - - - - 0.009 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Graham Number

18.2 18.2 - - - 25 - 16.1 17.7 22.2 4.05 8.15 6.05 16.8 5.29 2.25 10.5 9.02 4.34 M 7.52 M 10.6 M 8.04 13.3 4.53 3.82 35.4 13.6 7.27 7.98 25.9 17.2 2.55 10.7 25.3 0.452 27.4 37.9 110 37.3 39 33.7 11.8 61.7 K 36.8 K 29.8 K 21.3 34.6 K 18.6 K 33.6

Return On Invested Capital, ROIC

0.073 0.073 - - - 0.021 0.015 0.02 0.041 0.028 0.018 0.01 0.011 0.036 0.026 0.009 -0.015 0.017 0.016 0.02 0.012 -0.009 0.021 0.019 0.014 0.017 0.021 0.014 0.014 -0.06 0.018 0.01 0.013 0.002 0.017 0.017 0.0 -0.025 0.035 0.028 0.027 0.002 0.056 0.039 0.025 0.017 0.026 0.007 0.025

Return On Tangible Assets, ROTA

-0.003 -0.003 - - - 0.013 0.016 0.011 -0.011 0.015 0.001 -0.003 -0.002 0.014 0.002 0.0 -0.008 0.007 -0.002 0.005 0.013 -0.012 -0.021 -0.001 -0.001 -0.1 0.004 -0.001 0.002 -0.017 0.006 0.0 0.002 -0.012 0.0 0.015 0.03 -0.295 0.01 0.012 0.009 0.001 0.033 0.013 0.009 0.005 0.013 -0.004 -0.013

Graham Net Net

-418 -418 - - - -147 - -146 -142 -136 -123 -119 -110 -108 -118 -112 -116 -112 -121 M -121 M -120 M -122 -119 -112 -107 -90.1 -76.9 -73.7 -68.5 -77.5 -77.5 -75.7 -75.8 -70.1 -6.8 -70.5 -73 -71.9 -79.5 -74.3 -72.5 -67.7 -69.4 K -77 K -75.7 K -79.6 -80.5 K -78 K -71.4

Working Capital

-384 B -384 B - - - -112 B -119 B -143 B -292 B -277 B -205 B -206 B -115 B -114 B -90 B -102 B -64.2 B -194 B -202 B -182 B -117 B -87.3 B -67.3 B -120 B -113 B -148 B -11.4 B 24.3 B -11.3 B -61 B -109 B -91.7 B -84 B -67.8 B 4.67 B -21.5 B -48.8 B 6.36 B 99 B 51.1 B 5.77 B 38.1 B 32.4 B 23.3 B 32 B -2.74 B 30.7 B 1.53 B 49.4 B

Tangible Asset Value

-190 B -190 B - - - -63.4 B -109 B -130 B -127 B -103 B -97.9 B -91.2 B -62.9 B -69.6 B -85.6 B -90.6 B -70 B -80.8 B -105 B -108 B -97.9 B -109 B -98.8 B -51.8 B -37.4 B -28.9 B 52.8 B 54.3 B 69 B 57 B 69.7 B 71.2 B 93.1 B 88.3 B 109 B 105 B 103 B 134 B 392 B 369 B 380 B 386 B 376 B 323 B 313 B 308 B 317 B 313 B 338 B

Net Current Asset Value, NCAV

-1.44 T -1.44 T - - - -1.15 T -1.14 T -1.17 T -1.23 T -1.18 T -1.09 T -1.05 T -976 B -960 B -930 B -921 B -912 B -893 B -968 B -970 B -937 B -927 B -916 B -851 B -827 B -644 B -535 B -524 B -497 B -562 B -553 B -572 B -563 B -576 B -530 B -514 B -540 B -447 B -518 B -522 B -470 B -440 B -425 B -490 B -501 B -499 B -479 B -480 B -448 B

Invested Capital

708 B 708 B - - - 889 B 863 B 837 B 677 B 669 B 629 B 598 B 628 B 623 B 627 B 607 B 641 B 507 B 586 B 606 B 667 B 701 B 720 B 654 B 644 B 415 B 547 B 582 B 540 B 507 B 461 B 495 B 506 B 523 B 563 B 516 B 489 B 547 B 969 B 883 B 815 B 811 B 798 B 783 B 809 B 760 B 761 B 705 B 760 B

