Таттелеком logo
Таттелеком TTLK

Таттелеком Financial Statements 2008-2025 | TTLK

Key Metrics Таттелеком

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008

Operating Cash Flow Per Share

0.144 0.166 0.203 0.173 0.138 0.103 0.09 0.087 0.097 0.09 0.11 - - 0.117 0.07 0.075

Free Cash Flow Per Share

0.068 0.107 0.15 0.13 0.085 0.042 0.028 -0.001 -0.014 -0.017 0.059 - 0.0 0.048 0.021 -0.001

Cash Per Share

0.227 0.217 0.16 0.056 0.06 0.035 0.021 0.01 0.007 0.033 0.017 0.009 0.002 0.018 0.024 0.008

Price To Sales Ratio

1.08 1.03 1.21 0.89 0.491 0.396 0.343 0.376 0.372 0.399 0.42 0.485 0.653 0.641 0.644 0.671

Dividend Yield

0.088 0.083 0.068 0.048 0.084 0.101 0.063 0.075 0.035 0.074 0.072 0.06 0.047 0.065 0.053 0.04

Payout Ratio

0.399 0.332 0.329 0.226 0.488 0.917 0.909 1.49 -0.394 -0.11 0.362 0.284 0.275 0.314 0.276 0.253

Revenue Per Share

0.524 0.496 0.477 0.47 0.469 0.451 0.42 0.403 0.381 0.366 0.352 0.353 0.308 0.281 0.27 0.259

Net Income Per Share

0.125 0.126 0.12 0.089 0.04 0.02 0.01 0.008 -0.013 -0.098 0.029 0.036 0.034 0.037 0.033 0.028

Book Value Per Share

0.609 0.538 0.453 0.372 0.309 0.29 0.29 0.291 0.279 0.303 0.409 0.327 0.296 0.318 0.296 0.264

Tangible Book Value Per Share

0.588 0.518 0.427 0.339 0.27 0.245 0.238 0.247 0.239 0.255 0.361 0.327 0.296 0.311 0.289 0.261

Shareholders Equity Per Share

0.607 0.538 0.453 0.372 0.309 0.29 0.29 0.291 0.279 0.303 0.409 0.327 0.296 0.318 0.296 0.264

Interest Debt Per Share

0.004 0.056 0.04 0.044 0.167 0.154 0.168 0.173 0.148 0.155 0.117 0.123 0.135 0.145 0.208 0.187

Market Cap

11.8 B 10.6 B 12 B 8.72 B 4.69 B 3.64 B 2.94 B 3.09 B 2.94 B 2.98 B 3.01 B 3.49 B 4.17 B 3.81 B 3.55 B 3.55 B

Enterprise Value

10.4 B 8.52 B 10.5 B 8.34 B 6.78 B 6.22 B 5.71 B 6.11 B 5.73 B 5.41 B 4.89 B 5.62 B 6.73 B 6.21 B 7.22 B 6.98 B

P/E Ratio

4.53 4.02 4.83 4.68 5.79 9.06 14.3 19.9 -11.2 -1.5 5.05 4.74 5.91 4.84 5.24 6.28

P/OCF Ratio

3.94 3.05 2.85 2.41 1.67 1.74 1.6 1.74 1.45 1.63 1.34 - - 1.53 2.49 2.33

P/FCF Ratio

8.36 4.75 3.85 3.23 2.71 4.28 5.19 -133 -10.3 -8.46 2.52 - 938 3.73 8.4 -129

P/B Ratio

0.932 0.944 1.28 1.12 0.744 0.615 0.496 0.521 0.507 0.482 0.361 0.524 0.679 0.566 0.588 0.659

EV/Sales

0.953 0.824 1.06 0.85 0.709 0.676 0.666 0.745 0.724 0.725 0.681 0.782 1.05 1.05 1.31 1.32

EV/EBITDA

3.08 1.87 2.37 2.09 2.16 2.35 2.43 2.52 3.1 -45 1.96 2.15 6.1 2.57 2.93 3.89

EV/OCF

3.48 2.46 2.49 2.31 2.41 2.97 3.11 3.44 2.84 2.97 2.18 - - 2.5 5.05 4.58

Earnings Yield

0.221 0.249 0.207 0.214 0.173 0.11 0.07 0.05 -0.089 -0.668 0.198 0.211 0.169 0.207 0.191 0.159

