Коршуновский ГОК logo
Коршуновский ГОК KOGK

Коршуновский ГОК Financial Statements 2009-2025 | KOGK

Key Metrics Коршуновский ГОК

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009

Operating Cash Flow Per Share

5.35 K 5.47 K 5.36 K 27.3 K 11.4 K 4.67 K 3.31 K 1.37 K -4.26 K 28.3 K -2.56 K 17 K - - -

Free Cash Flow Per Share

2.25 K 2.66 K 4.49 K 27.1 K 11.2 K 4.34 K 2.66 K 1.22 K -4.54 K 28.3 K -2.56 K 17 K - - -

Cash Per Share

2.24 0.604 1.81 0.228 11.9 K 0.532 0.596 4.73 5.57 42.3 201 6.46 45.4 K 56.3 -

Price To Sales Ratio

1.71 0.839 0.832 1.06 0.673 1.25 1.92 1.55 1.67 1.73 1.2 1.52 0.978 2.05 -

Dividend Yield

- - - - - - - - - - - - 0.0 0.0 -

Payout Ratio

- - - - - - - - - - - - 0.0 0.001 -

Revenue Per Share

31.4 K 44.6 K 60.8 K 51.7 K 63 K 39.9 K 45.9 K 35.1 K 31.1 K 38.7 K 58.3 K 45.4 K 51.1 K 36.2 K -

Net Income Per Share

-3.22 K -1.63 K 20.3 K 12.6 K 23.7 K 9.31 K 18.9 K 9.86 K 4.06 K 10.6 K 10.7 K 7.66 K 20.3 K 12.9 K -

Book Value Per Share

182 K 185 K 208 K 183 K 168 K 144 K 140 K 121 K 111 K 107 K 95.5 K 85 K 76.2 K 55.7 K -

Tangible Book Value Per Share

182 K 185 K 208 K 183 K 168 K 271 K 231 K 212 K 132 K 107 K 95.5 K 85 K 28.7 K 55.7 K -

Shareholders Equity Per Share

182 K 185 K 208 K 183 K 168 K 144 K 140 K 121 K 111 K 107 K 95.5 K 85 K 76.2 K 55.7 K -

Interest Debt Per Share

2.43 K 4.8 K 141 344 506 709 131 285 530 930 420 1.04 K 4.84 K 4.34 K -

Market Cap

13.5 B 9.35 B 12.7 B 13.7 B 10.6 B 12.5 B 22 B 13.6 B 13 B 16.8 B 17.5 B 17.3 B 12.5 B 18.5 B -

Enterprise Value

13.9 B 10.3 B 12.7 B 13.8 B 10.7 B 12.7 B 22 B 13.7 B 13.1 B 17 B 17.6 B 17.5 B 13.7 B 19.5 B 1.16 B

P/E Ratio

-16.7 -22.9 2.49 4.35 1.79 5.37 4.67 5.52 12.8 6.3 6.56 9.01 2.47 5.73 -

P/OCF Ratio

10.1 6.83 9.45 2.01 3.71 10.7 26.6 39.8 -12.2 2.37 -27.3 4.06 - - -

P/FCF Ratio

23.9 14.1 11.3 2.02 3.79 11.5 33.1 44.5 -11.4 2.37 -27.3 4.06 - - -

P/B Ratio

0.296 0.202 0.244 0.299 0.253 0.347 0.629 0.449 0.468 0.628 0.733 0.812 0.656 1.33 -

EV/Sales

1.77 0.927 0.834 1.07 0.681 1.27 1.92 1.56 1.68 1.75 1.2 1.54 1.07 2.16 -

EV/EBITDA

-21.8 49.8 2.04 6.66 1.66 4.57 9.7 4.79 9.24 5.14 4.47 6.64 2.08 4.6 -

EV/OCF

10.4 7.56 9.47 2.02 3.75 10.9 26.6 40 -12.3 2.4 -27.4 4.12 - - -

Earnings Yield

-0.06 -0.044 0.401 0.23 0.558 0.186 0.214 0.181 0.078 0.159 0.152 0.111 0.405 0.175 -

Free Cash Flow Yield

0.042 0.071 0.089 0.494 0.264 0.087 0.03 0.022 -0.088 0.423 -0.037 0.246 - - -

Debt To Equity

0.01 0.021 0.001 0.002 0.003 0.005 0.001 0.002 0.005 0.008 0.004 0.011 0.061 0.073 0.113

Debt To Assets

0.008 0.019 0.001 0.002 0.003 0.005 0.001 0.002 0.004 0.007 0.004 0.01 0.054 0.063 0.095

Net Debt To EBITDA

-0.738 4.77 0.006 0.041 0.019 0.064 0.013 0.023 0.089 0.064 0.013 0.089 0.176 0.236 -

