Башнефть logo
Башнефть BANE

Башнефть Financial Statements 2004-2025 | BANE

Key Metrics Башнефть

2023 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004

Operating Cash Flow Per Share

887 405 377 510 777 608 682 545 602 434 388 210 119 221 105 12.8 58.9 6.64 -

Free Cash Flow Per Share

501 26.8 -17.9 143 471 229 192 172 322 270 216 128 23.8 116 67.2 -20.9 36.5 -7.23 -

Cash Per Share

- 35.3 94.5 185 316 147 33.6 224 271 86.2 132 184 148 247 187 33.4 44.7 3.24 -

Price To Sales Ratio

0.358 0.282 0.554 0.413 0.412 0.629 1.13 0.551 0.345 0.677 0.606 1.15 1.73 1.48 2.18 2.63 2.66 3.58 -

Dividend Yield

- 0.001 0.065 0.082 0.135 0.023 0.046 0.057 0.162 0.111 0.057 0.067 0.072 0.062 - - - - -

Payout Ratio

- 0.002 -1.46 0.351 0.437 0.063 0.536 0.329 0.826 0.92 0.351 0.56 0.92 1.3 - - - - -

Revenue Per Share

6.08 K 4.81 K 3 K 4.67 K 4.56 K 3.62 K 3.17 K 3.61 K 3.62 K 2.95 K 2.9 K 1.16 K 902 1.06 K 716 594 588 436 -

Net Income Per Share

1.04 K 491 -73.6 451 579 842 310 344 245 242 284 160 122 74.4 63.7 76.9 67.6 45.9 -

Book Value Per Share

4.9 K 3.27 K 2.77 K 2.95 K 2.66 K 2.25 K 1.56 K 1.45 K 1.16 K 1.24 K 1.35 K 665 681 1.49 K 2.03 K 449 394 360 -

Tangible Book Value Per Share

4.9 K 3.25 K 2.75 K 2.93 K 2.63 K 2.23 K 1.54 K 1.42 K 1.14 K 1.23 K 1.34 K 660 678 1.49 K 2.03 K 442 391 358 -

Shareholders Equity Per Share

4.9 K 3.27 K 2.78 K 2.95 K 2.65 K 2.24 K 1.54 K 1.39 K 1.11 K 1.24 K 1.32 K 529 449 939 1.33 K 449 394 360 -

Interest Debt Per Share

- 851 856 803 782 780 775 907 1.02 K 521 661 361 361 312 24.5 - 0.025 4.16 -

Market Cap

369 B 231 B 282 B 328 B 319 B 386 B 609 B 337 B 220 B 381 B 323 B 455 B 561 B 266 B 266 B 266 B 266 B 266 B -

Enterprise Value

369 B 361 B 405 B 424 B 389 B 484 B 719 B 440 B 335 B 456 B 413 B 535 B 648 B 283 B 241 B 260 B 258 B 266 B -1.14 B

P/E Ratio

2.08 2.77 -22.6 4.28 3.24 2.7 11.6 5.79 5.1 8.26 6.2 8.39 12.8 21 24.5 20.3 23.1 34.1 -

P/OCF Ratio

2.45 3.36 4.41 3.79 2.42 3.74 5.26 3.65 2.07 4.61 4.54 6.39 13.1 7.06 14.8 122 26.5 235 -

P/FCF Ratio

4.33 50.8 -92.8 13.5 3.99 9.95 18.7 11.5 3.88 7.4 8.16 10.5 65.8 13.4 23.2 -74.8 42.9 -216 -

P/B Ratio

0.444 0.416 0.598 0.654 0.708 1.02 2.33 1.43 1.12 1.62 1.33 2.54 3.48 1.66 1.18 3.48 3.97 4.34 -

EV/Sales

0.358 0.441 0.795 0.535 0.503 0.788 1.33 0.719 0.526 0.809 0.775 1.36 2 1.57 1.97 2.57 2.58 3.59 -0.02

EV/EBITDA

1.9 2.37 9.83 2.72 2.15 2.04 5.93 3.43 3.16 4.25 4.02 5.56 10.5 7.52 11.2 11.8 15.9 26 -0.159

EV/OCF

2.45 5.25 6.33 4.9 2.95 4.68 6.2 4.76 3.16 5.51 5.8 7.51 15.1 7.52 13.4 120 25.8 236 -0.436

Earnings Yield

0.481 0.361 -0.044 0.234 0.308 0.37 0.086 0.173 0.196 0.121 0.161 0.119 0.078 0.048 0.041 0.049 0.043 0.029 -

Free Cash Flow Yield

0.231 0.02 -0.011 0.074 0.251 0.1 0.053 0.087 0.258 0.135 0.123 0.095 0.015 0.074 0.043 -0.013 0.023 -0.005 -

Debt To Equity

- 0.249 0.294 0.255 0.274 0.323 0.447 0.578 0.857 0.385 0.454 0.603 0.742 0.328 0.018 - - 0.011 -

Debt To Assets

- 0.151 0.176 0.157 0.164 0.168 0.2 0.261 0.32 0.203 0.238 0.249 0.261 0.137 0.009 - - 0.01 -

Net Debt To EBITDA

- 0.855 2.98 0.619 0.387 0.412 0.904 0.804 1.08 0.693 0.878 0.832 1.4 0.459 -1.18 -0.248 -0.468 0.036 -0.159

