Челябинский металлургический комбинат logo
Челябинский металлургический комбинат CHMK

Челябинский металлургический комбинат Financial Statements 2005-2025 | CHMK

Key Metrics Челябинский металлургический комбинат

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005

Operating Cash Flow Per Share

6.31 K -3 K -3.66 K -4.97 K -948 -6.34 K -2.16 K -5.25 K -7.51 K - - - -2.72 K -1.74 K 2.54 K 1.81 K 393 510 516

Free Cash Flow Per Share

4.13 K -3.57 K -3.8 K -5.41 K -1.03 K -6.45 K -2.2 K -5.27 K -7.6 K - - -1.96 K -2.72 K -2.92 K 1.95 K 196 -479 -865 -1.2 K

Cash Per Share

205 115 -25.4 K 1.5 K 76.4 -41.3 K -12.5 K 13.2 134 12.1 28 -361 414 2.54 K 8.67 K 8.81 K 8.67 K 11.1 134

Price To Sales Ratio

0.182 0.067 0.084 0.077 0.071 0.064 0.08 0.119 0.119 0.03 0.036 0.062 0.083 0.311 0.27 0.103 0.14 0.186 0.203

Dividend Yield

- - - - - - - - - - - - - - - - - - -

Payout Ratio

- - - - - - - - - - - - - - - - - - -

Revenue Per Share

51.1 K 53.1 K 55.9 K 36.1 K 35.7 K 39.3 K 37.5 K 33.9 K 30.4 K 27.7 K 25.9 K 29.6 K 31.4 K 30 K 18.7 K 27.3 K 20 K 15 K 13.8 K

Net Income Per Share

1.32 K 4.07 K 2.81 K -160 1.68 K 1.35 K 1.71 K 4.73 K 1.27 K -1.04 K -3.51 K -138 -60.2 -157 -996 1.14 K 1.56 K 1.03 K 342

Book Value Per Share

19.5 K 17.7 K 21.4 K 17.3 K 17.5 K 15.8 K 14 K 12.2 K 7.46 K 5.24 K 1.69 K 5.2 K 5.34 K 5.55 K 6.46 K 5.36 K 6.46 K 3.8 K 2.77 K

Tangible Book Value Per Share

19.5 K 17.7 K 21.4 K 17.3 K 17.4 K 15.8 K 14 K 12.2 K 7.46 K 5.23 K 1.68 K 5.2 K 5.34 K 5.55 K 6.46 K 5.36 K 6.46 K 3.8 K 2.77 K

Shareholders Equity Per Share

19.5 K 17.7 K 21.4 K 17.3 K 17.5 K 15.8 K 14 K 12.2 K 7.46 K 5.24 K 1.69 K 5.2 K 5.34 K 5.55 K 6.46 K 5.36 K 6.46 K 3.8 K 2.77 K

Interest Debt Per Share

55 K 58.9 K 62.2 K 72 K 50.2 K 52.5 K 26.2 K 26 K 26.1 K 20.1 K 14.7 K 13 K 15.5 K 18.7 K 17.6 K 13.4 K 16.7 K 3.8 K 3.05 K

Market Cap

29.4 B 11.2 B 14.9 B 8.79 B 8 B 8 B 9.44 B 12.7 B 11.5 B 2.6 B 2.96 B 5.82 B 8.2 B 29.5 B 16 B 8.85 B 8.85 B 8.85 B 8.85 B

Enterprise Value

185 B 182 B 199 B 226 B 156 B 167 B 86.1 B 87.6 B 89.1 B 61.4 B 46.4 B 43.6 B 52.6 B 84 B 66.9 B 49 B 59.8 B 20 B 17.5 B

P/E Ratio

7.04 0.872 1.68 -17.4 1.5 1.87 1.75 0.851 2.85 -0.792 -0.267 -13.4 -43.1 -59.4 -5.07 2.46 1.79 2.72 8.2

P/OCF Ratio

1.48 -1.18 -1.29 -0.56 -2.67 -0.399 -1.38 -0.766 -0.482 - - - -0.952 -5.37 1.99 1.55 7.13 5.49 5.42

P/FCF Ratio

2.25 -0.995 -1.24 -0.514 -2.45 -0.392 -1.36 -0.764 -0.477 - - -0.937 -0.952 -3.2 2.59 14.3 -5.84 -3.24 -2.33

P/B Ratio

0.477 0.201 0.221 0.161 0.145 0.16 0.214 0.329 0.486 0.157 0.556 0.354 0.486 1.68 0.782 0.523 0.434 0.738 1.01

EV/Sales

1.15 1.08 1.13 1.98 1.38 1.34 0.727 0.818 0.927 0.7 0.567 0.466 0.53 0.886 1.13 0.568 0.946 0.421 0.402

EV/EBITDA

8.32 16 7.75 15.5 8.5 4.3 6.08 3.4 9.98 30 -8 15.7 17.6 22.2 668 6.75 7.29 3.29 6.41

EV/OCF

9.28 -19.1 -17.2 -14.4 -52.1 -8.31 -12.6 -5.27 -3.75 - - - -6.11 -15.3 8.33 8.55 48.1 12.4 10.7

Earnings Yield

0.142 1.15 0.596 -0.058 0.666 0.535 0.571 1.18 0.351 -1.26 -3.75 -0.075 -0.023 -0.017 -0.197 0.406 0.557 0.368 0.122

Free Cash Flow Yield

0.444 -1.01 -0.804 -1.95 -0.409 -2.55 -0.736 -1.31 -2.1 - - -1.07 -1.05 -0.313 0.385 0.07 -0.171 -0.309 -0.429