Current Ratio

0.196 0.361 9.74 4.87 7.63 6.81 7.51 5.95 9.9 5.98 5.52 9.59 7.77 6.78 4.43

Interest Coverage

-31.6 -11.9 - - - 1.58 K 547 -55.5 -396 16.7 655 76.6 129 58.4 -

Income Quality

-1.66 -3.36 0.264 2.17 0.483 0.502 0.175 0.139 -1.05 2.66 -0.24 2.22 - - -

Sales General And Administrative To Revenue

- - 0.089 0.041 0.033 0.05 0.039 0.053 0.059 0.04 0.027 0.036 0.044 0.054 -

Intangibles To Total Assets

- - 0.0 0.0 0.0 -0.829 -0.624 -0.708 -0.177 - - - 0.549 - 0.355

Capex To Operating Cash Flow

0.58 0.514 0.161 0.008 0.022 0.072 0.197 0.106 -0.066 - - - - - -

Capex To Revenue

0.099 0.063 0.014 0.004 0.004 0.008 0.014 0.004 0.009 - - - - - -

Capex To Depreciation

23.7 - 1.04 0.222 0.174 0.249 0.416 0.088 0.178 - - - - - -

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - -

Graham Number

115 K 82.4 K 308 K 228 K 299 K 174 K 244 K 164 K 101 K 160 K 151 K 121 K 186 K 127 K -

Return On Invested Capital, ROIC

-0.093 -6.17 0.071 0.047 0.102 0.009 0.058 -0.009 -0.061 0.009 0.066 0.058 0.23 0.205 -

Return On Tangible Assets, ROTA

-0.014 -0.008 0.093 0.064 0.132 0.033 0.079 0.045 0.028 0.09 0.096 0.082 0.52 0.201 -

Graham Net Net

-46.8 K -23.8 K -2.5 K 29.6 K 60.6 K -7.49 K 4.9 K -6.71 K 54.5 K -6.81 K 40.5 K 38 K 86.5 K -7.14 K -

Working Capital

-9.54 B -3.65 B 16 B 11.7 B 17.8 B 11.9 B 9.68 B 8.92 B 20.1 B 12.1 B 15.6 B 15.3 B 15.4 B 10.5 B 6.06 B

Tangible Asset Value

45.5 B 46.3 B 52 B 45.9 B 41.9 B 67.9 B 57.8 B 53.1 B 33.1 B 26.7 B 23.9 B 21.3 B 7.17 B 13.9 B 6.01 B

Net Current Asset Value, NCAV

-10.4 B -4.78 B 15.3 B 11.3 B 17.5 B 11.6 B 9.54 B 8.74 B 19.8 B 11.6 B 15.2 B 14.9 B 15.1 B 10.2 B 5.85 B

Invested Capital

-8.98 B -3.65 B 19.7 B 13.7 B 19 B -18.5 B -10.6 B -11.2 B 17.8 B 15.3 B 18.9 B 19 B 30.7 B 14.3 B 13.9 B

Average Receivables

79.1 M 796 M 7.71 B 16.7 B 9.79 B 1.61 B 1.61 B 10.6 B 11.1 B 9.53 B 16.5 B 15.8 B 8.29 B - -

Average Payables

1 B 1.04 B 1.26 B 1.5 B 1.34 B 1.05 B 876 M 1.13 B 1.54 B 2.14 B 1.88 B 786 M 363 M 328 M -

Average Inventory

1.75 B 1.54 B 1.12 B 845 M 957 M 960 M 739 M 616 M 680 M 728 M 772 M 850 M 798 M 543 M -

Days Sales Outstanding

4.49 2.01 36.7 392 454 - 102 - 994 40.1 450 483 474 - -

Days Payables Outstanding

38 41.9 51.1 78 73.5 66.1 52.7 50.7 77.1 94.4 121 58.2 23.8 28.1 -

Days Of Inventory On Hand

75.7 64.3 72.9 42.3 43 57.9 51.3 36 34.5 41 33.8 40.6 53.7 60.1 -

Receivables Turnover

81.2 182 9.94 0.932 0.805 - 3.57 - 0.367 9.1 0.811 0.756 0.771 - -

Payables Turnover

9.6 8.71 7.15 4.68 4.96 5.53 6.93 7.2 4.73 3.87 3 6.27 15.3 13 -

Inventory Turnover

4.82 5.68 5.01 8.63 8.49 6.3 7.12 10.1 10.6 8.9 10.8 8.99 6.8 6.08 -

Return On Equity, ROE

-0.018 -0.009 0.098 0.069 0.141 0.065 0.135 0.081 0.037 0.1 0.112 0.09 0.266 0.232 -

