Mueller Water Products MWA
$ 24.84
1.76%
Annual report 2024
added 11-20-2024
Mueller Water Products Financial Statements 2011-2024 | MWA
Annual Financial Statements Mueller Water Products
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
3.87 B | 2.31 B | 1.79 B | 2.01 B | 1.85 B | 1.73 B | 1.63 B | 1.87 B | 1.98 B | 1.41 B | 1.56 B | 1.35 B | 743 M | 478 M |
Shares |
156 M | 156 M | 157 M | 158 M | 158 M | 157 M | 158 M | 160 M | 161 M | 160 M | 159 M | 158 M | 156 M | 155 M |
Historical Prices |
24.8 | 14.8 | 11.4 | 12.8 | 11.7 | 11.1 | 9.27 | 10.7 | 12.3 | 7.4 | 9.15 | 7.7 | 5.18 | 2.35 |
Net Income |
116 M | 85.5 M | 76.6 M | 70.4 M | 72 M | 63.8 M | 106 M | 123 M | 63.9 M | 30.9 M | 55.5 M | 40.8 M | -108 M | -38.1 M |
Revenue |
1.31 B | 1.28 B | 1.25 B | 1.11 B | 964 M | 968 M | 916 M | 826 M | 1.14 B | 1.16 B | 1.18 B | 1.12 B | 1.02 B | 1.34 B |
Cost of Revenue |
856 M | 896 M | 883 M | 752 M | 636 M | 647 M | 626 M | 558 M | 532 M | 547 M | 837 M | 808 M | 753 M | 716 M |
Gross Profit |
459 M | 380 M | 364 M | 358 M | 328 M | 321 M | 290 M | 268 M | 364 M | 347 M | 348 M | 313 M | 271 M | 234 M |
Operating Income |
182 M | 127 M | 112 M | 132 M | 117 M | 124 M | 122 M | 102 M | 112 M | 79.6 M | 124 M | 97.3 M | 64.1 M | 52.7 M |
Interest Expense |
21.5 M | 18.4 M | 17.6 M | 23.8 M | 26.6 M | 23.3 M | 25.3 M | 24.2 M | 24 M | 27.9 M | 50 M | -52 M | 60.2 M | 65.9 M |
EBITDA |
248 M | 190 M | 172 M | 191 M | 175 M | 177 M | 156 M | 143 M | 173 M | 177 M | 184 M | 158 M | 128 M | 95.8 M |
Operating Expenses |
277 M | 252 M | 253 M | 227 M | 211 M | 199 M | 177 M | 167 M | 244 M | 228 M | 221 M | 214 M | 204 M | 220 M |
General and Administrative Expenses |
245 M | 242 M | 239 M | 219 M | 198 M | 183 M | 167 M | 156 M | 235 M | 217 M | 221 M | 214 M | 204 M | 220 M |
All numbers in USD currency
Quarterly Income Statement Mueller Water Products
2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
156 M | 156 M | 156 M | 156 M | 156 M | 156 M | 156 M | 156 M | 157 M | 157 M | 158 M | 158 M | 158 M | 158 M | 158 M | 158 M | 158 M | 158 M | 158 M | 158 M | 158 M | 158 M | 158 M | 158 M | 158 M | 158 M | 158 M | 161 M | 159 M | 158 M | 162 M | 161 M | 162 M | 162 M | 161 M | 160 M | 161 M | 161 M | 160 M | 159 M | 160 M | 160 M | 158 M | 158 M | 158 M | 158 M | 157 M | 156 M | 157 M | 157 M | 156 M | 155 M | 156 M | 156 M |
Net Income |
47.3 M | 44.3 M | 14.3 M | - | 24.5 M | 21.3 M | 22.5 M | - | 26.5 M | 23.6 M | 19.4 M | - | 14.4 M | 20.9 M | 16.7 M | 26.7 M | 11.2 M | 16.7 M | 10.3 M | 40.2 M | 33.7 M | 10.3 M | -21 M | 25 M | 15.3 M | -21 M | 55.1 M | 19.3 M | 24 M | 55.1 M | 6.7 M | 26.5 M | 15.5 M | 6.7 M | 6.2 M | 22.3 M | 16.5 M | 6.2 M | -20.2 M | 26.2 M | 18.5 M | -20.2 M | 1.1 M | 13.5 M | 14.1 M | 6.2 M | 7 M | 3.5 M | 9.8 M | 7 M | -11.9 M | -9.6 M | -2.7 M | -11.9 M |
Revenue |
357 M | 353 M | 256 M | - | 327 M | 333 M | 315 M | - | 333 M | 310 M | 272 M | - | 310 M | 268 M | 237 M | 265 M | 228 M | 237 M | 213 M | 267 M | 274 M | 213 M | 193 M | 254 M | 250 M | 233 M | 178 M | 227 M | 232 M | 200 M | 167 M | 216 M | 225 M | 167 M | 163 M | 311 M | 301 M | 243 M | 262 M | 321 M | 318 M | 262 M | 257 M | 293 M | 299 M | 257 M | 245 M | 281 M | 276 M | 245 M | 215 M | 256 M | 260 M | 312 M |
Cost of Revenue |