Debt To Equity

2.53 3.05 2.72 3.97 2.69 3.18 1.74 1.94 3.31 3.55 8.15 2.31 2.71 3.13 2.54 2.37 2.54 0.933 1.04

Debt To Assets

0.636 0.682 0.663 0.717 0.639 0.689 0.524 0.551 0.632 0.592 0.632 0.511 0.592 0.662 0.638 0.626 0.638 0.328 0.307

Net Debt To EBITDA

7 15 7.16 14.9 8.06 4.09 5.41 2.91 8.7 28.7 -7.49 13.6 14.9 14.4 509 5.53 6.21 1.83 3.17

Current Ratio

1.79 0.669 2.18 0.989 0.8 0.816 1.06 0.813 0.805 0.605 0.745 1.1 1.06 1.15 1.52 3.12 1.52 1.04 0.823

Interest Coverage

0.742 0.521 1.58 0.778 1.39 1.74 1.16 1.9 2.31 2.27 0.151 -0.677 -0.071 1.07 0.333 5.63 7.9 6.37 3.85

Income Quality

4.77 -0.737 -1.78 31.8 -0.563 -4.69 -1.27 -1.11 -5.9 - - - 45.2 11.1 -2.55 1.6 0.252 0.495 1.51

Sales General And Administrative To Revenue

- - 0.01 0.016 0.02 0.018 0.019 0.022 0.023 0.023 0.026 0.023 - 0.023 0.033 0.026 0.032 - -

Intangibles To Total Assets

0.0 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

Capex To Operating Cash Flow

0.345 -0.189 -0.039 -0.09 -0.09 -0.018 -0.015 -0.003 -0.011 - - - - -0.68 0.234 0.892 2.22 2.69 3.33

Capex To Revenue

0.043 0.011 0.003 0.012 0.002 0.003 0.001 0.0 0.003 - - 0.066 - 0.039 0.032 0.059 0.044 0.091 0.124

Capex To Depreciation

1.95 0.533 0.126 0.399 0.088 11.7 45.9 24.7 59.6 - - 153 - - - - - 4.99 8.39

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - - -

Graham Number

24.1 K 40.3 K 36.8 K 7.89 K 25.7 K 21.9 K 23.1 K 36.1 K 14.6 K 11.1 K 11.5 K 4.01 K 2.69 K 4.43 K 12 K 11.7 K 15.1 K 9.38 K 4.62 K

Return On Invested Capital, ROIC

0.248 0.029 0.059 0.061 0.06 0.066 0.057 0.123 0.099 0.167 0.01 -0.035 -0.003 0.076 0.015 0.158 0.083 0.16 0.077

Return On Tangible Assets, ROTA

0.017 0.051 0.032 -0.002 0.023 0.019 0.037 0.11 0.033 -0.033 -0.161 -0.006 -0.002 -0.006 -0.039 0.056 0.061 0.096 0.036

Graham Net Net

-34.6 K -36 K -67.7 K -74.9 K -43.6 K -93.8 K -35.5 K -23.5 K -21.1 K -21.3 K -16.3 K -13.5 K -11.6 K -8.68 K -1.64 K -2.19 K -9.28 K -4.52 K -4.31 K

Working Capital

55.9 B -61.6 B 74.1 B -680 M -18.9 B -8.63 B 2.5 B -9.01 B -11.6 B -16.1 B -6.67 B 2.44 B 2.17 B 5 B 16.6 B 28.6 B 16.7 B 444 M -2.45 B

Tangible Asset Value

61.7 B 55.9 B 67.6 B 54.6 B 55.1 B 49.9 B 44.2 B 38.6 B 23.6 B 16.6 B 5.33 B 16.4 B 16.9 B 17.6 B 20.4 B 16.9 B 20.4 B 12 B 8.76 B

Net Current Asset Value, NCAV

-57.3 B -70.1 B -73.4 B -184 B -101 B -142 B -57 B -58 B -52 B -58 B -43.9 B -30.8 B -24.2 B -26.9 B -12.2 B -5.29 B -12.1 B -9.38 B -9.5 B

Invested Capital

97.7 B -24.7 B 131 B 53 B 34.6 B 43.7 B 54.9 B 46.1 B 45.9 B 41.6 B 38.6 B 46.4 B 39.7 B 29.2 B 40.2 B 50.5 B 40.3 B 21.7 B 15.7 B

Average Receivables

92.4 B 95.1 B 45.7 B 22.8 B 28.9 B 22.8 B 29.3 B 31.2 B 26.3 B 12.4 B 12 B 17 B 27.8 B 34.2 B 22.1 B 5.97 B 2.85 B 5.6 B -

Average Payables

9.51 B 12.3 B 13.4 B 13.1 B 12.5 B 12.7 B 14 B 14.8 B 15.5 B 14.9 B 15 B 11.6 B 8.32 B 7.14 B 5.5 B 5.32 B 7.32 B 9.9 B -

Average Inventory

15.7 B 14.2 B 14.3 B 11.4 B 10.2 B 9.61 B 8.39 B 8.64 B 8.53 B 8.5 B 10 B 13.1 B 10.6 B 6.91 B 7.55 B 7.55 B 7.42 B 6.25 B -

Days Sales Outstanding

194 215 189 - 148 35.4 103 85.5 142 63.7 42.3 56.6 71.9 139 199 50.6 - 43.7 46

Days Payables Outstanding

24.7 26.4 35.9 47.3 50.1 40.2 50.7 59.8 72.7 77.1 69.5 65.3 30.9 37.4 36.7 29.2 36.6 88.2 95.2

