Altra Industrial Motion Corp. AIMC
$ 61.98
-0.02%
Annual report 2022
added 03-01-2023
Altra Industrial Motion Corp. Financial Statements 2011-2024 | AIMC
Annual Financial Statements Altra Industrial Motion Corp.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
4.01 B | 2.74 B | 3.7 B | 2.2 B | 1.14 B | 1.53 B | 963 M | 585 M | 683 M | 851 M | 638 M | 492 M |
Shares |
65.1 M | 64.8 M | 64.6 M | 64.3 M | 37.9 M | 28.9 M | 25.7 M | 26.1 M | 26.7 M | 26.8 M | 26.6 M | 26.5 M |
Historical Prices |
61.5 | 42.2 | 57.3 | 29.3 | 30.2 | 40.6 | 35.8 | 21.9 | 24.1 | 30.8 | 22.1 | 16.7 |
Net Income |
127 M | 27.7 M | -25.5 M | 127 M | 35.3 M | 51.4 M | 25.1 M | 35.4 M | 40.2 M | 40.3 M | 24.3 M | 37.7 M |
Revenue |
1.95 B | 1.9 B | 1.73 B | 1.83 B | 1.18 B | 877 M | 709 M | 747 M | 820 M | 722 M | 732 M | 675 M |
Cost of Revenue |
1.25 B | 1.22 B | 1.1 B | 1.18 B | 799 M | 601 M | 487 M | 518 M | 571 M | 507 M | 513 M | 478 M |
Gross Profit |
693 M | 675 M | 622 M | 656 M | 376 M | 276 M | 222 M | 228 M | 249 M | 215 M | 219 M | 196 M |
Operating Income |
240 M | 97.4 M | 77.5 M | 224 M | 86.7 M | 82.7 M | 47.5 M | 64.2 M | 75.1 M | 71.6 M | 76.9 M | 72.4 M |
Interest Expense |
400 K | 4.9 M | -1.4 M | -2.1 M | -100 K | -400 K | 7 K | -963 K | 3 K | -1.66 M | -1.7 M | 32 K |
EBITDA |
335 M | 220 M | 135 M | 367 M | 151 M | 123 M | 93.9 M | 102 M | 109 M | 101 M | 107 M | 97.7 M |
Operating Expenses |
452 M | 578 M | 545 M | 418 M | 285 M | 189 M | 158 M | 157 M | 172 M | 143 M | 139 M | 124 M |
General and Administrative Expenses |
370 M | 369 M | 332 M | 359 M | 252 M | 164 M | 140 M | 139 M | 156 M | 130 M | 127 M | 113 M |
All numbers in USD currency
Quarterly Income Statement Altra Industrial Motion Corp.
2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
- | 65.1 M | 65.2 M | 65 M | 64.9 M | 64.9 M | 64.8 M | 64.7 M | 64.7 M | 64.6 M | 64.6 M | 64.5 M | 64.2 M | 64.4 M | 64.3 M | 64.2 M | 64.2 M | 29 M | 29 M | 29.1 M | 29.1 M | 29 M | 29 M | 28.8 M | 27.2 M | 25.7 M | 25.7 M | 25.7 M | 25.8 M | 26.1 M | 26.3 M | 26.3 M | 26.4 M | 26.6 M | 26.8 M | 26.7 M | 26.8 M | 26.8 M | 26.7 M | 26.7 M | 26.7 M | 26.7 M | 26.6 M | 26.6 M | 26.6 M | 26.5 M | 26.5 M | 26.5 M |
Net Income |
- | 33.6 M | - | 44.8 M | - | 35.4 M | 40.8 M | 39.2 M | - | 38.3 M | 21.7 M | -117 M | 37.3 M | 25.7 M | 29 M | 35.2 M | -5 M | 12.3 M | 19 M | 9 M | 12.4 M | 13.3 M | 15.4 M | 10.3 M | 1.67 M | 5.31 M | 9.35 M | 8.81 M | 6.11 M | 10.2 M | 9.68 M | 9.4 M | 9.06 M | 6.95 M | 12.8 M | 11.4 M | 7.2 M | 10.5 M | 10.7 M | 11.9 M | -5.38 M | 8.55 M | 10.6 M | 10.5 M | 5.9 M | 12.1 M | 8.92 M | 10.7 M |
Revenue |
- | 466 M | - | 512 M | - | 469 M | 489 M | 472 M | - | 438 M | 401 M | 434 M | 442 M | 443 M | 466 M | 483 M | 469 M | 228 M | 237 M | 240 M | 223 M | 215 M | 223 M | 215 M | 173 M | 173 M | 183 M | 180 M | 174 M | 183 M | 197 M | 193 M | 192 M | 203 M | 215 M | 210 M | 181 M | 175 M | 181 M | 185 M | 177 M | 174 M | 188 M | 192 M | 172 M | 178 M | 165 M | 160 M |
