ГАЗПРОМ logo
ГАЗПРОМ GAZP

ГАЗПРОМ Financial Statements 2004-2025 | GAZP

Key Metrics ГАЗПРОМ

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004

Operating Cash Flow Per Share

101 92.7 128 81.2 76 73.2 53.7 69.5 88.3 83.3 76.3 63.1 70.1 62 35.9 41.6 22.1 21.3 12.7 9.06

Free Cash Flow Per Share

-18.9 0.044 45.7 16.8 -2.96 -1.0 -9.9 8.95 17 28.4 15.3 4.62 -0.288 13.8 0.083 9.58 -1.92 6.05 -0.082 -0.772

Cash Per Share

70.3 51.1 94.8 45.7 62.3 75.7 40.7 46.6 59.6 45.6 31.2 19.1 23.1 19.7 13.1 15.4 16.6 12.4 10.6 7.29

Price To Sales Ratio

0.426 0.329 0.791 0.797 0.753 0.42 0.452 0.585 0.515 0.536 0.605 0.691 0.846 1.23 1.44 0.767 3.31 3.15 3.39 4.5

Dividend Yield

0.014 0.292 0.039 0.074 0.066 0.055 0.067 0.053 0.055 0.06 0.043 0.06 0.024 0.012 0.004 0.027 0.009 - 0.005 0.003

Payout Ratio

-0.081 0.917 0.15 2.75 0.316 0.129 0.269 0.196 0.217 1.13 0.12 0.167 0.072 0.057 0.021 0.092 0.105 - 0.077 0.07

Revenue Per Share

374 494 433 267 340 372 289 264 264 243 229 208 202 157 127 140 104 96.1 64.7 48.6

Net Income Per Share

-27.6 51.8 88.5 5.72 53.5 65.9 32.3 42.1 34.2 6.91 49.7 51.6 57.1 42.3 33.2 31.7 28.1 24.1 14.5 10.4

Book Value Per Share

721 696 713 626 650 623 544 506 475 440 421 380 339 285 240 210 184 204 127 106

Tangible Book Value Per Share

695 686 704 618 641 616 539 502 470 435 414 374 297 247 206 182 139 184 127 106

Shareholders Equity Per Share

686 666 687 602 627 602 526 491 460 427 407 366 326 273 227 197 169 201 120 104

Interest Debt Per Share

309 231 240 221 186 177 150 128 153 119 80.6 67.3 68.7 59.1 72.3 60.9 67.8 35.5 46.3 31.9

Market Cap

3.64 T 3.84 T 8.1 T 5.04 T 5.77 T 3.45 T 2.88 T 3.49 T 3.13 T 3 T 3.18 T 3.29 T 3.92 T 4.43 T 4.3 T 2.52 T 8.02 T 6.94 T 4.68 T 4.4 T

Enterprise Value

9.26 T 8.02 T 11.2 T 9.16 T 9.18 T 6.47 T 5.28 T 5.43 T 5.21 T 4.65 T 4.29 T 4.38 T 4.96 T 5.3 T 5.67 T 3.54 T 9.24 T 7.55 T 5.49 T 4.91 T

P/E Ratio

-5.78 3.14 3.87 37.2 4.8 2.37 4.04 3.67 3.98 18.8 2.79 2.78 3 4.58 5.52 3.39 12.2 12.6 15.1 21

P/OCF Ratio

1.58 1.75 2.68 2.62 3.37 2.14 2.43 2.22 1.54 1.56 1.82 2.28 2.44 3.12 5.1 2.59 15.5 14.2 17.2 24.2

P/FCF Ratio

-8.45 3.7 K 7.48 12.7 -86.7 -156 -13.2 17.3 8.03 4.59 9.06 31.1 -596 14.1 2.2 K 11.2 -179 50 -2.66 K -284

P/B Ratio

0.233 0.244 0.498 0.354 0.409 0.26 0.248 0.315 0.296 0.305 0.341 0.392 0.526 0.709 0.808 0.547 2.03 1.51 1.82 2.1

EV/Sales

1.08 0.687 1.1 1.45 1.2 0.786 0.827 0.909 0.858 0.831 0.817 0.918 1.07 1.47 1.9 1.08 3.81 3.43 3.97 5.03

EV/EBITDA

6.02 2.53 3.26 10.5 4.15 2.79 3.39 2.94 3.72 2.78 2.18 2.44 2.63 3.41 4.87 2.54 7.8 7.26 9.16 11.8

EV/OCF

4.03 3.66 3.73 4.77 5.37 4 4.45 3.45 2.57 2.43 2.45 3.03 3.09 3.73 6.73 3.63 17.8 15.5 20.1 27

Earnings Yield

-0.173 0.319 0.259 0.027 0.209 0.422 0.248 0.272 0.251 0.053 0.359 0.359 0.333 0.219 0.181 0.295 0.082 0.08 0.066 0.048

Free Cash Flow Yield

-0.118 0.0 0.134 0.079 -0.012 -0.006 -0.076 0.058 0.125 0.218 0.11 0.032 -0.002 0.071 0.0 0.089 -0.006 0.02 -0.0 -0.004

Debt To Equity

0.45 0.339 0.318 0.362 0.291 0.291 0.281 0.255 0.325 0.274 0.193 0.179 0.206 0.21 0.305 0.297 0.382 0.167 0.37 0.294

Debt To Assets

0.246 0.204 0.191 0.221 0.188 0.186 0.179 0.167 0.202 0.177 0.134 0.125 0.141 0.142 0.194 0.191 0.222 0.128 0.22 0.192

Net Debt To EBITDA

3.65 1.32 0.914 4.75 1.54 1.3 1.54 1.05 1.49 0.989 0.567 0.604 0.548 0.56 1.18 0.732 1.03 0.588 1.35 1.23