Average Receivables

167 B - - - 63.2 B 125 B 142 B 143 B 115 B 107 B 107 B 98.7 B 86.9 B 86.4 B 91 B 92.1 B 87.5 B 85.1 B 89.1 B 89.9 B 90.4 B 89.9 B 89.6 B 88 B 81.2 B 78.2 B 79.2 B 77.2 B 80.2 B 87.4 B 96.2 B 101 B 149 B 98.4 B - - 45.7 B 109 B 122 B 116 B 123 B 124 B 114 B 111 B 90.1 B 115 B 148 B - -

Average Payables

162 B - - - 68.8 B 131 B 131 B 134 B 132 B 119 B 106 B 102 B 99 B 98.7 B 93.1 B 92.1 B 91.2 B 101 B 110 B 109 B 119 B 121 B 114 B 108 B 110 B 112 B 108 B 102 B 105 B 114 B 123 B 129 B 133 B 127 B 112 B 117 B 121 B 98.3 B 78.2 B 80.9 B 75.4 B 73.8 B 84.4 B 77.3 B 73.2 B 80.5 B 74.6 B - -

Average Inventory

247 B - - - 122 B 226 B 209 B 146 B 80.1 B 70.7 B 63.7 B 58.2 B 49.6 B 47.9 B 51.5 B 51.7 B 47.5 B 65.5 B 86 B 84.1 B 89.5 B 101 B 102 B 87.5 B 79.2 B 89 B 93.7 B 87.6 B 83.6 B 84.6 B 83.2 B 76.9 B 73.9 B 69 B 60.6 B 54.4 B 60.5 B 71.3 B 69.3 B 64.3 B 62.2 B 61.8 B 62.5 B 60.6 B 57.1 B 57.6 B 57.7 B - -

Days Sales Outstanding

52.2 52.2 - - - 46.4 46.4 67.5 52.6 41.3 44.3 52 49 37.4 45 52 53.6 40 37.7 41 44.3 35.8 39.7 44 45.8 34.1 40.4 41.6 42.5 40.2 44.4 51.3 52.1 91.9 - - - 38 32.6 35.5 35 36.8 34.6 36.7 37.6 22.5 52 47 0.0

Days Payables Outstanding

95.9 95.9 - - - 103 92.1 115 107 103 85.9 116 104 93.5 97.1 114 117 93.2 98.9 105 112 102 106 120 121 102 117 121 112 101 117 127 132 110 109 116 133 82.3 52.4 57.9 69.3 43.2 65.9 71 60.8 55.1 70.9 59 61.8

Days Of Inventory On Hand

147 147 - - - 182 155 174 68.6 59.4 52.7 69 57 42.5 50.3 67.1 62.2 47.3 74.9 83.8 82.7 78 96.8 106 88.8 72.4 102 104 95.7 75.4 85.8 78.7 75.3 59.3 60.2 61.3 54.2 49.5 47.3 50.3 50.7 41.1 49.5 51.9 51.8 39.4 50.7 50.2 47.2

Receivables Turnover

1.72 1.72 - - - 1.94 1.94 1.33 1.71 2.18 2.03 1.73 1.84 2.41 2 1.73 1.68 2.25 2.38 2.19 2.03 2.52 2.27 2.05 1.96 2.64 2.23 2.16 2.12 2.24 2.02 1.75 1.73 0.979 - - - 2.37 2.76 2.54 2.57 2.45 2.6 2.46 2.39 4 1.73 1.92 271 B

Payables Turnover

0.938 0.938 - - - 0.875 0.977 0.782 0.838 0.878 1.05 0.775 0.87 0.963 0.927 0.79 0.77 0.966 0.91 0.86 0.807 0.883 0.845 0.748 0.744 0.884 0.772 0.747 0.806 0.89 0.77 0.709 0.683 0.817 0.823 0.775 0.678 1.09 1.72 1.55 1.3 2.08 1.37 1.27 1.48 1.63 1.27 1.52 1.46

Inventory Turnover

0.614 0.614 - - - 0.495 0.579 0.517 1.31 1.51 1.71 1.3 1.58 2.12 1.79 1.34 1.45 1.9 1.2 1.07 1.09 1.15 0.929 0.852 1.01 1.24 0.879 0.866 0.94 1.19 1.05 1.14 1.19 1.52 1.49 1.47 1.66 1.82 1.9 1.79 1.77 2.19 1.82 1.74 1.74 2.28 1.78 1.79 1.91