Free Cash Flow Yield

0.12 0.21 0.26 0.31 0.369 0.234 0.193 -0.008 -0.097 -0.118 0.397 - 0.001 0.268 0.119 -0.008

Debt To Equity

0.006 0.099 0.08 0.101 0.493 0.492 0.537 0.541 0.505 0.499 0.263 0.347 0.421 0.412 0.62 0.657

Debt To Assets

0.005 0.07 0.053 0.065 0.243 0.248 0.26 0.27 0.255 0.235 0.17 0.216 0.246 0.229 0.3 0.297

Net Debt To EBITDA

-0.407 -0.455 -0.345 -0.097 0.664 0.973 1.18 1.25 1.51 -20.2 0.753 0.818 2.32 0.995 1.49 1.91

Current Ratio

2.54 2.42 2 1.36 0.984 1.16 1.1 0.782 0.54 0.622 0.72 0.674 0.799 0.551 0.373 0.346

Interest Coverage

- 55.5 41.7 18.6 4.2 3.75 2.55 2.27 1.97 -14.2 5.04 5.46 5.29 4.05 2.81 4.1

Income Quality

1.15 1.1 1.4 1.54 2.66 2.96 4.56 3.52 18.3 -0.994 3.01 - - 2.46 1.64 2.05

Sales General And Administrative To Revenue

0.019 - - - - - - - - - - - - - - -

Intangibles To Total Assets

0.027 0.026 0.038 0.057 0.062 0.079 0.087 0.075 0.073 0.074 0.076 0.0 0.0 0.012 0.011 0.006

Capex To Operating Cash Flow

0.529 0.358 0.26 0.252 0.386 0.594 0.691 1.01 1.14 1.19 0.466 - - 0.588 0.704 1.02

Capex To Revenue

0.145 0.12 0.11 0.093 0.114 0.135 0.148 0.22 0.292 0.292 0.146 - 0.001 0.246 0.182 0.293

Capex To Depreciation

1.12 0.91 0.823 0.605 0.613 0.725 0.739 1.12 1.45 1.34 0.668 - - 1.24 0.917 1.98

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - -

Graham Number

1.31 1.24 1.1 0.866 0.526 0.359 0.256 0.223 0.282 0.815 0.519 0.515 0.476 0.516 0.47 0.406

Return On Invested Capital, ROIC

0.139 0.173 0.204 0.19 0.088 0.049 0.03 0.022 -0.069 -0.135 0.065 0.087 0.098 0.093 0.1 0.081

Return On Tangible Assets, ROTA

0.163 0.17 0.179 0.164 0.068 0.037 0.018 0.014 -0.025 -0.164 0.05 0.069 0.067 0.066 0.055 0.048

Graham Net Net

0.098 0.011 -0.036 -0.108 -0.216 -0.203 -0.239 -0.238 -0.225 -0.268 -0.172 -0.165 -0.199 -0.246 -0.3 -0.31

