ЯТЭК logo
ЯТЭК YAKG

ЯТЭК Financial Statements 2004-2025 | YAKG

Key Metrics ЯТЭК

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004

Operating Cash Flow Per Share

4.1 4.05 1.15 0.593 2.32 2.44 2.89 1.29 3.61 2.27 1.68 1.88 1.28 0.723 0.38 - - - - -

Free Cash Flow Per Share

0.625 -3.66 -4.59 -1.64 1.24 1.3 0.612 -0.603 1.13 0.18 0.561 -0.1 0.56 0.299 0.277 -0.022 -0.024 - - -

Cash Per Share

3.59 3.35 4.29 3.67 18.4 3.71 3.87 0.023 0.029 0.02 0.428 0.825 0.078 0.204 0.038 0.022 0.048 - - -

Price To Sales Ratio

8.68 13.5 11.9 6.98 3.68 1.01 1.12 2.24 2.43 2.28 1.91 1.66 0.626 0.687 0.92 1.4 1.56 0.376 0.361 0.347

Dividend Yield

0.0 0.0 0.005 - 0.0 0.0 0.0 0.049 0.119 0.065 0.08 0.057 - - - - - - - -

Payout Ratio

0.0 0.0 0.534 - 0.0 0.0 0.001 0.358 0.848 0.541 0.575 0.415 - - - - - - - -

Revenue Per Share

10.2 9.17 9.42 7.62 8.43 8.26 8.18 7.11 6.6 6.57 6.03 5.71 4.47 3.64 2.72 1.79 1.6 6.65 6.93 7.2

Net Income Per Share

1.75 2.22 1.14 0.789 1.5 1.76 3.46 2.16 2.24 1.82 1.61 1.3 0.972 0.486 0.152 -0.055 -0.208 -0.369 -1.6 -2.06

Book Value Per Share

19.4 17.1 14.9 14.3 14.5 12.3 10.2 7.63 6.22 5.96 5.12 4.44 3.7 2.77 2.29 2.05 1.98 5.96 7.5 16

Tangible Book Value Per Share

11.2 17 14.8 14.3 12.8 12.3 10.2 7.63 6.22 5.96 5.12 4.44 3.7 2.77 2.29 2.05 1.98 5.96 7.5 16

Shareholders Equity Per Share

19.4 17.1 14.9 14.3 14.5 12.3 10.3 7.68 6.28 5.96 5.12 4.44 3.7 2.77 2.29 2.05 1.98 5.96 7.5 16

Interest Debt Per Share

13.6 13.1 15 11.7 19.8 17.2 17.4 9.23 5.9 4.22 3.88 5.05 1.69 2.04 1.98 2.04 0.767 5.5 6.72 7.76

Market Cap

73 B 102 B 92.6 B 44 B 24 B 6.41 B 7.04 B 13.1 B 13.2 B 12.4 B 9.51 B 7.86 B 2.32 B 2.07 B 2.07 B 2.07 B 2.07 B 496 M 496 M 496 M

Enterprise Value

80.4 B 110 B 100 B 51 B 27.2 B 18.7 B 19.5 B 20.3 B 18 B 15.8 B 12.2 B 11.3 B 3.54 B 3.48 B 3.46 B 3.63 B 2.66 B 1.53 B 1.75 B 1.84 B

P/E Ratio

50.6 55.8 98.2 67.4 20.7 4.76 2.66 7.37 7.13 8.26 7.15 7.33 2.88 5.14 16.5 -45.5 -12 -6.78 -1.56 -1.21

P/OCF Ratio

21.5 30.6 96.9 89.7 13.4 3.44 3.19 12.3 4.43 6.61 6.83 5.06 2.19 3.46 6.59 - - - - -

P/FCF Ratio

141 -33.8 -24.4 -32.4 25 6.44 15 -26.4 14.1 83.5 20.5 -94.9 5 8.36 9.02 -114 -106 - - -

P/B Ratio

4.56 7.24 7.53 3.71 2.14 0.679 0.897 2.07 2.55 2.52 2.24 2.14 0.756 0.901 1.09 1.22 1.27 0.419 0.333 0.156

EV/Sales

9.55 14.5 12.9 8.1 4.16 2.96 3.11 3.46 3.3 2.91 2.45 2.4 0.956 1.16 1.54 2.46 2.01 1.16 1.28 1.29

EV/EBITDA

18.8 27.9 32.4 13.6 10.1 5.91 4.44 6.62 6.57 6.92 5.79 6.72 2.78 4.17 5.77 9.61 -21.6 9.74 -17.5 12.2

EV/OCF

23.7 32.9 105 104 15.1 10 8.81 19.1 6.03 8.43 8.78 7.28 3.35 5.82 11 - - - - -

Earnings Yield

0.02 0.018 0.01 0.015 0.048 0.21 0.376 0.136 0.14 0.121 0.14 0.136 0.347 0.195 0.061 -0.022 -0.083 -0.148 -0.641 -0.826

Free Cash Flow Yield

0.007 -0.03 -0.041 -0.031 0.04 0.155 0.067 -0.038 0.071 0.012 0.049 -0.011 0.2 0.12 0.111 -0.009 -0.009 - - -