Current Ratio

3.39 2.25 2.28 2.13 2.71 1.71 1.14 1.06 1.22 1.63 1.4 1.86 1.49 2.01 1.29 3.67 2.41 3.23 4.3

Interest Coverage

- 18 -0.901 13.5 13.1 9.84 5.93 5.32 6.23 9.41 7.34 5.88 4.06 26.7 - - -9.68 K -2.57 K -507 K

Income Quality

0.849 0.809 -5.12 1.13 1.36 0.728 2.23 1.21 1.87 1.31 0.975 1.31 0.695 1.94 1.65 0.166 0.872 0.145 0.507

Sales General And Administrative To Revenue

- 0.015 0.024 0.016 0.021 0.022 0.025 - - - - 0.04 0.044 0.081 - - - - -

Intangibles To Total Assets

- 0.004 0.004 0.004 0.006 0.004 0.006 0.007 0.006 0.004 0.004 0.003 0.002 0.0 0.0 0.014 0.007 0.006 0.006

Capex To Operating Cash Flow

0.435 0.934 1.05 0.72 0.394 0.624 0.719 0.684 0.465 0.377 0.444 0.391 0.801 0.474 0.362 2.63 0.381 2.09 0.665

Capex To Revenue

0.063 0.079 0.132 0.079 0.067 0.105 0.155 0.103 0.077 0.055 0.059 0.071 0.106 0.099 0.053 0.057 0.038 0.032 0.03

Capex To Depreciation

1.32 1.49 1.52 1.24 0.988 1.31 1.94 1.88 2.07 1.56 1.72 1.33 1.58 0.938 1.17 1.23 - - -

Stock Based Compensation To Revenue

- - - - - - - 0.003 0.002 0.002 - - - - - - - - -

Graham Number

10.7 K 6.01 K 2.14 K 5.47 K 5.88 K 6.51 K 3.28 K 3.28 K 2.48 K 2.6 K 2.91 K 1.38 K 1.11 K 1.25 K 1.38 K 881 774 609 -

Return On Invested Capital, ROIC

0.173 0.124 -0.008 0.126 0.145 0.13 0.142 0.163 0.132 0.161 0.152 0.169 0.076 0.04 0.034 -0.381 -0.442 -0.249 -0.361

Return On Tangible Assets, ROTA

0.157 0.091 -0.016 0.095 0.132 0.197 0.091 0.113 0.083 0.104 0.113 0.125 0.096 0.033 0.025 0.159 0.15 0.111 0.087

Graham Net Net

-1.74 K -748 -996 -683 -643 -995 -1.43 K -1.22 K -1.47 K -806 -711 -251 -302 -471 -344 56.3 40.9 7.58 -

Working Capital

394 B 190 B 120 B 150 B 173 B 107 B 14.9 B 5.93 B 24.2 B 54.6 B 34.8 B 63.2 B 37.8 B 38.3 B 14.8 B 19.2 B 14.6 B 14.7 B 12.3 B

Tangible Asset Value

832 B 552 B 468 B 498 B 447 B 378 B 261 B 241 B 201 B 234 B 246 B 224 B 243 B 254 B 345 B 75.2 B 66.5 B 60.8 B 53.1 B

Net Current Asset Value, NCAV

264 B -17.8 B -103 B -26.5 B -27.7 B -93.1 B -195 B -175 B -185 B -70.1 B -94 B -72.2 B -99.3 B -51.8 B -30.7 B 19.1 B 14.6 B 11.6 B 10 B

Invested Capital

945 B 754 B 683 B 671 B 649 B 580 B 470 B 410 B 397 B 334 B 314 B 317 B 331 B 336 B 373 B 64 B 55.6 B 52.5 B 47.2 B

Average Receivables

- 212 B 169 B 170 B 168 B 130 B 51.8 B 13.7 B 20.4 B 53.1 B 65.5 B 61.3 B 28.5 B - 5.52 B 10.3 B 9.99 B 10.1 B -

Average Payables

- 45.4 B 37.9 B 35.8 B 37.2 B 40.7 B 35.8 B 31.5 B 38.8 B 33.8 B 20.2 B 16.2 B 13.2 B 13.3 B 8.53 B 1.89 B 1.8 B 1.87 B -

Average Inventory

- 41.5 B 40.5 B 45.6 B 40.7 B 31.7 B 25.6 B 24.2 B 23.9 B 22.6 B 23.9 B 21.5 B 15.4 B 12.8 B 9.87 B 5.37 B 5.06 B 4.73 B -

Days Sales Outstanding

- 122 108 86.2 72 109 51.6 16.4 - 26.4 44.8 60.7 64.3 - - 39.8 34.9 51.3 62.2

Days Payables Outstanding

- 44.5 45.7 35.3 34.7 55.3 60.1 45.8 50.6 79.8 41.6 51.3 59.8 156 70.9 16.1 9.2 19.7 17.4

Days Of Inventory On Hand

- 38.8 44.4 41.2 48.4 46.7 42.9 33 41 37.9 44.2 68.4 79.2 151 67.9 37.4 35.6 43.7 52.5