Capex Per Share

3.1 K 2.81 K 862 231 252 335 650 144 280 - - - - - -

All numbers in RUB currency

Quarterly Key Metrics Коршуновский ГОК

2024-Q1 2023-Q3 2023-Q2 2023-Q1 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2011-Q4

Operating Cash Flow Per Share

- - - - - - - - - - - - - - - - - - - 3.38 K - - - 1.29 K - - - 3.05 K - - - 607 - - - 7.92 K - - - 1.93 K - - - 199 - -

Free Cash Flow Per Share

- - - - - - - - - - - - - - - - - - - 3.38 K - - - 1.29 K - - - 3.05 K - - - 607 - - - 7.92 K - - - 1.93 K - - - 199 - -

Cash Per Share

4.66 - 1.58 1.57 13.3 2.07 0.268 1.81 6.96 0.552 25.7 0.228 0.156 30.7 1.14 1.97 59.5 43.8 16.6 0.532 1.57 0.096 12.8 0.596 2.82 1.43 0.244 4.73 27.5 43.5 K 50.4 K 5.57 77 K 78.3 K 74.8 K 42.3 17.9 K 12.4 K 27.5 K 201 49.7 K 59.3 K 62.7 K 6.46 48.5 K -

Price To Sales Ratio

7.6 - 5.08 5.66 3.11 2.15 2.68 5.73 2.55 2.57 3.58 3.46 3.13 4.57 3.74 3.29 2.34 3.06 3.2 3.75 5.55 9.28 13.5 11.7 8.95 4.91 6.4 5.76 4.4 3.77 5.02 6.23 6.17 9.99 5.9 9.14 9.1 4.27 3.49 4.64 4.63 3.33 3.91 5.11 5.42 -

Dividend Yield

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Payout Ratio

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Revenue Per Share

7.21 K - 9.06 K 7.7 K 9.66 K 16.6 K 14.8 K 8.83 K 18.8 K 19.6 K 13.6 K 15.8 K 14.9 K 9.94 K 11.2 K 12.9 K 19.9 K 15.6 K 14.7 K 13.3 K 10.8 K 9.14 K 6.71 K 7.53 K 9.84 K 14.7 K 13.9 K 9.45 K 9.44 K 8.8 K 7.44 K 8.33 K 7.84 K 5.1 K 9.85 K 7.33 K 6.17 K 11.8 K 13.5 K 15.1 K 15.1 K 12.8 K 15.3 K 13.5 K 10.5 K -

Net Income Per Share

-330 - -1.58 K -2.38 K -2.69 K 3.25 K 5.45 K -1.5 K 9.01 K 8.37 K 4.41 K 6.04 K 4.99 K 871 720 2.27 K 10.2 K 6.32 K 4.91 K 3.38 K 3.28 K 1.79 K 860 1.29 K 3.24 K 7.23 K 7.1 K 3.05 K 3.4 K 2.73 K 674 607 1.44 K -348 2.36 K 5.79 K -2.27 K 1.26 K 5.85 K 1.93 K 3 K 2.58 K 3.15 K 335 1.29 K -

Book Value Per Share

187 K - 225 K 225 K 212 K 214 K 214 K 208 K 205 K 196 K 188 K 184 K 174 K 169 K 169 K 168 K 166 K 155 K 149 K 144 K 141 K 137 K 136 K 140 K 139 K 135 K 128 K 121 K 118 K 114 K 112 K 111 K 110 K 109 K 109 K 107 K 100 K 103 K 101 K 95.5 K 93.7 K 90.7 K 88.1 K 85 K 83.6 K -

Tangible Book Value Per Share

187 K - 357 K 225 K 344 K 214 K 214 K 208 K 205 K 196 K 188 K 184 K 174 K 169 K 169 K 168 K 166 K 155 K 149 K 144 K 141 K 137 K 136 K 140 K 139 K 135 K 128 K 121 K 118 K 114 K 112 K 111 K 110 K 109 K 109 K 107 K 100 K 103 K 101 K 95.5 K 44.1 K 31.5 K 25.4 K 85 K 38.6 K -

Shareholders Equity Per Share

187 K - 225 K 225 K 212 K 214 K 214 K 208 K 205 K 196 K 188 K 184 K 174 K 169 K 169 K 168 K 166 K 155 K 149 K 144 K 141 K 137 K 136 K 140 K 139 K 135 K 128 K 121 K 118 K 114 K 112 K 111 K 110 K 109 K 109 K 107 K 100 K 103 K 101 K 95.5 K 93.7 K 90.7 K 88.1 K 85 K 83.6 K -

Interest Debt Per Share

4.61 K - 5.79 K 4.16 K 5.07 K 6 K 6.42 K 141 190 241 292 344 397 427 488 506 554 603 652 708 208 213 73.7 119 176 199 231 270 319 376 450 523 602 688 778 923 988 212 273 410 591 857 949 949 346 -

