
Servotronics Income Statement 2024-2009 | SVT
Brief overview of financial performance at Servotronics
The conclusions below are based on five years of reported results. Revenue reported by Servotronics was 55.3 million dollars at the beginning of the period and 9.8 million dollars at the end. Overall revenue changed by −82.3%, equal to an annualized rate of about −29.3%. The decline points to a contraction in the scale of the business.
The gross result shifted from 12.1 million dollars to 8.3 million dollars, or −31.8%. The relationship between sales and direct costs deteriorated. Gross margin moved from 21.9% to 84.6%. The margin shift points to a more favorable sales-and-cost structure.
EBITDA was $4.1 million at the beginning and −$19 thousand at the end of the period (−100.5%). Changes in revenue did not translate into comparable EBITDA performance. Comparing the endpoints gives EBITDA margins of 7.4% and −0.2%. The business retained less EBITDA from each unit of revenue.
Net income moved from $2.1 million at the start to −$1.6 million at the end. The emergence of a loss requires close attention to costs and the operating model.
Summary assessment
The financial trajectory is weak and requires a cautious interpretation. The financial profile benefits from a stronger gross margin. Caution is warranted because of limited revenue growth, a low EBITDA margin and declining net profitability. Further direction will depend on top-line growth, operating profitability, and net income.
Annual Income Statement Servotronics
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
- | 30.4 M | 25 M | 31.8 M | 22.6 K | 24.9 M | 25.7 M | 23.7 M | 22.2 M | 16.5 M | 14.6 M | 18.1 M | 18.8 M | 18 M | - | - |
Shares |
2.51 M | 2.47 M | 2.42 M | 2.41 M | 2.5 K | 2.33 M | 2.27 M | 2.27 M | 2.22 M | 2.18 M | 2.27 M | 2.27 M | 2.13 M | 2 M | 1.98 M | - |
Historical Prices |
12.3 | 10.3 | 13.2 | 9.05 | 10.7 | 11.2 | 10.3 | 9.72 | 7.18 | 5.98 | 7.34 | 7.82 | 7.72 | |||
Net Income |
-1.62 M | -10.8 M | -2.12 M | 4.06 M | 100 | 2.11 M | 3.5 M | 1.32 M | 1.75 M | 4.6 M | -3.13 M | 975 K | 320 K | 2.63 M | 2.13 M | - |
Revenue |
9.77 M | 12.3 M | 10.5 M | 40.6 M | 49.8 K | 55.3 M | 47.9 M | 41.4 M | 38.6 M | 36.7 M | 31.6 M | 30.3 M | 30.5 M | 34.2 M | - | - |
Cost of Revenue |
36.7 M | 35.8 M | 29.6 M | 34.6 M | 41.6 M | 43.1 M | 35.8 M | - | - | - | - | - | - | - | - | - |
Gross Profit |
8.27 M | 7.8 M | 5.57 M | 5.99 M | 8.24 K | 12.1 M | 12.1 M | 10.8 M | 10 M | 9.09 M | 7.12 M | 7.51 M | 8.09 M | 8.9 M | - | - |
Operating Income |
-1.01 M | -2.11 M | -2.5 M | -5.32 M | 242 K | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense |
- | 336 K | 203 K | 187 K | 180 K | 125 K | 107 K | 77 K | 73 K | 70 K | 47 K | 41 K | 52 K | 56 K | 74 K | - |
EBITDA |
-19 K | -1.03 M | -1.55 M | -3.96 M | 41.7 K | 4.08 M | 5.37 M | 3.03 M | 3.36 M | 7.43 M | 1.54 M | 1.87 M | 3.05 M | 4.05 M | 664 K | - |
Operating Expenses |
- | - | - | - | 8.18 K | 9.31 M | 7.74 M | 8.69 M | 7.49 M | 2.38 M | 6.23 M | 6.28 M | 5.66 M | 5.54 M | - | - |
General and Administrative Expenses |
9.28 M | 9.92 M | 8.07 M | 9.42 M | 8 K | - | - | - | 6.67 M | 1.66 M | - | - | - | - | 5 M | - |
All numbers in USD currency
Quarterly Income Statement Servotronics
| 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