Working Capital

4.31 B 3.92 B 2.59 B 737 M -46.9 M 357 M 213 M -551 M -1.49 B -1.46 B -640 M -846 M -358 M -1.13 B -2.83 B -2.23 B

Tangible Asset Value

12.3 B 10.8 B 8.89 B 7.07 B 5.51 B 4.99 B 4.85 B 5.03 B 4.96 B 5.21 B 7.37 B 6.66 B 6.14 B 6.58 B 5.9 B 5.32 B

Net Current Asset Value, NCAV

3.4 B 1.97 B 157 M -1.51 B -3.6 B -3.24 B -4.04 B -4 B -3.9 B -4.52 B -2.9 B -2.29 B -2.94 B -4.01 B -4.77 B -5.36 B

Invested Capital

11.6 B 11.9 B 10.8 B 9.21 B 9.01 B 9.22 B 9.87 B 9.22 B 8.04 B 9.08 B 10.5 B 6.83 B 7.62 B 9.32 B 7.72 B 8.18 B

Average Receivables

392 M 392 M 861 M 910 M 950 M 1.06 B 996 M 883 M 852 M 803 M 528 M 142 M -178 M -325 M -146 M -

Average Payables

293 M 360 M 248 M 306 M 515 M 821 M 662 M 288 M 266 M 267 M 214 M 667 M 1.28 B 1.55 B 1.45 B -

Average Inventory

863 M 768 M 535 M 389 M 427 M 430 M 460 M 413 M 317 M 281 M 411 M 477 M 260 M 142 M 138 M -

Days Sales Outstanding

26.2 - 28.8 35 33.7 40.4 46.7 39.8 40.2 40.8 39.3 14.4 - -21.9 -19.3 -

Days Payables Outstanding

6.48 162 102 77.4 103 221 405 156 96.5 141 100 11.9 78.5 458 643 451

Days Of Inventory On Hand

52.3 284 292 114 116 147 173 225 138 144 109 34.2 26.4 44.6 55.6 48

Receivables Turnover

13.9 - 12.7 10.4 10.8 9.03 7.82 9.16 9.08 8.95 9.29 25.3 - -16.7 -18.9 -

Payables Turnover

56.3 2.26 3.57 4.72 3.56 1.65 0.902 2.34 3.78 2.58 3.65 30.5 4.65 0.797 0.568 0.81

Inventory Turnover

6.98 1.28 1.25 3.19 3.16 2.48 2.11 1.62 2.65 2.53 3.33 10.7 13.8 8.19 6.57 7.6

Return On Equity, ROE

0.206 0.235 0.264 0.24 0.129 0.068 0.035 0.026 -0.045 -0.322 0.071 0.11 0.115 0.117 0.112 0.105

Capex Per Share

0.076 0.06 0.053 0.044 0.053 0.061 0.062 0.088 0.111 0.107 0.051 - 0.0 0.069 0.049 0.076

All numbers in RUB currency

Quarterly Key Metrics Таттелеком

2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2021-Q4 2021-Q2 2020-Q4 2020-Q2 2019-Q4 2019-Q2 2018-Q4 2018-Q2 2017-Q4 2017-Q2 2016-Q4 2016-Q2 2015-Q4 2015-Q2 2014-Q4 2014-Q2 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2011-Q4

Operating Cash Flow Per Share

0.029 0.029 0.054 0.054 0.018 0.018 0.054 0.054 0.025 - 0.074 - - - 0.035 - - - 0.022 0.022 0.021 0.021 0.024 0.024 0.022 0.027 0.027 0.027 0.027 - -

Free Cash Flow Per Share

0.019 0.019 0.027 0.027 0.007 0.007 0.038 0.038 0.016 - 0.066 - - - 0.021 - - - 0.007 0.007 -0.0 -0.0 -0.003 -0.003 -0.004 0.015 0.014 0.014 0.014 - -

Cash Per Share

0.205 0.205 0.227 0.227 0.179 0.179 0.217 0.217 0.144 - 0.079 0.059 0.058 0.06 0.028 - - - 0.004 0.01 0.009 0.007 0.004 0.032 0.019 0.009 0.009 0.004 0.009 0.006 -

Price To Sales Ratio

4.17 4.17 4.18 4.18 4.47 4.47 3.97 3.34 4.01 - 2.51 1.62 1.25 0.967 0.797 - - - - - - - - - - 1.61 1.8 1.88 1.74 2.28 -

Dividend Yield

0.042 0.042 - - 0.044 0.044 0.0 - 0.044 - 0.066 - - - 0.026 - - - 0.016 0.015 0.02 0.02 0.011 0.008 0.017 0.019 0.017 0.017 0.015 0.014 -

Payout Ratio

0.893 0.893 - - 0.95 0.95 0.0 - 0.702 - 0.6 - - - 0.237 - - - - - - - - - - 0.326 0.234 0.469 0.489 0.252 -

Revenue Per Share

0.135 0.135 0.135 0.135 0.127 0.127 0.128 0.128 0.12 - 0.232 0.258 0.223 0.238 0.231 - - - - - - - - - - 0.088 0.085 0.083 0.098 0.079 -

Net Income Per Share

0.027 0.027 0.036 0.036 0.026 0.026 0.03 0.03 0.03 - 0.064 0.063 0.028 0.019 0.02 - - - - - - - - - - 0.008 0.011 0.006 0.005 0.01 -

Book Value Per Share

0.615 0.615 0.609 0.609 0.541 0.541 0.538 0.531 0.471 - 0.399 0.389 0.311 0.309 0.291 - - - 0.281 0.284 0.276 0.278 0.318 0.296 0.408 0.341 0.325 0.325 0.319 0.314 -