Return On Equity, ROE

-0.217 -0.217 - - - 0.223 0.358 0.366 -0.256 0.266 0.012 -0.057 -0.039 0.27 0.05 0.016 -0.242 0.186 -0.069 0.19 0.61 -0.889 -1.1 -0.033 -0.026 -2.07 0.027 -0.008 0.009 -0.1 0.034 0.001 0.013 -0.072 0.002 0.082 0.182 -1.87 0.041 0.05 0.038 0.005 0.128 0.059 0.04 0.022 0.06 -0.02 -0.066

Capex Per Share

6.02 6.02 - - - - - 3.16 5.59 4.82 5 3.87 3.97 4.39 3.34 2.77 3 4.14 3.1 M 2.98 M 2.24 M 4.41 3.42 2.81 2.37 3.72 3.49 2.17 1.66 4.51 2.85 2.85 2.83 3.92 0.274 3.9 3.99 5.22 6.12 3.38 2.51 5.82 3.15 K 3 K 2.3 K 4.46 3.15 K 3.8 K 6.15

All numbers in RUB currency

Financial statements are the primary tool companies use to inform stakeholders about their financial position, performance, and changes in capital structure. It is a kind of "business language" understood by investors, creditors, tax authorities, and other participants in the economic environment.

Main types of financial statements Система AFKS
  1. Income Statement
    Shows income, expenses, and resulting profit or loss over a specific period. Helps assess business profitability.
  2. Balance Sheet
    Reflects a company’s assets, liabilities, and equity as of a specific date. It’s a snapshot of what the company owns and owes.
    Assets — everything the company owns (cash, equipment, buildings, accounts receivable, etc.).
    Liabilities — debts and other external sources of financing.
    Equity — owners' capital and retained earnings.
  3. Cash Flow Statement
    Reveals how the company earns and spends money in three areas: operating, investing, and financing activities.
International reporting standards
  • IFRS — International Financial Reporting Standards, applicable to public and multinational companies.
  • GAAP — Generally Accepted Accounting Principles used in the United States.
  • RAS — Russian Accounting Standards, used domestically in Russia.

Financial reporting Система plays a crucial role for investors as it serves as an objective source of information about a company's current state. Based on the reports, one can determine whether a company is growing, stagnating, or losing market share. This allows investors to identify both promising and problematic assets in a timely manner.

In addition, financial data provides a basis for forecasting future returns. Historical trends in revenue, profit, and cash flow help evaluate potential dividends, the likelihood of stock price growth, and overall investment risk.

Transparent and accurate reporting is also an indicator of a company’s maturity and managerial responsibility. Such openness builds investor confidence and simplifies investment decision-making, especially when comparing multiple companies.

Finally, financial statements enable high-quality comparative analysis. They allow companies to be evaluated against each other in terms of profitability, debt levels, margins, and other key metrics — which is particularly important when choosing the best investment options within an industry or market segment.