Days Of Inventory On Hand

52.3 33.1 38.8 50 35.7 37.8 31.1 34.7 42.5 39.9 43.7 46.2 60.1 25.3 52.7 38.2 56.4 64.6 51.3

Receivables Turnover

1.88 1.7 1.93 - 2.47 10.3 3.54 4.27 2.57 5.73 8.62 6.45 5.07 2.63 1.83 7.22 - 8.36 7.94

Payables Turnover

14.8 13.8 10.2 7.72 7.28 9.08 7.2 6.11 5.02 4.73 5.25 5.59 11.8 9.76 9.95 12.5 9.97 4.14 3.83

Inventory Turnover

6.98 11 9.41 7.3 10.2 9.66 11.7 10.5 8.59 9.14 8.36 7.9 6.07 14.4 6.92 9.56 6.47 5.65 7.12

Return On Equity, ROE

0.068 0.23 0.132 -0.009 0.097 0.086 0.122 0.387 0.171 -0.198 -2.08 -0.026 -0.011 -0.028 -0.154 0.212 0.242 0.271 0.123

Capex Per Share

2.18 K 568 141 445 85.2 115 32.5 13.5 85.6 - - 1.96 K - 1.18 K 595 1.62 K 872 1.38 K 1.72 K

All numbers in RUB currency

Quarterly Key Metrics Челябинский металлургический комбинат

2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2012-Q4 2012-Q3 2012-Q1 2011-Q4 2011-Q2 2011-Q1

Operating Cash Flow Per Share

3.98 K - 2.33 K 1.72 K -1.03 K - -0.31 1.26 K -0.273 395 - -2.15 K - 75.1 - 1.15 K - 509 - 30.1 - - - 1.15 K - - - 1.55 K - - - -744 - - - -709 - - - -1.07 K - - -138 - - - - -

Free Cash Flow Per Share

2.64 K - 1.49 K 1.3 K -1.36 K - -0.432 1.07 K -0.368 194 - -1.87 K - -300 - 1.2 K - 371 -21.3 8.64 - -28.7 -28.8 1.13 K - -8.13 -8.13 1.54 K - -3.37 -3.37 -748 -21.3 -21.4 -21.4 -729 - - - -1.07 K - - -138 -670 -491 - - -

Cash Per Share

205 - 195 195 115 - 21.2 -25.4 K -51.8 K 363 108 1.52 K 8.2 K -2.35 K 1.57 K 76.4 -34.2 K -37.7 K -39.7 K -41.5 K 25.4 2.62 K -14.5 K -12.5 K 1.82 K 1.57 K 16.7 13.2 3.87 K 27.7 5.04 K 135 4.42 K 3.4 K 2.31 K 11.5 1.66 K 1.49 K 1.45 K 28.1 125 50.5 -285 236 370 - 209 91.7

Price To Sales Ratio

0.355 - 0.255 0.431 0.162 - 0.246 0.333 0.394 0.26 0.254 0.286 0.109 -0.375 0.251 0.31 0.306 0.288 0.308 0.267 0.279 0.267 0.294 0.307 0.433 0.438 0.46 0.416 0.402 0.308 0.492 0.511 0.561 0.639 0.192 0.11 0.144 0.105 0.094 0.151 0.197 0.244 0.337 0.222 0.351 - 0.949 0.978

Dividend Yield

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Payout Ratio

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Revenue Per Share

26.2 K - 24.9 K 12.4 K 22 K - 16.4 K 14.2 K 14.8 K 14.7 K 12.3 K 9.72 K 23.5 K -6.56 K 9.19 K 8.16 K 8.97 K 9.67 K 8.94 K 9.49 K 9.92 K 10.1 K 9.92 K 9.71 K 9.3 K 8.89 K 9.59 K 9.67 K 8.27 K 9.17 K 6.77 K 7.1 K 7.42 K 7.34 K 8.53 K 7.47 K 7.38 K 6.74 K 6.15 K 6.19 K 6.3 K 6.8 K 5.46 K 10.2 K 7.62 K - 7.49 K 8.48 K

Net Income Per Share

5.83 K - -4.51 K -2.25 K -5.3 K - -3.62 K -826 201 1.94 K 1.5 K 1.27 K -1.28 K 1.35 K -1.47 K 424 180 246 835 30.1 -160 845 640 1.15 K 767 -516 301 1.55 K 1.19 K 1.86 K 130 -744 -904 700 2.22 K -709 115 548 -950 -1.07 K -1.11 K -849 -138 241 -32.8 - -152 586

Book Value Per Share

19.5 K - 13.2 K 13.2 K 17.7 K - 17.8 K 21.4 K 20.9 K 20.7 K 18.8 K 17.4 K 15.8 K 2.77 K 16 K 17.5 K 17 K 16.9 K 16.6 K 15.9 K 15.3 K 15.5 K 14.7 K 14 K 12.8 K 12 K 12.6 K 12.2 K 10.7 K 9.44 K 7.58 K 7.5 K 7.22 K 8.15 K 7.45 K 4.99 K 1.44 K 1.3 K 742 1.69 K 2.76 K 3.85 K 4.11 K 7.34 K 5.3 K - 5.83 K 5.98 K

Tangible Book Value Per Share

19.5 K - 13.2 K 13.2 K 17.7 K - 17.7 K 21.4 K 20.9 K 20.7 K 18.8 K 17.4 K 15.8 K 2.76 K 15.9 K 17.4 K 17 K 16.9 K 16.6 K 15.9 K 15.3 K 15.5 K 14.7 K 14 K 12.8 K 12 K 12.6 K 12.2 K 10.7 K 9.44 K 7.58 K 7.5 K 7.22 K 8.15 K 7.45 K 4.99 K 1.43 K 1.3 K 741 1.69 K 2.76 K 3.85 K 4.11 K 7.34 K 5.3 K - 5.83 K 5.98 K