Current Ratio

1.05 1.59 1.54 1.44 1.51 1.7 1.34 1.68 1.88 1.86 2.06 1.62 1.71 1.85 1.61 1.63 1.44 2.27 1.9 1.67

Interest Coverage

- 29 4.83 4.34 24.5 46.4 27.1 17.9 18.4 29.3 37.1 34.9 51.8 28.8 11.6 21 9.12 16.5 12.5 10.4

Income Quality

-3.65 1 1.09 14.4 1.05 0.873 1.17 1.22 2.2 6.24 1.18 0.956 0.969 1.28 0.984 0.773 0.739 0.624 0.606 0.625

Sales General And Administrative To Revenue

- - 0.003 0.005 0.004 0.004 0.005 0.005 0.004 0.005 0.005 0.005 - - - - - 0.041 0.009 0.013

Intangibles To Total Assets

0.021 0.009 0.008 0.009 0.009 0.008 0.006 0.006 0.006 0.007 0.011 0.012 0.089 0.096 0.098 0.09 0.155 0.074 - -

Capex To Operating Cash Flow

1.19 1.0 0.641 0.793 1.04 1.01 1.18 0.871 0.808 0.659 0.799 0.927 1 0.778 0.998 0.77 1.09 0.716 1.01 1.09

Capex To Revenue

0.319 0.188 0.189 0.241 0.232 0.199 0.22 0.229 0.27 0.226 0.266 0.281 0.348 0.307 0.281 0.228 0.232 0.159 0.198 0.202

Capex To Depreciation

2.62 2.54 2.34 1.91 2.48 2.53 2.29 2.4 3.19 2.67 3.33 4.01 5.86 4.54 3.8 3.85 3.07 1.31 2.2 1.79

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - - - -

Graham Number

652 881 1.17 K 278 868 945 619 682 595 258 675 653 647 510 411 375 327 330 198 156

Return On Invested Capital, ROIC

0.22 0.09 0.079 0.018 0.072 0.099 0.063 0.063 0.069 0.049 0.101 0.095 0.133 0.104 0.09 0.142 0.085 0.099 0.079 0.065

Return On Tangible Assets, ROTA

-0.022 0.047 0.078 0.006 0.055 0.071 0.039 0.057 0.046 0.011 0.086 0.099 0.132 0.116 0.103 0.114 0.115 0.1 0.072 0.065

Graham Net Net

-410 -296 -253 -268 -202 -191 -198 -156 -166 -137 -97.8 -78.8 -73.8 -68.2 -73.4 -55.1 -61.7 -17 -45.2 -30.4

Working Capital

249 B 1.72 T 2.19 T 1.15 T 1.3 T 1.74 T 880 B 1.31 T 1.87 T 1.61 T 1.47 T 919 B 931 B 855 B 641 B 607 B 482 B 718 B 475 B 290 B

Tangible Asset Value

15.9 T 16.2 T 16.7 T 14.6 T 14.4 T 13.6 T 11.9 T 11.3 T 10.8 T 10 T 9.48 T 8.55 T 6.79 T 5.65 T 4.83 T 4.26 T 3.26 T 4.23 T 2.72 T 2.14 T

Net Current Asset Value, NCAV

-7.48 T -5.06 T -3.97 T -4.77 T -3.44 T -2.82 T -2.75 T -2.24 T -2.14 T -1.6 T -939 B -958 B -899 B -834 B -1.03 T -683 B -913 B -28.6 B -622 B -341 B

Invested Capital

19.4 T 20.4 T 20.1 T 18.3 T 17.1 T 16.2 T 14 T 13.4 T 13.4 T 11.9 T 10.8 T 9.19 T 8.62 T 7.23 T 6.35 T 5.28 T 5.02 T 4.81 T 3.27 T 2.47 T

Average Receivables

1.1 T 1.59 T 1.4 T 1 T 1.02 T 835 B 745 B 729 B 705 B 718 B 973 B 1.08 T 827 B 710 B 673 B 662 B 694 B 574 B 394 B -

Average Payables

690 B 858 B 811 B 504 B 486 B 413 B 342 B 345 B 361 B 323 B 278 B 274 B 275 B 297 B 321 B 275 B 202 B 148 B 112 B -

Average Inventory

1.13 T 1.03 T 991 B 959 B 928 B 841 B 742 B 758 B 738 B 621 B 515 B 434 B 367 B 306 B 282 B 261 B 245 B 207 B 150 B -

Days Sales Outstanding

39.9 39.3 68.6 50.3 53.9 40.5 43.3 44.8 43.6 44.7 52.2 91.5 75.3 70.8 88.2 69.2 105 114 121 122

Days Payables Outstanding

135 63.7 101 61.5 54.9 42.2 34.1 32.3 51.1 59.3 55.3 53.4 - - - - - 48.6 147 150

Days Of Inventory On Hand

209 112 91.3 117 104 81.2 74.6 69.2 115 110 112 89.9 - - - - - 67 208 188

Receivables Turnover

9.15 9.29 5.32 7.25 6.77 9.02 8.42 8.16 8.36 8.17 6.99 3.99 4.85 5.15 4.14 5.27 3.46 3.2 3 2.99

Payables Turnover

2.71 5.73 3.62 5.94 6.64 8.65 10.7 11.3 7.15 6.16 6.6 6.83 - - - - - 7.51 2.49 2.44