225 M | 223 M | 170 M | - | 226 M | 235 M | 222 M | - | 235 M | 218 M | 185 M | - | 205 M | 179 M | 159 M | 464 M | 153 M | 159 M | 140 M | 469 M | 177 M | 140 M | 133 M | 457 M | 176 M | 133 M | 123 M | 412 M | 150 M | 123 M | 115 M | 395 M | 142 M | 116 M | 116 M | 604 M | 205 M | 174 M | 190 M | 617 M | 221 M | 190 M | 190 M | 603 M | 209 M | 190 M | 188 M | 548 M | 196 M | 188 M | 163 M | 525 M | 186 M | 260 M |
Gross Profit |
131 M | 130 M | 86.3 M | - | 100 M | 97.8 M | 93.2 M | - | 98.3 M | 92.8 M | 87.6 M | - | 105 M | 88.4 M | 78.4 M | 93.9 M | 75.7 M | 78.4 M | 72.6 M | 88.8 M | 97.2 M | 72.6 M | 60.1 M | 85.5 M | 74.5 M | 60.1 M | 55.4 M | 81 M | 82.6 M | 55.4 M | 51.8 M | 77.8 M | 83.2 M | 51.7 M | 47.6 M | 97.7 M | 96.2 M | 68.7 M | 71.3 M | 101 M | 97.3 M | 71.3 M | 67.1 M | 88.8 M | 90 M | 67.1 M | 57.1 M | 76.6 M | 79.6 M | 57.1 M | 52.8 M | 64.9 M | 73.1 M | 51.8 M |
Operating Income |
67 M | 63.5 M | 22.8 M | - | 35.6 M | 32.9 M | 34 M | - | 36.9 M | 34.2 M | 28.9 M | - | 42.7 M | 33.4 M | 27.8 M | 40.7 M | 20 M | 27.8 M | 20.3 M | 39 M | 47.2 M | 20.3 M | 15.9 M | 40.5 M | 30.6 M | 15.9 M | 20.7 M | 33.6 M | 43 M | 20.7 M | 14.2 M | 37.8 M | 22.6 M | 13.9 M | 11.4 M | 44.4 M | 31.5 M | 14.9 M | 8.1 M | 43 M | 41.8 M | 8.1 M | 14 M | 33.2 M | 32.9 M | 14 M | 6.9 M | 21.9 M | 25.7 M | 6.9 M | 5.9 M | 12.2 M | 24.7 M | -2.9 M |
Interest Expense |
-2.8 M | -3.6 M | -3.3 M | - | -3.8 M | -3.9 M | -3.7 M | - | -4.2 M | -4.5 M | -4.3 M | - | -6.8 M | -6.1 M | -6.1 M | -19.5 M | -6.1 M | -6.1 M | -7.4 M | -15.6 M | -4.2 M | -7.4 M | -5.5 M | -15.7 M | -5.3 M | -5.5 M | -5.2 M | -17 M | -5.1 M | -5.2 M | -6.4 M | -18 M | -6 M | -6.4 M | -6.1 M | -21.8 M | -6.3 M | -6.1 M | -9.4 M | -37.6 M | -12.5 M | -9.4 M | -12.6 M | -39 M | -12.7 M | -12.6 M | -13.5 M | - | - | - | - | - | 16.8 M | 16.3 M |
EBITDA |
83.3 M | 80 M | 39.2 M | - | 51.4 M | 48.4 M | 48.8 M | - | 51.8 M | 49 M | 44.1 M | - | 57.9 M | 48.1 M | 42.5 M | 83.5 M | 34.5 M | 42.5 M | 34.3 M | 77.8 M | 60.5 M | 34.3 M | 28 M | 72.8 M | 41.4 M | 28 M | 31.3 M | 64.7 M | 53.2 M | 31.3 M | 24.5 M | 67.1 M | 32.4 M | 24.2 M | 21 M | 87.6 M | 46 M | 27.9 M | 22.4 M | 85.5 M | 55.8 M | 22.4 M | 28.7 M | 77.6 M | 47.5 M | 28.7 M | 21.7 M | 67.1 M | 40.7 M | 21.7 M | 20.9 M | 59.4 M | 40.4 M | 16.5 M |
Operating Expenses |
64.4 M | 66.9 M | 63.5 M | - | 64.5 M | 64.9 M | 59.2 M | - | 61.4 M | 58.6 M | 58.7 M | - | 62.7 M | 55 M | 50.6 M | 158 M | 55.7 M | 50.6 M | 52.3 M | 147 M | 50 M | 52.3 M | 44.2 M | 123 M | 43.9 M | 44.2 M | 34.7 M | 118 M | 39.6 M | 34.7 M | 37.6 M | 135 M | 60.6 M | 37.8 M | 36.2 M | 184 M | 64.7 M | 53.8 M | 63.2 M | 166 M | 55.5 M | 63.2 M | 53.1 M | 160 M | 57.1 M | 53.1 M | 50.2 M | 152 M | 53.9 M | 50.2 M | 46.9 M | 143 M | 48.4 M | 54.7 M |
General and Administrative Expenses |
61.5 M | 63.7 M | 56.9 M | - | 60.6 M | 64.2 M | 62.9 M | - | 60.8 M | 58 M | 56.3 M | - | 58.8 M | 54.2 M | 49.2 M | 146 M | 47.1 M | 49.2 M | 49.9 M | 134 M | 47.5 M | 49.9 M | 41 M | 124 M | 41.3 M | 41 M | 39.8 M | 113 M | 38.4 M | 39.8 M | 36.3 M | 112 M | 39.4 M | 36.5 M | 35.4 M | 164 M | 52.9 M | 53 M | 55 M | 162 M | 55.3 M | 55 M | 53 M | 159 M | 56.9 M | 53 M | 49.5 M | 150 M | 53.2 M | 49.5 M | 46.5 M | 140 M | 48.1 M | 53.4 M |
All numbers in USD currency