Receivables Turnover

- 3 3.36 4.23 5.07 3.33 7.08 22.3 - 13.8 8.14 6.01 5.68 - - 9.17 10.5 7.12 5.87

Payables Turnover

- 8.21 7.99 10.3 10.5 6.61 6.07 7.97 7.22 4.57 8.77 7.11 6.1 2.34 5.15 22.6 39.7 18.6 21

Inventory Turnover

- 9.41 8.22 8.86 7.54 7.82 8.51 11.1 8.89 9.62 8.26 5.34 4.61 2.42 5.37 9.77 10.3 8.35 6.96

Return On Equity, ROE

0.213 0.15 -0.027 0.153 0.218 0.377 0.201 0.247 0.22 0.195 0.214 0.302 0.271 0.079 0.048 0.171 0.171 0.127 0.096

Capex Per Share

386 378 395 367 306 380 491 373 280 163 172 82.1 95.5 105 38.2 33.7 22.5 13.9 -

All numbers in RUB currency

Quarterly Key Metrics Башнефть

2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4

Operating Cash Flow Per Share

203 127 233 378 138 138 140 124 128 13.3 204 185 -5.68 -7.01 138 259 67.3 45.3 -24.6 283 220 299 285 90 131 102 64.4 135 133 350 130 209 222 -15.9 112 212 240 26.8 125 230 126 18.7 77.2

Free Cash Flow Per Share

91.7 46.1 107 290 52.5 52.5 19.4 40.9 40.7 -74.4 94.3 87 -97.4 -102 30.6 171 -18.3 -40.5 -116 211 141 235 153 4.92 40.8 29.5 -70.5 7.54 9.1 246 18.1 117 128 -90.4 44.4 121 184 -22 83.4 174 71.8 -19 17.3

Cash Per Share

- - - - - - 35.3 77.3 49.4 23.4 93.3 22.1 148 148 184 249 252 315 316 488 455 319 147 55.2 50.4 23.8 44.1 170 344 386 224 291 387 166 187 296 328 165 86.2 116 138 226 127

Price To Sales Ratio

1.9 1.93 1.21 1.06 1.75 0.955 0.953 1.09 1.25 1.82 2.47 2.26 2.84 1.62 1.39 1.65 1.7 1.63 1.39 1.57 1.91 2.31 2.19 2.24 3.02 4.29 5.87 3.28 3.51 3.38 2.28 1.75 2.11 2.25 1.93 1.11 2.57 2.5 2.61 1.91 2.16 2.42 2.4

Dividend Yield

- - - - - - 0.0 0.0 0.0 0.0 - - - - 0.0 - - - - 0.08 - 0.043 0.023 - - - 0.001 0.052 0.0 0.0 0.0 0.065 0.0 0.0 0.0 - - - 0.099 0.016 0.0 0.0 0.0

Payout Ratio

- - - - - - 0.004 0.0 0.001 0.003 - - - - 0.006 - - - - 0.806 - 1.13 0.09 - - - 0.021 5.84 0.001 0.001 0.004 0.868 0.0 0.001 -0.01 - - - 2.78 0.627 0.001 0.001 0.008

Revenue Per Share

1.66 K 1.65 K 1.79 K 1.85 K 1.22 K 1.22 K 1.43 K 1.34 K 1.19 K 898 672 729 648 948 1.39 K 1.11 K 1.11 K 1.21 K 1.36 K 1.26 K 1.12 K 962 1.04 K 920 817 841 612 953 836 773 874 990 902 844 647 1.13 K 932 769 767 997 859 799 733

Net Income Per Share

126 187 156 437 225 225 155 179 115 45.2 -42.5 14.2 -60.7 23.2 56.9 138 120 136 135 196 164 84.8 585 127 79 51.7 110 28.1 87.4 85 40.7 130 106 67.3 -8.97 108 90.6 73.2 71.4 47 83.8 76.3 56.3

Book Value Per Share

4.96 K 5.08 K 4.9 K 4.74 K - 5.25 K 3.27 K 3.12 K 2.93 K 2.82 K 2.77 K 2.81 K 2.98 K 2.98 K 2.95 K 2.9 K 2.76 K 2.79 K 2.66 K 2.52 K 2.33 K 2.33 K 2.25 K 1.81 K 1.69 K 1.61 K 1.56 K 1.46 K 1.43 K 1.51 K 1.45 K 1.4 K 1.27 K 1.27 K 801 1.43 K 1.02 K 1.22 K 1.24 K 1.66 K 1.71 K 1.65 K 1.3 K

Tangible Book Value Per Share

4.96 K 5.08 K 4.9 K 4.74 K - 5.25 K 3.25 K 3.1 K 2.92 K 2.8 K 2.75 K 2.8 K 2.96 K 2.96 K 2.93 K 2.88 K 2.74 K 2.77 K 2.63 K 2.51 K 2.31 K 2.31 K 2.23 K 1.79 K 1.67 K 1.59 K 1.54 K 1.44 K 1.41 K 1.48 K 1.42 K 1.38 K 1.25 K 1.25 K 789 1.41 K 1.01 K 1.21 K 1.23 K 1.65 K 1.7 K 1.64 K 1.29 K

