Badger Meter BMI
$ 219.49
1.22%
Quarterly report 2024-Q3
added 10-18-2024
Badger Meter Income Statement 2011-2024 | BMI
Annual Income Statement Badger Meter
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
4.63 M | 3.44 M | 2.94 M | 2.63 M | 1.75 B | 1.52 B | 1.4 B | 1.12 B | 803 M | 856 M | 735 M | 715 M | 480 M |
Shares |
29.3 K | 29.2 K | 29.1 K | 29.1 K | 29 M | 29 M | 28.9 M | 28.9 M | 28.8 M | 28.6 M | 28.7 M | 28.7 M | 29.9 M |
Historical Prices |
158 | 118 | 101 | 90.7 | 57.8 | 51 | 46.1 | 36.4 | 26 | 27.6 | 23.1 | 22.1 | 14.1 |
Net Income |
24.7 M | 17.5 M | 60.9 M | 49.3 M | 47.2 M | 27.8 M | 34.6 M | 32.3 M | 25.9 M | 29.7 M | 24.6 M | 28 M | 19.2 M |
Revenue |
182 M | 147 M | 505 M | 426 M | 425 M | 434 M | 402 M | 394 M | 378 M | 365 M | 334 M | 320 M | 263 M |
Cost of Revenue |
427 M | 346 M | 300 M | 257 M | 261 M | 271 M | 247 M | 243 M | 242 M | 234 M | 217 M | 197 M | 173 M |
Gross Profit |
71.5 M | 57 M | 205 M | 168 M | 164 M | 162 M | 156 M | 151 M | 136 M | 131 M | 117 M | 122 M | 89.8 M |
Operating Income |
118 M | 87.3 M | 78.7 M | 65.2 M | 62.1 M | 56.9 M | 56.6 M | 52.7 M | 42.4 M | 46 M | 39.1 M | 44.5 M | 27.5 M |
Interest Expense |
4.05 M | 552 K | 20 K | -30 K | -253 K | -1.16 M | -789 K | -921 K | -1.22 M | -1.14 M | -1.1 M | -998 K | -185 K |
EBITDA |
129 M | 98.4 M | 90 M | 77.4 M | 86.3 M | 81.2 M | 80 M | 73.2 M | 63 M | 61.7 M | 52.6 M | 56.5 M | 37 M |
Operating Expenses |
- | - | - | - | 101 M | 105 M | 100 M | 99.8 M | 93.4 M | 85.1 M | 77.9 M | 77.8 M | 62.3 M |
General and Administrative Expenses |
158 M | 133 M | 127 M | 103 M | 101 M | 105 M | 100 M | 99.8 M | 93.4 M | 85.1 M | 77.9 M | 77.8 M | 62.3 M |
All numbers in USD currency
Quarterly Income Statement Badger Meter
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
29.4 M | 29.4 M | 29.3 M | 29.3 M | 29.3 M | 29.3 M | - | 29.2 M | 29.2 M | 29.2 M | 37.2 M | 29.2 M | 29.1 M | 29.1 M | 37.2 M | 29 M | 29 M | 29 M | 37.2 M | 29 M | 29 M | 29 M | 37.2 M | 29 M | 29 M | 28.9 M | - | 28.9 M | 28.9 M | 28.9 M | - | 28.9 M | 28.9 M | 28.8 M | - | 28.8 M | 14.4 M | 14.3 M | - | 14.3 M | 14.3 M | 14.2 M | - | 14.4 M | 14.4 M | 14.1 M | - | 14.1 M | 14.2 M | 14.8 M | - | 15 M | 15 M | 14.9 M |
Net Income |
32 M | 33.1 M | 29.1 M | 26 M | 22.5 M | 19.4 M | - | 17.9 M | 16.7 M | 14.4 M | 17.3 M | 15.9 M | 14 M | 13.8 M | 13.1 M | 14.9 M | 9.53 M | 11.9 M | 12.3 M | 12.7 M | 11.4 M | 10.8 M | 11.2 M | 2.85 M | 6.15 M | 7.55 M | 7.23 M | 7.98 M | 10.6 M | 8.75 M | 6.11 M | 8.79 M | 9.4 M | 7.99 M | 5.48 M | 8.33 M | 7.9 M | 4.23 M | 6 M | 10.2 M | 8.81 M | 4.63 M | 6.38 M | 9.05 M | 6.28 M | 2.91 M | 5.48 M | 8.86 M | 7.44 M | 6.25 M | 1.19 M | 6.88 M | 7.83 M | 3.26 M |
Revenue |
