Роснефть logo
Роснефть ROSN

Роснефть Financial Statements 2005-2025 | ROSN

Key Metrics Роснефть

2023 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005

Operating Cash Flow Per Share

291 123 177 105 142 31.8 59.6 207 153 118 54.8 0.051 48.4 32.4 44.3 42.5 7.16 9.3

Free Cash Flow Per Share

155 9.79 96.8 23.1 53.1 -58.4 -8.3 151 99 62.1 4.78 0.009 19.4 9 17.3 25.4 -4.94 2.69

Cash Per Share

- 160 162 66 137 51.6 109 137 82.5 45.1 35.8 1.04 35.1 14.2 9.49 3.4 2.67 4.3

Price To Sales Ratio

0.615 0.696 0.897 0.633 0.667 0.583 1.04 0.652 0.561 0.819 1.18 22.4 1.09 1.71 0.519 1.89 2.67 2.7

Dividend Yield

- 0.042 0.04 0.059 0.05 0.034 0.029 0.032 0.066 0.033 0.028 0.0 0.011 0.008 0.014 0.006 0.005 0.001

Payout Ratio

- 0.268 1.3 0.401 0.41 0.468 0.691 0.245 0.391 0.156 0.208 0.002 0.07 0.095 0.046 0.041 0.12 0.015

Revenue Per Share

965 860 485 710 639 500 388 388 348 307 228 9.59 201 147 212 122 91.4 75.4

Net Income Per Share

161 92.9 13.4 66.5 51.8 20.9 17.1 33.5 32.8 52.9 36.2 1.3 33.1 20.5 34.2 31.9 9.76 13.1

Book Value Per Share

1.47 K 683 556 486 441 395 352 276 272 307 241 6.97 177 143 122 71.3 61.1 29.4

Tangible Book Value Per Share

1.47 K 665 539 472 426 363 324 250 247 288 224 6.42 160 126 106 61.2 60.6 29.3

Shareholders Equity Per Share

886 582 477 426 382 341 312 272 271 303 237 6.86 174 141 120 70.6 60.4 23.5

Interest Debt Per Share

- 494 465 355 407 369 347 319 318 235 105 2.46 76.9 75.7 77.8 71.4 40.2 41

Market Cap

5.64 T 5.69 T 4.29 T 4.76 T 4.51 T 3.09 T 4.27 T 2.68 T 2.07 T 2.59 T 2.54 T 2.06 T 2.1 T 2.42 T 1.06 T 2.29 T 2.32 T 1.85 T

Enterprise Value

5.64 T 9.51 T 7.88 T 8.08 T 7.74 T 6.46 T 6.96 T 5.34 T 5.13 T 4.69 T 3.22 T 2.07 T 2.69 T 3.06 T 1.73 T 2.93 T 2.67 T 2.17 T

P/E Ratio

3.69 6.44 32.5 6.76 8.22 13.9 23.6 7.56 5.96 4.75 7.45 165 6.6 12.3 3.22 7.25 25 15.5

P/OCF Ratio

2.04 4.88 2.46 4.29 3 9.16 6.75 1.22 1.28 2.14 4.92 4.22 K 4.52 7.77 2.49 5.45 34.1 21.9

P/FCF Ratio

3.84 61.2 4.49 19.4 8.01 -4.99 -48.5 1.68 1.98 4.05 56.5 23.4 K 11.3 28 6.38 9.1 -49.3 75.8

P/B Ratio

0.67 1.03 0.912 1.05 1.11 0.853 1.29 0.929 0.722 0.829 1.14 31.3 1.26 1.79 0.92 3.28 4.03 8.67

EV/Sales

0.615 1.16 1.65 1.07 1.14 1.22 1.69 1.3 1.39 1.48 1.5 22.6 1.4 2.17 0.849 2.43 3.07 3.16

EV/EBITDA

1.91 4.22 7.59 3.82 4.41 5.4 7.05 4.97 4.94 4.34 4.67 3.29 4.69 7.55 3.22 5.3 15.6 8.92

EV/OCF

2.04 8.16 4.52 7.28 5.15 19.2 11 2.43 3.15 3.86 6.24 4.26 K 5.8 9.86 4.07 6.98 39.2 25.7

Earnings Yield

0.271 0.155 0.031 0.148 0.122 0.072 0.042 0.132 0.168 0.21 0.134 0.006 0.152 0.081 0.311 0.138 0.04 0.065

Free Cash Flow Yield

0.26 0.016 0.223 0.051 0.125 -0.201 -0.021 0.596 0.506 0.247 0.018 0.0 0.089 0.036 0.157 0.11 -0.02 0.013

Debt To Equity

- 0.81 0.933 0.784 1 1.02 1.05 1.12 1.14 0.759 0.437 0.354 0.432 0.524 0.621 0.959 0.632 1.64

Debt To Assets

- 0.272 0.286 0.274 0.308 0.303 0.316 0.334 0.374 0.315 0.252 0.22 0.251 0.282 0.312 0.365 0.296 0.407

Net Debt To EBITDA

- 1.7 3.45 1.57 1.84 2.82 2.73 2.48 2.94 1.94 0.984 0.029 1.03 1.59 1.25 1.16 2.04 1.3