Market Cap

13.5 B - 11.5 B 10.9 B 7.48 B 8.91 B 9.91 B 12.7 B 12 B 12.6 B 12.2 B 13.7 B 11.7 B 11.4 B 10.4 B 10.6 B 11.6 B 11.9 B 11.8 B 12.5 B 15 B 21.2 B 22.6 B 22 B 22 B 18.1 B 22.2 B 13.6 B 10.4 B 8.3 B 9.33 B 13 B 12.1 B 12.8 B 14.5 B 16.8 B 14 B 12.6 B 11.8 B 17.5 B 17.5 B 10.7 B 15 B 17.3 B 14.3 B -

Enterprise Value

14.6 B 1.49 B 12.9 B 11.9 B 8.7 B 10.4 B 11.5 B 12.7 B 12.1 B 12.7 B 12.2 B 13.8 B 11.8 B 11.5 B 10.5 B 10.7 B 11.8 B 12 B 11.9 B 12.7 B 15.1 B 21.3 B 22.6 B 22 B 22.1 B 18.1 B 22.3 B 13.7 B 10.5 B 8.4 B 9.43 B 13.1 B 12.3 B 12.9 B 14.6 B 17 B 14.3 B 12.6 B 11.8 B 17.6 B 17.6 B 10.9 B 15.2 B 17.5 B 13.5 B -

P/E Ratio

-41.5 - -7.3 -4.58 -2.79 2.74 1.82 -8.44 1.33 1.5 2.76 2.27 2.34 13 14.5 4.68 1.14 1.88 2.39 3.7 4.58 11.8 26.4 17 6.8 2.5 3.13 4.46 3.05 3.04 13.8 21.4 8.41 -36.6 6.15 2.89 -6.19 9.96 2.01 9.07 5.84 4.14 4.74 51.4 11 -

P/OCF Ratio

- - - - - - - - - - - - - - - - - - - 14.8 - - - 68 - - - 17.8 - - - 85.5 - - - 8.46 - - - 36.3 - - - 347 - -

P/FCF Ratio

- - - - - - - - - - - - - - - - - - - 14.8 - - - 68 - - - 17.8 - - - 85.5 - - - 8.46 - - - 36.3 - - - 347 - -

P/B Ratio

0.293 - 0.205 0.194 0.142 0.167 0.185 0.243 0.234 0.257 0.259 0.298 0.267 0.268 0.247 0.253 0.282 0.307 0.316 0.347 0.427 0.618 0.667 0.629 0.635 0.533 0.693 0.449 0.352 0.29 0.334 0.468 0.44 0.469 0.533 0.628 0.559 0.49 0.464 0.733 0.747 0.472 0.678 0.812 0.682 -

EV/Sales

8.22 1.55 5.71 6.21 3.61 2.5 3.11 5.75 2.56 2.59 3.6 3.49 3.16 4.61 3.78 3.33 2.37 3.09 3.24 3.81 5.57 9.3 13.5 11.7 8.97 4.92 6.42 5.79 4.43 3.81 5.07 6.29 6.25 10.1 5.95 9.25 9.25 4.29 3.51 4.66 4.66 3.4 3.97 5.18 5.12 -

EV/EBITDA

-1.34 K -11.8 9.77 - -12.1 9.2 7.54 13.5 5.86 6.21 10.2 46.4 6.8 -424 821 -9.45 4.66 7.31 13.8 14.4 17.6 43.1 111 54.4 23.4 9.9 12 18.8 12.3 12.2 55.4 86.5 33.7 -181 25.7 10.3 -26.6 44.5 8.08 27.4 18.5 13.4 14.9 60.7 32.3 -

EV/OCF

- - - - - - - - - - - - - - - - - - - 15 - - - 68.1 - - - 17.9 - - - 86.3 - - - 8.57 - - - 36.4 - - - 352 - -

Earnings Yield

-0.006 - -0.034 -0.055 -0.09 0.091 0.138 -0.03 0.188 0.166 0.091 0.11 0.107 0.019 0.017 0.053 0.219 0.133 0.104 0.068 0.055 0.021 0.009 0.015 0.037 0.1 0.08 0.056 0.082 0.082 0.018 0.012 0.03 -0.007 0.041 0.086 -0.04 0.025 0.125 0.028 0.043 0.06 0.053 0.005 0.023 -

Free Cash Flow Yield

- - - - - - - - - - - - - - - - - - - 0.068 - - - 0.015 - - - 0.056 - - - 0.012 - - - 0.118 - - - 0.028 - - - 0.003 - -

Debt To Equity

0.024 0.027 0.026 0.019 0.023 0.027 0.029 0.001 0.001 0.001 0.002 0.002 0.002 0.003 0.003 0.003 0.003 0.004 0.004 0.005 0.001 0.002 0.001 0.001 0.001 0.001 0.002 0.002 0.003 0.003 0.004 0.005 0.005 0.006 0.007 0.008 0.01 0.002 0.003 0.004 0.006 0.009 0.011 0.011 0.004 -