Inventory Turnover

1.75 3.27 4 3.11 3.5 4.5 4.89 5.27 3.18 3.33 3.27 4.06 - - - - - 5.45 1.76 1.94

Return On Equity, ROE

-0.04 0.078 0.129 0.01 0.085 0.109 0.061 0.086 0.074 0.016 0.122 0.141 0.175 0.155 0.146 0.161 0.167 0.12 0.121 0.1

Capex Per Share

120 92.7 81.8 64.4 78.9 74.2 63.6 60.6 71.3 54.9 61 58.5 70.4 48.3 35.8 32 24.1 15.3 12.8 9.83

All numbers in RUB currency

Quarterly Key Metrics ГАЗПРОМ

2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2011-Q4

Operating Cash Flow Per Share

8.9 8.91 35 34.2 14.4 14.4 27.8 27.8 18.6 52.1 24.1 24.1 27.2 28.4 20.7 7.17 25 3.76 16.2 25.9 31 8.09 21.7 22 20.9 24.3 7.52 15.4 4.77 16.7 11 11.2 29.3 27.6 17.8 12.6 30.3 26.8 13.7 12.9 29.9 19.7 14.7 19 22.6 20.2 - 23.8

Free Cash Flow Per Share

-17.9 -17.9 -24.1 -23.5 14.4 14.4 -22.4 -22.4 18.6 25.1 4.57 6.44 9.65 10 5.05 -5.55 7.22 -20.1 -3.12 10.2 11 -10.9 3.55 5.89 1.18 6.62 -7.7 0.505 -9.78 4.03 -4.54 -1.27 10.3 6.96 1.28 -2.24 11 12.3 0.204 3.29 12.6 3.22 -0.057 5.66 5 3.44 - -0.358

Cash Per Share

59.7 - 69.5 67.8 29.7 51.1 50.3 50.3 94.8 94.8 65.6 71 66 45.7 25 51 57.5 61.8 62.1 76.6 84.7 70.9 62 66.1 44.4 38.1 46.2 58.7 53.1 44.6 36 58 68.5 59.6 49.4 48.5 53.8 45.6 33.3 42.1 42.7 31.2 25.9 31.7 25.8 19.1 21.5 23.4

Price To Sales Ratio

1.27 1.5 1.66 1.78 2.18 1.95 1.64 2.2 1.64 2.3 3.59 3.22 2.36 2.49 2.87 3.93 2.47 3.02 3.15 3.04 1.49 1.59 1.85 1.7 1.47 1.62 1.89 1.88 1.56 2.04 2.39 2.42 1.96 1.68 2.39 2.65 1.94 1.89 2.8 2.6 2 2.15 2.74 2.26 2.08 2.33 3.29 2.89

Dividend Yield

0.006 0.005 0.007 0.006 - - 0.149 0.111 - 0.0 0.036 0.0 0.0 0.001 0.092 - 0.0 0.001 0.073 0.0 0.001 0.0 0.051 0.002 0.001 0.0 0.069 0.001 0.001 0.001 0.06 0.001 - 0.01 0.065 0.001 0.0 0.001 0.051 0.004 0.0 0.0 0.041 0.0 0.0 0.0 - 0.002

Payout Ratio

0.048 0.036 -0.055 -0.054 - - -0.875 -0.875 - 0.004 0.528 0.006 0.002 0.011 -1.47 - -0.001 0.025 1.75 0.005 0.008 0.001 0.468 0.019 0.005 0.001 0.928 0.079 0.005 0.021 1.75 0.009 - 0.285 -100 0.008 0.0 -0.009 1.52 0.064 0.002 0.004 0.49 0.005 0.0 0.0 - 0.023

Revenue Per Share

95.6 105 95.9 93.6 76.6 87 99 99 148 149 100 87.4 96.6 85.4 59.1 49.2 73.6 85 71.8 80.8 104 98.4 87.3 83 96.8 80.7 64.8 63.1 82.1 75.8 56.5 57.7 75.5 81.2 56.2 55 71.7 68.8 49.3 57.2 67.8 64.5 52.6 48.2 63.8 61.7 48.9 59.3

Net Income Per Share

16.1 21.6 -20.1 -20.1 -0.786 6.26 -27.6 -27.6 53.2 23 24.6 22 18.9 15 -10.6 6.31 -4.92 6.7 9.37 13.6 24.2 18.6 17.5 11.7 16.8 5.61 9.07 2.17 15.1 10.3 4.6 10.6 15.8 4.92 -0.087 12.8 16.6 -17.3 4.59 9.89 9.7 12.2 12.1 8.79 16.6 16.1 13.3 17

Book Value Per Share

727 681 713 696 715 - 696 696 - 713 691 661 652 626 606 605 621 633 638 637 640 584 603 574 563 509 534 526 527 485 500 485 486 475 469 457 454 440 437 431 430 421 408 394 387 380 364 343

Tangible Book Value Per Share

711 681 687 670 709 - 674 674 - 704 682 653 643 618 598 597 613 625 631 630 633 577 596 567 558 505 527 521 522 480 495 480 482 470 464 453 450 435 431 424 424 414 401 388 381 374 364 300

Shareholders Equity Per Share

689 681 678 662 684 696 666 666 713 687 666 637 627 602 583 583 598 611 616 615 618 564 583 555 544 493 517 509 511 470 485 470 472 460 455 444 441 427 424 417 416 407 394 381 374 366 350 330

Interest Debt Per Share

271 - 289 295 284 - 224 224 - 237 213 213 222 219 220 197 201 179 179 178 187 164 159 153 153 139 142 140 124 121 134 135 146 151 138 112 117 117 88.2 80.3 84.3 79.1 76 77.3 67.8 66.2 71.7 68.6