Tangible Book Value Per Share

0.594 0.594 0.588 0.588 0.523 0.523 0.518 0.512 0.449 - 0.369 0.355 0.277 0.27 0.249 - - - 0.225 0.241 0.231 0.238 0.275 0.25 0.364 0.341 0.325 0.325 0.319 0.314 -

Shareholders Equity Per Share

0.613 0.613 0.607 0.607 0.541 0.541 0.538 0.531 0.471 - 0.399 0.389 0.311 0.309 0.291 - - - 0.281 0.284 0.276 0.278 0.318 0.296 0.408 0.341 0.325 0.325 0.319 0.314 -

Interest Debt Per Share

0.012 0.012 0.004 0.004 0.051 0.032 0.053 0.004 0.031 - 0.032 0.041 0.102 0.162 0.184 - - - 0.169 0.154 0.164 0.14 0.127 0.148 0.14 0.118 0.092 0.101 0.113 0.121 -

Market Cap

11.8 B 11.8 B 11.8 B 11.8 B 11.8 B 11.8 B 10.6 B 8.92 B 10 B - 12.2 B 8.35 B 5.82 B 4.69 B 3.75 B - - - 2.98 B 3.16 B 2.85 B 2.95 B 2.42 B 3.04 B 3.18 B 2.87 B 3.17 B 3.24 B 3.56 B 3.75 B -

Enterprise Value

10.1 B 10.1 B 10.4 B 10.4 B 12 B 11.6 B 8.52 B 5.82 B 8.56 B -1.53 B 11.2 B 7.96 B 6.63 B 6.78 B 6.93 B 2.58 B 2.69 B 2.77 B 6.45 B 6.18 B 6.1 B 5.74 B 5.01 B 5.48 B 5.72 B 5.14 B 4.86 B 5.23 B 5.7 B 6.14 B -

P/E Ratio

5.27 5.27 3.9 3.9 5.39 5.39 4.24 3.58 4.01 - 2.27 1.65 2.46 3.01 2.25 - - - - - - - - - - 4.35 3.43 7.04 8.09 4.53 -

P/OCF Ratio

19.4 19.4 10.5 10.5 31.8 31.8 9.44 7.95 19.1 - 7.86 - - - 5.33 - - - 6.51 6.89 6.4 6.63 4.79 6.03 6.96 5.13 5.65 5.79 6.36 - -

P/FCF Ratio

29.4 29.4 20.8 20.8 84.6 84.6 13.5 11.4 31 - 8.86 - - - 8.68 - - - 21.1 22.3 -489 -506 -33.8 -42.5 -36.1 9.6 10.6 10.8 11.9 - -

P/B Ratio

0.922 0.922 0.932 0.932 1.05 1.05 0.944 0.806 1.02 - 1.46 1.08 0.897 0.744 0.633 - - - 0.509 0.533 0.494 0.509 0.365 0.493 0.373 0.414 0.467 0.479 0.535 0.573 -

EV/Sales

3.58 3.58 3.69 3.69 4.55 4.4 3.19 2.18 3.43 - 2.3 1.55 1.42 1.4 1.47 - - - - - - - - - - 2.88 2.76 3.04 2.78 3.74 -

EV/EBITDA

11.4 11.4 13.6 13.6 13 12.6 8.84 6.05 8.57 - 10.1 7.58 7.55 8.86 10.1 - - - - - - - - - - 20.5 16.9 25.2 30.6 19.5 -

EV/OCF

16.6 16.6 9.24 9.24 32.4 31.3 7.59 5.19 16.4 - 7.2 - - - 9.84 3.67 5.14 5.29 14.1 13.5 13.7 12.9 9.92 10.9 12.5 9.18 8.68 9.33 10.2 - -

Earnings Yield

0.047 0.047 0.064 0.064 0.046 0.046 0.059 0.07 0.062 - 0.11 0.151 0.102 0.083 0.111 - - - - - - - - - - 0.058 0.073 0.035 0.031 0.055 -

Free Cash Flow Yield

0.034 0.034 0.048 0.048 0.012 0.012 0.074 0.088 0.032 - 0.113 - - - 0.115 - - - 0.047 0.045 -0.002 -0.002 -0.03 -0.024 -0.028 0.104 0.095 0.092 0.084 - -