Shareholders Equity Per Share

19.5 K - 13.2 K 13.2 K 17.7 K - 17.8 K 21.4 K 20.9 K 20.7 K 18.8 K 17.4 K 15.8 K 2.77 K 16 K 17.5 K 17 K 16.9 K 16.6 K 15.9 K 15.3 K 15.5 K 14.7 K 14 K 12.8 K 12 K 12.6 K 12.2 K 10.7 K 9.44 K 7.58 K 7.5 K 7.22 K 8.15 K 7.45 K 4.99 K 1.44 K 1.3 K 742 1.69 K 2.76 K 3.85 K 4.11 K 7.34 K 5.3 K - 5.83 K 5.98 K

Interest Debt Per Share

52.5 K - 60.2 K 60.2 K 56.1 K - 62.9 K 59.3 K 64.7 K 66.9 K 68.7 K 70.2 K 60.4 K 90.9 K 56.3 K 47.8 K 49.3 K 49.6 K 48.5 K 51.3 K 47 K 25.1 K 24.6 K 24.7 K 25.1 K 25.5 K 25.1 K 24.1 K 25.4 K 25.2 K 25.7 K 25.2 K 19.8 K 18.4 K 18.7 K 18.1 K 17.4 K 16.4 K 18 K 14.1 K 13.9 K 12.3 K 9.68 K 19.1 K 14 K - 12.6 K 14.4 K

Market Cap

29.4 B - 20.1 B 16.9 B 11.2 B - 12.8 B 14.9 B 18.4 B 12.1 B 9.87 B 8.72 B 8.22 B 7.74 B 7.32 B 7.99 B 8.66 B 8.81 B 8.71 B 7.95 B 8.74 B 8.54 B 9.18 B 9.44 B 12.7 B 12.3 B 14 B 12.8 B 10.4 B 8.92 B 10.5 B 11.4 B 13.2 B 14.8 B 5.17 B 2.73 B 3.25 B 2.21 B 1.83 B 2.96 B 3.91 B 5.28 B 7.36 B 5.27 B 8.47 B - 22.5 B 26.2 B

Enterprise Value

185 B 172 B 210 B 207 B 182 B 144 B 208 B 199 B 220 B 221 B 223 B 226 B 198 B 291 B 182 B 156 B 162 B 163 B 159 B 166 B 155 B 86.4 B 85.3 B 86.1 B 90.5 B 90.9 B 91.7 B 87.6 B 88.4 B 86.4 B 89.7 B 89 B 74.9 B 71.7 B 62.9 B 61.5 B 55.3 B 52.1 B 56.8 B 46.4 B 46.6 B 43.5 B 45.1 B 48.2 B 50.9 B - 61 B 70.7 B

P/E Ratio

0.399 - -0.352 -0.595 -0.168 - -0.279 -1.43 7.23 0.493 0.522 0.546 -0.504 0.457 -0.393 1.49 3.81 2.83 0.825 21 -4.31 0.799 1.14 0.646 1.31 -1.88 3.67 0.65 0.697 0.379 6.4 -1.22 -1.15 1.67 0.184 -0.29 2.31 0.323 -0.153 -0.219 -0.279 -0.49 -3.34 2.36 -20.4 - -11.7 3.54

P/OCF Ratio

2.34 - 2.72 3.11 -3.43 - -13 K 3.75 -21.3 K 9.67 - -1.29 - 32.8 - 2.2 - 5.47 - 84.1 - - - 2.59 - - - 2.6 - - - -4.87 - - - -1.16 - - - -0.876 - - -13.4 - - - - -

P/FCF Ratio

3.53 - 4.26 4.11 -2.61 - -9.34 K 4.41 -15.8 K 19.7 - -1.48 - -8.21 - 2.11 - 7.51 -129 293 - -94.1 -101 2.65 - -479 -543 2.61 - -837 -988 -4.85 -195 -219 -76.4 -1.13 - - - -0.876 - - -13.4 -3.4 -5.46 - - -

P/B Ratio

0.477 - 0.482 0.407 0.201 - 0.227 0.221 0.278 0.185 0.166 0.159 0.162 0.889 0.145 0.145 0.161 0.165 0.166 0.159 0.181 0.175 0.199 0.214 0.314 0.323 0.352 0.331 0.31 0.299 0.439 0.483 0.577 0.575 0.219 0.165 0.738 0.546 0.781 0.555 0.448 0.432 0.448 0.31 0.505 - 1.22 1.39

EV/Sales

2.23 - 2.67 5.25 2.62 - 4 4.44 4.71 4.75 5.76 7.41 2.64 -14.1 6.26 6.07 5.7 5.33 5.64 5.58 4.94 2.7 2.73 2.81 3.08 3.24 3.02 2.85 3.4 2.98 4.19 3.99 3.18 3.09 2.33 2.48 2.45 2.48 2.93 2.37 2.34 2.02 2.07 2.03 2.11 - 2.57 2.64

EV/EBITDA

31.2 - 20.2 38.3 27.2 - -27.4 175 48.6 21.9 27.7 31.2 -32.1 41.4 -80.9 37.5 49.2 48.9 29.8 37 83.7 22.1 28.2 17.1 22.7 -634 37.5 13.4 16.2 10.8 39.9 -78.4 -42.8 21.2 7.47 -58.5 27.9 17.9 -31.7 -21.5 -16.9 -21.7 454 30.7 72.9 - 342 23