Debt To Equity

0.645 0.69 0.912 0.62 1.3 1.31 1.61 1.13 0.928 0.696 0.722 1.13 0.42 0.661 0.753 0.931 0.364 0.876 0.845 0.423

Debt To Assets

0.33 0.334 0.412 0.32 0.507 0.487 0.538 0.464 0.414 0.35 0.363 0.439 0.239 0.318 0.326 0.367 0.144 0.225 0.238 0.198

Net Debt To EBITDA

1.72 1.98 2.52 1.87 1.17 3.88 2.84 2.34 1.75 1.49 1.28 2.05 0.96 1.69 2.32 4.13 -4.82 6.59 -12.6 8.92

Current Ratio

1.3 0.539 2.23 3.26 1.27 0.831 1.07 0.981 0.657 1.09 2.66 0.731 1.04 1.76 0.986 0.551 0.535 0.441 0.53 0.502

Interest Coverage

2.97 2.85 2.62 1.28 4.89 2.26 5.68 6.01 41.2 29.9 11.6 46.7 10.1 4.26 2.45 4.6 7.09 6.23 1.12 1.17

Income Quality

2.35 1.49 0.697 0.53 4.06 1.06 0.667 0.478 1.27 0.964 0.806 1.06 1.03 1.06 1.02 - - - - -

Sales General And Administrative To Revenue

0.107 0.038 0.056 0.021 0.038 0.05 0.066 0.044 0.04 0.042 0.043 0.041 0.159 0.165 0.196 0.213 - - - -

Intangibles To Total Assets

0.216 0.002 0.002 0.001 0.044 - - - - - - - - - - - - 0.0 0.0 0.0

Capex To Operating Cash Flow

0.848 1.91 4.97 3.77 0.464 0.466 0.788 1.47 0.687 0.921 0.667 1.05 0.562 0.586 0.27 - - - - -

Capex To Revenue

0.341 0.841 0.61 0.293 0.128 0.137 0.278 0.266 0.376 0.318 0.186 0.346 0.16 0.117 0.038 0.012 0.015 - - -

Capex To Depreciation

3.44 11.3 11.4 4.77 0.543 2.5 4.95 4.09 5.91 6.25 3.91 8.37 4.56 3.46 1.04 - - - - -

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - - - -

Graham Number

27.6 29.2 19.5 16 22.1 22.1 28.3 19.3 17.8 15.6 13.6 11.4 9 5.51 2.79 1.59 3.04 7.04 16.5 27.2

Return On Invested Capital, ROIC

0.077 0.093 0.086 0.101 0.089 0.057 0.134 0.141 0.169 0.177 0.173 0.128 0.189 0.127 0.059 -0.031 0.127 -1.06 0.03 0.062

Return On Tangible Assets, ROTA

0.059 0.063 0.035 0.028 0.042 0.053 0.112 0.115 0.159 0.153 0.158 0.114 0.149 0.084 0.029 -0.011 -0.042 -0.016 -0.06 -0.06

Graham Net Net

-13.5 -14.5 -12.3 -8.24 -3.38 -8.64 -13.9 -9.22 -7.14 -4.89 -3.88 -5.91 -2.47 -2.63 -2.81 -1.97 -2.25 -14 -15.2 -12.2

Working Capital

1.07 B -3.99 B 4.08 B 5.2 B 3.41 B -2.48 B 391 M -61.3 M -775 M 134 M 1.13 B -1.41 B 48.4 M 480 M -15.9 M -1.14 B -1.11 B -1.85 B -1.72 B -1.74 B

Tangible Asset Value

9.27 B 14.1 B 12.2 B 11.8 B 9.93 B 9.41 B 7.82 B 6.31 B 5.14 B 4.93 B 4.23 B 3.67 B 3.06 B 2.29 B 1.89 B 1.7 B 1.63 B 1.18 B 1.49 B 3.17 B

Net Current Asset Value, NCAV

-10.6 B -10.4 B -7.49 B -3.57 B -1.71 B -3.85 B -9.36 B -6.04 B -5.01 B -3.3 B -2.39 B -1.95 B -1.06 B -1.36 B -1.34 B -1.21 B -1.22 B -1.96 B -1.85 B -1.87 B

Invested Capital

26.6 B 20.5 B 23.8 B 20.1 B 17.5 B 9.98 B 12.1 B 11.7 B 9.36 B 8.16 B 7.54 B 4.2 B 4.14 B 4.1 B 3.18 B 903 M 981 M 304 M 1.05 B 2.75 B

Average Receivables

533 M 560 M 1.12 B 959 M 4.52 B 5.34 B 2.08 B 989 M 474 M 583 M 244 M - - 7.48 M 571 M 882 M 663 M 779 M 1.14 B -

Average Payables

807 M 570 M 480 M 216 M 384 M 584 M 299 M 136 M 254 M 183 M 339 M 336 M 119 M 227 M 356 M 535 M 571 M 562 M 690 M -

Average Inventory

568 M 664 M 762 M 628 M 693 M 734 M 593 M 675 M 654 M 555 M 472 M 415 M 344 M 241 M 222 M 239 M 244 M 240 M 265 M -

Days Sales Outstanding

46.2 - 52.5 64.7 44.7 476 143 106 18.1 45.6 35.8 - - - 2.43 278 176 191 230 361

Days Payables Outstanding

127 57.3 84.7 48 17.8 85.5 90.6 10.5 36.9 48.5 10.6 103 14.1 47.1 114 240 222 191 175 236