Current Ratio

0.794 0.96 0.945 0.87 1.05 0.597 0.829 1.36 1.05 1.13 2.15 1.97 1.97 1.13 0.685 0.677 0.865 0.723

Interest Coverage

- 7.13 3.78 5.9 4.7 2.61 3.31 4.26 6.3 10.4 29.2 51.3 23.5 15.5 10.8 7.65 8.48 5.23

Income Quality

1.81 1.15 9.64 1.38 2.31 1.13 3.14 6.17 4.65 2.2 1.51 1.53 1.12 1.13 1.11 1.6 0.462 0.533

Sales General And Administrative To Revenue

- 0.029 0.044 0.037 0.025 0.032 0.031 0.032 0.031 0.035 0.032 - - - - - - -

Intangibles To Total Assets

- 0.01 0.011 0.012 0.012 0.027 0.026 0.029 0.03 0.027 0.04 0.049 0.056 0.064 0.067 0.054 0.004 0.001

Capex To Operating Cash Flow

0.469 0.92 0.452 0.779 0.625 2.84 1.14 0.272 0.355 0.472 0.913 0.819 0.599 0.722 0.61 0.402 1.69 0.711

Capex To Revenue

0.142 0.131 0.165 0.115 0.139 0.181 0.175 0.145 0.156 0.181 0.219 0.004 0.144 0.159 0.127 0.14 0.132 0.088

Capex To Depreciation

1.69 1.6 1.19 1.26 1.48 1.63 1.49 1.32 1.24 1.46 2.07 1.87 1.62 1.71 2.2 2.09 2.67 1.42

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - -

Graham Number

1.79 K 1.1 K 379 799 668 401 346 453 447 601 439 14.2 360 254 304 225 115 83.4

Return On Invested Capital, ROIC

0.122 0.09 0.065 0.097 0.082 0.041 0.041 0.062 0.057 0.07 0.077 0.051 0.125 0.093 0.141 0.119 0.126 0.117

Return On Tangible Assets, ROTA

0.081 0.054 0.009 0.055 0.042 0.019 0.017 0.038 0.041 0.074 0.092 0.124 0.117 0.084 0.154 0.182 0.076 0.139

Graham Net Net

-509 -858 -746 -647 -644 -688 -567 -485 -459 -370 -128 -42 -83.7 -101 -105 -109 -64.3 -59.9

Working Capital

-993 B -148 B -170 B -359 B 148 B -1.54 T -473 B 674 B 100 B 187 B 493 B 12.6 B 347 B 52 B -174 B -176 B -38.7 B -65.6 B

Tangible Asset Value

14 T 6.32 T 5.32 T 5 T 4.52 T 3.85 T 3.44 T 2.65 T 2.62 T 2.96 T 2.11 T 61.6 B 1.54 T 1.21 T 1.02 T 605 B 577 B 266 B

Net Current Asset Value, NCAV

-993 B -6.43 T -6.94 T -5.4 T -5.46 T -5.75 T -5 T -4.16 T -3.72 T -2.77 T -672 B -13.5 B -467 B -679 B -742 B -765 B -401 B -424 B

Invested Capital

11.3 T 10.7 T 10.5 T 8.67 T 8.75 T 6.72 T 6.91 T 6.84 T 6.03 T 5.72 T 3.11 T 85.6 B 2.38 T 1.95 T 1.61 T 1.19 T 912 B 610 B

Average Receivables

- 504 B 490 B 19 B 35 B 30.5 B -500 M - -3.5 B -16.5 B -264 B -251 B - - - - - -

Average Payables

- 1.6 T 1.36 T 1.15 T 790 B 394 B 300 B 268 B 230 B 152 B 154 B 117 B 45.9 B 44.8 B 46.1 B 36.2 B 20.5 B -

Average Inventory

- 430 B 400 B 416 B 358 B 304 B 251 B 226 B 218 B 167 B 68 B 34.3 B 60.7 B 49.5 B 44.7 B 35.6 B 23.6 B -

Days Sales Outstanding

- 2.59 72.4 1.46 0.431 4.27 -0.089 - - -0.808 -4.42 -1.99 K - - - - - -

Days Payables Outstanding

- 92.7 136 70.9 78.2 62.7 38 30.1 34.5 28 40.3 6.9 K 223 303 178 461 235 372

Days Of Inventory On Hand

- 28.3 31.5 26.7 27.2 45 31.9 25.1 29.5 30.3 45.5 146 323 364 177 437 250 466

Receivables Turnover

- 141 5.04 251 846 85.4 -4.11 K - - -452 -82.5 -0.183 - - - - - -

Payables Turnover

- 3.94 2.68 5.15 4.67 5.82 9.61 12.1 10.6 13 9.05 0.053 1.64 1.2 2.05 0.792 1.55 0.982

Inventory Turnover

- 12.9 11.6 13.7 13.4 8.1 11.4 14.6 12.4 12 8.02 2.51 1.13 1 2.06 0.836 1.46 0.783

Return On Equity, ROE

0.182 0.16 0.028 0.156 0.135 0.061 0.055 0.123 0.121 0.174 0.153 0.189 0.191 0.145 0.286 0.452 0.162 0.56

