Badger Meter logo
Badger Meter BMI
$ 219.49 1.22%

Quarterly report 2024-Q3
added 10-18-2024

report update icon

Badger Meter Income Statement 2011-2024 | BMI

Annual Income Statement Badger Meter

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

4.63 M 3.44 M 2.94 M 2.63 M 1.75 B 1.52 B 1.4 B 1.12 B 803 M 856 M 735 M 715 M 480 M

Shares

29.3 K 29.2 K 29.1 K 29.1 K 29 M 29 M 28.9 M 28.9 M 28.8 M 28.6 M 28.7 M 28.7 M 29.9 M

Historical Prices

158 118 101 90.7 57.8 51 46.1 36.4 26 27.6 23.1 22.1 14.1

Net Income

24.7 M 17.5 M 60.9 M 49.3 M 47.2 M 27.8 M 34.6 M 32.3 M 25.9 M 29.7 M 24.6 M 28 M 19.2 M

Revenue

182 M 147 M 505 M 426 M 425 M 434 M 402 M 394 M 378 M 365 M 334 M 320 M 263 M

Cost of Revenue

427 M 346 M 300 M 257 M 261 M 271 M 247 M 243 M 242 M 234 M 217 M 197 M 173 M

Gross Profit

71.5 M 57 M 205 M 168 M 164 M 162 M 156 M 151 M 136 M 131 M 117 M 122 M 89.8 M

Operating Income

118 M 87.3 M 78.7 M 65.2 M 62.1 M 56.9 M 56.6 M 52.7 M 42.4 M 46 M 39.1 M 44.5 M 27.5 M

Interest Expense

4.05 M 552 K 20 K -30 K -253 K -1.16 M -789 K -921 K -1.22 M -1.14 M -1.1 M -998 K -185 K

EBITDA

129 M 98.4 M 90 M 77.4 M 86.3 M 81.2 M 80 M 73.2 M 63 M 61.7 M 52.6 M 56.5 M 37 M

Operating Expenses

- - - - 101 M 105 M 100 M 99.8 M 93.4 M 85.1 M 77.9 M 77.8 M 62.3 M

General and Administrative Expenses

158 M 133 M 127 M 103 M 101 M 105 M 100 M 99.8 M 93.4 M 85.1 M 77.9 M 77.8 M 62.3 M

All numbers in USD currency

Quarterly Income Statement Badger Meter

2024-Q3 2024-Q2 2024-Q1 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

29.4 M 29.4 M 29.3 M 29.3 M 29.3 M 29.3 M - 29.2 M 29.2 M 29.2 M 37.2 M 29.2 M 29.1 M 29.1 M 37.2 M 29 M 29 M 29 M 37.2 M 29 M 29 M 29 M 37.2 M 29 M 29 M 28.9 M - 28.9 M 28.9 M 28.9 M - 28.9 M 28.9 M 28.8 M - 28.8 M 14.4 M 14.3 M - 14.3 M 14.3 M 14.2 M - 14.4 M 14.4 M 14.1 M - 14.1 M 14.2 M 14.8 M - 15 M 15 M 14.9 M

Net Income

32 M 33.1 M 29.1 M 26 M 22.5 M 19.4 M - 17.9 M 16.7 M 14.4 M 17.3 M 15.9 M 14 M 13.8 M 13.1 M 14.9 M 9.53 M 11.9 M 12.3 M 12.7 M 11.4 M 10.8 M 11.2 M 2.85 M 6.15 M 7.55 M 7.23 M 7.98 M 10.6 M 8.75 M 6.11 M 8.79 M 9.4 M 7.99 M 5.48 M 8.33 M 7.9 M 4.23 M 6 M 10.2 M 8.81 M 4.63 M 6.38 M 9.05 M 6.28 M 2.91 M 5.48 M 8.86 M 7.44 M 6.25 M 1.19 M 6.88 M 7.83 M 3.26 M

Revenue

208 M 217 M 196 M 186 M 176 M 159 M - 148 M 138 M 132 M 136 M 129 M 123 M 118 M 112 M 114 M 91.1 M 109 M 108 M 109 M 104 M 105 M 104 M 111 M 114 M 105 M 96.6 M 100 M 104 M 102 M 93.1 M 96.3 M 104 M 101 M 95.8 M 99.4 M 98.9 M 83.6 M 89.3 M 96.3 M 95.7 M 83.5 M 81 M 93 M 88.3 M 71.8 M 74.3 M 87.1 M 82 M 76.2 M 60.7 M 69.7 M 75.1 M 57.4 M