Cost of Revenue |
- | 298 M | - | 331 M | - | 299 M | 313 M | 300 M | - | 274 M | 257 M | 281 M | - | 286 M | 300 M | 308 M | - | 156 M | 159 M | 166 M | - | 146 M | 151 M | 149 M | - | 119 M | 124 M | 126 M | - | 127 M | 137 M | 135 M | - | 140 M | 149 M | 148 M | - | 122 M | 127 M | 130 M | - | 122 M | 132 M | 136 M | - | 125 M | 117 M | 112 M |
Gross Profit |
- | 169 M | - | 180 M | - | 170 M | 176 M | 172 M | - | 164 M | 143 M | 153 M | 157 M | 157 M | 167 M | 175 M | 152 M | 71.9 M | 78.3 M | 74.2 M | 68.5 M | 69 M | 72.1 M | 66.2 M | 55.1 M | 54.2 M | 58.2 M | 54.6 M | 54.2 M | 55.8 M | 60 M | 58.5 M | 58.3 M | 62.3 M | 66.5 M | 61.8 M | 51.8 M | 53.7 M | 54.4 M | 55.5 M | 53.9 M | 52 M | 56 M | 56.7 M | 47.1 M | 53 M | 48.4 M | 47.8 M |
Operating Income |
- | 58.5 M | - | 67.6 M | - | 61.8 M | 65.5 M | 65.1 M | - | 65.4 M | 52.1 M | -98 M | - | 48.5 M | 57.1 M | 66.4 M | - | 20.8 M | 28 M | 19.7 M | - | 21.3 M | 23.1 M | 17.7 M | - | 10.4 M | 16.2 M | 15 M | - | 16.7 M | 17.7 M | 15.7 M | - | 17.8 M | 22 M | 19.6 M | - | 18.9 M | 18.3 M | 19.8 M | - | 18.4 M | 21.2 M | 21.6 M | - | 18.7 M | 19.1 M | 20 M |
Interest Expense |
- | 700 K | - | 100 K | - | -100 K | 1.7 M | 1.5 M | - | 300 K | -2.5 M | 1.5 M | - | 400 K | -400 K | -1.1 M | - | -700 K | 300 K | 100 K | - | -696 K | 136 K | 530 K | - | -45 K | 205 K | 278 K | - | -685 K | -750 K | 829 K | - | 313 K | -225 K | -534 K | - | -686 K | -144 K | 47 K | - | -402 K | -1.21 M | -225 K | - | 216 K | -599 K | 286 K |
EBITDA |
- | 81.6 M | - | 91.8 M | - | 92.4 M | 96.5 M | 95.8 M | - | 97.8 M | 84.1 M | -65.9 M | - | 80.6 M | 89.3 M | 98.5 M | - | 30.2 M | 37.3 M | 29.1 M | - | 30.6 M | 32 M | 26.5 M | - | 18.2 M | 23.7 M | 22.2 M | - | 24.2 M | 25.3 M | 23.2 M | - | 25.9 M | 29.9 M | 27.7 M | - | 34.9 M | 29 M | 25 M | - | 33.4 M | 31.1 M | 26.6 M | - | 31.9 M | 27.5 M | 24.1 M |
Operating Expenses |
- | 110 M | - | 113 M | - | 108 M | 110 M | 107 M | - | 98.7 M | 91.3 M | 251 M | - | 108 M | 110 M | 108 M | - | 51.2 M | 50.2 M | 54.5 M | - | 47.7 M | 49 M | 48.5 M | - | 43.8 M | 42 M | 39.7 M | - | 39.1 M | 42.3 M | 42.8 M | - | 44.5 M | 44.5 M | 42.2 M | - | 34.8 M | 36.1 M | 35.7 M | - | 33.6 M | 34.8 M | 35 M | - | 34.4 M | 29.3 M | 27.8 M |
General and Administrative Expenses |
- | 88.3 M | - | 88.6 M | - | 91.9 M | 93.5 M | 89.8 M | - | 82.5 M | 75.8 M | 87.1 M | - | 87.9 M | 92 M | 90.9 M | - | 44.9 M | 43.4 M | 47.1 M | - | 41 M | 41.6 M | 40.4 M | - | 36.1 M | 35.9 M | 33.5 M | - | 34.3 M | 35.2 M | 36.3 M | - | 39.1 M | 40.5 M | 38.3 M | - | 31.7 M | 32.6 M | 32.4 M | - | 30.8 M | 31.9 M | 32 M | - | 31.6 M | 26.9 M | 25.5 M |
All numbers in USD currency