Capex Per Share

137 113 79.9 81.6 88.6 90.2 67.9 56.2 54.4 55.6 50 0.042 29 23.4 27 17.1 12.1 6.61

All numbers in RUB currency

Quarterly Key Metrics Роснефть

2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2011-Q4

Operating Cash Flow Per Share

67.7 46.7 86.2 101 51.8 51.8 24.8 50.2 30.8 16.8 118 25.4 4.25 32.2 32.3 28.9 20.2 23.4 35.5 47.8 32.8 25.6 13.3 -0.755 3.87 15.4 9.62 16.2 14 19.8 28.6 125 31.2 22.5 33.8 34.5 23 62.1 35.5 24.8 19.9 38.6 14.8 16.7 -38.4

Free Cash Flow Per Share

22.7 18.4 45.4 68.6 20.3 20.3 -13.2 24.4 6.11 -7.58 95 4.2 -14.4 14.6 10.8 10.1 -0.755 3.02 11.1 26.4 11.1 4.43 -14.7 -22.3 -17.3 -4.15 -13.2 1.13 -1.32 5.1 10.9 112 18.4 9.91 16.5 21.4 8.96 52.1 17.9 12.3 5.47 27.9 1.08 5.94 -11.7

Cash Per Share

- - - - - - 160 184 132 148 130 89.3 72 73.7 36.9 70 76.5 87.6 137 79.5 64.4 54.5 51.6 44.3 62.3 82.8 109 107 122 143 137 138 68.9 64.2 82.5 72.1 61.4 65 43.8 39.3 44.1 38.9 36.4 36.9 1.04

Price To Sales Ratio

2.12 2.08 2.21 1.86 2.37 1.87 2.36 2.68 2.71 3.43 3.31 3.07 4.34 2.22 2.5 2.29 2.39 2.47 2.59 2.76 2.44 2.36 1.77 2.72 2.98 2.96 3.51 3.68 3.39 3.69 2.5 2.62 2.31 2.68 2.4 2.62 2.73 2.68 3.28 2.86 3.11 4.12 -20.5 2.46 -1.1

Dividend Yield

- - - - - - 0.03 0.008 - - - 0.042 - - 0.034 - - - 0.034 - - - 0.013 - - - - - - - - - - - 0.082 - - - - - - - 0.015 - 0.013

Payout Ratio

- - - - - - 0.914 0.14 - - - -2.38 - - 1.03 - - - 1.58 - - - 0.41 - - - - - - - - - - - 1.86 - - - - - - - 0.679 - -0.112

Revenue Per Share

272 273 269 289 203 203 253 229 211 167 131 125 83.2 142 179 183 175 170 164 179 162 133 165 117 108 109 115 93 97.3 82.7 101 92.6 100 94 81.6 88.3 91.1 87.5 76.6 91.9 73.7 57.3 -13.2 86.6 -194

Net Income Per Share

39.4 42 48.2 44.1 34.3 34.3 19.7 33.1 24.5 15.7 34.1 -6.71 4.35 -14.7 14.9 21.2 18.3 12.4 9.25 13.4 21.5 7.64 9.44 4.43 6.42 1.23 4.91 2.45 8.4 1.32 5 10.6 12.6 5.28 8.59 0.094 16.1 8.11 12.8 13.3 2.93 10.8 6.05 19.5 -24.1

Book Value Per Share

944 942 1.47 K 1.48 K 1.35 K 1.35 K 683 660 612 596 578 478 461 485 486 469 461 455 441 424 422 404 395 378 370 361 352 305 298 288 276 274 287 273 272 307 310 306 298 301 262 302 245 243 6.97

Tangible Book Value Per Share

944 942 1.47 K 1.48 K 1.35 K 1.35 K 665 643 596 579 560 461 445 469 472 456 448 442 426 409 394 373 363 348 342 334 324 279 271 262 250 249 261 247 247 283 288 286 279 281 244 282 228 227 6.42

Shareholders Equity Per Share

944 942 886 896 780 780 582 561 526 511 495 415 398 424 426 411 402 393 382 366 365 350 341 328 325 321 312 297 290 284 272 273 286 273 271 306 306 302 294 264 250 289 241 240 6.86

Interest Debt Per Share

- - - - - - 477 471 448 462 468 487 406 369 337 349 338 343 389 365 371 356 354 352 311 310 333 269 270 295 308 293 282 308 311 240 208 220 226 226 226 234 105 102 2.43

Market Cap

5.48 T 5.4 T 5.64 T 5.1 T 4.58 T 3.62 T 5.69 T 5.83 T 5.42 T 5.44 T 4.13 T 3.65 T 3.57 T 3.33 T 4.76 T 4.44 T 4.42 T 4.44 T 4.51 T 5.23 T 4.2 T 3.32 T 3.09 T 3.38 T 3.42 T 3.43 T 4.27 T 3.63 T 3.49 T 3.23 T 2.68 T 2.57 T 2.46 T 2.67 T 2.07 T 2.46 T 2.64 T 2.48 T 2.67 T 2.78 T 2.43 T 2.22 T 2.5 T 1.98 T 2.06 T