EV/OCF

14.7 - 28.4 37.9 -55.5 - -212 K 49.9 -254 K 176 - -33.4 - 1.23 K - 43.1 - 101 - 1.76 K - - - 23.6 - - - 17.8 - - - -38 - - - -26.2 - - - -13.7 - - -82 - - - - -

Earnings Yield

0.626 - -0.71 -0.42 -1.49 - -0.897 -0.175 0.035 0.508 0.479 0.458 -0.496 0.547 -0.636 0.168 0.066 0.088 0.303 0.012 -0.058 0.313 0.22 0.387 0.19 -0.133 0.068 0.385 0.359 0.66 0.039 -0.205 -0.217 0.149 1.36 -0.862 0.108 0.773 -1.64 -1.14 -0.897 -0.511 -0.075 0.106 -0.012 - -0.021 0.071

Free Cash Flow Yield

0.283 - 0.235 0.243 -0.383 - -0.0 0.227 -0.0 0.051 - -0.674 - -0.122 - 0.475 - 0.133 -0.008 0.003 - -0.011 -0.01 0.377 - -0.002 -0.002 0.383 - -0.001 -0.001 -0.206 -0.005 -0.005 -0.013 -0.886 - - - -1.14 - - -0.075 -0.294 -0.183 - - -

Debt To Equity

2.53 2.23 4.57 4.56 3.05 1.58 3.47 2.72 3.04 3.19 3.59 3.97 3.76 32.6 3.48 2.69 2.84 2.9 2.87 3.18 3.02 1.6 1.65 1.74 1.92 2.07 1.96 1.94 2.32 2.6 3.31 3.31 2.7 2.22 2.45 3.55 11.9 12.3 23.7 8.15 4.94 3.14 2.31 2.56 2.6 - 2.12 2.37

Debt To Assets

0.636 0.63 0.75 0.75 0.682 0.52 0.685 0.663 0.682 0.68 0.688 0.717 0.7 0.964 0.676 0.639 0.648 0.658 0.66 0.689 0.676 0.509 0.507 0.524 0.548 0.55 0.55 0.551 0.584 0.595 0.631 0.632 0.582 0.559 0.548 0.592 0.624 0.609 0.649 0.632 0.641 0.522 0.511 0.563 0.562 - 0.55 0.585

Net Debt To EBITDA

26.2 - 18.3 35.2 25.5 - -25.7 162 44.5 20.7 26.5 30 -30.7 40.3 -77.6 35.6 46.6 46.2 28.1 35.3 79 19.9 25.2 15.2 19.5 -548 31.8 11.5 14.3 9.71 35.2 -68.3 -35.3 16.8 6.85 -55.9 26.3 17.1 -30.6 -20.1 -15.5 -19 380 27.4 60.8 - 216 14.5

Current Ratio

1.79 2.87 0.614 0.614 0.669 2.58 1.92 2.18 1.12 1.02 0.902 0.989 0.927 0.259 0.8 0.8 0.797 0.818 0.805 0.816 0.742 1.01 0.937 1.06 0.872 0.828 0.705 0.813 0.954 1.1 0.983 0.805 0.805 0.839 0.791 0.605 0.581 0.593 0.644 0.745 0.661 0.871 1.1 1.18 1.09 - 1.42 1.42

Interest Coverage

0.414 - - - 0.745 - 1.01 0.272 0.508 1.97 1.84 0.614 -0.462 1.78 1.24 0.301 0.324 0.288 0.168 0.737 1.33 3.38 2.94 2.54 1.51 0.338 0.441 2.37 2.3 2.7 0.208 0.672 2.02 1.66 4.73 3.63 3.09 1.74 0.403 0.075 1.18 0.219 -6.26 1.75 -0.109 - -0.401 2.54

Income Quality

0.682 - -0.517 -0.765 0.195 - -0.066 -1.26 0.547 0.13 - -6 - -0.146 - 3.17 - 0.578 - 1 - - - 1 - - - 1 - - - 1 - - - 1 - - - 1 - - 1 - - - - -

Sales General And Administrative To Revenue

- - 0.009 0.018 - - 0.012 0.002 0.013 0.013 0.014 0.006 0.011 -0.016 0.019 0.023 0.02 0.018 0.019 0.019 0.018 0.018 0.017 0.019 0.019 0.018 0.018 0.014 0.024 0.022 0.03 0.026 0.024 0.026 0.018 0.015 0.023 0.026 0.028 0.025 0.028 0.025 0.026 0.024 0.021 - 0.023 0.019

Intangibles To Total Assets

- 0.0 0.0 0.0 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 - 0.0 0.0

Capex To Operating Cash Flow

0.336 - 0.361 0.244 -0.312 - -0.394 0.151 -0.347 0.51 - -0.13 - 4.99 - 0.046 - 0.271 - 0.713 - - - 0.025 - - - 0.005 - - - -0.005 - - - -0.029 - - - - - - - - - - - -

Capex To Revenue

0.051 - 0.034 0.034 0.015 - 0.0 0.013 0.0 0.014 - 0.029 - -0.057 - 0.006 - 0.014 0.002 0.002 - 0.003 0.003 0.003 - 0.001 0.001 0.001 - 0.0 0.0 0.0 0.003 0.003 0.003 0.003 - - - - - - - 0.065 0.064 - - -

Capex To Depreciation

2.31 - 1.57 1.61 0.59 - 0.483 0.348 0.356 0.337 - 0.491 - 0.655 - 0.093 - 0.231 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Graham Number

