Facebook
Twitter
Telegram
Report an ErrorA. O. Smith Corporation Financial Statements 2011-2024 | AOS
Annual Financial Statements A. O. Smith Corporation
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
11.9 B | 10.5 B | 10.9 B | 9.39 B | 7.06 B | 8.21 B | 11.4 B | 8.4 B | 6.14 B | 5.31 B | 4.36 B | 3.2 B | 2.25 B |
Shares |
150 M | 155 M | 160 M | 162 M | 162 M | 172 M | 172 M | 173 M | 176 M | 179 M | 182 M | 185 M | 212 M |
Historical Prices |
79.1 | 67.7 | 68.3 | 58.2 | 38 | 48.9 | 59.6 | 46.3 | 32 | 28.3 | 22.1 | 15.7 | 9.63 |
Net Income |
557 M | 236 M | 487 M | 345 M | 370 M | 444 M | 296 M | 326 M | 283 M | 208 M | 170 M | 159 M | 306 M |
Revenue |
3.85 B | 3.75 B | 3.54 B | 2.9 B | 2.99 B | 3.19 B | 3 B | 2.69 B | 2.54 B | 2.36 B | 2.15 B | 1.94 B | 1.71 B |
Cost of Revenue |
2.37 B | 2.42 B | 2.23 B | 1.79 B | 1.81 B | 1.88 B | 1.76 B | 1.57 B | - | - | - | - | - |
Gross Profit |
1.48 B | 1.33 B | 1.31 B | 1.11 B | 1.18 B | 1.31 B | 1.24 B | 1.12 B | 1.01 B | 859 M | 774 M | 652 M | 513 M |
Operating Income |
810 M | 362 M | 682 M | 503 M | 529 M | 613 M | 578 M | 515 M | 453 M | 345 M | 300 M | 259 M | 196 M |
Interest Expense |
12 M | 9.4 M | 4.3 M | 7.3 M | 11 M | 8.4 M | 10.1 M | 7.3 M | 7.4 M | 5.7 M | 5.7 M | 9.2 M | 9.3 M |
EBITDA |
888 M | 439 M | 760 M | 583 M | 543 M | 624 M | 591 M | 526 M | 462 M | 347 M | 309 M | 256 M | 187 M |
Operating Expenses |
- | - | - | - | 716 M | 754 M | 718 M | 659 M | 611 M | 572 M | 524 M | 450 M | 373 M |
General and Administrative Expenses |
727 M | 671 M | 701 M | 660 M | - | - | - | - | - | - | - | - | - |
All numbers in USD currency
Quarterly Income Statement A. O. Smith Corporation
| 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
147 M | 150 M | 150 M | 151 M | - | 154 M | 156 M | 157 M | - | 159 M | 160 M | 162 M | - | 161 M | 161 M | 162 M | - | 164 M | 167 M | 168 M | - | 171 M | 171 M | 172 M | - | 172 M | 173 M | 173 M | - | 174 M | 175 M | 176 M | - | 177 M | 89.1 M | 89.4 M | - | 89.9 M | 90.5 M | 91.2 M | - | 92.1 M | 92.7 M | 92.6 M | - | 92.4 M | 92.6 M | 92.2 M | - | 46.2 M | 46.2 M | 46 M |
Net Income |
148 M | 135 M | 157 M | 127 M | - | 110 M | 126 M | 120 M | - | 132 M | 118 M | 97.7 M | 120 M | 105 M | 67.8 M | 51.7 M | 91.3 M | 87.3 M | 102 M | 89.3 M | 126 M | 105 M | 114 M | 98.8 M | 22.7 M | 93.7 M | 92.4 M | 87.7 M | 82.7 M | 83.2 M | 87.1 M | 73.5 M | 79.8 M | 73.6 M | 71.1 M | 58.4 M | 53.2 M | 50.6 M | 57.3 M | 46.7 M | 42.4 M | 46.2 M | 42.1 M | 39 M | 39.2 M | 37 M | 35 M | 47.5 M | 32.1 M | 182 M | 50.3 M | 41 M |