Enterprise Value

5.48 T 5.4 T 5.64 T 5.1 T 4.58 T 3.62 T 9.51 T 9.36 T 9.11 T 9.13 T 7.72 T 7.97 T 7.33 T 6.93 T 8.08 T 7.87 T 7.71 T 7.71 T 7.74 T 8.6 T 7.78 T 6.73 T 6.46 T 6.83 T 6.23 T 6.05 T 6.96 T 5.65 T 5.52 T 5.43 T 5.34 T 4.98 T 5.2 T 5.76 T 5.13 T 4.84 T 4.69 T 4.58 T 4.77 T 4.92 T 4.47 T 4.09 T 3.18 T 2.68 T 2.07 T

P/E Ratio

3.66 3.39 3.08 3.04 3.51 2.77 7.61 4.64 5.82 9.12 3.19 -14.3 20.8 -5.34 7.54 4.93 5.7 8.48 11.5 9.21 4.6 10.3 7.72 18 12.6 65.9 20.5 34.9 9.82 57.7 12.7 5.74 4.58 11.9 5.7 614 3.86 7.22 4.91 4.93 19.6 5.49 11.2 2.73 -2.22

P/OCF Ratio

8.52 12.2 6.88 5.3 9.31 7.35 24.1 12.2 18.5 34 3.69 15.1 85 9.76 13.9 14.5 20.7 17.9 12 10.3 12.1 12.3 21.9 -422 83.4 21 41.8 21.1 23.6 15.4 8.85 1.94 7.42 11.2 5.79 6.71 10.8 3.77 7.08 10.6 11.5 6.13 18.2 12.8 -5.58

P/FCF Ratio

25.4 30.9 13.1 7.82 23.8 18.8 -45.5 25.1 93.5 -75.5 4.57 91.2 -25.1 21.5 41.8 41.5 -553 139 38.2 18.7 35.6 70.7 -19.8 -14.3 -18.7 -77.9 -30.5 303 -250 59.9 23.1 2.17 12.6 25.4 11.8 10.8 27.8 4.5 14 21.4 41.9 8.47 250 35.9 -18.4

P/B Ratio

0.611 0.604 0.67 0.599 0.619 0.489 1.03 1.09 1.08 1.12 0.878 0.921 0.908 0.74 1.05 1.02 1.04 1.07 1.11 1.35 1.09 0.896 0.853 0.971 0.993 1.01 1.29 1.15 1.14 1.07 0.929 0.888 0.811 0.924 0.722 0.758 0.814 0.776 0.854 0.993 0.918 0.818 1.12 0.89 31.3

EV/Sales

2.12 2.08 2.21 1.86 2.37 1.87 3.95 4.3 4.55 5.76 6.18 6.71 8.91 4.61 4.25 4.05 4.16 4.29 4.44 4.54 4.52 4.77 3.7 5.5 5.42 5.23 5.73 5.73 5.35 6.19 4.99 5.08 4.88 5.78 5.93 5.17 4.86 4.94 5.86 5.05 5.72 7.61 -26 3.34 -1.11

EV/EBITDA

7 6.39 9.52 5.2 6.66 5.26 15.4 14.7 16.9 22 13.4 53.9 26.7 141 17.2 14.9 15.9 13.9 20.3 13.3 14.6 18.2 18.8 19.5 21.5 22.8 21.1 21.9 17.2 30.1 15.9 16.4 16 19.3 16.2 34.6 13.6 19.3 16.2 15.1 29.8 29.7 22.1 12.5 -4.3

EV/OCF

8.52 12.2 6.88 5.3 9.31 7.35 40.3 19.6 31.1 57.1 6.89 33 174 20.3 23.6 25.7 36 31.1 20.6 17 22.3 24.8 45.8 -854 152 37.1 68.2 32.9 37.3 25.8 17.6 3.77 15.7 24.2 14.3 13.2 19.2 6.96 12.6 18.7 21.2 11.3 23.2 17.3 -5.63

Earnings Yield

0.068 0.074 0.081 0.082 0.071 0.09 0.033 0.054 0.043 0.027 0.078 -0.018 0.012 -0.047 0.033 0.051 0.044 0.029 0.022 0.027 0.054 0.024 0.032 0.014 0.02 0.004 0.012 0.007 0.025 0.004 0.02 0.044 0.055 0.021 0.044 0.0 0.065 0.035 0.051 0.051 0.013 0.046 0.022 0.092 -0.113

Free Cash Flow Yield

0.039 0.032 0.076 0.128 0.042 0.053 -0.022 0.04 0.011 -0.013 0.219 0.011 -0.04 0.047 0.024 0.024 -0.002 0.007 0.026 0.054 0.028 0.014 -0.051 -0.07 -0.053 -0.013 -0.033 0.003 -0.004 0.017 0.043 0.46 0.079 0.039 0.084 0.092 0.036 0.222 0.071 0.047 0.024 0.118 0.004 0.028 -0.054

Debt To Equity

- - - - - - 0.81 0.83 0.843 0.893 0.933 1.16 1.01 0.859 0.784 0.836 0.827 0.857 1 0.981 1 1 1.02 1.06 0.942 0.949 1.05 0.891 0.917 1.02 1.12 1.06 0.975 1.11 1.14 0.778 0.676 0.723 0.759 0.852 0.901 0.808 0.437 0.423 0.354