Debt To Assets

0.018 0.021 0.021 0.015 0.021 0.025 0.027 0.001 0.001 0.001 0.001 0.002 0.002 0.002 0.003 0.003 0.003 0.004 0.004 0.005 0.001 0.001 0.001 0.001 0.001 0.001 0.002 0.002 0.002 0.003 0.004 0.004 0.005 0.006 0.006 0.007 0.009 0.002 0.002 0.004 0.006 0.009 0.01 0.01 0.004 -

Net Debt To EBITDA

-101 -11.8 1.09 - -1.69 1.29 1.03 0.037 0.022 0.029 0.056 0.289 0.057 -3.67 9.45 -0.111 0.049 0.085 0.184 0.202 0.06 0.108 0.073 0.071 0.045 0.026 0.03 0.09 0.084 0.133 0.605 0.837 0.41 -2.4 0.199 0.128 -0.446 0.185 0.033 0.081 0.125 0.259 0.229 0.814 -1.9 -

Current Ratio

1.93 2.27 2.67 2.67 6.38 1.12 6.7 9.74 7.98 6.19 5.07 4.87 5.13 5.65 7.44 7.63 9.1 8.17 7.47 6.81 8.48 6.41 7.34 7.51 6.67 6.49 5.33 5.95 5.91 7.22 7.49 9.9 10.6 9.78 7.59 5.98 4.24 4.13 6.11 5.52 8.86 10.4 10.3 9.59 13 -

Interest Coverage

-45.8 -7.08 - - -16.3 23 43.8 - - - - - - - - - - - - - - - -2.07 K -447 160 1.19 K 1.16 K 25.3 120 8.92 -331 -201 -564 -1.37 K -187 -36.9 -933 661 1.33 K 305 964 440 837 23 283 -

Income Quality

- - - - - - - - - - - - - - - - - - - 1 - - - 1 - - - 1 - - - 1 - - - 1 - - - 1 - - - 1 - -

Sales General And Administrative To Revenue

0.277 1.03 0.304 0.422 0.188 0.104 0.121 0.269 0.088 0.033 0.055 0.038 0.035 0.049 0.044 0.046 0.025 0.031 0.034 0.045 0.044 0.05 0.068 0.054 0.049 0.029 0.033 0.049 0.051 0.052 0.062 0.051 0.072 0.09 0.041 0.051 0.062 0.033 0.031 0.024 0.027 0.032 0.026 0.026 0.048 -

Intangibles To Total Assets

0.0 - -0.487 - -0.576 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 - - - - - - - - - - - - - - - - - - - - - 0.478 0.59 0.642 - 0.499 -

Capex To Operating Cash Flow

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Capex To Revenue

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Capex To Depreciation

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Graham Number

37.3 K - 89.3 K 110 K 113 K 125 K 162 K 83.7 K 204 K 192 K 136 K 158 K 140 K 57.6 K 52.3 K 92.4 K 195 K 149 K 128 K 105 K 102 K 74.4 K 51.3 K 63.8 K 101 K 148 K 143 K 91.2 K 95 K 83.9 K 41.1 K 38.9 K 59.7 K 29.2 K 76.1 K 118 K 71.6 K 54 K 116 K 64.4 K 79.5 K 72.6 K 79.1 K 25.3 K 49.3 K -

Return On Invested Capital, ROIC

-0.057 -0.002 -0.033 -0.046 -0.012 0.015 0.025 0.07 0.036 0.036 0.019 0.019 0.025 -0.001 0.0 0.003 0.051 0.03 0.022 0.011 0.01 -0.0 -0.014 -0.009 0.004 0.035 0.036 0.001 0.004 0.0 -0.015 -0.019 -0.011 -0.033 -0.004 -0.017 -0.023 0.017 0.03 0.006 0.023 0.013 0.027 0.0 0.013 -

Return On Tangible Assets, ROTA

-0.001 -0.002 -0.004 -0.009 -0.007 0.014 0.023 -0.007 0.042 0.04 0.022 0.031 0.027 0.005 0.004 0.013 0.058 0.038 0.031 0.022 0.022 0.012 0.006 0.009 0.022 0.05 0.052 0.024 0.027 0.022 0.005 0.005 0.012 -0.003 0.019 0.049 -0.02 0.011 0.052 0.017 0.055 0.063 0.09 0.004 0.029 -