Debt To Equity

0.02 0.02 0.006 0.006 0.094 0.059 0.099 0.008 0.065 0.08 0.076 0.101 0.313 0.493 0.615 0.492 0.54 0.537 0.603 0.541 0.595 0.505 0.4 0.499 0.342 0.34 0.277 0.305 0.347 0.379 -

Debt To Assets

0.015 0.015 0.005 0.005 0.068 0.043 0.07 0.006 0.044 0.053 0.052 0.065 0.164 0.243 0.294 0.248 0.261 0.26 0.293 0.27 0.282 0.255 0.213 0.235 0.2 0.213 0.179 0.195 0.216 0.229 -

Net Debt To EBITDA

-1.91 -1.91 -1.79 -1.79 0.228 -0.201 -2.15 -3.22 -1.45 - -0.914 -0.368 0.929 2.73 4.63 - - - - - - - - - - 9.03 5.9 9.58 11.5 7.61 -

Current Ratio

2.74 2.74 2.54 2.54 2.58 2.58 2.42 2.47 2.17 2 1.82 1.36 0.902 0.984 1.06 1.16 0.991 1.1 0.943 0.782 0.772 0.54 0.501 0.622 0.741 1.25 0.799 0.726 0.674 0.911 -

Interest Coverage

- - - - - - - - - - 51.2 49.8 8.91 3.68 6.28 - - - - - - - - - - 4.88 7.11 4.66 3.77 5.94 -

Income Quality

1.09 1.09 1.49 1.49 0.677 0.677 1.8 1.8 0.838 - 1.15 - - - 1.69 2.66 2.96 2.96 4.56 4.56 3.52 3.52 18.3 18.3 -0.994 3.39 2.43 4.87 3.01 - -

Sales General And Administrative To Revenue

0.024 0.024 0.028 0.009 0.01 0.01 0.011 0.011 0.007 - - - - - - - - - - - - - - - - - - - - - -

Intangibles To Total Assets

0.027 0.027 0.027 0.027 0.024 0.024 0.026 0.027 0.032 0.038 0.05 0.057 0.057 0.062 0.069 0.079 0.085 0.087 0.097 0.075 0.078 0.073 0.072 0.074 0.064 0.0 0.0 0.0 0.0 0.0 -

Capex To Operating Cash Flow

0.339 0.339 0.498 0.498 0.624 0.624 0.302 0.302 0.382 - 0.114 - - - 0.386 0.386 0.594 0.594 0.691 0.691 1.01 1.01 1.14 1.14 1.19 0.466 0.466 0.466 0.466 - -

Capex To Revenue

0.073 0.073 0.199 0.199 0.088 0.088 0.127 0.127 0.08 - 0.036 - - - 0.058 - - - - - - - - - - 0.146 0.148 0.152 0.127 - -

Capex To Depreciation

0.554 0.554 1.86 1.86 0.565 0.565 1.22 1.22 0.495 - 0.242 - - - 0.613 0.613 0.725 0.725 0.739 0.739 1.12 1.12 1.45 1.45 1.34 0.668 0.668 0.668 0.668 - -

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Graham Number

0.609 0.609 0.703 0.703 0.565 0.565 0.602 0.598 0.563 - 0.759 0.744 0.446 0.364 0.366 - - - - - - - - - - 0.249 0.285 0.201 0.195 0.265 -

Return On Invested Capital, ROIC

0.029 0.029 0.025 0.025 0.036 0.036 0.04 0.044 0.045 - 0.132 0.127 0.066 0.049 0.047 - - - - - - - - - - 0.022 0.03 0.016 0.016 0.027 -

Return On Tangible Assets, ROTA

0.035 0.035 0.047 0.047 0.036 0.036 0.04 0.043 0.045 - 0.116 0.111 0.051 0.032 0.036 - - - - - - - - - - 0.015 0.022 0.011 0.01 0.019 -

Graham Net Net

0.091 0.091 0.098 0.098 0.037 0.037 0.011 0.079 -0.025 - -0.066 -0.112 -0.178 -0.216 -0.236 - - - -0.237 -0.232 -0.287 -0.224 -0.226 -0.263 -0.223 -0.18 -0.156 -0.166 -0.172 -0.188 -