Debt To Assets

- - - - - - 0.272 0.272 0.271 0.281 0.286 0.348 0.313 0.29 0.274 0.281 0.275 0.282 0.308 0.296 0.304 0.303 0.303 0.32 0.295 0.3 0.316 0.296 0.295 0.321 0.334 0.326 0.347 0.378 0.374 0.306 0.277 0.293 0.315 0.331 0.35 0.334 0.252 0.248 0.22

Net Debt To EBITDA

- - - - - - 6.17 5.54 6.83 8.9 6.25 29.2 13.7 73.4 7.05 6.5 6.76 5.89 8.48 5.2 6.74 9.21 9.82 9.87 9.68 9.91 8.16 7.84 6.31 12.2 7.89 7.96 8.43 10.3 9.63 17 5.96 8.84 7.13 6.56 13.6 13.6 4.71 3.27 -0.037

Current Ratio

0.762 0.829 0.794 0.834 0.763 0.763 0.96 1.02 0.916 0.964 0.945 0.716 0.616 0.794 0.87 0.829 0.878 0.936 1.05 0.907 0.911 0.786 0.597 0.523 0.6 0.665 0.829 1.21 1.28 1.34 1.36 1.42 0.966 0.987 1.05 1.07 1.05 1.27 1.13 1.32 1.21 1.18 2.15 2.01 1.97

Interest Coverage

- - - - - - 8.38 7.87 7.49 4.67 13.7 3.24 -0.667 2.06 9.57 6.47 5.84 5.5 4.38 6.49 5.92 3.39 3.75 3.24 2.23 2.55 3.78 3.11 4.5 2.44 5.62 3.08 5.53 3.2 1.74 7.27 13 8.36 6.82 14.9 11.1 14.3 - 44 -

Income Quality

1.72 1.11 1.79 2.3 1.51 1.51 1 1.38 1.11 0.952 3.4 -4.84 0.933 -2.38 1.91 1.22 0.973 1.59 3.11 2.86 1.36 2.85 0.972 -0.157 0.512 7.76 1.55 5.73 1.63 15 5.72 11.7 2.47 4.25 4.02 366 1.42 7.48 2.81 0.939 6.03 3.55 2.4 0.917 1.49

Sales General And Administrative To Revenue

- - - - - - 0.022 0.024 0.033 0.04 0.106 0.028 0.049 0.035 0.069 0.016 0.025 0.036 0.031 0.018 0.025 0.025 0.033 0.033 0.033 0.031 0.031 0.031 0.029 0.034 0.041 0.028 0.03 0.027 0.035 0.032 0.028 0.029 0.039 0.034 0.037 0.032 -0.164 0.019 -

Intangibles To Total Assets

- - - - - - 0.01 0.01 0.01 0.01 0.011 0.013 0.013 0.012 0.012 0.011 0.011 0.011 0.012 0.012 0.023 0.027 0.027 0.028 0.027 0.027 0.026 0.03 0.029 0.028 0.029 0.029 0.032 0.032 0.03 0.031 0.03 0.026 0.027 0.028 0.029 0.029 0.04 0.041 0.049

Capex To Operating Cash Flow

0.664 0.606 0.474 0.322 0.609 0.609 1.53 0.514 0.802 1.45 0.194 0.835 4.38 0.545 0.667 0.65 1.04 0.871 0.686 0.448 0.661 0.827 2.11 -28.5 5.46 1.27 2.37 0.93 1.09 0.743 0.617 0.106 0.411 0.559 0.511 0.38 0.611 0.161 0.496 0.506 0.725 0.276 0.927 0.645 -0.696

Capex To Revenue

0.166 0.104 0.152 0.113 0.155 0.155 0.15 0.113 0.117 0.146 0.174 0.17 0.224 0.124 0.12 0.102 0.12 0.12 0.148 0.12 0.134 0.159 0.17 0.183 0.195 0.179 0.199 0.162 0.157 0.178 0.175 0.143 0.128 0.134 0.212 0.149 0.154 0.114 0.23 0.137 0.196 0.186 -1.04 0.125 -0.138

Capex To Depreciation

2.11 1.34 2.06 1.5 1.6 1.6 1.97 1.45 1.42 1.5 1.34 1.26 1.12 1.06 1.29 1.16 1.35 1.24 1.58 1.39 1.46 1.47 2.03 1.47 1.58 1.45 1.82 1.33 1.43 1.34 2.2 1.16 1.11 1.1 1.37 1.2 1.37 1.01 1.52 1.11 1.65 1.79 2.08 1.43 -1.61

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Graham Number

915 944 980 943 776 776 508 646 539 425 616 250 198 375 378 443 407 331 282 332 420 245 269 181 217 94.2 186 128 234 91.8 175 255 285 180 229 25.5 333 235 291 281 128 265 181 325 61