2.52 M | 2.54 M | 2.51 M | 2.5 M | 2.49 M | 2.51 M | 2.47 M | 2.46 M | 2.46 M | 2.48 M | 2.42 M | 2.43 M | 2.43 M | 2.44 M | 2.41 M | 2.4 M | 2.4 M | 2.42 M | 2.36 M | 2.36 M | 2.36 M | 2.4 M | 2.33 M | 2.32 M | 2.33 M | 2.39 M | 2.3 M | 2.27 K | 2.3 M | 2.31 M | 2.26 K | 2.25 K | 2.25 K | 2.31 M | 2.22 M | 2.22 K | 2.22 K | 2.28 M | 2.18 K | 2.18 K | 2.18 M | 2.28 M | 2.14 K | 2.14 K | 2.14 K | 2.29 M | 2.3 K | 2.32 K | 2.16 K | 2.16 M | 2.15 M | 2.15 K | 2.08 M | 2.07 M | 1.98 K | 1.98 K | 2.07 M |
Net Income |
128 K | - | -496 K | 556 K | -383 K | - | -204 K | -9.5 M | -1.55 M | - | -316 K | -810 K | 325 K | - | 3.24 M | 1.19 M | 541 K | - | -1.78 M | 965 K | 1.9 M | 165 K | 1.13 M | 714 K | 98 K | 1 M | 1.46 M | 707 K | 331 K | - | 671 K | 105 K | 26 K | - | 366 K | 1 M | 258 K | - | 744 K | 621 K | 2.77 M | - | -3.3 M | 447 K | -145 K | - | 358 K | 504 K | 177 K | - | -144 K | 280 K | 63 K | - | 904 K | 716 K | 418 K |
Revenue |
11.7 M | - | 12.4 M | 12.3 M | 10.4 M | - | 11.6 M | 10.6 M | 10.8 M | - | 8.82 M | 8.75 M | 11.2 M | - | 10.9 M | 10 M | 9.06 M | - | 10.3 M | 13.5 M | 15.4 M | - | 12.4 M | 14.1 M | 12 M | - | 12.8 M | 11.9 M | 10.6 M | - | 11.3 M | 9.62 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8.81 M | 8.41 M | - |
Cost of Revenue |
9.34 M | - | 10.2 M | 9.21 M | 8.71 M | - | 9.08 M | 9.09 M | 9.89 M | - | 7.6 M | 7.72 M | 8.21 M | - | 9.14 M | 8.16 M | 8.07 M | - | 10.5 M | 10.5 M | 10.7 M | - | 8.83 M | 10.8 M | 9.93 M | - | 8.83 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
2.36 M | - | 2.27 M | 3.06 M | 1.74 M | - | 2.5 M | 1.56 M | 915 K | - | 1.23 M | 1.03 M | 2.96 M | - | 1.77 M | 1.87 M | 993 K | - | -165 K | 3.02 M | 4.71 M | - | 3.54 M | 3.27 M | 2.07 M | - | 3.94 M | 2.92 M | 2.05 M | - | 3.09 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
242 K | - | -281 K | 666 K | -283 K | - | 280 K | -1.71 M | -1.91 M | - | -691 K | -882 K | 456 K | - | -2.84 M | -337 K | -980 K | - | -2.26 M | -50 K | -42 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense |
- | - | - | - | - | - | 98 K | 89 K | 53 K | - | 50 K | 74 K | 70 K | - | 5 K | 66 K | 61 K | - | 42 K | 50 K | 42 K | - | 31 K | 30 K | 27 K | - | 28 K | 27 K | 25 K | - | 18 K | 15 K | 23 K | - | 18 K | 17 K | 19 K | - | 18 K | 14 K | 21 K | - | 12 K | 10 K | 9 K | - | 10 K | 11 K | 10 K | - | 11 K | 12 K | 11 K | - | 12 K | 15 K | 15 K |
EBITDA |
460 K | - | -56 K | 937 K | -12 K | - | 552 K | -1.45 M | -1.6 M | - | -461 K | -641 K | 769 K | - | -2.51 M | 21 K | -624 K | - | -1.9 M | 313 K | 312 K | - | 339 K | 289 K | 274 K | - | 259 K | 244 K | 244 K | - | 209 K | 218 K | 210 K | - | 198 K | 205 K | 207 K | - | 185 K | 177 K | 163 K | - | 150 K | 171 K | 169 K | - | 152 K | 155 K | 153 K | - | 484 K | 340 K | 171 K | - | 498 K | 335 K | 167 K |
Operating Expenses |
- | - | 2.55 M | - | - | - | 2.22 M | - | - | - | - | - | - | - | 4.61 M | -337 K | -980 K | - | 2.1 M | 1.27 M | 2.44 M | - | 2.16 M | 2.4 M | 1.95 M | - | 2.1 M | 2.04 M | 1.65 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
2.12 M | - | 1.98 M | 2.4 M | 2.02 M | - | 2.22 M | 3.27 M | 2.83 M | - | 1.92 M | 1.91 M | 2.5 M | - | 2.72 M | 2.21 M | 1.97 M | - | 2.1 M | 1.75 M | 2.27 M | - | 2.13 M | 2.38 M | 1.93 M | - | 2.07 M | 2.01 M | 1.63 M | - | 2.08 M | 1.62 M | 1.83 M | - | 1.66 M | 1.52 M | 1.64 M | - | 1.49 M | 1.31 M | 1.76 M | - | 1.26 M | 1.34 M | 1.58 M | - | 1.51 M | 1.34 M | 1.3 M | - | 1.28 M | 1.22 M | 1.26 M | - | 1.14 M | 1.23 M | 1.3 M |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Servotronics (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.