Cost of Revenue

125 M 131 M 119 M 113 M 106 M 96.3 M - 90.5 M 83.1 M 81.7 M - 77.6 M 72.8 M 68.5 M - 68.6 M 55.3 M 65.2 M - 67 M 63.3 M 64.4 M - 66.7 M 72.1 M 68.3 M - 63 M 63.1 M 63 M - 57.6 M 64.4 M 61.6 M - 63.3 M 63.8 M 53.6 M - 59.8 M 60.8 M 54.5 M - 59.9 M 58.5 M 46.8 M - 52.8 M 51.8 M 47.4 M - 46.9 M 47.9 M 36.9 M

Gross Profit

83.9 M 85.4 M 77.2 M 72.7 M 69.4 M 62.8 M - 57.5 M 54.8 M 50.7 M 54.8 M 51.2 M 50.1 M 49.4 M 44.1 M 45 M 35.8 M 43.3 M 41.1 M 41.7 M 40.3 M 40.5 M 40.2 M 43.9 M 41.5 M 36.7 M 39 M 37 M 41.1 M 38.6 M 33.5 M 38.6 M 39.4 M 39 M 34.5 M 36.1 M 35.1 M 30.1 M 30.9 M 36.5 M 34.8 M 29 M 29 M 33.1 M 29.8 M 25 M 28.9 M 34.3 M 30.2 M 28.9 M 19.4 M 22.8 M 27.2 M 20.4 M

Operating Income

40.6 M 41.5 M 36.6 M 31.4 M 29.5 M 25 M - 23.9 M 22.1 M 18.9 M - 19.4 M 18.7 M 17.7 M - 19.5 M 12.7 M 16 M - 16.4 M 15 M 14.3 M - 15.7 M 16.4 M 9.97 M - 12.3 M 16.8 M 13.6 M - 13.9 M 14.9 M 12.8 M - 13.6 M 12.2 M 7.05 M - 16 M 14.2 M 7.69 M - 13.9 M 10.2 M 4.72 M - 14.1 M 11.4 M 10.2 M - 7.99 M 12.3 M 5.24 M

Interest Expense

2.3 M 1.86 M 1.53 M 1.2 M 827 K 622 K - 108 K -9 K -13 K - -14 K -7 K -7 K - 46 K -32 K -31 K - -66 K -85 K -129 K - -295 K -409 K -290 K - -242 K -147 K -178 K - -213 K -228 K -270 K - -305 K -319 K -317 K - -273 K -311 K -291 K - -264 K -332 K -248 K - -286 K -238 K -205 K - 87 K -96 K -112 K

EBITDA

- - 39.5 M - - 27.7 M - 32.3 M 22.1 M 21.6 M - 28.1 M 18.7 M 20.6 M - 28.6 M 18.6 M 19 M - 25.1 M 21.1 M 17.3 M - 24.5 M 22.2 M 13.1 M - 21.4 M 22.8 M 16.5 M - 22.4 M 20.5 M 15.6 M - 21.4 M 17.4 M 9.26 M - 22.9 M 19.1 M 10.2 M - 20.3 M 14.5 M 6.92 M - 19.9 M 15.3 M 12.3 M - 13.4 M 16.1 M 7.17 M

Operating Expenses

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

General and Administrative Expenses

43.3 M 43.9 M 40.6 M 41.3 M 39.9 M 37.8 M - 33.7 M 32.7 M 31.9 M - 31.7 M 31.4 M 31.6 M - 25.5 M 23.2 M 27.3 M - 25.2 M 25.2 M 26.1 M - 28.2 M 25.2 M 26.8 M - 24.7 M 24.2 M 25.1 M - 24.7 M 24.5 M 26.2 M - 22.5 M 23 M 23 M - 20.5 M 20.6 M 21.3 M - 19.2 M 19.7 M 20.3 M - 20.2 M 18.8 M 18.7 M - 14.8 M 14.9 M 15.2 M

All numbers in USD currency