Return On Invested Capital, ROIC

0.031 0.035 0.022 0.043 0.031 0.031 0.027 0.027 0.023 0.015 0.055 0.012 -0.002 0.007 0.02 0.028 0.025 0.026 0.02 0.03 0.028 0.015 0.014 0.012 0.01 0.012 0.01 0.01 0.018 0.012 0.02 0.011 0.02 0.015 0.004 0.011 0.022 0.02 0.02 0.024 0.015 0.014 0.022 0.03 -0.984

Return On Tangible Assets, ROTA

0.02 0.021 0.024 0.022 0.019 0.019 0.011 0.019 0.015 0.01 0.021 -0.005 0.003 -0.012 0.012 0.018 0.015 0.01 0.008 0.011 0.018 0.007 0.008 0.004 0.006 0.001 0.005 0.003 0.01 0.002 0.006 0.012 0.016 0.007 0.011 0.0 0.022 0.011 0.019 0.02 0.005 0.016 0.015 0.05 -2.3

Graham Net Net

-1.07 K -1.08 K -509 -499 -479 -479 -858 -844 -869 -861 -858 -800 -730 -678 -601 -661 -648 -632 -563 -691 -698 -680 -688 -649 -593 -559 -567 -471 -471 -463 -485 -466 -436 -455 -459 -388 -364 -363 -359 -330 -327 -348 -92.3 -120 -42.1

Working Capital

-1.19 T -811 B -993 B -786 B -1.08 T -1.08 T -148 B 63 B -283 B -111 B -170 B -800 B -1.14 T -612 B -359 B -509 B -352 B -169 B 148 B -267 B -246 B -596 B -1.54 T -1.67 T -1.26 T -1.03 T -473 B 381 B 514 B 620 B 674 B 751 B -65 B -24 B 100 B 127 B 88 B 416 B 187 B 343 B 227 B 171 B 493 B 453 B 12.6 B

Tangible Asset Value

8.97 T 8.95 T 14 T 14 T 12.8 T 12.8 T 6.32 T 6.11 T 5.66 T 5.5 T 5.32 T 4.39 T 4.39 T 4.97 T 5 T 4.84 T 4.74 T 4.68 T 4.52 T 4.33 T 4.18 T 3.95 T 3.85 T 3.69 T 3.62 T 3.54 T 3.44 T 2.95 T 2.87 T 2.78 T 2.65 T 2.64 T 2.77 T 2.62 T 2.62 T 2.99 T 3.05 T 3.03 T 2.96 T 2.98 T 2.58 T 2.64 T 2.11 T 2.1 T 61.6 B

Net Current Asset Value, NCAV

-6.39 T -6.35 T -993 B -786 B -1.08 T -1.08 T -6.43 T -6.31 T -6.66 T -6.78 T -6.94 T -6.64 T -6.25 T -5.8 T -5.4 T -5.5 T -5.38 T -5.34 T -5.46 T -5.76 T -5.74 T -5.76 T -5.75 T -5.67 T -5.21 T -4.9 T -5 T -4.04 T -4.04 T -4.08 T -4.16 T -3.99 T -3.64 T -3.77 T -3.72 T -3.06 T -2.91 T -2.72 T -2.77 T -2.62 T -2.72 T -2.58 T -672 B -626 B -13.5 B

Invested Capital

11.6 T 11.8 T 11.3 T 11.4 T 10.2 T 10.2 T 10.7 T 10.8 T 10.4 T 10.6 T 10.5 T 8.64 T 8.11 T 8.64 T 8.67 T 8.34 T 8.37 T 8.46 T 8.75 T 8.25 T 8.26 T 7.78 T 6.72 T 6.3 T 6.45 T 6.39 T 6.91 T 6.7 T 6.76 T 6.83 T 6.84 T 6.87 T 5.93 T 5.95 T 6.03 T 5.95 T 5.82 T 5.97 T 5.72 T 5.64 T 5.1 T 4.96 T 3.11 T 3.01 T 85.6 B

Average Receivables

- - - - - - 29 B - - 192 B 192 B - - 549 B 549 B - - 580 B 580 B - - 31 B 31 B - - -500 M -500 M - - - - - - - - - - -3.5 B -3.5 B - - 223 B 223 B - -

Average Payables

- - - - - - 1.09 T 526 B 472 B 998 B 975 B 394 B 422 B 804 B 844 B 528 B 488 B 788 B 796 B 451 B 438 B 442 B 422 B 377 B 330 B 318 B 298 B 256 B 254 B 260 B 280 B 277 B 260 B 268 B 280 B 258 B 212 B 192 B 190 B 170 B 154 B 138 B 122 B - -

Average Inventory

- - - - - - 476 B 446 B 436 B 396 B 366 B 356 B 358 B 406 B 438 B 461 B 444 B 398 B 399 B 398 B 362 B 328 B 314 B 292 B 282 B 284 B 254 B 226 B 218 B 214 B 228 B 237 B 231 B 228 B 225 B 216 B 219 B 212 B 203 B 195 B 186 B 159 B 136 B - -

Days Sales Outstanding

- - - - - - 2.17 - - - 27.7 - - - 52 - - - 60 - - - 3.19 - - - -0.074 - - - - - - - - - - - -0.775 - - - -329 - 24.2