Graham Net Net

-61 K - 17.2 K -41.6 K 39.6 K -9.63 K -11.1 K 41.9 K 1.67 K -3.28 K -7.65 K 29.7 K 33.3 K 34.1 K -8.9 K 48.6 K 55 K -9.08 K 4.05 K -7.47 K 1.22 K 25.2 K 24.9 K 4.9 K 4.5 K 5.31 K 1.62 K -6.72 K -1.06 K 36.8 K 45.2 K 54.5 K 73 K 69.7 K 64.3 K -6.81 K 25.1 K 22.2 K 36.7 K 6.25 K 55.3 K 51.5 K 54.7 K 41.8 K 43.7 K -

Working Capital

12.9 B 12.9 B 13.5 B 13.5 B 16.5 B 312 M 16.6 B 16 B 16.6 B 14.4 B 12.4 B 11.7 B 12.7 B 12.9 B 15.1 B 17.8 B 19.8 B 17.2 B 13.3 B 11.9 B 10.7 B 9.87 B 9.2 B 9.68 B 10.2 B 11.2 B 8.97 B 8.92 B 9.34 B 14.3 B 16 B 20.1 B 22.1 B 20.4 B 18.3 B 12.1 B 9.47 B 8.76 B 12.4 B 15.6 B 17.4 B 19 B 18.5 B 15.3 B 15.5 B -

Tangible Asset Value

46.1 B 56.1 B 89.1 B 56.2 B 85.7 B 53.4 B 53.6 B 52 B 51.3 B 49.1 B 47 B 45.9 B 43.6 B 42.3 B 42.1 B 41.9 B 41.4 B 38.8 B 37.2 B 36 B 35.2 B 34.3 B 33.9 B 35 B 34.7 B 33.9 B 32.1 B 30.3 B 29.5 B 28.6 B 27.9 B 27.8 B 27.5 B 27.2 B 27.3 B 26.7 B 25.1 B 25.7 B 25.4 B 23.9 B 11 B 7.87 B 6.35 B 21.3 B 9.65 B -

Net Current Asset Value, NCAV

10.6 B 9.64 B 10.1 B 10.1 B 15.1 B -1.21 B 14.6 B 15.3 B 16.2 B 14 B 12 B 11.3 B 12.5 B 12.6 B 14.9 B 17.5 B 19.5 B 16.9 B 12.9 B 11.6 B 10.5 B 9.68 B 9.06 B 9.54 B 10.1 B 11.1 B 8.81 B 8.74 B 9.07 B 14 B 15.6 B 19.8 B 21.7 B 20 B 17.9 B 11.6 B 9.03 B 8.52 B 12.1 B 15.2 B 17 B 18.6 B 18.2 B 14.9 B 15.1 B -

Invested Capital

13.3 B 25.7 B -6.98 B 26 B -12 B 4.83 B 22.2 B 19.7 B 18.8 B 16.5 B 14.4 B 13.7 B 13.8 B 14 B 16.3 B 19 B 21.1 B 17.4 B 15.5 B 13.4 B 12.1 B 11.2 B 10.4 B 12.2 B 12.8 B 13.9 B 11.7 B 11.7 B 12.1 B 17.2 B 18.9 B 23.1 B 25.1 B 23.4 B 21.4 B 15.3 B 12.8 B 12 B 15.6 B 18.9 B 33.2 B 37.3 B 37.8 B 19 B 30.1 B -

Average Receivables

- 20.5 B 9.89 B - 9.71 B 1.51 B 9.06 B 9.84 B 2.89 B 1.93 B 7.65 B 14.4 B 14.9 B 7.45 B 9.79 B 20.5 B 10.7 B 1.98 B 1.98 B 988 M 6.26 B 10.2 B 6.55 B 3.4 B 3.89 B 3.62 B 1.51 B 1.06 B 1.48 B 1.23 B 11.4 B 11.5 B 987 M 279 M 689 M 3.8 B 6.76 B 6.64 B 6.43 B 5.61 B 2.33 B - 8.14 B 8.14 B - -

Average Payables

- 1.66 B 2.43 B - 798 M 921 M 1.14 B 1.11 B 1.14 B 1.24 B 1.38 B 1.39 B 1.16 B 942 M 1.14 B 1.24 B 1.11 B 1.1 B 1.1 B 1 B 1.22 B 1.45 B 1.08 B 818 M 825 M 926 M 903 M 940 M 1.25 B 1.01 B 969 M 1.74 B 1.8 B 1.61 B 1.71 B 1.74 B 1.8 B 1.72 B 2.14 B 2.3 B 1.85 B 1.75 B 1.46 B 592 M - -

Average Inventory

- 1.84 B 1.89 B - 1.43 B 1.49 B 1.44 B 1.41 B 1.21 B 980 M 884 M 813 M 762 M 766 M 834 M 842 M 845 M 871 M 963 M 1 B 881 M 782 M 811 M 838 M 771 M 736 M 675 M 609 M 585 M 544 M 575 M 696 M 760 M 686 M 680 M 629 M 503 M 531 M 647 M 782 M 886 M 835 M 784 M 852 M - -