Days Of Inventory On Hand

62.4 69.4 96 125 64.7 122 95.8 103 128 94.2 83.6 69.4 95.4 71.7 87.6 127 86.7 90.6 67.6 90.2

Receivables Turnover

7.9 - 6.95 5.64 8.16 0.767 2.55 3.44 20.2 8.01 10.2 - - - 150 1.31 2.08 1.91 1.58 1.01

Payables Turnover

2.87 6.37 4.31 7.6 20.5 4.27 4.03 34.9 9.9 7.52 34.5 3.55 26 7.76 3.21 1.52 1.64 1.91 2.09 1.55

Inventory Turnover

5.85 5.26 3.8 2.93 5.65 3 3.81 3.53 2.85 3.87 4.36 5.26 3.83 5.09 4.17 2.87 4.21 4.03 5.4 4.05

Return On Equity, ROE

0.09 0.13 0.077 0.055 0.103 0.143 0.337 0.281 0.357 0.305 0.314 0.292 0.262 0.175 0.066 -0.027 -0.105 -0.062 -0.214 -0.129

Capex Per Share

3.47 7.71 5.75 2.23 1.08 1.14 2.28 1.89 2.48 2.09 1.12 1.98 0.717 0.424 0.102 0.022 0.024 - - -

All numbers in RUB currency

Quarterly Key Metrics ЯТЭК

2023-Q4 2023-Q2 2022-Q4 2022-Q2 2021-Q4 2021-Q2 2020-Q4 2020-Q2 2019-Q4 2019-Q2 2018-Q4 2018-Q2 2017-Q4 2017-Q2 2016-Q4 2016-Q2 2015-Q4 2015-Q2 2014-Q4 2014-Q2 2013-Q4 2013-Q2 2012-Q4 2011-Q4 2011-Q2 2010-Q4 2010-Q2 2009-Q4 2009-Q2 2008-Q4 2008-Q2 2007-Q4 2007-Q2 2006-Q4 2006-Q2 2005-Q4 2005-Q2

Operating Cash Flow Per Share

1.56 2.54 0.004 2.95 -0.401 1.51 -1.2 1.78 0.906 1.1 0.954 1.48 1.16 1.99 -1.37 2.66 1.59 2.03 0.869 1.13 0.842 0.842 - 0.638 0.638 0.319 0.362 0.19 0.19 - - - - - - - -

Free Cash Flow Per Share

3.9 0.203 3.86 -0.905 -3.16 -1.49 -3.02 1.37 0.595 0.322 -0.111 1 -1.18 1.3 -2.59 1.6 0.08 0.51 -0.826 0.09 0.28 0.28 - 0.28 0.28 0.14 0.15 0.139 0.139 -0.011 -0.011 -0.006 -0.012 -0.025 - - -

Cash Per Share

3.59 1.6 3.35 3.24 4.29 8.83 3.67 10.9 18.4 3.94 3.71 3.67 4.22 0.175 0.023 0.018 0.029 0.026 0.02 1.1 0.428 0.136 - 0.078 0.141 0.204 0.121 0.038 0.03 0.022 0.035 0.048 0.024 - - - -

Price To Sales Ratio

17.8 22.6 36.1 19.1 27 19.4 15.9 9.61 8.16 1.82 2.4 1.98 2.25 2.64 4.57 5.37 5.3 4.69 4.85 3.16 11.2 11 - 1.25 1.12 1.37 1.37 1.84 1.84 2.8 2.8 3.13 3.13 0.752 0.752 0.722 0.722

Dividend Yield

0.0 - 0.0 - 0.0 0.006 - - - 0.0 0.0 0.0 0.0 0.0 0.023 0.02 0.051 0.068 0.033 0.045 0.04 0.031 - - - - - - - - - - - - - - -

Payout Ratio

-0.001 - -0.0 - -0.008 0.47 - - - -0.0 0.0 0.0 0.0 0.003 0.342 0.374 0.93 0.796 0.576 0.512 0.475 4.53 - - - - - - - - - - - - - - -

Revenue Per Share

4.96 5.22 3.42 5.42 4.15 5.27 3.34 4.27 3.8 4.7 3.5 4.5 4.09 4.82 3.48 3.63 3.02 3.41 3.09 3.48 1.03 1.37 - 2.24 2.24 1.82 1.82 1.36 1.36 0.893 0.893 0.8 0.8 3.32 3.32 3.46 3.46

Net Income Per Share

-0.029 1.77 -1.24 1.6 -0.154 1.29 0.307 0.481 1.72 -0.217 0.351 1.41 2.38 1.38 1.09 1.07 0.873 1.37 0.857 0.959 0.973 0.102 - 0.486 0.486 0.243 0.243 0.076 0.076 -0.028 -0.028 -0.104 -0.104 -0.184 -0.184 -0.802 -0.802