Working Capital

4.29 B 4.29 B 4.31 B 4.31 B 3.94 B 3.94 B 3.92 B 3.98 B 2.82 B 2.59 B 1.54 B 737 M -339 M -46.9 M 156 M 357 M -21.6 M 213 M -111 M -551 M -619 M -1.49 B -1.77 B -1.46 B -755 M 385 M -476 M -682 M -846 M -167 M -

Tangible Asset Value

12.4 B 12.4 B 12.3 B 12.3 B 10.9 B 10.9 B 10.8 B 10.7 B 9.35 B 8.89 B 7.7 B 7.07 B 5.78 B 5.51 B 5.07 B 4.99 B 4.7 B 4.85 B 4.69 B 5.03 B 4.8 B 4.96 B 5.73 B 5.21 B 7.58 B 6.94 B 6.78 B 6.77 B 6.66 B 6.55 B -

Net Current Asset Value, NCAV

3.24 B 3.24 B 3.4 B 3.4 B 2.17 B 2.17 B 1.97 B 2.76 B 619 M 157 M -473 M -1.51 B -2.76 B -3.6 B -3.81 B -3.24 B -3.81 B -4.04 B -4.33 B -4 B -4.3 B -3.9 B -4.05 B -4.52 B -3.86 B -2.22 B -1.85 B -2.02 B -2.29 B -2.58 B -

Invested Capital

11.4 B 11.4 B 11.6 B 11.6 B 11.6 B 11.6 B 11.9 B 11.1 B 10.8 B 10.8 B 9.47 B 9.21 B 8.02 B 9.01 B 9.56 B 9.22 B 9.13 B 9.87 B 9.61 B 9.22 B 9.2 B 8.04 B 8.65 B 9.08 B 11.3 B 7.8 B 7.03 B 7 B 6.83 B 7.69 B -

Average Receivables

972 M 878 M 784 M 881 M 978 M 489 M 418 M 894 M - - - - - - - - - - - - - - - - - - - - - - -

Average Payables

76 K 55.3 M 111 M 172 M 122 M 243 M 258 M 149 M - - - - - - - - - - - - - - - - - 1.2 B 1.14 B 1.08 B 1.12 B - -

Average Inventory

853 M 872 M 892 M 1.01 B 1.13 B 983 M 835 M 816 M - - - - - - - - - - - - - - - - - 603 M 572 M 559 M 522 M - -

Days Sales Outstanding

31 31 25 25 33.4 33.4 - 28.2 34.4 - 16.6 16.4 18.6 16.4 21.6 - - - - - - - - - - - - - - - -

Days Payables Outstanding

0.004 0.004 6.12 6.12 14.2 0.625 30.1 2.61 18 - 5.39 6.83 9.57 9.03 13.7 - - - - - - - - - - 70.1 71.3 64.2 56.6 69.4 -

Days Of Inventory On Hand

46.7 46.7 49.4 49.4 68.4 68.4 52.9 52.9 55.9 - 12 10.1 12.2 10.2 11.8 - - - - - - - - - - 35.8 35.1 32.9 29.4 28.9 -

Receivables Turnover

2.91 2.91 3.6 3.6 2.7 2.7 - 3.19 2.62 - 5.43 5.48 4.83 5.5 4.17 - - - - - - - - - - - - - - - -

Payables Turnover

21.6 K 21.6 K 14.7 14.7 6.35 144 2.99 34.4 5 - 16.7 13.2 9.41 9.96 6.55 - - - - - - - - - - 1.28 1.26 1.4 1.59 1.3 -

Inventory Turnover

1.93 1.93 1.82 1.82 1.31 1.31 1.7 1.7 1.61 - 7.52 8.91 7.37 8.84 7.65 - - - - - - - - - - 2.51 2.56 2.73 3.06 3.11 -

Return On Equity, ROE

0.044 0.044 0.06 0.06 0.049 0.049 0.056 0.056 0.064 - 0.161 0.163 0.091 0.062 0.07 - - - - - - - - - - 0.024 0.034 0.017 0.017 0.032 -

Capex Per Share

0.01 0.01 0.027 0.027 0.011 0.011 0.016 0.016 0.01 - 0.008 - - - 0.013 - - - 0.015 0.015 0.022 0.022 0.028 0.028 0.026 0.013 0.013 0.013 0.013 - -

All numbers in RUB currency