50.6 K - 36.6 K 25.9 K 45.9 K - 38 K 19.9 K 9.73 K 30 K 25.2 K 22.4 K 21.3 K 9.15 K 23 K 12.9 K 8.3 K 9.66 K 17.7 K 3.28 K 7.43 K 17.1 K 14.5 K 19 K 14.9 K 11.8 K 9.21 K 20.6 K 16.9 K 19.9 K 4.71 K 11.2 K 12.1 K 11.3 K 19.3 K 8.92 K 1.92 K 4 K 3.98 K 6.38 K 8.31 K 8.58 K 3.57 K 6.31 K 1.98 K - 4.46 K 8.88 K

Return On Invested Capital, ROIC

0.018 - 0.03 0.023 0.015 - 0.016 0.004 0.003 0.018 0.018 0.006 -0.005 0.015 0.013 0.003 0.003 0.003 0.002 0.012 0.015 0.033 0.033 0.028 0.018 0.004 0.006 0.034 0.034 0.052 0.004 0.008 0.025 0.021 0.068 0.058 0.028 0.037 0.007 0.002 0.015 0.003 -0.07 0.019 -0.001 - -0.004 0.023

Return On Tangible Assets, ROTA

0.075 - -0.056 -0.028 -0.067 - -0.04 -0.009 0.002 0.02 0.015 0.013 -0.015 0.014 -0.018 0.006 0.002 0.003 0.012 0.0 -0.002 0.017 0.013 0.025 0.017 -0.011 0.007 0.036 0.028 0.045 0.003 -0.019 -0.027 0.022 0.067 -0.024 0.004 0.021 -0.035 -0.049 -0.052 -0.037 -0.007 0.007 -0.001 - -0.007 0.024

Graham Net Net

-34.6 K - -42.2 K -42.2 K -36 K - -39.2 K -60.7 K -108 K -72.7 K -64.3 K -64.5 K -49.5 K -93 K -41.7 K -43.6 K -82.7 K -85.6 K -86.4 K -94.4 K -45.8 K -22.2 K -39.8 K -35.5 K -22.9 K -24.2 K -25.2 K -23.4 K -20.8 K -21.8 K -21.5 K -21.1 K -16.1 K -15.7 K -18 K -20 K -20.6 K -20.3 K -21.2 K -16.2 K -15 K -14.3 K -10.4 K -23.3 K -17.2 K - -7.92 K -7.5 K

Working Capital

55.9 B 103 B -79.7 B -79.7 B -61.6 B 91.8 B 69.8 B 74.1 B 7.88 B 1.75 B -7.47 B -680 M -6.33 B -41.1 B -26.3 B -18.9 B -16.8 B -12.1 B -10.2 B -8.63 B -11.9 B 361 M -2.91 B 2.5 B -5.96 B -8.44 B -15.3 B -9.01 B -2.17 B 4.26 B -745 M -11.6 B -10.1 B -6.75 B -9.04 B -16.1 B -16.3 B -14.4 B -13 B -6.67 B -9.31 B -3.66 B 2.44 B 4.67 B 2.75 B - 12.3 B 14.7 B

Tangible Asset Value

61.7 B 77.2 B 41.7 B 41.7 B 55.9 B 91.4 B 56.1 B 67.6 B 66.2 B 65.5 B 59.3 B 54.6 B 50.6 B 8.7 B 50.5 B 55.1 B 53.9 B 53.3 B 52.5 B 49.9 B 48.4 B 48.9 B 46.2 B 44.2 B 40.5 B 38.1 B 39.7 B 38.6 B 33.6 B 29.9 B 24 B 23.6 B 22.9 B 25.8 B 23.6 B 16.6 B 4.39 B 4.04 B 2.33 B 5.33 B 8.71 B 12.2 B 16.4 B 17 B 16.8 B - 18.4 B 18.9 B

Net Current Asset Value, NCAV

-57.3 B -38.5 B -85.1 B -85.1 B -70.1 B -36 B -83.4 B -73.4 B -154 B -168 B -182 B -184 B -142 B -271 B -104 B -101 B -116 B -127 B -134 B -142 B -134 B -58 B -61 B -57 B -61.1 B -64.8 B -65.2 B -58 B -54.6 B -55.6 B -58.6 B -52 B -41.6 B -41.4 B -47.7 B -58 B -56.7 B -57.1 B -59.6 B -43.9 B -40.3 B -36.6 B -30.8 B -29.4 B -26.5 B - -10.8 B -8.07 B

Invested Capital

97.7 B 162 B -41.1 B -41.1 B -24.7 B 149 B 126 B 131 B 60.8 B 54.6 B 45.9 B 53 B 44 B -41.1 B 27.9 B 34.6 B 36.2 B 39.5 B 41.4 B 43.7 B 38.8 B 51.5 B 48.8 B 54.9 B 45.9 B 44.1 B 37.9 B 46.1 B 52.2 B 59 B 54.6 B 45.9 B 42.6 B 46.6 B 45 B 41.6 B 17 B 10.6 B 31.7 B 38.6 B 15.3 B 20.5 B 46.4 B 47.7 B 42.6 B - 40.4 B 40.7 B

Average Receivables

113 B 116 B 92.6 B 95.7 B 117 B - 125 B 90.3 B 29.8 B 27.3 B 50.3 B 43.9 B 20.8 B 45.1 B 68.1 B 38.9 B 32.2 B 31.7 B 21.4 B 18 B 25.9 B 26.9 B 29.7 B 29.3 B 25.2 B 24.3 B 24.1 B 24.5 B 30 B 27.1 B 28.1 B 28.1 B 17.3 B 17.1 B 17.2 B 13.1 B 8.9 B 9.25 B 10.2 B 9.04 B 11.5 B - 7.87 B - 9.78 B - 31.1 B -