Book Value Per Share

19.4 18.9 17.1 16.5 14.9 15 14.3 14 14.5 12.1 12.3 11.6 11.1 10.3 7.63 6.89 6.22 6.23 5.96 5.59 5.12 4.89 - 3.7 3.24 2.77 2.53 2.29 2.17 2.05 2.01 1.98 1.7 5.96 6.73 7.5 11.7

Tangible Book Value Per Share

11.2 18.8 17 16.4 14.8 15 14.3 14 12.8 12.1 12.3 11.6 11.1 10.3 7.63 6.89 6.22 6.23 5.96 4.44 5.12 3.66 - 3.7 3.24 2.77 2.53 2.29 2.17 2.05 2.01 1.98 1.7 5.96 6.73 7.5 11.7

Shareholders Equity Per Share

19.4 18.9 17.1 16.5 14.9 15 14.3 14.1 14.5 12.1 12.4 11.6 11.2 10.3 7.68 6.96 6.28 6.23 5.96 5.59 5.12 4.89 - 3.7 3.24 2.77 2.53 2.29 2.17 2.05 2.01 1.98 1.7 5.96 6.73 7.5 11.7

Interest Debt Per Share

12.5 11.1 11.8 13.5 13.6 16.7 9.45 13.7 20.5 18.9 16.2 15.8 18 11.1 8.71 7.35 5.83 4.64 4.15 3.78 3.7 3.72 - 1.62 1.76 1.94 1.88 1.85 1.94 1.97 1.38 0.743 1.01 5.36 5.92 6.53 6.74

Market Cap

73 B 97.4 B 102 B 85.5 B 92.6 B 84.3 B 44 B 33.9 B 24 B 6.54 B 6.4 B 6.81 B 6.47 B 8.93 B 13.1 B 16.1 B 13.2 B 13.2 B 12.4 B 9.1 B 9.51 B 12.4 B - 2.32 B 2.07 B 2.07 B 2.07 B 2.07 B 2.07 B 2.07 B 2.07 B 2.07 B 2.07 B 496 M 496 M 496 M 496 M

Enterprise Value

80.4 B 105 B 110 B 94 B 100 B 93.1 B 51 B 43.8 B 27.2 B 20.1 B 18.7 B 18.8 B 18.9 B 16 B 20.3 B 21.8 B 18 B 17 B 15.8 B 11.4 B 12.2 B 15.4 B 3.46 B 3.54 B 3.38 B 3.48 B 3.47 B 3.46 B 3.54 B 3.63 B 3.14 B 2.66 B 2.88 B 1.53 B 1.64 B 1.75 B 1.8 B

P/E Ratio

-772 16.6 -25 16.1 -182 19.7 43.3 21.3 4.52 -9.85 5.97 1.58 0.964 2.3 3.65 4.56 4.58 2.92 4.38 2.87 2.95 36.8 - 1.44 1.29 2.57 2.57 8.24 8.24 -22.7 -22.7 -6.01 -6.01 -3.39 -3.39 -0.78 -0.78

P/OCF Ratio

56.7 46.4 28.3 K 35.1 -279 67.7 -44.3 23 34.2 7.79 8.78 6.01 7.96 6.39 -11.6 7.32 10.1 7.89 17.3 9.7 13.7 17.8 - 4.39 3.92 7.83 6.91 13.2 13.2 - - - - - - - -

P/FCF Ratio

22.7 580 32.1 -114 -35.5 -68.6 -17.6 29.9 52.2 26.6 -75.3 8.89 -7.82 9.8 -6.14 12.2 200 31.4 -18.2 123 41 53.5 - 10 8.93 17.9 16.7 18 18 -227 -227 -454 -211 -101 - - -

P/B Ratio

4.56 6.25 7.24 6.28 7.53 6.79 3.71 2.92 2.14 0.706 0.679 0.766 0.824 1.23 2.07 2.8 2.55 2.57 2.52 1.97 2.24 3.07 - 0.756 0.772 0.901 0.988 1.09 1.15 1.22 1.24 1.27 1.47 0.419 0.371 0.333 0.213

EV/Sales

19.6 24.4 38.9 21 29.2 21.4 18.4 12.4 9.24 5.6 7 5.46 6.58 4.72 7.07 7.24 7.23 6.04 6.18 3.97 14.4 13.6 - 1.91 1.83 2.31 2.31 3.08 3.15 4.91 4.26 4.02 4.36 2.32 2.49 2.55 2.61

EV/EBITDA

-2.38 K 45.1 -2.26 K 41.4 103 43.8 27.7 23.1 23.4 13.7 43.9 11.4 3.35 -12.7 14.2 13.3 14 10.7 14.4 9.62 4.77 -291 - 5.56 5.33 8.33 8.31 11.5 11.8 19.2 16.6 -43.3 -46.9 19.5 20.9 -35.1 -35.9