Market Cap

2.93 T 3.82 T 3.68 T 3.95 T 3.95 T 4.02 T 3.84 T 5.15 T 5.73 T 8.1 T 8.53 T 6.66 T 5.4 T 5.04 T 4.02 T 4.57 T 4.29 T 5.92 T 5.11 T 5.43 T 3.42 T 3.69 T 3.58 T 3.12 T 3.15 T 3.08 T 2.7 T 2.62 T 2.83 T 3.65 T 3 T 3.21 T 3.4 T 3.13 T 3.09 T 3.35 T 3.19 T 3 T 3.17 T 3.43 T 3.12 T 3.18 T 3.3 T 2.51 T 3.04 T 3.29 T 3.68 T 3.87 T

Enterprise Value

8.81 T 3.82 T 8.91 T 9.49 T 9.53 T 5.22 T 7.97 T 9.28 T 7.97 T 11.2 T 12.2 T 10.3 T 9.35 T 9.16 T 8.71 T 8.46 T 8.26 T 9.33 T 8.17 T 8.19 T 6.47 T 6.7 T 6.2 T 5.55 T 5.56 T 5.48 T 5.34 T 4.91 T 4.87 T 5.58 T 5.18 T 4.97 T 5.18 T 5.21 T 5.12 T 4.8 T 4.64 T 4.65 T 4.44 T 4.32 T 4.09 T 4.29 T 4.45 T 3.41 T 4.01 T 4.38 T 4.85 T 4.91 T

P/E Ratio

1.88 1.83 -1.99 -2.08 -53.1 6.78 -1.47 -1.97 1.14 3.73 3.67 3.2 3.02 3.56 -4 7.66 -9.22 9.57 6.03 4.51 1.59 2.1 2.31 3.01 2.12 5.81 3.37 13.7 2.12 3.76 7.34 3.28 2.34 6.92 -387 2.85 2.09 -1.89 7.5 3.76 3.49 2.83 2.98 3.1 2 2.23 3.02 2.52

P/OCF Ratio

13.6 17.7 4.56 4.89 11.6 11.8 5.85 7.83 13.1 6.57 15 11.7 8.39 7.51 8.22 26.9 7.27 68.2 14 9.49 4.99 19.3 7.47 6.42 6.81 5.36 16.2 7.68 26.8 9.24 12.2 12.5 5.04 4.92 7.55 11.6 4.59 4.87 10.1 11.5 4.53 7.06 9.8 5.73 5.87 7.12 - 7.21

P/FCF Ratio

-6.78 -8.83 -6.62 -7.11 11.6 11.8 -7.25 -9.71 13.1 13.6 79 43.7 23.6 21.2 33.6 -34.8 25.1 -12.7 -72.5 24.2 14 -14.4 45.6 23.9 120 19.7 -15.9 235 -13.1 38.3 -29.7 -109 14.3 19.5 105 -65 12.7 10.6 675 45.3 10.8 43.1 -2.52 K 19.3 26.6 41.7 - -479

P/B Ratio

0.176 0.232 0.235 0.252 0.244 0.244 0.244 0.327 0.34 0.498 0.541 0.442 0.364 0.354 0.291 0.331 0.303 0.42 0.367 0.399 0.25 0.277 0.278 0.254 0.262 0.265 0.236 0.233 0.25 0.329 0.278 0.297 0.313 0.296 0.296 0.329 0.315 0.305 0.325 0.357 0.326 0.341 0.365 0.286 0.355 0.392 0.459 0.519

EV/Sales

3.81 1.5 4.03 4.29 5.26 2.54 3.4 3.96 2.28 3.2 5.16 4.97 4.09 4.53 6.23 7.27 4.75 4.76 5.04 4.59 2.82 2.89 3.21 3.03 2.6 2.88 3.73 3.52 2.68 3.12 4.12 3.75 2.98 2.79 3.96 3.8 2.82 2.94 3.91 3.29 2.62 2.9 3.7 3.08 2.75 3.1 4.32 3.66

EV/EBITDA

15.5 5.22 53.8 57.3 21.2 9.75 18.9 21.9 5.29 10.6 14.4 12.5 12.9 14.1 -71.9 22.4 -217 22.7 20.2 14.7 7.71 10.5 9.25 9.08 8.72 14.7 14.6 13.9 10.1 11.1 19.7 17.3 9.69 11.4 12.3 12.6 7.37 -15 15 9.25 6.62 9.05 10.1 8.38 6.62 7.61 12.1 8.31

EV/OCF

41 17.7 11 11.8 28 15.3 12.1 14.1 18.2 9.12 21.5 18.1 14.5 13.7 17.8 49.9 14 108 22.3 14.3 9.45 35.1 13 11.4 12 9.54 32.1 14.4 46.2 14.1 21.2 19.3 7.68 8.2 12.5 16.6 6.67 7.55 14.1 14.5 5.94 9.53 13.2 7.8 7.75 9.47 - 9.13

Earnings Yield

0.133 0.137 -0.126 -0.12 -0.005 0.037 -0.17 -0.127 0.219 0.067 0.068 0.078 0.083 0.07 -0.063 0.033 -0.027 0.026 0.041 0.055 0.157 0.119 0.108 0.083 0.118 0.043 0.074 0.018 0.118 0.066 0.034 0.076 0.107 0.036 -0.001 0.088 0.12 -0.133 0.033 0.066 0.072 0.088 0.084 0.081 0.125 0.112 0.083 0.099

Free Cash Flow Yield

-0.147 -0.113 -0.151 -0.141 0.086 0.085 -0.138 -0.103 0.077 0.073 0.013 0.023 0.042 0.047 0.03 -0.029 0.04 -0.078 -0.014 0.041 0.071 -0.07 0.022 0.042 0.008 0.051 -0.063 0.004 -0.076 0.026 -0.034 -0.009 0.07 0.051 0.01 -0.015 0.079 0.095 0.001 0.022 0.093 0.023 -0.0 0.052 0.038 0.024 - -0.002