Average Payables

9.69 B 10.8 B 12.5 B 12.2 B 12.1 B - 16.3 B 16.6 B 18.3 B 18.1 B 15.4 B 12.3 B 6.15 B 6.12 B 13 B 15.3 B 15.9 B 14.2 B 12.2 B 11 B 11.6 B 11.1 B 12 B 13.1 B 14.5 B 16.3 B 14.7 B 13.5 B 13.7 B 15 B 15.7 B 15.2 B 12.8 B 15.9 B 17.9 B 16.9 B 19.7 B 22.7 B 19.7 B 12.7 B 14.2 B - 7.7 B - 11.3 B - 9.15 B -

Average Inventory

17.9 B 17.2 B 17.1 B 15 B 13.4 B - 16.1 B 15.4 B 17.5 B 16.6 B 13.2 B 12.4 B 5.9 B 4.9 B 9.83 B 10.2 B 10.5 B 10.3 B 10.4 B 10.2 B 9.97 B 9.64 B 9.03 B 9 B 9.71 B 9.84 B 8.8 B 8.6 B 8.87 B 8.78 B 9.08 B 9.22 B 8.51 B 8.26 B 8.3 B 7.71 B 7.76 B 8.2 B 8.79 B 9.29 B 9.46 B - 11.2 B - 13.1 B - 14.2 B -

Days Sales Outstanding

93.4 - 106 212 128 - 222 243 115 - 127 136 49.9 - 279 161 101 96.4 97.7 36.4 68.5 78.4 74.5 98.3 76.9 81.2 68.8 73.5 83 112 76.7 153 69.5 63.3 59.6 60.1 38.5 34.9 48.2 46.1 36.5 62 64.9 - - - 97.8 122

Days Payables Outstanding

13.4 - 18.8 37.5 18.8 - 37.8 32.7 41.9 43.7 55.5 44.1 15.8 -0.221 45.7 54.7 59.7 50 46.4 39.3 37.9 44.7 34.8 51.4 43.7 60.9 51.1 50.6 59.5 61.3 72.9 70.9 66.4 50.4 95.4 71.5 95.6 106 127 71.6 54.7 77.7 68 - 57.7 - 39.8 30.9

Days Of Inventory On Hand

24.1 - 25.6 51.2 20.4 - 34.8 35.3 33.7 49.2 40 46.6 15.2 -0.0 36.8 38.9 37.9 34 36.5 37 35.1 35.8 33.2 31.6 33.7 36.3 31.2 29.4 41.5 36.8 41.8 41.4 42.1 35.5 40.3 37 38.7 41 43.2 45 47.7 42.1 48.1 49.3 42.6 - 60.8 48.7

Receivables Turnover

0.963 - 0.849 0.424 0.703 - 0.405 0.371 0.783 - 0.71 0.661 1.8 - 0.323 0.561 0.894 0.934 0.921 2.47 1.31 1.15 1.21 0.916 1.17 1.11 1.31 1.22 1.08 0.807 1.17 0.588 1.29 1.42 1.51 1.5 2.34 2.58 1.87 1.95 2.46 1.45 1.39 - - - 0.92 0.738

Payables Turnover

6.73 - 4.8 2.4 4.79 - 2.38 2.75 2.15 2.06 1.62 2.04 5.71 -407 1.97 1.65 1.51 1.8 1.94 2.29 2.37 2.01 2.59 1.75 2.06 1.48 1.76 1.78 1.51 1.47 1.24 1.27 1.36 1.79 0.943 1.26 0.941 0.848 0.708 1.26 1.65 1.16 1.32 - 1.56 - 2.26 2.91

Inventory Turnover

3.73 - 3.51 1.76 4.4 - 2.59 2.55 2.67 1.83 2.25 1.93 5.91 -3 M 2.45 2.31 2.38 2.65 2.47 2.44 2.56 2.51 2.71 2.85 2.67 2.48 2.88 3.06 2.17 2.45 2.16 2.17 2.14 2.54 2.23 2.43 2.33 2.2 2.08 2 1.89 2.14 1.87 1.82 2.11 - 1.48 1.85

Return On Equity, ROE

0.299 - -0.342 -0.171 -0.299 - -0.204 -0.039 0.01 0.094 0.08 0.073 -0.081 0.486 -0.092 0.024 0.011 0.015 0.05 0.002 -0.01 0.055 0.044 0.083 0.06 -0.043 0.024 0.127 0.111 0.197 0.017 -0.099 -0.125 0.086 0.298 -0.142 0.08 0.422 -1.28 -0.634 -0.402 -0.22 -0.034 0.033 -0.006 - -0.026 0.098

Capex Per Share

1.34 K - 841 421 323 - 0.122 190 0.095 201 - 281 - 375 - 52.6 - 138 21.3 21.4 - 28.7 28.8 28.7 - 8.13 8.13 8.09 - 3.37 3.37 3.39 21.3 21.4 21.4 20.4 - - - - - - - 670 491 - - -

All numbers in RUB currency

Financial statements are the primary tool companies use to inform stakeholders about their financial position, performance, and changes in capital structure. It is a kind of "business language" understood by investors, creditors, tax authorities, and other participants in the economic environment.

Main types of financial statements Челябинский металлургический комбинат CHMK
  1. Income Statement
    Shows income, expenses, and resulting profit or loss over a specific period. Helps assess business profitability.
  2. Balance Sheet
    Reflects a company’s assets, liabilities, and equity as of a specific date. It’s a snapshot of what the company owns and owes.
    Assets — everything the company owns (cash, equipment, buildings, accounts receivable, etc.).
    Liabilities — debts and other external sources of financing.
    Equity — owners' capital and retained earnings.
  3. Cash Flow Statement
    Reveals how the company earns and spends money in three areas: operating, investing, and financing activities.
International reporting standards
  • IFRS — International Financial Reporting Standards, applicable to public and multinational companies.
  • GAAP — Generally Accepted Accounting Principles used in the United States.
  • RAS — Russian Accounting Standards, used domestically in Russia.