EV/OCF

62.4 50.1 30.5 K 38.6 -302 74.8 -51.4 29.7 38.7 24 25.7 16.6 23.3 11.4 -17.9 9.88 13.7 10.2 22 12.2 17.6 22.1 4.46 6.7 6.41 13.2 11.6 22 22.6 - - - - - - - -

Earnings Yield

-0.0 0.015 -0.01 0.015 -0.001 0.013 0.006 0.012 0.055 -0.025 0.042 0.158 0.259 0.109 0.068 0.055 0.055 0.086 0.057 0.087 0.085 0.007 - 0.174 0.194 0.097 0.097 0.03 0.03 -0.011 -0.011 -0.042 -0.042 -0.074 -0.074 -0.321 -0.321

Free Cash Flow Yield

0.044 0.002 0.031 -0.009 -0.028 -0.015 -0.057 0.033 0.019 0.038 -0.013 0.113 -0.128 0.102 -0.163 0.082 0.005 0.032 -0.055 0.008 0.024 0.019 - 0.1 0.112 0.056 0.06 0.055 0.055 -0.004 -0.004 -0.002 -0.005 -0.01 - - -

Debt To Equity

0.645 0.587 0.69 0.822 0.912 1.07 0.62 0.869 1.3 1.5 1.31 1.36 1.61 0.984 1.13 0.982 0.928 0.745 0.696 0.662 0.722 0.76 1.13 0.42 0.523 0.661 0.703 0.753 0.837 0.931 0.653 0.364 0.579 0.876 0.859 0.845 0.558

Debt To Assets

0.33 0.313 0.334 0.382 0.412 0.462 0.32 0.401 0.507 0.534 0.487 0.494 0.538 0.428 0.464 0.425 0.414 0.346 0.35 0.344 0.363 0.364 0.439 0.239 0.276 0.318 0.322 0.326 0.347 0.367 0.258 0.144 0.187 0.225 0.232 0.238 0.215

Net Debt To EBITDA

-218 3.36 -160 3.76 8.02 4.11 3.83 5.2 2.72 9.24 28.9 7.29 2.21 -5.61 5.02 3.43 3.73 2.39 3.11 1.96 1.06 -56 - 1.92 2.07 3.38 3.36 4.64 4.92 8.27 5.7 -9.63 -13.2 13.2 14.6 -25.2 -26

Current Ratio

1.3 0.437 0.539 1.53 2.23 5.24 3.26 1.37 1.27 0.791 0.831 1.01 1.07 0.974 0.981 1.15 0.657 0.68 1.09 2.45 2.66 0.648 0.731 1.04 1.29 1.76 1.26 0.986 0.687 0.551 0.543 0.535 0.481 0.441 0.488 0.53 0.516

Interest Coverage

- - - - - 4 2.61 1.33 0.533 2.26 - - - 4.14 - 2.99 - - - 15.5 - - - 10.1 10.1 4.26 4.26 2.45 2.45 4.6 4.6 7.09 7.09 6.23 6.23 1.12 1.12

Income Quality

-54.5 1.43 -0.004 1.84 2.61 1.16 -3.91 3.71 0.528 -5.06 2.72 1.05 0.485 1.44 -1.26 2.49 1.82 1.48 1.01 1.22 0.447 4.13 1.06 1.03 1.03 1.03 1.06 1.02 1.02 - - - - - - - -

Sales General And Administrative To Revenue

0.076 0.137 0.109 0.122 0.085 0.074 0.061 0.051 0.128 0.08 0.35 0.139 0.169 -0.02 0.137 -0.045 0.119 0.115 0.117 -0.024 0.21 0.128 - 0.159 0.159 0.165 0.165 0.196 0.196 0.213 0.213 - - - - - -

Intangibles To Total Assets

0.216 0.001 0.002 0.002 0.002 0.001 0.001 - 0.044 - - - - - - - - - - 0.107 - 0.12 - - - - - - - - - - 0.0 0.0 0.0 0.0 0.0

Capex To Operating Cash Flow

1.5 0.92 882 1.31 -6.86 1.99 -1.52 0.231 0.344 0.707 1.12 0.324 2.02 0.347 -0.884 0.399 0.949 0.749 1.95 0.921 0.667 0.667 1.05 0.562 0.562 0.562 0.586 0.27 0.27 - - - - - - - -

Capex To Revenue

0.472 0.448 1.12 0.71 0.663 0.568 0.544 0.097 0.082 0.165 0.305 0.107 0.571 0.143 0.349 0.292 0.499 0.445 0.548 0.3 0.546 0.411 - 0.16 0.16 0.099 0.117 0.038 0.038 0.012 0.012 0.007 0.015 0.007 - - -

Capex To Depreciation

4.37 4.92 5.82 10.5 9.11 11.6 8.36 1.59 1.16 2.91 5.46 1.81 8.09 3.12 6.92 4.52 3.72 8.66 8.63 6.25 3.91 3.91 8.37 4.56 4.56 4.56 3.46 1.04 1.04 - - - - - - - -

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Graham Number

3.53 27.4 21.8 24.3 7.17 20.9 9.95 12.3 23.7 7.69 9.87 19.2 24.5 17.9 13.7 12.9 11.1 13.9 10.7 11 10.6 3.35 - 6.37 5.95 3.9 3.72 1.98 1.92 1.13 1.12 2.15 2 4.97 5.29 11.6 14.6