Days Payables Outstanding

- - - - - - 77.6 28.7 29.3 30.7 136 35.6 44.9 29.7 68 30.7 32.3 28.9 73.1 29 30.8 33.8 -122 35.1 33.3 27.9 31.5 29.6 29.2 32.8 31.5 33.1 28 29.7 32.9 36.1 28.1 25.6 12.9 39.3 21.9 34.4 16.8 74.6 -53.6

Days Of Inventory On Hand

- - - - - - 23.7 24 25.3 30.5 31.4 34 38.4 24.9 25.6 25.5 29.6 26.1 25.4 25.4 27.3 25.8 -87.8 27.1 25.9 26.6 26.4 25.7 26.1 26.9 26.2 26.2 26.1 25.1 28.2 27.1 26.8 29 13.9 41.7 27.3 40.5 19 82.9 -1.13

Receivables Turnover

- - - - - - 41.5 - - - 3.25 - - - 1.73 - - - 1.5 - - - 28.2 - - - -1.22 K - - - - - - - - - - - -116 - - - -0.274 - 3.71

Payables Turnover

- - - - - - 1.16 3.14 3.07 2.94 0.662 2.53 2 3.03 1.32 2.93 2.79 3.11 1.23 3.11 2.93 2.67 -0.736 2.56 2.7 3.22 2.86 3.04 3.08 2.74 2.86 2.72 3.21 3.03 2.74 2.49 3.2 3.52 6.97 2.29 4.11 2.61 5.35 1.21 -1.68

Inventory Turnover

- - - - - - 3.81 3.75 3.56 2.95 2.86 2.64 2.35 3.61 3.51 3.53 3.05 3.45 3.54 3.54 3.29 3.48 -1.02 3.32 3.48 3.38 3.41 3.5 3.45 3.34 3.43 3.44 3.45 3.58 3.19 3.32 3.36 3.11 6.46 2.16 3.3 2.22 4.74 1.09 -79.5

Return On Equity, ROE

0.042 0.045 0.054 0.049 0.044 0.044 0.034 0.059 0.047 0.031 0.069 -0.016 0.011 -0.035 0.035 0.052 0.045 0.031 0.024 0.037 0.059 0.022 0.028 0.014 0.02 0.004 0.016 0.008 0.029 0.005 0.018 0.039 0.044 0.019 0.032 0.0 0.053 0.027 0.044 0.05 0.012 0.037 0.025 0.082 -3.52

Capex Per Share

44.9 28.3 40.8 32.6 31.5 31.5 38 25.8 24.7 24.4 22.8 21.2 18.6 17.6 21.5 18.8 20.9 20.4 24.3 21.4 21.7 21.1 28 21.5 21.1 19.5 22.8 15.1 15.3 14.7 17.6 13.2 12.8 12.5 17.3 13.1 14.1 10 17.6 12.5 14.4 10.7 13.7 10.8 26.8

All numbers in RUB currency

Financial statements are the primary tool companies use to inform stakeholders about their financial position, performance, and changes in capital structure. It is a kind of "business language" understood by investors, creditors, tax authorities, and other participants in the economic environment.

Main types of financial statements Роснефть ROSN
  1. Income Statement
    Shows income, expenses, and resulting profit or loss over a specific period. Helps assess business profitability.
  2. Balance Sheet
    Reflects a company’s assets, liabilities, and equity as of a specific date. It’s a snapshot of what the company owns and owes.
    Assets — everything the company owns (cash, equipment, buildings, accounts receivable, etc.).
    Liabilities — debts and other external sources of financing.
    Equity — owners' capital and retained earnings.
  3. Cash Flow Statement
    Reveals how the company earns and spends money in three areas: operating, investing, and financing activities.
International reporting standards
  • IFRS — International Financial Reporting Standards, applicable to public and multinational companies.
  • GAAP — Generally Accepted Accounting Principles used in the United States.
  • RAS — Russian Accounting Standards, used domestically in Russia.

Financial reporting Роснефть plays a crucial role for investors as it serves as an objective source of information about a company's current state. Based on the reports, one can determine whether a company is growing, stagnating, or losing market share. This allows investors to identify both promising and problematic assets in a timely manner.

In addition, financial data provides a basis for forecasting future returns. Historical trends in revenue, profit, and cash flow help evaluate potential dividends, the likelihood of stock price growth, and overall investment risk.

Transparent and accurate reporting is also an indicator of a company’s maturity and managerial responsibility. Such openness builds investor confidence and simplifies investment decision-making, especially when comparing multiple companies.

Finally, financial statements enable high-quality comparative analysis. They allow companies to be evaluated against each other in terms of profitability, debt levels, margins, and other key metrics — which is particularly important when choosing the best investment options within an industry or market segment.