208 M | 217 M | 196 M | 186 M | 176 M | 159 M | - | 148 M | 138 M | 132 M | 136 M | 129 M | 123 M | 118 M | 112 M | 114 M | 91.1 M | 109 M | 108 M | 109 M | 104 M | 105 M | 104 M | 111 M | 114 M | 105 M | 96.6 M | 100 M | 104 M | 102 M | 93.1 M | 96.3 M | 104 M | 101 M | 95.8 M | 99.4 M | 98.9 M | 83.6 M | 89.3 M | 96.3 M | 95.7 M | 83.5 M | 81 M | 93 M | 88.3 M | 71.8 M | 74.3 M | 87.1 M | 82 M | 76.2 M | 60.7 M | 69.7 M | 75.1 M | 57.4 M |
Cost of Revenue |
125 M | 131 M | 119 M | 113 M | 106 M | 96.3 M | - | 90.5 M | 83.1 M | 81.7 M | - | 77.6 M | 72.8 M | 68.5 M | - | 68.6 M | 55.3 M | 65.2 M | - | 67 M | 63.3 M | 64.4 M | - | 66.7 M | 72.1 M | 68.3 M | - | 63 M | 63.1 M | 63 M | - | 57.6 M | 64.4 M | 61.6 M | - | 63.3 M | 63.8 M | 53.6 M | - | 59.8 M | 60.8 M | 54.5 M | - | 59.9 M | 58.5 M | 46.8 M | - | 52.8 M | 51.8 M | 47.4 M | - | 46.9 M | 47.9 M | 36.9 M |
Gross Profit |
83.9 M | 85.4 M | 77.2 M | 72.7 M | 69.4 M | 62.8 M | - | 57.5 M | 54.8 M | 50.7 M | 54.8 M | 51.2 M | 50.1 M | 49.4 M | 44.1 M | 45 M | 35.8 M | 43.3 M | 41.1 M | 41.7 M | 40.3 M | 40.5 M | 40.2 M | 43.9 M | 41.5 M | 36.7 M | 39 M | 37 M | 41.1 M | 38.6 M | 33.5 M | 38.6 M | 39.4 M | 39 M | 34.5 M | 36.1 M | 35.1 M | 30.1 M | 30.9 M | 36.5 M | 34.8 M | 29 M | 29 M | 33.1 M | 29.8 M | 25 M | 28.9 M | 34.3 M | 30.2 M | 28.9 M | 19.4 M | 22.8 M | 27.2 M | 20.4 M |
Operating Income |
40.6 M | 41.5 M | 36.6 M | 31.4 M | 29.5 M | 25 M | - | 23.9 M | 22.1 M | 18.9 M | - | 19.4 M | 18.7 M | 17.7 M | - | 19.5 M | 12.7 M | 16 M | - | 16.4 M | 15 M | 14.3 M | - | 15.7 M | 16.4 M | 9.97 M | - | 12.3 M | 16.8 M | 13.6 M | - | 13.9 M | 14.9 M | 12.8 M | - | 13.6 M | 12.2 M | 7.05 M | - | 16 M | 14.2 M | 7.69 M | - | 13.9 M | 10.2 M | 4.72 M | - | 14.1 M | 11.4 M | 10.2 M | - | 7.99 M | 12.3 M | 5.24 M |
Interest Expense |
2.3 M | 1.86 M | 1.53 M | 1.2 M | 827 K | 622 K | - | 108 K | -9 K | -13 K | - | -14 K | -7 K | -7 K | - | 46 K | -32 K | -31 K | - | -66 K | -85 K | -129 K | - | -295 K | -409 K | -290 K | - | -242 K | -147 K | -178 K | - | -213 K | -228 K | -270 K | - | -305 K | -319 K | -317 K | - | -273 K | -311 K | -291 K | - | -264 K | -332 K | -248 K | - | -286 K | -238 K | -205 K | - | 87 K | -96 K | -112 K |
EBITDA |
- | - | 39.5 M | - | - | 27.7 M | - | 32.3 M | 22.1 M | 21.6 M | - | 28.1 M | 18.7 M | 20.6 M | - | 28.6 M | 18.6 M | 19 M | - | 25.1 M | 21.1 M | 17.3 M | - | 24.5 M | 22.2 M | 13.1 M | - | 21.4 M | 22.8 M | 16.5 M | - | 22.4 M | 20.5 M | 15.6 M | - | 21.4 M | 17.4 M | 9.26 M | - | 22.9 M | 19.1 M | 10.2 M | - | 20.3 M | 14.5 M | 6.92 M | - | 19.9 M | 15.3 M | 12.3 M | - | 13.4 M | 16.1 M | 7.17 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
43.3 M | 43.9 M | 40.6 M | 41.3 M | 39.9 M | 37.8 M | - | 33.7 M | 32.7 M | 31.9 M | - | 31.7 M | 31.4 M | 31.6 M | - | 25.5 M | 23.2 M | 27.3 M | - | 25.2 M | 25.2 M | 26.1 M | - | 28.2 M | 25.2 M | 26.8 M | - | 24.7 M | 24.2 M | 25.1 M | - | 24.7 M | 24.5 M | 26.2 M | - | 22.5 M | 23 M | 23 M | - | 20.5 M | 20.6 M | 21.3 M | - | 19.2 M | 19.7 M | 20.3 M | - | 20.2 M | 18.8 M | 18.7 M | - | 14.8 M | 14.9 M | 15.2 M |
All numbers in USD currency