Debt To Equity

0.393 - 0.425 0.445 0.387 - 0.336 0.336 - 0.318 0.318 0.334 0.352 0.362 0.376 0.336 0.335 0.291 0.289 0.289 0.301 0.291 0.273 0.274 0.279 0.281 0.275 0.273 0.242 0.255 0.276 0.285 0.308 0.325 0.301 0.25 0.264 0.274 0.207 0.192 0.201 0.193 0.191 0.185 0.18 0.179 0.204 0.206

Debt To Assets

0.224 - 0.232 0.243 0.228 - 0.202 0.202 - 0.191 0.193 0.204 0.217 0.221 0.231 0.21 0.211 0.188 0.188 0.184 0.193 0.186 0.176 0.176 0.181 0.179 0.179 0.177 0.162 0.167 0.178 0.182 0.195 0.202 0.192 0.166 0.174 0.177 0.144 0.133 0.14 0.134 0.134 0.129 0.127 0.125 0.141 0.141

Net Debt To EBITDA

10.3 - 31.6 33.5 12.5 2.25 9.76 9.76 1.49 2.98 4.37 4.41 5.44 6.34 -38.7 10.3 -104 8.3 7.56 4.97 3.64 4.72 3.92 3.98 3.78 6.44 7.2 6.49 4.26 3.86 8.29 6.14 3.33 4.57 4.87 3.8 2.3 -5.34 4.28 1.91 1.57 2.35 2.64 2.22 1.6 1.89 2.91 1.75

Current Ratio

1.11 - 1.05 1.05 1.31 - 1.59 1.59 - 1.54 1.43 1.49 1.62 1.44 1.4 1.48 1.62 1.51 1.75 1.62 1.76 1.7 1.54 1.43 1.59 1.34 1.64 1.73 1.96 1.68 1.75 1.86 2.01 1.88 1.83 1.86 2.02 1.86 2.24 2.19 2.53 2.06 2.11 2.1 2.18 1.62 1.68 1.71

Interest Coverage

- - - - 0.526 - - - - 1.84 32.9 40.2 29.3 22.5 3.56 -2.3 11.7 7.1 10.6 16.8 25 42.1 43.1 32.5 35.9 55.1 27.2 12 19.5 8.24 9.49 7.54 14.1 7.56 23.7 16.8 33.3 22.8 34.9 17.9 41.2 38.2 29.8 2.17 73.6 38.8 30.7 44.9

Income Quality

0.552 0.413 -1.75 -1.75 -18.3 2.3 -1.02 -1.02 0.349 1.5 0.809 0.852 1.12 1.46 -1.58 0.883 -2.83 0.381 1.33 1.38 0.962 0.356 0.998 1.42 0.933 2.63 0.632 4.13 0.232 1.15 1.52 0.861 1.4 10.5 52.4 0.801 1.4 -1.37 2.57 0.94 2.17 1.16 1.22 2.17 1.06 0.98 - 1.11

Sales General And Administrative To Revenue

- - - - - - - - - 0.003 0.003 0.004 0.004 0.002 0.006 0.007 0.005 0.004 0.005 0.004 0.003 0.004 0.004 0.004 0.004 0.005 0.005 0.005 0.004 0.004 0.006 0.006 0.004 0.004 0.006 0.004 0.004 0.006 0.006 0.005 0.004 0.005 0.006 - 0.004 0.004 0.004 -

Intangibles To Total Assets

0.013 - 0.021 0.021 0.005 - 0.02 0.02 - 0.008 0.008 0.008 0.008 0.009 0.009 0.009 0.009 0.009 0.008 0.007 0.007 0.008 0.008 0.008 0.006 0.006 0.009 0.006 0.006 0.006 0.006 0.006 0.006 0.006 0.007 0.007 0.007 0.007 0.011 0.011 0.011 0.011 0.012 0.012 0.012 0.012 - 0.089

Capex To Operating Cash Flow

3.01 3.01 1.69 1.69 - - 1.81 1.81 - 0.519 0.811 0.732 0.645 0.646 0.756 1.77 0.711 6.35 1.19 0.607 0.644 2.34 0.836 0.732 0.943 0.728 2.02 0.967 3.05 0.759 1.41 1.11 0.648 0.748 0.928 1.18 0.638 0.54 0.985 0.746 0.579 0.836 1 0.703 0.779 0.829 - 1.02

Capex To Revenue

0.28 0.255 0.616 0.616 - - 0.507 0.507 - 0.182 0.195 0.202 0.182 0.214 0.264 0.259 0.241 0.281 0.269 0.195 0.193 0.193 0.207 0.194 0.204 0.219 0.235 0.237 0.177 0.167 0.275 0.216 0.251 0.255 0.294 0.269 0.27 0.21 0.273 0.169 0.256 0.255 0.28 0.278 0.276 0.271 - 0.407

Capex To Depreciation

2.32 2.32 4.7 4.7 - - 4.59 4.59 - 3.08 2.24 2.02 2 2.13 1.87 1.52 2.1 2.9 2.46 1.98 2.56 2.61 2.54 2.22 2.75 2.54 2.32 2.15 2.15 2.03 2.44 2.04 3.08 3.52 2.94 2.7 3.58 2.61 2.66 1.95 3.47 3.48 3.37 3.05 3.67 4.16 - 7.42

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Graham Number

500 575 553 546 110 313 643 643 924 596 607 562 517 450 374 288 257 303 360 434 581 486 479 383 454 249 325 158 416 330 224 336 409 226 29.8 357 406 407 209 305 301 335 327 275 374 364 324 355