Days Sales Outstanding

3.14 1.99 K 785 1.52 679 27.3 42.9 667 63.8 44.9 37.3 317 362 540 - 547 388 - 96.8 0.16 65.6 415 533 154 131 103 78.6 - 81 33.9 78.5 916 79.3 17.3 11.4 52.3 381 214 168 157 111 - - 434 - -

Days Payables Outstanding

33.9 75.8 106 119 33.1 25.8 46.6 58.2 60.6 56.6 64 73.7 68.7 56.1 38 69 52.3 62.9 46.3 55.1 47.1 94.3 72.2 50 45 52.3 55.9 48.4 62.8 89.2 29.9 68.1 118 97.4 87.3 97.9 107 96.7 80.7 111 90.6 93.6 79.7 50.1 - -

Days Of Inventory On Hand

85.2 153 80.6 94.9 51.6 53.3 61.8 70.5 81.2 46.5 48.8 40 43.8 38 37.8 40.3 42.5 45.2 40.9 48.3 56.2 46.3 43.2 48.7 48.9 42.3 43.7 34.3 37.5 34 28.8 30.5 43.7 48.5 31.6 42.6 31.1 25.8 28.7 29.9 39.4 49.2 34 34.9 48.5 -

Receivables Turnover

28.7 0.045 0.115 59.3 0.133 3.3 2.1 0.135 1.41 2.01 2.41 0.284 0.248 0.167 - 0.164 0.232 - 0.93 563 1.37 0.217 0.169 0.584 0.689 0.875 1.15 - 1.11 2.65 1.15 0.098 1.13 5.2 7.88 1.72 0.236 0.421 0.535 0.575 0.811 - - 0.207 - -

Payables Turnover

2.65 1.19 0.845 0.759 2.72 3.49 1.93 1.55 1.49 1.59 1.41 1.22 1.31 1.6 2.37 1.3 1.72 1.43 1.94 1.63 1.91 0.955 1.25 1.8 2 1.72 1.61 1.86 1.43 1.01 3.01 1.32 0.76 0.924 1.03 0.919 0.843 0.931 1.11 0.811 0.993 0.962 1.13 1.8 - -

Inventory Turnover

1.06 0.589 1.12 0.949 1.74 1.69 1.46 1.28 1.11 1.94 1.85 2.25 2.05 2.37 2.38 2.23 2.12 1.99 2.2 1.86 1.6 1.94 2.09 1.85 1.84 2.13 2.06 2.62 2.4 2.65 3.12 2.95 2.06 1.86 2.85 2.11 2.89 3.49 3.14 3.01 2.28 1.83 2.65 2.58 1.85 -

Return On Equity, ROE

-0.002 -0.002 -0.007 -0.011 -0.013 0.015 0.025 -0.007 0.044 0.043 0.024 0.033 0.029 0.005 0.004 0.014 0.062 0.041 0.033 0.023 0.023 0.013 0.006 0.009 0.023 0.053 0.055 0.025 0.029 0.024 0.006 0.005 0.013 -0.003 0.022 0.054 -0.023 0.012 0.058 0.02 0.032 0.028 0.036 0.004 0.015 -

Capex Per Share

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

All numbers in RUB currency

Financial statements are the primary tool companies use to inform stakeholders about their financial position, performance, and changes in capital structure. It is a kind of "business language" understood by investors, creditors, tax authorities, and other participants in the economic environment.

Main types of financial statements Коршуновский ГОК KOGK
  1. Income Statement
    Shows income, expenses, and resulting profit or loss over a specific period. Helps assess business profitability.
  2. Balance Sheet
    Reflects a company’s assets, liabilities, and equity as of a specific date. It’s a snapshot of what the company owns and owes.
    Assets — everything the company owns (cash, equipment, buildings, accounts receivable, etc.).
    Liabilities — debts and other external sources of financing.
    Equity — owners' capital and retained earnings.
  3. Cash Flow Statement
    Reveals how the company earns and spends money in three areas: operating, investing, and financing activities.
International reporting standards
  • IFRS — International Financial Reporting Standards, applicable to public and multinational companies.
  • GAAP — Generally Accepted Accounting Principles used in the United States.
  • RAS — Russian Accounting Standards, used domestically in Russia.

Financial reporting Коршуновский ГОК plays a crucial role for investors as it serves as an objective source of information about a company's current state. Based on the reports, one can determine whether a company is growing, stagnating, or losing market share. This allows investors to identify both promising and problematic assets in a timely manner.

In addition, financial data provides a basis for forecasting future returns. Historical trends in revenue, profit, and cash flow help evaluate potential dividends, the likelihood of stock price growth, and overall investment risk.