Shareholders Equity Per Share

4.96 K 5.08 K 4.9 K 4.74 K 4.3 K 4.3 K 3.27 K 3.11 K 2.93 K 2.82 K 2.78 K 2.82 K 2.97 K 2.97 K 2.95 K 2.89 K 2.75 K 2.79 K 2.65 K 2.52 K 2.32 K 2.32 K 2.24 K 1.8 K 1.67 K 1.59 K 1.54 K 1.44 K 1.41 K 1.48 K 1.39 K 1.35 K 1.22 K 1.22 K 770 1.37 K 999 1.22 K 1.24 K 1.66 K 1.68 K 1.62 K 1.27 K

Interest Debt Per Share

- - - - - - 822 836 830 831 824 820 777 777 763 769 763 796 741 730 753 748 728 689 675 675 711 663 690 740 831 917 1.04 K 960 675 1.18 K 958 772 486 523 688 813 592

Market Cap

537 B 542 B 369 B 334 B 362 B 197 B 231 B 247 B 251 B 277 B 282 B 279 B 313 B 261 B 328 B 312 B 322 B 336 B 319 B 335 B 365 B 377 B 386 B 351 B 419 B 612 B 609 B 530 B 497 B 443 B 337 B 293 B 323 B 321 B 318 B 181 B 420 B 366 B 381 B 298 B 291 B 304 B 336 B

Enterprise Value

537 B 542 B 369 B 334 B 362 B 197 B 361 B 377 B 385 B 415 B 405 B 416 B 427 B 375 B 424 B 407 B 416 B 424 B 389 B 383 B 420 B 453 B 484 B 460 B 527 B 719 B 719 B 616 B 582 B 516 B 440 B 400 B 449 B 467 B 433 B 310 B 527 B 480 B 456 B 363 B 377 B 399 B 426 B

P/E Ratio

6.29 4.27 3.49 1.12 2.37 1.29 2.2 2.03 3.22 9.04 -9.77 29.1 -7.59 16.6 8.47 3.32 3.94 3.64 3.48 2.52 3.28 6.54 0.973 4.07 7.81 17.4 8.16 27.8 8.38 7.67 12.2 3.33 4.51 7.05 -34.9 2.9 6.62 6.56 7 10.1 5.52 6.34 7.81

P/OCF Ratio

15.6 25.2 9.32 5.2 15.5 8.43 9.74 11.7 11.6 123 8.12 8.9 -324 -219 14 7.09 28.2 43.7 -76.3 6.99 9.76 7.42 7.97 22.9 18.9 35.2 55.7 23.1 22.1 7.46 15.3 8.29 8.58 -119 11.2 5.93 10 71.5 16.1 8.25 14.7 103 22.8

P/FCF Ratio

34.5 69.2 20.4 6.79 40.6 22.1 69.9 35.5 36.4 -22 17.6 18.9 -18.9 -15.1 63.1 10.7 -104 -48.9 -16.2 9.36 15.2 9.44 14.8 420 60.4 122 -50.9 414 322 10.6 110 14.8 14.9 -21 28.2 10.3 13.1 -87.3 24 10.9 25.8 -102 102

P/B Ratio

0.638 0.627 0.444 0.415 0.497 0.271 0.416 0.467 0.505 0.579 0.598 0.584 0.62 0.518 0.654 0.634 0.69 0.709 0.708 0.784 0.924 0.957 1.02 1.15 1.48 2.26 2.33 2.17 2.08 1.76 1.43 1.29 1.57 1.55 1.62 0.915 2.4 1.58 1.62 1.15 1.1 1.19 1.38

EV/Sales

1.9 1.93 1.21 1.06 1.75 0.955 1.49 1.66 1.91 2.72 3.54 3.36 3.87 2.33 1.8 2.15 2.2 2.06 1.69 1.8 2.2 2.78 2.74 2.95 3.8 5.04 6.92 3.8 4.1 3.93 2.97 2.38 2.94 3.26 2.63 1.9 3.23 3.27 3.12 2.32 2.79 3.18 3.05

EV/EBITDA

10.7 10.8 10.7 4.03 7.01 3.82 7.54 8.48 10 18.9 145 27.5 305 18.7 14.7 9.18 10.3 10 9.61 6.87 8.23 13.5 3.59 11 15.5 24.6 20.8 21.5 17.4 19.9 16.1 9.75 12.8 18 19 10.4 18.1 19.8 16.3 11 15.4 18 20.1

EV/OCF

15.6 25.2 9.32 5.2 15.5 8.43 15.2 17.9 17.7 184 11.7 13.3 -442 -315 18.1 9.26 36.4 55.1 -93.1 7.99 11.2 8.93 9.99 30.1 23.8 41.4 65.7 26.8 25.9 8.68 19.9 11.3 11.9 -173 15.3 10.1 12.6 93.8 19.2 10 19 136 28.9

Earnings Yield

0.04 0.059 0.072 0.222 0.106 0.194 0.114 0.123 0.078 0.028 -0.026 0.009 -0.033 0.015 0.029 0.075 0.063 0.069 0.072 0.099 0.076 0.038 0.257 0.061 0.032 0.014 0.031 0.009 0.03 0.033 0.02 0.075 0.055 0.035 -0.007 0.086 0.038 0.038 0.036 0.025 0.045 0.039 0.032

Free Cash Flow Yield

0.029 0.014 0.049 0.147 0.025 0.045 0.014 0.028 0.028 -0.046 0.057 0.053 -0.053 -0.066 0.016 0.093 -0.01 -0.02 -0.062 0.107 0.066 0.106 0.067 0.002 0.017 0.008 -0.02 0.002 0.003 0.094 0.009 0.067 0.067 -0.048 0.035 0.097 0.076 -0.011 0.042 0.092 0.039 -0.01 0.01