Return On Invested Capital, ROIC

0.044 - 0.036 -0.004 0.008 - 0.01 0.01 - 0.024 0.022 0.026 0.018 0.02 0.002 -0.002 0.005 0.005 0.008 0.013 0.018 0.025 0.023 0.019 0.022 0.034 0.01 0.008 0.015 0.008 0.007 0.006 0.015 0.023 -0.003 0.013 0.025 0.021 0.024 0.01 0.027 0.024 0.022 0.024 0.036 0.031 0.019 0.038

Return On Tangible Assets, ROTA

0.013 - -0.016 -0.017 -0.001 - -0.025 -0.025 - 0.02 0.023 0.021 0.019 0.015 -0.011 0.007 -0.005 0.007 0.01 0.014 0.025 0.021 0.02 0.014 0.02 0.007 0.012 0.003 0.02 0.014 0.006 0.015 0.021 0.007 -0.0 0.019 0.025 -0.026 0.008 0.017 0.016 0.021 0.022 0.016 0.032 0.031 0.026 0.039

Graham Net Net

-376 681 -406 -396 -351 51.1 -297 -297 94.8 -253 -271 -250 -252 -268 -274 -226 -253 -196 -194 -196 -179 -167 -178 -173 -191 -185 -174 -165 -143 -149 -175 -157 -152 -166 -156 -128 -122 -137 -106 -96.6 -89 -97.8 -95.5 -90.2 -87.1 -74.1 -112 -107

Working Capital

426 B 1.62 T 249 B 249 B 986 B 1.21 T 1.72 T 1.72 T 2.24 T 2.19 T 1.58 T 1.45 T 1.57 T 1.15 T 906 B 1.14 T 1.45 T 1.3 T 1.58 T 1.51 T 1.8 T 1.74 T 1.33 T 1.08 T 1.33 T 880 B 1.27 T 1.41 T 1.58 T 1.31 T 1.32 T 1.64 T 2.01 T 1.87 T 1.65 T 1.51 T 1.78 T 1.61 T 1.64 T 1.58 T 1.83 T 1.47 T 1.38 T 1.41 T 1.4 T 919 B 942 B 931 B

Tangible Asset Value

17.2 T 16.5 T 15.9 T 15.9 T 16.8 T - 15.9 T 15.9 T - 16.7 T 16.1 T 15.4 T 15.2 T 14.6 T 14.1 T 14.1 T 14.5 T 14.4 T 14.3 T 13.9 T 14 T 13.6 T 13.2 T 12.5 T 12.3 T 11.9 T 11.6 T 11.5 T 11.5 T 11.3 T 11 T 11 T 11.1 T 10.8 T 10.7 T 10.4 T 10.3 T 10 T 9.9 T 9.75 T 9.74 T 9.48 T 9.19 T 8.9 T 8.72 T 8.55 T 8.33 T 6.79 T

Net Current Asset Value, NCAV

-7.34 T 18.1 T -7.48 T -7.48 T -6.47 T 1.21 T -5.06 T -5.06 T 2.24 T -3.97 T -4.42 T -4.58 T -4.53 T -4.77 T -4.96 T -4.24 T -3.99 T -3.44 T -3.26 T -3.24 T -2.92 T -2.82 T -2.78 T -2.85 T -2.56 T -2.75 T -2.45 T -2.35 T -1.94 T -2.24 T -2.48 T -2.2 T -1.97 T -2.14 T -1.95 T -1.57 T -1.4 T -1.6 T -1.04 T -958 B -808 B -939 B -909 B -820 B -758 B -958 B -953 B -899 B

Invested Capital

20.8 T 1.62 T 19.4 T 19.4 T 19.8 T 1.21 T 19.6 T 19.6 T 2.24 T 20.1 T 19.4 T 18.9 T 18.8 T 18.3 T 17.7 T 17.4 T 17.2 T 17.1 T 16.8 T 16.4 T 16.5 T 16.2 T 15.4 T 14.3 T 14.7 T 14 T 14 T 13.8 T 13.7 T 13.4 T 13.2 T 13.3 T 13.6 T 13.4 T 12.7 T 12.1 T 12.2 T 11.9 T 11.5 T 10.9 T 11.3 T 10.8 T 10.4 T 9.78 T 9.92 T 9.19 T 8.27 T 8.62 T

Average Receivables

370 B 467 B 933 B 1.14 T 669 B 628 B 1.26 T - 962 B 1.7 T 1.37 T 1.11 T 911 B 790 B 832 B 478 B 565 B 1.03 T 953 B 1.08 T 1.23 T 1.2 T 1.07 T 949 B 812 B 666 B 564 B 644 B 733 B 658 B 581 B 665 B 739 B 662 B 586 B 668 B 722 B 653 B 568 B 620 B 738 B 685 B 602 B 660 B 1.04 T 670 B - -

Average Payables

1.1 T 389 B 777 B 1.21 T 819 B 301 B 603 B - 557 B 1.8 T 2.23 T 1.7 T 979 B 889 B 1.35 T 1.39 T 923 B 897 B 1.48 T 1.45 T 856 B 887 B 1.33 T 1.25 T 747 B 684 B 1.08 T 1.03 T 627 B 679 B 1.09 T 1.13 T 735 B 744 B 1.1 T 1.04 T 683 B 600 B 849 B 796 B 507 B 491 B 766 B 788 B 507 B 581 B - -

