FuelCell Energy FCEL
$ 9.97
6.86%
Quarterly report 2024-Q1
added 06-10-2024
FuelCell Energy Income Statement 2011-2024 | FCEL
Annual Income Statement FuelCell Energy
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
625 M | 1.32 B | 2.01 B | 3.55 B | 37.5 M | 57.9 M | 85.4 M | 67 M | 253 M | 410 M | 256 M | 142 M | 116 M |
Shares |
420 M | 383 M | 335 M | 222 M | 55.1 M | 6.9 M | 4.16 M | 2.48 M | 2.04 M | 1.71 M | 1.3 M | 1.15 M | 865 K |
Historical Prices |
1.49 | 3.45 | 6 | 16.9 | 1.95 | 5.64 | 19.8 | 18.6 | 68.5 | 189 | 281 | 153 | 215 |
Net Income |
-108 M | -143 M | -101 M | -89.1 M | -77.6 M | -47.3 M | -53.9 M | -51 M | -29.4 M | -38.1 M | -34.4 M | -35.5 M | -45.7 M |
Revenue |
123 M | 130 M | 69.6 M | 70.9 M | 60.8 M | 89.4 M | 95.7 M | 108 M | 163 M | 180 M | 188 M | 121 M | 123 M |
Cost of Revenue |
134 M | 160 M | 85.2 M | 78.6 M | 82 M | 86.3 M | 92.9 M | 109 M | 150 M | 167 M | 181 M | 120 M | 135 M |
Gross Profit |
- | - | - | - | -21.3 M | 3.09 M | 2.73 M | -357 K | 12.8 M | 13.7 M | 7.12 M | 445 K | -12.6 M |
Operating Income |
-136 M | -144 M | -64.9 M | -39.2 M | -66.9 M | -44.6 M | -44.9 M | -46.4 M | -28.9 M | -27.3 M | -29.8 M | -32.1 M | -45.7 M |
Interest Expense |
7.25 M | 6.39 M | 7.36 M | 15.3 M | 10.6 M | 9.06 M | 9.17 M | 4.96 M | 2.96 M | 3.56 M | 3.97 M | 2.3 M | 2.58 M |
EBITDA |
-111 M | -122 M | -45 M | -19.8 M | -54.6 M | -36 M | -35.1 M | -41.4 M | -24.8 M | -22.9 M | -25.7 M | -26.9 M | -39.2 M |
Operating Expenses |
126 M | 114 M | 49.3 M | 31.4 M | 45.7 M | 47.7 M | 46.3 M | 46 M | 41.7 M | 41 M | 36.9 M | 32.6 M | 33.1 M |
General and Administrative Expenses |
64.5 M | 79.6 M | 37.9 M | 26.6 M | - | - | - | - | - | - | - | - | - |
All numbers in USD currency
Quarterly Income Statement FuelCell Energy
2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
453 M | 452 M | 451 M | 416 M | 406 M | 406 M | 406 M | 387 M | 373 M | 312 M | 324 M | 337 M | 323 M | 202 M | 210 M | 218 M | 211 M | 8.32 M | 21.6 M | 45.1 M | 11.1 M | 72 M | 6.61 M | 7.19 M | 6.63 M | 37.6 M | 45.9 M | 57.4 M | 42.6 M | 26.2 M | 28.7 M | 31 M | 28.8 M | 23.8 M | 24.3 M | 24.9 M | 24.3 M | 201 M | 234 M | 258 M | 243 M | 188 M | 190 M | 192 M | 190 M | 140 M | 159 M | 186 M | 150 M | - | 122 M | 127 M | 138 M |
Net Income |
-32.1 M | -19.8 M | - | -24.3 M | -34.3 M | -18.6 M | -100 M | -29.4 M | -30.2 M | -46 M | -76.9 M | -12 M | -18.9 M | -40.2 M | -18.9 M | -15.3 M | -14.8 M | -17.5 M | -35.2 M | -5.31 M | -19.5 M | -4.18 M | -14.1 M | -15.9 M | -13.2 M | -13.7 M | -43.9 M | -17 M | -13.2 M | -11.7 M | -38.1 M | -11 M | -15.4 M | -4.07 M | -20.5 M | -6.54 M | -9.89 M | -10.6 M | -33.4 M | -6.98 M | -15.8 M | -11.7 M | -24.7 M | -5.61 M | -7.36 M | -5.94 M | -24.2 M | -9.92 M | -8.29 M | -10.9 M | 45.7 M | -7.75 M | -20 M |
Revenue |
22.4 M | 16.7 M | - | 25.5 M | 38.3 M | 37.1 M | 406 M | 43.1 M | 16.4 M | -40.6 M | 55.6 M | 26.8 M | 14 M | 16.3 M | 17 M | 18.7 M | 18.9 M | 17.8 M | 11 M | 22.7 M | 9.22 M | 38.6 M | 17.9 M | 12.1 M | 20.8 M | 17 M | 47.9 M | 10.4 M | 20.4 M | 33.5 M | 24.5 M | 21.7 M | 28.6 M | 41.7 M | 51.5 M | 41.4 M | 28.6 M | 44.4 M | 54.4 M | 43.2 M | 38.3 M | 36.4 M | 55.2 M | 53.7 M | 42.4 M | 31.3 M | 35.4 M | 29.7 M | 24.2 M | 28.1 M | 34.7 M | 31.2 M | 28.6 M |
Cost of Revenue |