Debt To Equity

- - - - - - 0.249 0.265 0.28 0.291 0.294 0.287 0.258 0.258 0.255 0.261 0.273 0.28 0.274 0.288 0.316 0.314 0.323 0.373 0.393 0.412 0.447 0.447 0.474 0.483 0.578 0.663 0.833 0.765 0.857 0.84 0.941 0.627 0.385 0.308 0.401 0.491 0.454

Debt To Assets

- - - - - - 0.151 0.16 0.165 0.171 0.176 0.176 0.161 0.161 0.157 0.165 0.164 0.174 0.164 0.163 0.169 0.176 0.168 0.189 0.188 0.194 0.2 0.199 0.201 0.219 0.261 0.284 0.316 0.31 0.32 0.323 0.327 0.282 0.203 0.179 0.219 0.258 0.238

Net Debt To EBITDA

- - - - - - 2.72 2.92 3.48 6.3 44.1 9.03 81.2 5.66 3.34 2.15 2.33 2.08 1.73 0.862 1.08 2.29 0.724 2.63 3.18 3.67 3.17 2.98 2.53 2.81 3.77 2.6 3.6 5.61 5.06 4.31 3.68 4.7 2.66 1.96 3.52 4.29 4.25

Current Ratio

2.86 3.62 3.39 3.12 2.91 2.91 2.25 2.44 2.52 2.39 2.28 1.88 2.2 2.2 2.13 2.69 2.25 2.89 2.71 2.3 1.99 2.39 1.71 1.32 1.18 1.12 1.14 0.955 0.984 1.22 1.06 1.17 1.34 1.39 1.22 1.34 1.3 1.03 1.63 1.61 1.71 1.73 1.4

Interest Coverage

- - - - - - 26.1 19.4 19.5 7.4 -4.71 0.79 -3.91 -2.8 11.6 13.2 17.9 12.2 11.5 42.8 11.3 5.4 29.1 9.95 7.03 5.98 7.75 5.03 6.02 4.84 3.32 7.27 6.01 4.83 2.71 6.65 7.23 11.2 10.7 13.6 7.78 6.68 5.55

Income Quality

1.62 0.679 1.46 0.852 0.613 0.613 0.89 0.685 1.12 0.273 -4.81 15 0.086 -0.308 2.48 1.88 0.552 0.33 -0.186 1.45 1.36 3.63 0.49 0.724 1.66 2.04 1.56 2.56 1.21 3.41 2.36 1.2 1.65 -0.182 -23.1 1.5 2.08 0.293 1.17 3.61 1.14 0.193 1.03

Sales General And Administrative To Revenue

- - - - - - 0.012 0.014 0.028 0.035 0.026 0.025 0.029 0.019 0.015 0.014 0.02 0.015 0.021 0.018 0.02 0.021 0.024 0.01 0.027 0.026 - - - - - - - - - - - - - - - - -

Intangibles To Total Assets

- - - - - - 0.004 0.004 0.004 0.004 0.004 0.004 0.004 0.004 0.004 0.004 0.005 0.005 0.006 0.004 0.004 0.004 0.004 0.005 0.005 0.005 0.006 0.006 0.006 0.006 0.007 0.006 0.006 0.006 0.006 0.005 0.004 0.004 0.004 0.004 0.004 0.004 0.004

Capex To Operating Cash Flow

0.549 0.636 0.543 0.233 0.619 0.619 0.861 0.669 0.682 6.58 0.539 0.53 -16.1 -13.5 0.779 0.339 1.27 1.89 -3.72 0.254 0.359 0.214 0.463 0.945 0.687 0.712 2.09 0.944 0.931 0.299 0.861 0.441 0.424 -4.68 0.602 0.426 0.235 1.82 0.331 0.244 0.431 2.02 0.776

Capex To Revenue

0.067 0.049 0.071 0.048 0.07 0.07 0.084 0.062 0.074 0.098 0.164 0.134 0.141 0.1 0.078 0.079 0.077 0.071 0.068 0.057 0.07 0.067 0.127 0.092 0.11 0.087 0.221 0.134 0.148 0.135 0.128 0.093 0.104 0.088 0.104 0.08 0.061 0.064 0.054 0.056 0.063 0.047 0.082

Capex To Depreciation

1.55 1.25 2 1.21 1.09 1.09 1.7 1.3 1.46 1.5 2.24 1.63 1.23 1.26 1.31 1.24 1.18 1.2 1.17 0.936 1.03 0.82 2.32 1.25 1.13 0.846 2.18 1.9 1.95 1.74 1.63 2.13 2.13 1.78 2.4 2.21 1.72 1.84 1.35 1.74 1.81 1.34 2.74

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - - - - - - - - - - - 0.001 0.003 0.003 - - - - - - - - - - - - -

Graham Number

3.75 K 4.62 K 4.14 K 6.83 K 4.67 K 4.67 K 3.37 K 3.55 K 2.75 K 1.69 K 1.63 K 948 2.02 K 1.25 K 1.94 K 3 K 2.73 K 2.92 K 2.84 K 3.33 K 2.93 K 2.1 K 5.42 K 2.27 K 1.72 K 1.36 K 1.95 K 954 1.66 K 1.68 K 1.13 K 1.98 K 1.7 K 1.36 K 394 1.83 K 1.43 K 1.42 K 1.41 K 1.32 K 1.78 K 1.67 K 1.27 K