Average Inventory

620 B 601 B 1.2 T 1.19 T 589 B 528 B 1.06 T - 505 B 1.11 T 1.04 T 826 B 869 B 1.02 T 1.02 T 923 B 913 B 956 B 919 B 810 B 828 B 924 B 856 B 693 B 693 B 792 B 734 B 617 B 644 B 772 B 794 B 710 B 734 B 813 B 756 B 668 B 659 B 674 B 631 B 560 B 552 B 573 B 549 B 474 B 444 B 472 B - -

Days Sales Outstanding

28.8 - 37.9 37.9 66.5 - 48.3 48.3 - 49.3 55.7 55.7 37.4 38.8 45.6 73.9 - 51.9 51.4 49.4 46.2 50.1 51.7 50.7 36.4 35.8 36 35.8 36.4 36.8 41.8 39.2 38.9 35 41.6 40.9 41.6 38.9 49.3 35.2 41.9 45.8 46.2 47.7 45.1 85.3 - -0.26

Days Payables Outstanding

379 - 72.4 72.4 729 - 39.6 39.6 - 74 244 226 133 47.5 179 225 144 63 159 211 115 44.3 160 180 105 36 162 170 98.6 37.7 146 167 116 36.3 186 186 148 50 152 153 114 48.7 143 221 129 28.5 241 -

Days Of Inventory On Hand

214 - 112 112 525 - 69.4 69.4 - 67.1 118 102 70.4 90.6 150 151 94.1 120 118 111 69.5 85.3 116 102 56.4 78.7 129 98.3 61.8 80.9 118 109 69.5 81.5 135 120 95.5 92.5 123 104 83 98.3 118 138 74.3 47.9 131 -

Receivables Turnover

3.12 - 2.37 2.37 1.35 - 1.86 1.86 - 1.83 1.62 1.62 2.4 2.32 1.97 1.22 - 1.73 1.75 1.82 1.95 1.8 1.74 1.77 2.47 2.51 2.5 2.51 2.47 2.45 2.15 2.29 2.31 2.57 2.16 2.2 2.17 2.31 1.82 2.56 2.15 1.97 1.95 1.89 1.99 1.06 - -346

Payables Turnover

0.237 - 1.24 1.24 0.123 - 2.27 2.27 - 1.22 0.369 0.398 0.677 1.9 0.504 0.4 0.624 1.43 0.567 0.426 0.781 2.03 0.561 0.5 0.857 2.5 0.557 0.529 0.913 2.39 0.618 0.54 0.773 2.48 0.483 0.484 0.606 1.8 0.592 0.588 0.792 1.85 0.631 0.407 0.698 3.16 0.374 -

Inventory Turnover

0.421 - 0.804 0.804 0.171 - 1.3 1.3 - 1.34 0.765 0.88 1.28 0.993 0.6 0.596 0.957 0.752 0.761 0.807 1.3 1.06 0.777 0.883 1.6 1.14 0.697 0.915 1.46 1.11 0.762 0.827 1.3 1.1 0.664 0.75 0.943 0.973 0.733 0.863 1.08 0.916 0.766 0.652 1.21 1.88 0.687 -

Return On Equity, ROE

0.023 0.032 -0.03 -0.03 -0.001 0.009 -0.041 -0.041 0.075 0.033 0.037 0.035 0.03 0.025 -0.018 0.011 -0.008 0.011 0.015 0.022 0.039 0.033 0.03 0.021 0.031 0.011 0.018 0.004 0.03 0.022 0.009 0.023 0.033 0.011 -0.0 0.029 0.038 -0.04 0.011 0.024 0.023 0.03 0.031 0.023 0.044 0.044 0.038 0.051

Capex Per Share

26.8 26.8 59.1 57.7 - - 50.2 50.2 - 27.1 19.6 17.6 17.5 18.3 15.6 12.7 17.7 23.9 19.3 15.7 20 19 18.1 16.1 19.7 17.7 15.2 14.9 14.5 12.7 15.6 12.5 19 20.7 16.5 14.8 19.3 14.4 13.4 9.66 17.3 16.4 14.7 13.4 17.6 16.7 - 24.1

All numbers in RUB currency

Financial statements are the primary tool companies use to inform stakeholders about their financial position, performance, and changes in capital structure. It is a kind of "business language" understood by investors, creditors, tax authorities, and other participants in the economic environment.

Main types of financial statements ГАЗПРОМ GAZP
  1. Income Statement
    Shows income, expenses, and resulting profit or loss over a specific period. Helps assess business profitability.
  2. Balance Sheet
    Reflects a company’s assets, liabilities, and equity as of a specific date. It’s a snapshot of what the company owns and owes.
    Assets — everything the company owns (cash, equipment, buildings, accounts receivable, etc.).
    Liabilities — debts and other external sources of financing.
    Equity — owners' capital and retained earnings.
  3. Cash Flow Statement
    Reveals how the company earns and spends money in three areas: operating, investing, and financing activities.
International reporting standards
  • IFRS — International Financial Reporting Standards, applicable to public and multinational companies.
  • GAAP — Generally Accepted Accounting Principles used in the United States.
  • RAS — Russian Accounting Standards, used domestically in Russia.

Financial reporting ГАЗПРОМ plays a crucial role for investors as it serves as an objective source of information about a company's current state. Based on the reports, one can determine whether a company is growing, stagnating, or losing market share. This allows investors to identify both promising and problematic assets in a timely manner.

In addition, financial data provides a basis for forecasting future returns. Historical trends in revenue, profit, and cash flow help evaluate potential dividends, the likelihood of stock price growth, and overall investment risk.

Transparent and accurate reporting is also an indicator of a company’s maturity and managerial responsibility. Such openness builds investor confidence and simplifies investment decision-making, especially when comparing multiple companies.

Finally, financial statements enable high-quality comparative analysis. They allow companies to be evaluated against each other in terms of profitability, debt levels, margins, and other key metrics — which is particularly important when choosing the best investment options within an industry or market segment.