Financial statements of other stocks in the Oil gas drilling industry

Issuer Price % 24h Market Cap Country
Crescent Point Energy Corp. Crescent Point Energy Corp.
CPG
- 0.8 % $ 4.71 B canadaCanada
Abraxas Petroleum Corporation Abraxas Petroleum Corporation
AXAS
- -65.98 % $ 10.3 M usaUSA
Enerplus Corporation Enerplus Corporation
ERF
- - $ 4.25 B canadaCanada
Башнефть Башнефть
BANE
- - - russiaRussia
ЛУКОЙЛ ЛУКОЙЛ
LKOH
- - - russiaRussia
Berry Corporation Berry Corporation
BRY
- - $ 268 M usaUSA
Газпром нефть Газпром нефть
SIBN
- - - russiaRussia
Canadian Natural Resources Limited Canadian Natural Resources Limited
CNQ
$ 32.97 0.43 % $ 72.6 B canadaCanada
РН Западная Сибирь РН Западная Сибирь
CHGZ
- - - russiaRussia
ГАЗПРОМ ГАЗПРОМ
GAZP
- - - russiaRussia
Славнефть Мегионнефтегаз Славнефть Мегионнефтегаз
MFGS
- - - russiaRussia
НОВАТЭК НОВАТЭК
NVTK
- - - russiaRussia
РуссНефть РуссНефть
RNFT
- - - russiaRussia
Сургутнефтегаз Сургутнефтегаз
SNGS
- - - russiaRussia
Татнефть Татнефть
TATN
- - - russiaRussia
Варьеганнефтегаз Варьеганнефтегаз
VJGZ
- - - russiaRussia
ЯТЭК ЯТЭК
YAKG
- - - russiaRussia
Penn Virginia Corporation Penn Virginia Corporation
PVAC
- -3.04 % $ 647 M usaUSA
Earthstone Energy Earthstone Energy
ESTE
- - $ 1.87 B usaUSA
Diamondback Energy Diamondback Energy
FANG
$ 146.91 -0.84 % $ 31.4 B usaUSA
Borr Drilling Limited Borr Drilling Limited
BORR
$ 3.96 -1.25 % $ 994 M bermudaBermuda
Barnwell Industries Barnwell Industries
BRN
$ 1.15 - $ 11.5 M usaUSA
Centennial Resource Development Centennial Resource Development
CDEV
- 2.19 % $ 2.26 B usaUSA
Camber Energy Camber Energy
CEI
- -6.1 % $ 11.9 M usaUSA
Chesapeake Energy Corporation Chesapeake Energy Corporation
CHK
- -0.96 % $ 10.8 B usaUSA
Devon Energy Corporation Devon Energy Corporation
DVN
$ 36.2 -0.39 % $ 22.9 B usaUSA
Callon Petroleum Company Callon Petroleum Company
CPE
- - $ 2.31 B usaUSA
Goodrich Petroleum Corporation Goodrich Petroleum Corporation
GDP
- -0.04 % $ 330 M usaUSA
Houston American Energy Corp. Houston American Energy Corp.
HUSA
- - $ 24.4 M usaUSA
Bonanza Creek Energy, Inc. Bonanza Creek Energy, Inc.
BCEI
- -0.07 % $ 1.73 B usaUSA
CNOOC Limited CNOOC Limited
CEO
- - $ 53.2 B chinaChina
Cabot Oil & Gas Corporation Cabot Oil & Gas Corporation
COG
- 20.08 % $ 8.89 B usaUSA
HighPoint Resources Corporation HighPoint Resources Corporation
HPR
- - $ 20.4 M usaUSA
Contango Oil & Gas Company Contango Oil & Gas Company
MCF
- -2.07 % $ 666 M usaUSA
QEP Resources, Inc. QEP Resources, Inc.
QEP
- -4.45 % $ 990 M usaUSA
Indonesia Energy Corporation Limited Indonesia Energy Corporation Limited
INDO
$ 3.23 -2.71 % $ 37.1 M indonesiaIndonesia
Sundance Energy Inc. Sundance Energy Inc.
SNDE
- - - usaUSA
TransGlobe Energy Corporation TransGlobe Energy Corporation
TGA
- - $ 371 M canadaCanada
Amplify Energy Corp. Amplify Energy Corp.
AMPY
$ 4.71 -2.08 % $ 187 M usaUSA
Torchlight Energy Resources, Inc. Torchlight Energy Resources, Inc.
TRCH
- 4.21 % $ 788 M usaUSA
Cimarex Energy Co. Cimarex Energy Co.
XEC
- -3.11 % $ 8.97 B usaUSA
Extraction Oil & Gas, Inc. Extraction Oil & Gas, Inc.
XOG
- 0.82 % $ 1.67 B usaUSA
EOG Resources EOG Resources
EOG
$ 103.87 -0.12 % $ 58.8 B usaUSA
Epsilon Energy Ltd. Epsilon Energy Ltd.
EPSN
$ 4.86 1.89 % $ 115 M usaUSA
Marathon Oil Corporation Marathon Oil Corporation
MRO
- - $ 17.3 B usaUSA
Antero Resources Corporation Antero Resources Corporation
AR
$ 34.19 -1.58 % $ 10.6 B usaUSA
Falcon Minerals Corporation Falcon Minerals Corporation
FLMN
- -2.56 % $ 2.02 B usaUSA
Nabors Industries Ltd. Nabors Industries Ltd.
NBR
$ 52.94 1.32 % $ 487 M bermudaBermuda
Battalion Oil Corporation Battalion Oil Corporation
BATL
$ 1.14 -1.72 % $ 18.8 M usaUSA