Return On Invested Capital, ROIC

0.032 0.031 0.048 0.069 0.035 0.035 0.038 0.044 0.033 0.014 -0.008 0.001 -0.008 -0.005 0.02 0.036 0.036 0.041 0.031 0.049 0.045 0.025 0.04 0.045 0.032 0.031 0.056 0.019 0.039 0.031 0.026 0.051 0.05 0.034 0.049 0.042 0.044 0.037 0.035 0.053 0.032 0.03 0.029

Return On Tangible Assets, ROTA

0.019 0.027 0.023 0.065 0.036 0.036 0.029 0.035 0.023 0.009 -0.009 0.003 -0.013 0.005 0.012 0.03 0.026 0.031 0.031 0.044 0.038 0.021 0.136 0.036 0.023 0.015 0.032 0.009 0.026 0.026 0.013 0.042 0.033 0.022 -0.004 0.03 0.032 0.027 0.031 0.016 0.027 0.025 0.023

Graham Net Net

-1.84 K -1.71 K -1.74 K -2.02 K -6.26 K -1.01 K -748 -1.83 K -1.86 K -1.05 K -997 -944 -1.51 K -1.51 K -684 -571 -781 -606 -643 -752 -919 -890 -995 -1.29 K -1.36 K -1.39 K -1.42 K -1.37 K -1.32 K -1.31 K -1.34 K -1.37 K -1.47 K -1.49 K -1.03 K -1.75 K -1.45 K -1.25 K -966 -1.02 K -1.15 K -1.12 K -941

Working Capital

379 B 424 B 394 B 393 B 328 B 328 B 190 B 178 B 166 B 141 B 120 B 103 B 149 B 149 B 150 B 178 B 161 B 179 B 173 B 158 B 132 B 133 B 107 B 33.7 B 20.6 B 12.9 B 14.9 B -4.63 B -2.12 B 23.4 B 5.93 B 17.5 B 36.4 B 32.9 B 24.2 B 34 B 35.8 B 5.08 B 54.6 B 47.8 B 52.2 B 60.3 B 34.8 B

Tangible Asset Value

842 B 863 B 832 B 805 B - 892 B 552 B 526 B 495 B 476 B 468 B 475 B 502 B 502 B 498 B 488 B 464 B 471 B 447 B 425 B 392 B 392 B 378 B 305 B 283 B 270 B 261 B 244 B 239 B 252 B 241 B 234 B 211 B 212 B 201 B 204 B 177 B 230 B 234 B 258 B 266 B 258 B 246 B

Net Current Asset Value, NCAV

271 B 295 B 264 B 235 B -564 B 328 B -17.8 B -43.5 B -71.1 B -95.1 B -103 B -84.7 B -29.5 B -29.5 B -26.5 B -3.64 B -23.1 B -11 B -27.7 B -48.6 B -79.5 B -79.4 B -93.1 B -158 B -172 B -182 B -195 B -204 B -196 B -170 B -175 B -173 B -187 B -178 B -185 B -174 B -169 B -115 B -70.1 B -62.7 B -90.4 B -82.7 B -94 B

Invested Capital

932 B 974 B 945 B 945 B 873 B 871 B 754 B 739 B 724 B 704 B 683 B 654 B 674 B 674 B 671 B 670 B 649 B 662 B 649 B 633 B 605 B 605 B 580 B 494 B 475 B 463 B 470 B 429 B 421 B 434 B 410 B 412 B 422 B 410 B 397 B 401 B 376 B 328 B 334 B 321 B 342 B 340 B 314 B

Average Receivables

- - - - - - 136 B - 89.2 B 165 B 158 B 82 B -109 M 93.5 B 175 B 155 B 144 B 146 B 139 B 122 B 115 B 149 B 126 B 69.6 B 66.5 B 69.2 B 56.9 B 37.4 B 18.5 B -696 M -696 M - - -1.21 B -1.21 B - - - - - - - -

Average Payables

- - - - - - 56.1 B 62.7 B 64.3 B 50.5 B 37.7 B 42.1 B 46.9 B 42.3 B 45.2 B 64.1 B 58.3 B 37.5 B 53.1 B 79.5 B 69.8 B 46.8 B 45.3 B 55.4 B 57.3 B 47.4 B 44.7 B 46.9 B 45.4 B 38.1 B 36 B 38.9 B 36.2 B 34.3 B 37.6 B 39.3 B 50 B 54.6 B 42.6 B 38.6 B 33.3 B 26 B -

Average Inventory

- - - - - - 45.1 B 44.8 B 43.9 B 39.7 B 36.5 B 38.7 B 41.4 B 42.7 B 47.7 B 52.8 B 50.5 B 47 B 46.3 B 46 B 40.7 B 34.5 B 35.3 B 34.3 B 30.9 B 29.3 B 27.2 B 25.1 B 23.8 B 22.3 B 24.9 B 28.4 B 29.6 B 28.2 B 27.9 B 27.6 B 25.9 B 23.7 B 22.3 B 25.2 B 27.8 B 26.1 B -