Financial statements of other stocks in the Oil gas drilling industry

Issuer Price % 24h Market Cap Country
Crescent Point Energy Corp. Crescent Point Energy Corp.
CPG
- 0.8 % $ 4.71 B canadaCanada
Abraxas Petroleum Corporation Abraxas Petroleum Corporation
AXAS
- -65.98 % $ 10.3 M usaUSA
Enerplus Corporation Enerplus Corporation
ERF
- - $ 4.25 B canadaCanada
Башнефть Башнефть
BANE
- - - russiaRussia
ЛУКОЙЛ ЛУКОЙЛ
LKOH
- - - russiaRussia
Berry Corporation Berry Corporation
BRY
- - $ 268 M usaUSA
Газпром нефть Газпром нефть
SIBN
- - - russiaRussia
Canadian Natural Resources Limited Canadian Natural Resources Limited
CNQ
$ 32.97 0.43 % $ 72.6 B canadaCanada
РН Западная Сибирь РН Западная Сибирь
CHGZ
- - - russiaRussia
Славнефть Мегионнефтегаз Славнефть Мегионнефтегаз
MFGS
- - - russiaRussia
НОВАТЭК НОВАТЭК
NVTK
- - - russiaRussia
РуссНефть РуссНефть
RNFT
- - - russiaRussia
Роснефть Роснефть
ROSN
- - - russiaRussia
Сургутнефтегаз Сургутнефтегаз
SNGS
- - - russiaRussia
Татнефть Татнефть
TATN
- - - russiaRussia
Варьеганнефтегаз Варьеганнефтегаз
VJGZ
- - - russiaRussia
ЯТЭК ЯТЭК
YAKG
- - - russiaRussia
Penn Virginia Corporation Penn Virginia Corporation
PVAC
- -3.04 % $ 647 M usaUSA
Earthstone Energy Earthstone Energy
ESTE
- - $ 1.87 B usaUSA
Borr Drilling Limited Borr Drilling Limited
BORR
$ 3.96 -1.25 % $ 994 M bermudaBermuda
Diamondback Energy Diamondback Energy
FANG
$ 146.91 -0.84 % $ 31.4 B usaUSA
Barnwell Industries Barnwell Industries
BRN
$ 1.15 - $ 11.5 M usaUSA
Centennial Resource Development Centennial Resource Development
CDEV
- 2.19 % $ 2.26 B usaUSA
Camber Energy Camber Energy
CEI
- -6.1 % $ 11.9 M usaUSA
Chesapeake Energy Corporation Chesapeake Energy Corporation
CHK
- -0.96 % $ 10.8 B usaUSA
Devon Energy Corporation Devon Energy Corporation
DVN
$ 36.2 -0.39 % $ 22.9 B usaUSA
Callon Petroleum Company Callon Petroleum Company
CPE
- - $ 2.31 B usaUSA
Goodrich Petroleum Corporation Goodrich Petroleum Corporation
GDP
- -0.04 % $ 330 M usaUSA
Houston American Energy Corp. Houston American Energy Corp.
HUSA
- - $ 24.4 M usaUSA
Bonanza Creek Energy, Inc. Bonanza Creek Energy, Inc.
BCEI
- -0.07 % $ 1.73 B usaUSA
CNOOC Limited CNOOC Limited
CEO
- - $ 53.2 B chinaChina
Cabot Oil & Gas Corporation Cabot Oil & Gas Corporation
COG
- 20.08 % $ 8.89 B usaUSA
HighPoint Resources Corporation HighPoint Resources Corporation
HPR
- - $ 20.4 M usaUSA
Contango Oil & Gas Company Contango Oil & Gas Company
MCF
- -2.07 % $ 666 M usaUSA
QEP Resources, Inc. QEP Resources, Inc.
QEP
- -4.45 % $ 990 M usaUSA
Indonesia Energy Corporation Limited Indonesia Energy Corporation Limited
INDO
$ 3.23 -2.71 % $ 37.1 M indonesiaIndonesia
Sundance Energy Inc. Sundance Energy Inc.
SNDE
- - - usaUSA
TransGlobe Energy Corporation TransGlobe Energy Corporation
TGA
- - $ 371 M canadaCanada
Amplify Energy Corp. Amplify Energy Corp.
AMPY
$ 4.71 -2.08 % $ 187 M usaUSA
Torchlight Energy Resources, Inc. Torchlight Energy Resources, Inc.
TRCH
- 4.21 % $ 788 M usaUSA
Cimarex Energy Co. Cimarex Energy Co.
XEC
- -3.11 % $ 8.97 B usaUSA
Extraction Oil & Gas, Inc. Extraction Oil & Gas, Inc.
XOG
- 0.82 % $ 1.67 B usaUSA
EOG Resources EOG Resources
EOG
$ 103.87 -0.12 % $ 58.8 B usaUSA
Epsilon Energy Ltd. Epsilon Energy Ltd.
EPSN
$ 4.86 1.89 % $ 115 M usaUSA
Marathon Oil Corporation Marathon Oil Corporation
MRO
- - $ 17.3 B usaUSA
Antero Resources Corporation Antero Resources Corporation
AR
$ 34.19 -1.58 % $ 10.6 B usaUSA
Matador Resources Company Matador Resources Company
MTDR
$ 41.73 -0.02 % $ 5.16 B usaUSA
Falcon Minerals Corporation Falcon Minerals Corporation
FLMN
- -2.56 % $ 2.02 B usaUSA
Battalion Oil Corporation Battalion Oil Corporation
BATL
$ 1.14 -1.72 % $ 18.8 M usaUSA