Financial statements of other stocks in the Telecom industry

Issuer Price % 24h Market Cap Country
Orange S.A. Orange S.A.
ORAN
- 0.36 % $ 29.5 B franceFrance
BCE BCE
BCE
$ 23.51 0.47 % $ 36.9 B canadaCanada
Chunghwa Telecom Co., Ltd. Chunghwa Telecom Co., Ltd.
CHT
$ 41.61 0.52 % $ 286 B taiwanTaiwan
Левенгук Левенгук
LVHK
- - - russiaRussia
Центральный Телеграф Центральный Телеграф
CNTL
- - - russiaRussia
МГТС МГТС
MGTS
- - - russiaRussia
Наука-Связь Наука-Связь
NSVZ
- - - russiaRussia
Ростелеком Ростелеком
RTKM
- - - russiaRussia
Таттелеком Таттелеком
TTLK
- - - russiaRussia
Consolidated Communications Holdings Consolidated Communications Holdings
CNSL
- - $ 534 M usaUSA
COMSovereign Holding Corp. COMSovereign Holding Corp.
COMS
- -6.35 % $ 41.2 K usaUSA
Cable One Cable One
CABO
$ 133.15 -0.05 % $ 748 M usaUSA
Cincinnati Bell Inc. Cincinnati Bell Inc.
CBB
- - $ 788 M usaUSA
Alaska Communications Systems Group, Inc. Alaska Communications Systems Group, Inc.
ALSK
- 0.29 % $ 185 M usaUSA
América Móvil, S.A.B. de C.V. América Móvil, S.A.B. de C.V.
AMOV
- -1.1 % $ 63.6 B mexicoMexico
ORBCOMM Inc. ORBCOMM Inc.
ORBC
- - $ 914 M usaUSA
Otelco Inc. Otelco Inc.
OTEL
- 0.17 % $ 40.2 M usaUSA
Cogent Communications Holdings Cogent Communications Holdings
CCOI
$ 22.82 -1.93 % $ 1.09 B usaUSA
Shaw Communications Shaw Communications
SJR
- 0.9 % $ 20.2 B canadaCanada
Boingo Wireless, Inc. Boingo Wireless, Inc.
WIFI
- - $ 626 M usaUSA
InterDigital InterDigital
IDCC
$ 351.61 -0.75 % $ 8.9 B usaUSA
Iridium Communications Iridium Communications
IRDM
$ 17.7 -4.76 % $ 2.1 B usaUSA
América Móvil, S.A.B. de C.V. América Móvil, S.A.B. de C.V.
AMX
$ 21.18 -0.68 % $ 1.29 M mexicoMexico
Altice USA Altice USA
ATUS
- 1.13 % $ 823 M usaUSA
KT Corporation KT Corporation
KT
$ 18.98 1.52 % $ 2.87 B south-koreaSouth-korea
Liberty Latin America Ltd. Liberty Latin America Ltd.
LILA
$ 8.46 -0.76 % $ 1.68 B usaUSA
Anterix Anterix
ATEX
$ 21.63 -5.94 % $ 402 M usaUSA
Lumen Technologies Lumen Technologies
LUMN
$ 8.05 -5.46 % $ 7.95 B usaUSA
ATN International ATN International
ATNI
$ 22.13 1.28 % $ 345 M usaUSA
Kaleyra Kaleyra
KLR
- - $ 90.8 M usaUSA
Cuentas Cuentas
CUEN
- -54.3 % $ 1.24 M usaUSA
Ooma Ooma
OOMA
$ 11.58 -2.65 % $ 309 M usaUSA
Rogers Communications Rogers Communications
RCI
$ 36.55 0.88 % $ 20 B canadaCanada
Gogo Gogo
GOGO
$ 4.89 -3.93 % $ 634 K usaUSA
Shenandoah Telecommunications Company Shenandoah Telecommunications Company
SHEN
$ 11.87 1.24 % $ 638 M usaUSA
PLDT PLDT
PHI
$ 21.99 1.01 % $ 4.59 B philippinesPhilippines
AT&T AT&T
T
$ 24.38 -0.81 % $ 176 B usaUSA
SK Telecom Co.,Ltd SK Telecom Co.,Ltd
SKM
$ 20.34 0.2 % $ 8 B south-koreaSouth-korea
Telefónica, S.A. Telefónica, S.A.
TEF
$ 4.26 - $ 22.2 B spainSpain
Millicom International Cellular S.A. Millicom International Cellular S.A.
TIGO
$ 53.71 3.28 % $ 1.56 B luxembourgLuxembourg
TELUS Corporation TELUS Corporation
TU
$ 12.76 -0.51 % $ 22.7 B canadaCanada
Vonage Holdings Corp. Vonage Holdings Corp.
VG
$ 5.99 -2.17 % $ 1.51 B usaUSA
Telefônica Brasil S.A. Telefônica Brasil S.A.
VIV
$ 12.51 1.42 % $ 14.6 B brasilBrasil
Vodafone Group Plc Vodafone Group Plc
VOD
$ 12.73 1.07 % $ 270 B britainBritain
uCloudlink Group uCloudlink Group
UCL
$ 1.81 -7.79 % $ 681 M chinaChina
TIM S.A. TIM S.A.
TIMB
$ 21.7 0.7 % $ 36.4 M -
Zoom Video Communications Zoom Video Communications
ZM
$ 86.33 -3.57 % $ 26.6 B usaUSA
Spok Holdings Spok Holdings
SPOK
$ 13.21 -0.75 % $ 267 M usaUSA
Telephone and Data Systems Telephone and Data Systems
TDS
$ 37.76 -1.67 % $ 4.3 B usaUSA