Days Sales Outstanding

- - - - - - 101 - - 105 119 119 - -0.122 71.6 77.4 70.3 61.2 59.7 53.3 55.4 62.4 94 39.5 45.9 39.3 66 21 23.5 - -0.847 - - - -1.33 - - - - - - - -

Days Payables Outstanding

- - - - - - 40.5 43 58.6 63.2 47.9 45.1 65.6 44.8 34.1 47 73.9 38 34 60.8 93.9 62.6 47 67.1 90.4 77.7 58.3 61 73.1 70.7 42.1 57.5 57.3 57.4 46.1 64.5 53.6 112 74.7 63.6 67 58.4 38.6

Days Of Inventory On Hand

- - - - - - 35.3 31.9 40.5 42.6 46.5 43.6 57.8 39.6 39.8 45.9 53.1 43.2 47.4 38 50.6 41 39.7 48.6 48.2 42.5 41.6 31.8 40.2 35.1 30.3 38.4 45.8 47.7 37.4 44.7 38.4 45.7 35.5 36.8 49.2 56.2 41.1

Receivables Turnover

- - - - - - 0.888 - - 0.855 0.755 0.754 - -738 1.26 1.16 1.28 1.47 1.51 1.69 1.62 1.44 0.957 2.28 1.96 2.29 1.36 4.29 3.83 - -106 - - - -67.9 - - - - - - - -

Payables Turnover

- - - - - - 2.22 2.09 1.54 1.42 1.88 2 1.37 2.01 2.64 1.91 1.22 2.37 2.65 1.48 0.959 1.44 1.91 1.34 0.995 1.16 1.54 1.47 1.23 1.27 2.14 1.57 1.57 1.57 1.95 1.39 1.68 0.801 1.2 1.41 1.34 1.54 2.33

Inventory Turnover

- - - - - - 2.55 2.82 2.22 2.11 1.93 2.07 1.56 2.28 2.26 1.96 1.7 2.08 1.9 2.37 1.78 2.2 2.27 1.85 1.87 2.12 2.17 2.83 2.24 2.56 2.97 2.34 1.97 1.89 2.41 2.01 2.35 1.97 2.53 2.45 1.83 1.6 2.19

Return On Equity, ROE

0.025 0.037 0.032 0.092 0.052 0.052 0.047 0.058 0.039 0.016 -0.015 0.005 -0.02 0.008 0.019 0.048 0.044 0.049 0.051 0.078 0.07 0.037 0.262 0.07 0.047 0.032 0.071 0.02 0.062 0.057 0.029 0.096 0.087 0.055 -0.012 0.079 0.091 0.06 0.058 0.028 0.05 0.047 0.044

Capex Per Share

112 80.7 127 88 85.5 85.5 120 82.9 87.3 87.7 110 97.9 91.7 94.8 108 87.7 85.6 85.7 91.6 71.7 79 64 132 85.1 89.7 72.8 135 128 123 105 112 91.9 94.2 74.5 67.2 90.3 56.4 48.8 41.2 56.2 54.4 37.8 59.9

All numbers in RUB currency

Financial statements are the primary tool companies use to inform stakeholders about their financial position, performance, and changes in capital structure. It is a kind of "business language" understood by investors, creditors, tax authorities, and other participants in the economic environment.

Main types of financial statements Башнефть BANE
  1. Income Statement
    Shows income, expenses, and resulting profit or loss over a specific period. Helps assess business profitability.
  2. Balance Sheet
    Reflects a company’s assets, liabilities, and equity as of a specific date. It’s a snapshot of what the company owns and owes.
    Assets — everything the company owns (cash, equipment, buildings, accounts receivable, etc.).
    Liabilities — debts and other external sources of financing.
    Equity — owners' capital and retained earnings.
  3. Cash Flow Statement
    Reveals how the company earns and spends money in three areas: operating, investing, and financing activities.
International reporting standards
  • IFRS — International Financial Reporting Standards, applicable to public and multinational companies.
  • GAAP — Generally Accepted Accounting Principles used in the United States.
  • RAS — Russian Accounting Standards, used domestically in Russia.

Financial reporting Башнефть plays a crucial role for investors as it serves as an objective source of information about a company's current state. Based on the reports, one can determine whether a company is growing, stagnating, or losing market share. This allows investors to identify both promising and problematic assets in a timely manner.

In addition, financial data provides a basis for forecasting future returns. Historical trends in revenue, profit, and cash flow help evaluate potential dividends, the likelihood of stock price growth, and overall investment risk.

Transparent and accurate reporting is also an indicator of a company’s maturity and managerial responsibility. Such openness builds investor confidence and simplifies investment decision-making, especially when comparing multiple companies.

Finally, financial statements enable high-quality comparative analysis. They allow companies to be evaluated against each other in terms of profitability, debt levels, margins, and other key metrics — which is particularly important when choosing the best investment options within an industry or market segment.