Financial reporting Челябинский металлургический комбинат plays a crucial role for investors as it serves as an objective source of information about a company's current state. Based on the reports, one can determine whether a company is growing, stagnating, or losing market share. This allows investors to identify both promising and problematic assets in a timely manner.

In addition, financial data provides a basis for forecasting future returns. Historical trends in revenue, profit, and cash flow help evaluate potential dividends, the likelihood of stock price growth, and overall investment risk.

Transparent and accurate reporting is also an indicator of a company’s maturity and managerial responsibility. Such openness builds investor confidence and simplifies investment decision-making, especially when comparing multiple companies.

Finally, financial statements enable high-quality comparative analysis. They allow companies to be evaluated against each other in terms of profitability, debt levels, margins, and other key metrics — which is particularly important when choosing the best investment options within an industry or market segment.

Financial statements of other stocks in the Industrial metals industry

Issuer Price % 24h Market Cap Country
Ашинский МЗ Ашинский МЗ
AMEZ
- - - russiaRussia
BHP Group BHP Group
BHP
$ 60.87 -0.34 % $ 308 B australiaAustralia
РУСАЛ РУСАЛ
RUAL
- - - russiaRussia
Compass Minerals International Compass Minerals International
CMP
$ 20.2 -1.61 % $ 834 M usaUSA
Sierra Metals Inc. Sierra Metals Inc.
SMTS
- 0.71 % $ 45.1 M canadaCanada
China Natural Resources China Natural Resources
CHNR
$ 3.72 -1.06 % $ 151 M chinaChina
Электроцинк Электроцинк
ELTZ
- - - russiaRussia
Ижсталь Ижсталь
IGST
- - - russiaRussia
Магнитогорский металлургический комбинат Магнитогорский металлургический комбинат
MAGN
- - - russiaRussia
Соликамский магниевый завод Соликамский магниевый завод
MGNZ
- - - russiaRussia
Северсталь Северсталь
CHMF
- - - russiaRussia
ГМК Норильский никель ГМК Норильский никель
GMKN
- - - russiaRussia
Коршуновский ГОК Коршуновский ГОК
KOGK
- - - russiaRussia
Мечел Мечел
MTLR
- - - russiaRussia
НЛМК НЛМК
NLMK
- - - russiaRussia
Русолово Русолово
ROLO
- - - russiaRussia
Русполимет Русполимет
RUSP
- - - russiaRussia
Тучковский КСМ Тучковский КСМ
TUCH
- - - russiaRussia
Комбинат Южуралникель Комбинат Южуралникель
UNKL
- - - russiaRussia
ВСМПО-Ависма ВСМПО-Ависма
VSMO
- - - russiaRussia
EMX Royalty Corporation EMX Royalty Corporation
EMX
$ 4.16 - $ 255 M canadaCanada
Ferroglobe PLC Ferroglobe PLC
GSM
$ 4.76 - $ 987 M britainBritain
Great Panther Mining Limited Great Panther Mining Limited
GPL
- -7.84 % $ 30.6 M canadaCanada
Piedmont Lithium Limited Piedmont Lithium Limited
PLL
- -8.92 % $ 174 M australiaAustralia
PolyMet Mining Corp. PolyMet Mining Corp.
PLM
- -0.24 % $ 559 M canadaCanada
Vedanta Limited Vedanta Limited
VEDL
- -1.32 % $ 15.4 B indiaIndia
Northern Dynasty Minerals Ltd. Northern Dynasty Minerals Ltd.
NAK
$ 2.24 -3.45 % $ 122 M canadaCanada
MP Materials Corp. MP Materials Corp.
MP
$ 54.54 0.61 % $ 9.1 B usaUSA
Materion Corporation Materion Corporation
MTRN
$ 127.95 -0.5 % $ 2.65 B usaUSA
Nexa Resources S.A. Nexa Resources S.A.
NEXA
$ 8.85 -0.56 % $ 674 K luxembourgLuxembourg
Lithium Americas Corp. Lithium Americas Corp.
LAC
$ 4.86 1.89 % $ 867 M canadaCanada
Taseko Mines Limited Taseko Mines Limited
TGB
$ 5.64 1.08 % $ 372 M canadaCanada
Trilogy Metals Trilogy Metals
TMQ
$ 4.91 1.45 % $ 785 M canadaCanada
United States Antimony Corporation United States Antimony Corporation
UAMY
$ 6.35 5.31 % $ 684 M usaUSA
Vale S.A. Vale S.A.
VALE
$ 13.15 -0.45 % $ 61.7 M brasilBrasil
Rio Tinto Group Rio Tinto Group
RIO
$ 80.89 -0.1 % $ 96.2 B australiaAustralia
Solitario Zinc Corp. Solitario Zinc Corp.
XPL
$ 0.64 -0.08 % $ 50.9 M usaUSA
Teck Resources Limited Teck Resources Limited
TECK
$ 46.55 -0.43 % $ 20.8 B canadaCanada
Westwater Resources Westwater Resources
WWR
$ 0.86 -0.46 % $ 44.8 M usaUSA
Americas Gold and Silver Corporation Americas Gold and Silver Corporation
USAS
$ 5.8 -1.19 % $ 52.5 M canadaCanada