Revenue |
979 M | 938 M | 961 M | 966 M | - | 874 M | 966 M | 978 M | - | 915 M | 860 M | 769 M | 834 M | 760 M | 664 M | 637 M | 751 M | 728 M | 765 M | 748 M | 812 M | 754 M | 833 M | 788 M | 769 M | 750 M | 738 M | 740 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost of Revenue |
594 M | 581 M | 576 M | 592 M | - | 569 M | 632 M | 636 M | - | 574 M | 538 M | 480 M | - | 463 M | 416 M | 397 M | - | 444 M | 457 M | 455 M | - | 448 M | 492 M | 466 M | - | 445 M | 434 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
385 M | 356 M | 385 M | 374 M | - | 305 M | 334 M | 342 M | - | 340 M | 321 M | 289 M | 324 M | 297 M | 248 M | 240 M | 295 M | 284 M | 309 M | 293 M | 337 M | 306 M | 341 M | 322 M | 322 M | 305 M | 304 M | 301 M | 290 M | 283 M | 284 M | 263 M | 263 M | 256 M | 262 M | 229 M | 232 M | 215 M | 216 M | 196 M | 200 M | 197 M | 198 M | 179 M | 186 M | 157 M | 160 M | 149 M | 155 M | 119 M | 112 M | 127 M |
Operating Income |
216 M | 193 M | 227 M | 194 M | - | 164 M | 178 M | 176 M | - | 178 M | 164 M | 142 M | - | 150 M | 99.3 M | 84.9 M | - | 126 M | 145 M | 128 M | - | 145 M | 160 M | 142 M | - | 144 M | 142 M | 137 M | - | 132 M | 137 M | 119 M | - | 118 M | 117 M | 97.4 M | - | 83 M | 92.5 M | 80.4 M | - | 78.3 M | 77.4 M | 72.3 M | - | 63.4 M | 63.5 M | 56.4 M | - | 39.9 M | 49.3 M | 48.9 M |
Interest Expense |
1 M | 2.4 M | 4.5 M | 4 M | - | 2.4 M | 2.1 M | 1.5 M | - | 1 M | 900 K | 1 M | - | 1.6 M | 2.5 M | 2.2 M | - | 3.1 M | 3.4 M | 2 M | - | 2 M | 2.3 M | 2.3 M | - | 2.5 M | 2.5 M | 2.2 M | - | 2.1 M | 1.9 M | 1.7 M | - | 1.6 M | 2.5 M | 1.9 M | - | 1.5 M | 1.4 M | 1.4 M | - | 1.4 M | 1.6 M | 1.5 M | - | 1.9 M | 2.2 M | 3 M | - | 2.5 M | 2.1 M | 1.8 M |
EBITDA |
235 M | - | - | 213 M | - | 220 M | 178 M | 197 M | - | 236 M | 164 M | 162 M | - | 210 M | 139 M | 105 M | - | 184 M | 184 M | 148 M | - | 198 M | 195 M | 160 M | - | 196 M | 176 M | 154 M | - | 180 M | 169 M | 135 M | - | 165 M | 148 M | 113 M | - | 127 M | 122 M | 95.2 M | - | 120 M | 105 M | 86.4 M | - | 104 M | 90 M | 69.8 M | - | 73.1 M | 71.1 M | 59.7 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
192 M | 175 M | 180 M | 187 M | - | 156 M | 167 M | 180 M | - | 178 M | 173 M | 166 M | - | 159 M | 156 M | 174 M | - | 172 M | 179 M | 185 M | - | 178 M | 197 M | 193 M | - | 177 M | 178 M | 183 M | - | 165 M | 160 M | 159 M | - | 149 M | 159 M | 147 M | - | 146 M | 137 M | 131 M | - | 134 M | 132 M | 120 M | - | 112 M | 109 M | 105 M | - | 92.2 M | 85.1 M | 89.3 M |
All numbers in USD currency