Financial statements of other stocks in the Oil gas drilling industry

Issuer Price % 24h Market Cap Country
Crescent Point Energy Corp. Crescent Point Energy Corp.
CPG
- 0.8 % $ 4.71 B canadaCanada
Enerplus Corporation Enerplus Corporation
ERF
- - $ 4.25 B canadaCanada
Berry Corporation Berry Corporation
BRY
$ 3.48 2.81 % $ 279 M usaUSA
Centennial Resource Development Centennial Resource Development
CDEV
- 2.19 % $ 2.26 B usaUSA
Camber Energy Camber Energy
CEI
- -6.1 % $ 11.9 M usaUSA
Chesapeake Energy Corporation Chesapeake Energy Corporation
CHK
- -0.96 % $ 10.8 B usaUSA
ЛУКОЙЛ ЛУКОЙЛ
LKOH
- - - russiaRussia
Canadian Natural Resources Limited Canadian Natural Resources Limited
CNQ
$ 33.01 0.88 % $ 72.6 B canadaCanada
Газпром нефть Газпром нефть
SIBN
- - - russiaRussia
РН Западная Сибирь РН Западная Сибирь
CHGZ
- - - russiaRussia
ГАЗПРОМ ГАЗПРОМ
GAZP
- - - russiaRussia
Славнефть Мегионнефтегаз Славнефть Мегионнефтегаз
MFGS
- - - russiaRussia
НОВАТЭК НОВАТЭК
NVTK
- - - russiaRussia
РуссНефть РуссНефть
RNFT
- - - russiaRussia
Роснефть Роснефть
ROSN
- - - russiaRussia
Сургутнефтегаз Сургутнефтегаз
SNGS
- - - russiaRussia
Татнефть Татнефть
TATN
- - - russiaRussia
Варьеганнефтегаз Варьеганнефтегаз
VJGZ
- - - russiaRussia
ЯТЭК ЯТЭК
YAKG
- - - russiaRussia
Penn Virginia Corporation Penn Virginia Corporation
PVAC
- -3.04 % $ 647 M usaUSA
Genie Energy Ltd. Genie Energy Ltd.
GNE
$ 14.08 -0.85 % $ 360 M usaUSA
Hess Corporation Hess Corporation
HES
- - $ 45.7 B usaUSA
Borr Drilling Limited Borr Drilling Limited
BORR
$ 3.94 -8.06 % $ 989 M bermudaBermuda
Barnwell Industries Barnwell Industries
BRN
$ 1.09 0.93 % $ 10.9 M usaUSA
Helmerich & Payne Helmerich & Payne
HP
$ 29.44 -4.57 % $ 2.92 B usaUSA
Devon Energy Corporation Devon Energy Corporation
DVN
$ 37.53 -0.03 % $ 23.7 B usaUSA
Callon Petroleum Company Callon Petroleum Company
CPE
- - $ 2.31 B usaUSA
Indonesia Energy Corporation Limited Indonesia Energy Corporation Limited
INDO
$ 2.93 -0.34 % $ 33.7 M indonesiaIndonesia
Goodrich Petroleum Corporation Goodrich Petroleum Corporation
GDP
- -0.04 % $ 330 M usaUSA
Diamondback Energy Diamondback Energy
FANG
$ 156.89 -0.1 % $ 33.5 B usaUSA
Bonanza Creek Energy, Inc. Bonanza Creek Energy, Inc.
BCEI
- -0.07 % $ 1.73 B usaUSA
CNOOC Limited CNOOC Limited
CEO
- - $ 53.2 B chinaChina
Cabot Oil & Gas Corporation Cabot Oil & Gas Corporation
COG
- 20.08 % $ 8.89 B usaUSA
Kimbell Royalty Partners, LP Kimbell Royalty Partners, LP
KRP
$ 12.3 -0.12 % $ 1.33 B usaUSA
HighPoint Resources Corporation HighPoint Resources Corporation
HPR
- - $ 20.4 M usaUSA
Contango Oil & Gas Company Contango Oil & Gas Company
MCF
- -2.07 % $ 666 M usaUSA
QEP Resources, Inc. QEP Resources, Inc.
QEP
- -4.45 % $ 990 M usaUSA
Sundance Energy Inc. Sundance Energy Inc.
SNDE
- - - usaUSA
TransGlobe Energy Corporation TransGlobe Energy Corporation
TGA
- - $ 371 M canadaCanada
Amplify Energy Corp. Amplify Energy Corp.
AMPY
$ 4.87 -3.28 % $ 193 M usaUSA
Torchlight Energy Resources, Inc. Torchlight Energy Resources, Inc.
TRCH
- 4.21 % $ 788 M usaUSA
Marathon Oil Corporation Marathon Oil Corporation
MRO
- - $ 17.3 B usaUSA
Cimarex Energy Co. Cimarex Energy Co.
XEC
- -3.11 % $ 8.97 B usaUSA
Extraction Oil & Gas, Inc. Extraction Oil & Gas, Inc.
XOG
- 0.82 % $ 1.67 B usaUSA
EOG Resources EOG Resources
EOG
$ 108.06 -1.32 % $ 61.2 B usaUSA
Epsilon Energy Ltd. Epsilon Energy Ltd.
EPSN
$ 5.06 1.71 % $ 120 M usaUSA
Gran Tierra Energy Gran Tierra Energy
GTE
$ 3.91 -2.98 % $ 125 M canadaCanada
Antero Resources Corporation Antero Resources Corporation
AR
$ 35.21 -2.06 % $ 10.9 B usaUSA
Falcon Minerals Corporation Falcon Minerals Corporation
FLMN
- -2.56 % $ 2.02 B usaUSA