29.5 M | 28.4 M | - | 33.7 M | 44.4 M | 31.8 M | 106 M | 47.3 M | 23.7 M | 18.5 M | 62.9 M | 25.7 M | 18.7 M | 13 M | 53.6 M | 21.9 M | 18.7 M | 20 M | 47.6 M | 14.7 M | 12.9 M | 34 M | 69.6 M | 14.2 M | 21.5 M | 15.2 M | 48.2 M | 13 M | 20 M | 33.6 M | 83.7 M | 21.3 M | 28.7 M | 37.7 M | 102 M | 37.8 M | 26.6 M | 42.2 M | 118 M | 39.2 M | 36.7 M | 38.7 M | 128 M | 49.2 M | 40.1 M | 29.2 M | 85.6 M | 32.4 M | 24 M | 30.4 M | 101 M | 31 M | 39.5 M |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | - | 3.28 M | -8.04 M | -3.13 M | 167 K | -2.2 M | -23.4 M | 7.96 M | -3.64 M | 4.64 M | 1.14 M | -2.06 M | -629 K | 1.81 M | 3.16 M | -2.63 M | 383 K | -166 K | -468 K | 434 K | -157 K | 4.01 M | 3.14 M | 3.6 M | 2.02 M | 2.2 M | 5.96 M | 3.96 M | 1.61 M | -2.31 M | 2.6 M | 4.52 M | 2.31 M | 2.1 M | 878 K | -2.74 M | 201 K | -2.32 M | 439 K | 137 K | -10.9 M |
Operating Income |
-41.4 M | -42.5 M | - | -41.4 M | -35.9 M | -22.5 M | -101 M | -28 M | -28.2 M | -14.4 M | -42.3 M | -10.6 M | -17.4 M | -3.14 M | -17.1 M | -10.8 M | -8.14 M | -15.2 M | -33 M | -1.07 M | -17.6 M | -5.55 M | -11.9 M | -14.5 M | -12.7 M | -10.9 M | -8.18 M | -14.3 M | -11.5 M | -11.5 M | -11.8 M | -10.3 M | -12.7 M | -5.13 M | -7.87 M | -7.1 M | -8.79 M | -7.57 M | -4.97 M | -6 M | -8.77 M | -11.1 M | -6.95 M | -4.59 M | -7.2 M | -5.44 M | -8.42 M | -10.5 M | -7.76 M | -10.6 M | -7.88 M | -7.36 M | -19.8 M |
Interest Expense |
2.28 M | 2.34 M | - | 1.91 M | 1.5 M | 1.51 M | 4.76 M | 1.62 M | 1.71 M | 2.54 M | 5.66 M | 1.55 M | 1.56 M | 3.28 M | 11 M | 4.16 M | 3.58 M | 2.46 M | 7.81 M | 3.54 M | 1.81 M | 2.14 M | 6.63 M | 2.43 M | 2.06 M | 2.27 M | 6.86 M | 2.28 M | 2.31 M | 845 K | 3.2 M | 1.37 M | 982 K | 664 K | 2.2 M | 905 K | 626 K | 1.36 M | 2.9 M | 649 K | 891 K | 566 K | 2.22 M | 1.08 M | 574 K | 630 K | 1.75 M | 544 K | 575 K | 54 K | 1.83 M | 847 K | 928 K |
EBITDA |
- | -33.9 M | - | - | - | -17 M | -84.7 M | -28 M | -28.2 M | -8.77 M | -27.4 M | -173 K | -17.4 M | 1.49 M | -3.29 M | -1.66 M | -8.14 M | -13 M | -24.7 M | 3.33 M | -17.6 M | -5.55 M | -11.9 M | -14.5 M | -12.7 M | -8.87 M | -8.18 M | -14.3 M | -11.5 M | -10.4 M | -8.22 M | -7.98 M | -12.7 M | -4.17 M | -4.87 M | -5.16 M | -8.79 M | -6.5 M | -1.67 M | -3.82 M | -8.77 M | -10.1 M | -3.91 M | -2.53 M | -7.2 M | -3.99 M | -4.24 M | -7.66 M | -7.76 M | -8.98 M | -3.07 M | -4.17 M | -19.8 M |
Operating Expenses |
34.3 M | 30.8 M | - | 33.2 M | 29.8 M | 27.7 M | 86.7 M | 23.8 M | 20.9 M | 10.8 M | 35.1 M | 11.7 M | 12.6 M | 6.42 M | 22.4 M | 7.63 M | 8.31 M | 13 M | 36.1 M | 9.04 M | 14 M | 10.2 M | 34.7 M | 12.4 M | 12.1 M | 12.7 M | 36.3 M | 11.7 M | 11.9 M | 11.4 M | 34.7 M | 10.8 M | 12.6 M | 9.14 M | 30.7 M | 10.7 M | 10.8 M | 9.77 M | 30.1 M | 9.96 M | 10.4 M | 8.76 M | 27.4 M | 9.12 M | 9.51 M | 7.55 M | 23.3 M | 7.77 M | 7.96 M | 8.3 M | 24.7 M | 7.5 M | 8.95 M |
General and Administrative Expenses |
17.7 M | 16.4 M | - | 17.6 M | 15.1 M | 15 M | 64.4 M | 14.2 M | 13.2 M | 8.93 M | 27.3 M | 8.66 M | 9.67 M | 5.27 M | 19 M | 6.61 M | 7.17 M | 6.76 M | 23.6 M | 7.06 M | 9.8 M | 6.14 M | 19.3 M | 6.1 M | 7.08 M | 6 M | 18.8 M | 6.31 M | 6.48 M | 6.04 M | 18.9 M | 5.46 M | 7.44 M | 5.64 M | 18 M | 6.1 M | 6.26 M | 4.85 M | 16.2 M | 5.57 M | 5.75 M | 5.43 M | 16.1 M | 5.2 M | 5.44 M | 3.76 M | 12.3 M | 4.58 M | 4 M | 4.05 M | 12.1 M | 3.58 M | 4.45 M |
All numbers in USD currency