Transparent and accurate reporting is also an indicator of a company’s maturity and managerial responsibility. Such openness builds investor confidence and simplifies investment decision-making, especially when comparing multiple companies.

Finally, financial statements enable high-quality comparative analysis. They allow companies to be evaluated against each other in terms of profitability, debt levels, margins, and other key metrics — which is particularly important when choosing the best investment options within an industry or market segment.

Financial statements of other stocks in the Industrial metals industry

Issuer Price % 24h Market Cap Country
BHP Group BHP Group
BHP
$ 60.87 -0.34 % $ 308 B australiaAustralia
Ашинский МЗ Ашинский МЗ
AMEZ
- - - russiaRussia
РУСАЛ РУСАЛ
RUAL
- - - russiaRussia
Compass Minerals International Compass Minerals International
CMP
$ 20.2 -1.61 % $ 834 M usaUSA
Sierra Metals Inc. Sierra Metals Inc.
SMTS
- 0.71 % $ 45.1 M canadaCanada
China Natural Resources China Natural Resources
CHNR
$ 3.72 -1.06 % $ 151 M chinaChina
Электроцинк Электроцинк
ELTZ
- - - russiaRussia
Ижсталь Ижсталь
IGST
- - - russiaRussia
Магнитогорский металлургический комбинат Магнитогорский металлургический комбинат
MAGN
- - - russiaRussia
Соликамский магниевый завод Соликамский магниевый завод
MGNZ
- - - russiaRussia
Северсталь Северсталь
CHMF
- - - russiaRussia
Челябинский металлургический комбинат Челябинский металлургический комбинат
CHMK
- - - russiaRussia
ГМК Норильский никель ГМК Норильский никель
GMKN
- - - russiaRussia
Мечел Мечел
MTLR
- - - russiaRussia
НЛМК НЛМК
NLMK
- - - russiaRussia
Русолово Русолово
ROLO
- - - russiaRussia
Русполимет Русполимет
RUSP
- - - russiaRussia
Тучковский КСМ Тучковский КСМ
TUCH
- - - russiaRussia
Комбинат Южуралникель Комбинат Южуралникель
UNKL
- - - russiaRussia
ВСМПО-Ависма ВСМПО-Ависма
VSMO
- - - russiaRussia
EMX Royalty Corporation EMX Royalty Corporation
EMX
$ 4.16 - $ 255 M canadaCanada
Ferroglobe PLC Ferroglobe PLC
GSM
$ 4.76 - $ 987 M britainBritain
Great Panther Mining Limited Great Panther Mining Limited
GPL
- -7.84 % $ 30.6 M canadaCanada
Piedmont Lithium Limited Piedmont Lithium Limited
PLL
- -8.92 % $ 174 M australiaAustralia
PolyMet Mining Corp. PolyMet Mining Corp.
PLM
- -0.24 % $ 559 M canadaCanada
Vedanta Limited Vedanta Limited
VEDL
- -1.32 % $ 15.4 B indiaIndia
Northern Dynasty Minerals Ltd. Northern Dynasty Minerals Ltd.
NAK
$ 2.24 -3.45 % $ 122 M canadaCanada
MP Materials Corp. MP Materials Corp.
MP
$ 54.54 0.61 % $ 9.1 B usaUSA
Materion Corporation Materion Corporation
MTRN
$ 127.95 -0.5 % $ 2.65 B usaUSA
Nexa Resources S.A. Nexa Resources S.A.
NEXA
$ 8.85 -0.56 % $ 674 K luxembourgLuxembourg
Lithium Americas Corp. Lithium Americas Corp.
LAC
$ 4.86 1.89 % $ 867 M canadaCanada
Taseko Mines Limited Taseko Mines Limited
TGB
$ 5.64 1.08 % $ 372 M canadaCanada
Trilogy Metals Trilogy Metals
TMQ
$ 4.91 1.45 % $ 785 M canadaCanada
United States Antimony Corporation United States Antimony Corporation
UAMY
$ 6.35 5.31 % $ 684 M usaUSA
Vale S.A. Vale S.A.
VALE
$ 13.15 -0.45 % $ 61.7 M brasilBrasil
Rio Tinto Group Rio Tinto Group
RIO
$ 80.89 -0.1 % $ 96.2 B australiaAustralia
Teck Resources Limited Teck Resources Limited
TECK
$ 46.55 -0.43 % $ 20.8 B canadaCanada
Solitario Zinc Corp. Solitario Zinc Corp.
XPL
$ 0.64 -0.08 % $ 50.9 M usaUSA
Westwater Resources Westwater Resources
WWR
$ 0.86 -0.46 % $ 44.8 M usaUSA
Americas Gold and Silver Corporation Americas Gold and Silver Corporation
USAS
$ 5.8 -1.19 % $ 52.5 M canadaCanada