Return On Invested Capital, ROIC

-0.13 0.059 -0.024 0.057 0.09 0.051 0.036 0.059 0.018 0.117 0.008 0.052 0.037 0.136 0.073 0.083 0.065 0.126 0.086 0.092 0.265 -0.008 - 0.095 0.101 0.064 0.068 0.03 0.031 -0.015 -0.018 0.064 0.064 -0.528 -0.474 0.015 0.011

Return On Tangible Assets, ROTA

-0.001 0.05 -0.035 0.045 -0.005 0.037 0.011 0.016 0.048 -0.006 0.011 0.044 0.071 0.058 0.058 0.067 0.062 0.102 0.072 0.1 0.095 0.011 - 0.075 0.079 0.042 0.044 0.014 0.014 -0.005 -0.005 -0.021 -0.02 -0.008 -0.007 -0.03 -0.026

Graham Net Net

-13.5 -14 -13.3 -14.5 -12.3 -9.77 -8.24 -4.68 -3.39 -9.36 -8.65 -15.6 -15.1 -11.4 -9.22 -8.29 -7.14 -6.24 -4.89 -3.76 -3.88 -3.26 - -2.47 -2.55 -2.63 -2.72 -2.81 -2.39 -1.97 -2.11 -2.25 -2.81 -14 -14.6 -15.2 -13.7

Working Capital

1.07 B -4.53 B -3.99 B 2.05 B 4.08 B 8.77 B 5.2 B 3.17 B 3.41 B -3.24 B -2.48 B 79 M 391 M -99.2 M -61.3 M 303 M -775 M -784 M 134 M 1.03 B 1.13 B -1.36 B -1.41 B 48.4 M 264 M 480 M 232 M -15.9 M -576 M -1.14 B -1.12 B -1.11 B -1.48 B -1.85 B -1.78 B -1.72 B -1.73 B

Tangible Asset Value

9.27 B 15.6 B 14.1 B 13.6 B 12.2 B 12.4 B 11.8 B 11.6 B 9.93 B 9.23 B 9.41 B 8.86 B 7.82 B 7.23 B 6.31 B 5.7 B 5.14 B 5.15 B 4.93 B 3.67 B 4.23 B 3.03 B 3.67 B 3.06 B 2.68 B 2.29 B 2.09 B 1.89 B 1.79 B 1.7 B 1.67 B 1.63 B 1.41 B 1.18 B 1.33 B 1.49 B 2.33 B

Net Current Asset Value, NCAV

-10.6 B -10.2 B -10.4 B -9.74 B -7.49 B -5.55 B -3.57 B -1.83 B -1.71 B -4.51 B -3.85 B -8.57 B -9.36 B -5.72 B -6.04 B -5.2 B -5.01 B -4.28 B -3.3 B -2.55 B -2.39 B -1.9 B -1.95 B -1.06 B -1.21 B -1.36 B -1.35 B -1.34 B -1.28 B -1.21 B -1.22 B -1.22 B -1.59 B -1.96 B -1.9 B -1.85 B -1.86 B

Invested Capital

26.6 B 21.2 B 20.5 B 25.4 B 23.8 B 25.9 B 20.1 B 16.4 B 17.5 B 9.68 B 9.98 B 12 B 12.1 B 12.3 B 11.7 B 11.2 B 9.36 B 8.47 B 8.16 B 8.89 B 7.54 B 5.58 B 4.2 B 4.14 B 4.12 B 4.1 B 3.64 B 3.18 B 2.04 B 903 M 942 M 981 M 642 M 304 M 676 M 1.05 B 1.9 B

Average Receivables

862 M 1.01 B 1.08 B 964 M 1 B 998 M 899 M 741 M 4.64 B 8.35 B 4.47 B 1.58 B 1.92 B 1.54 B 1.1 B 377 M 398 M 602 M 339 M 244 M 1.13 B 886 M - - - 3.74 M 11.2 M 293 M 849 M 1 B 760 M 650 M 677 M 734 M 823 M 1 B -

Average Payables

665 M 334 M 837 M 930 M 438 M 255 M 232 M 150 M 142 M 392 M 621 M 572 M 336 M 100 M 98.8 M 172 M 276 M 320 M 200 M 84.5 M 48.2 M 320 M - 90.5 M 148 M 202 M 252 M 317 M 396 M 485 M 584 M 602 M 540 M 535 M 590 M 653 M -

Average Inventory

615 M 624 M 660 M 747 M 729 M 740 M 650 M 504 M 465 M 676 M 719 M 550 M 588 M 616 M 659 M 714 M 732 M 656 M 557 M 534 M 520 M 459 M - 381 M 307 M 255 M 228 M 218 M 226 M 235 M 243 M 246 M 243 M 240 M 239 M 252 M -

Days Sales Outstanding

23.4 13.7 43.3 16.2 29.4 18.1 36.3 17.3 24.5 212 277 18.6 76.9 36.6 53.5 14.5 9.74 16.8 23.9 - 51.8 141 - - - - 0.448 1.2 45.7 137 107 86.7 90.3 94.1 106 114 149

Days Payables Outstanding

58.2 11.4 29.6 69.5 41.8 12.5 25.8 11.7 9.15 9.31 54.4 44.4 60.5 9.15 5.46 10.5 20.6 31.7 29 6.95 36.6 4.47 - 6.93 13.4 23.2 29.8 56 72.1 118 145 109 98.6 94.2 104 86.1 96.3

Days Of Inventory On Hand

28.6 39.9 35.9 43.1 47.3 41.6 67 37.1 33.2 27.6 77.6 39 63.9 40.6 53.9 54.3 71.6 68 56.4 36.6 289 78.1 - 47 38.6 35.3 31.7 43.2 44.9 62.7 65 42.8 42.2 44.7 44.5 33.3 37

Receivables Turnover

3.85 6.55 2.08 5.55 3.06 4.96 2.48 5.19 3.67 0.424 0.325 4.84 1.17 2.46 1.68 6.21 9.24 5.36 3.77 - 1.74 0.637 - - - - 201 75.1 1.97 0.656 0.838 1.04 0.997 0.956 0.847 0.792 0.603

Payables Turnover

1.55 7.88 3.04 1.29 2.15 7.21 3.49 7.68 9.83 9.66 1.65 2.03 1.49 9.84 16.5 8.57 4.37 2.84 3.1 13 2.46 20.1 - 13 6.72 3.88 3.02 1.61 1.25 0.76 0.619 0.822 0.913 0.955 0.863 1.05 0.935

Inventory Turnover

3.14 2.26 2.51 2.09 1.9 2.16 1.34 2.42 2.71 3.26 1.16 2.31 1.41 2.22 1.67 1.66 1.26 1.32 1.6 2.46 0.311 1.15 - 1.91 2.33 2.55 2.84 2.08 2 1.44 1.38 2.1 2.13 2.01 2.02 2.7 2.43

Return On Equity, ROE

-0.001 0.094 -0.072 0.097 -0.01 0.086 0.021 0.034 0.118 -0.018 0.028 0.121 0.214 0.133 0.142 0.154 0.139 0.22 0.144 0.171 0.19 0.021 - 0.131 0.15 0.088 0.096 0.033 0.035 -0.013 -0.014 -0.053 -0.061 -0.031 -0.027 -0.107 -0.068

Capex Per Share

2.34 2.34 3.85 3.85 2.75 2.99 1.82 0.412 0.312 0.777 1.07 0.48 2.33 0.69 1.21 1.06 1.51 1.52 1.69 1.04 0.561 0.561 - 0.359 0.359 0.179 0.212 0.051 0.051 0.011 0.011 0.006 0.012 0.025 - - -

All numbers in RUB currency

Financial statements are the primary tool companies use to inform stakeholders about their financial position, performance, and changes in capital structure. It is a kind of "business language" understood by investors, creditors, tax authorities, and other participants in the economic environment.

Main types of financial statements ЯТЭК YAKG
  1. Income Statement
    Shows income, expenses, and resulting profit or loss over a specific period. Helps assess business profitability.
  2. Balance Sheet
    Reflects a company’s assets, liabilities, and equity as of a specific date. It’s a snapshot of what the company owns and owes.
    Assets — everything the company owns (cash, equipment, buildings, accounts receivable, etc.).
    Liabilities — debts and other external sources of financing.
    Equity — owners' capital and retained earnings.
  3. Cash Flow Statement
    Reveals how the company earns and spends money in three areas: operating, investing, and financing activities.
International reporting standards
  • IFRS — International Financial Reporting Standards, applicable to public and multinational companies.
  • GAAP — Generally Accepted Accounting Principles used in the United States.
  • RAS — Russian Accounting Standards, used domestically in Russia.

Financial reporting ЯТЭК plays a crucial role for investors as it serves as an objective source of information about a company's current state. Based on the reports, one can determine whether a company is growing, stagnating, or losing market share. This allows investors to identify both promising and problematic assets in a timely manner.

In addition, financial data provides a basis for forecasting future returns. Historical trends in revenue, profit, and cash flow help evaluate potential dividends, the likelihood of stock price growth, and overall investment risk.

Transparent and accurate reporting is also an indicator of a company’s maturity and managerial responsibility. Such openness builds investor confidence and simplifies investment decision-making, especially when comparing multiple companies.

Finally, financial statements enable high-quality comparative analysis. They allow companies to be evaluated against each other in terms of profitability, debt levels, margins, and other key metrics — which is particularly important when choosing the best investment options within an industry or market segment.

Financial statements of other stocks in the Oil gas drilling industry

Issuer Price % 24h Market Cap Country
Crescent Point Energy Corp. Crescent Point Energy Corp.
CPG
- 0.8 % $ 4.71 B canadaCanada
Abraxas Petroleum Corporation Abraxas Petroleum Corporation
AXAS
- -65.98 % $ 10.3 M usaUSA
Enerplus Corporation Enerplus Corporation
ERF
- - $ 4.25 B canadaCanada
Башнефть Башнефть
BANE
- - - russiaRussia
ЛУКОЙЛ ЛУКОЙЛ
LKOH
- - - russiaRussia
Berry Corporation Berry Corporation
BRY
- - $ 268 M usaUSA
Газпром нефть Газпром нефть
SIBN
- - - russiaRussia
Canadian Natural Resources Limited Canadian Natural Resources Limited
CNQ
$ 32.97 0.43 % $ 72.6 B canadaCanada
РН Западная Сибирь РН Западная Сибирь
CHGZ
- - - russiaRussia
ГАЗПРОМ ГАЗПРОМ
GAZP
- - - russiaRussia
Славнефть Мегионнефтегаз Славнефть Мегионнефтегаз
MFGS
- - - russiaRussia
НОВАТЭК НОВАТЭК
NVTK
- - - russiaRussia
РуссНефть РуссНефть
RNFT
- - - russiaRussia
Роснефть Роснефть
ROSN
- - - russiaRussia
Сургутнефтегаз Сургутнефтегаз
SNGS
- - - russiaRussia
Татнефть Татнефть
TATN
- - - russiaRussia
Варьеганнефтегаз Варьеганнефтегаз
VJGZ
- - - russiaRussia
Penn Virginia Corporation Penn Virginia Corporation
PVAC
- -3.04 % $ 647 M usaUSA
Earthstone Energy Earthstone Energy
ESTE
- - $ 1.87 B usaUSA
Diamondback Energy Diamondback Energy
FANG
$ 146.91 -0.84 % $ 31.4 B usaUSA
Borr Drilling Limited Borr Drilling Limited
BORR
$ 3.96 -1.25 % $ 994 M bermudaBermuda
Barnwell Industries Barnwell Industries
BRN
$ 1.15 - $ 11.5 M usaUSA
Centennial Resource Development Centennial Resource Development
CDEV
- 2.19 % $ 2.26 B usaUSA
Camber Energy Camber Energy
CEI
- -6.1 % $ 11.9 M usaUSA
Chesapeake Energy Corporation Chesapeake Energy Corporation
CHK
- -0.96 % $ 10.8 B usaUSA
Devon Energy Corporation Devon Energy Corporation
DVN
$ 36.2 -0.39 % $ 22.9 B usaUSA
Callon Petroleum Company Callon Petroleum Company
CPE
- - $ 2.31 B usaUSA
Goodrich Petroleum Corporation Goodrich Petroleum Corporation
GDP
- -0.04 % $ 330 M usaUSA
Houston American Energy Corp. Houston American Energy Corp.
HUSA
- - $ 24.4 M usaUSA
Bonanza Creek Energy, Inc. Bonanza Creek Energy, Inc.
BCEI
- -0.07 % $ 1.73 B usaUSA
CNOOC Limited CNOOC Limited
CEO
- - $ 53.2 B chinaChina
Cabot Oil & Gas Corporation Cabot Oil & Gas Corporation
COG
- 20.08 % $ 8.89 B usaUSA
HighPoint Resources Corporation HighPoint Resources Corporation
HPR
- - $ 20.4 M usaUSA
Contango Oil & Gas Company Contango Oil & Gas Company
MCF
- -2.07 % $ 666 M usaUSA
QEP Resources, Inc. QEP Resources, Inc.
QEP
- -4.45 % $ 990 M usaUSA
Indonesia Energy Corporation Limited Indonesia Energy Corporation Limited
INDO
$ 3.23 -2.71 % $ 37.1 M indonesiaIndonesia
Sundance Energy Inc. Sundance Energy Inc.
SNDE
- - - usaUSA
TransGlobe Energy Corporation TransGlobe Energy Corporation
TGA
- - $ 371 M canadaCanada
Amplify Energy Corp. Amplify Energy Corp.
AMPY
$ 4.71 -2.08 % $ 187 M usaUSA
Torchlight Energy Resources, Inc. Torchlight Energy Resources, Inc.
TRCH
- 4.21 % $ 788 M usaUSA
Cimarex Energy Co. Cimarex Energy Co.
XEC
- -3.11 % $ 8.97 B usaUSA
Extraction Oil & Gas, Inc. Extraction Oil & Gas, Inc.
XOG
- 0.82 % $ 1.67 B usaUSA
EOG Resources EOG Resources
EOG
$ 103.87 -0.12 % $ 58.8 B usaUSA
Epsilon Energy Ltd. Epsilon Energy Ltd.
EPSN
$ 4.86 1.89 % $ 115 M usaUSA
Marathon Oil Corporation Marathon Oil Corporation
MRO
- - $ 17.3 B usaUSA
Antero Resources Corporation Antero Resources Corporation
AR
$ 34.19 -1.58 % $ 10.6 B usaUSA
Nabors Industries Ltd. Nabors Industries Ltd.
NBR
$ 52.94 1.32 % $ 487 M bermudaBermuda
Falcon Minerals Corporation Falcon Minerals Corporation
FLMN
- -2.56 % $ 2.02 B usaUSA
Battalion Oil Corporation Battalion Oil Corporation
BATL
$ 1.14 -1.72 % $ 18.8 M usaUSA