Коршуновский ГОК KOGK

Quarterly report 2026-Q2
added 09-06-2026

Коршуновский ГОК Financial Statements 2025-2009 | KOGK

Key Metrics Коршуновский ГОК

	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009
Operating Cash Flow Per Share	-940	2.46 K	5.35 K	5.47 K	5.36 K	27.3 K	11.4 K	4.67 K	3.31 K	1.37 K	-4.26 K	28.3 K	-2.56 K	17 K	-	-	-
Free Cash Flow Per Share	-0.72	-	2.25 K	2.66 K	4.49 K	27.1 K	11.2 K	4.34 K	2.66 K	1.22 K	-4.54 K	28.3 K	-2.56 K	17 K	-	-	-
Cash Per Share	0.04	4	2.24	0.604	1.81	0.228	11.9 K	0.532	0.596	4.73	5.57	42.3	201	6.46	45.4 K	56.3	-
Price To Sales Ratio	0.59	0.66	1.71	0.839	0.832	1.06	0.673	1.25	1.92	1.55	1.67	1.73	1.2	1.52	0.978	2.05	-
Dividend Yield	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.0	0.0	-
Payout Ratio	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.0	0.001	-
Revenue Per Share	528	55.2 K	31.4 K	44.6 K	60.8 K	51.7 K	63 K	39.9 K	45.9 K	35.1 K	31.1 K	38.7 K	58.3 K	45.4 K	51.1 K	36.2 K	-
Net Income Per Share	-59	13.3 K	-3.22 K	-1.63 K	20.3 K	12.6 K	23.7 K	9.31 K	18.9 K	9.86 K	4.06 K	10.6 K	10.7 K	7.66 K	20.3 K	12.9 K	-
Book Value Per Share	1.9 K	196 K	182 K	185 K	208 K	183 K	168 K	144 K	140 K	121 K	111 K	107 K	95.5 K	85 K	76.2 K	55.7 K	-
Tangible Book Value Per Share	1.9 K	196 K	182 K	185 K	208 K	183 K	168 K	271 K	231 K	212 K	132 K	107 K	95.5 K	85 K	28.7 K	55.7 K	-
Shareholders Equity Per Share	1.9 K	196 K	182 K	185 K	208 K	183 K	168 K	144 K	140 K	121 K	111 K	107 K	95.5 K	85 K	76.2 K	55.7 K	-
Interest Debt Per Share	-	-	2.43 K	4.8 K	141	344	506	709	131	285	530	930	420	1.04 K	4.84 K	4.34 K	-
Market Cap	7.86 B	9.15 B	13.5 B	9.35 B	12.7 B	13.7 B	10.6 B	12.5 B	22 B	13.6 B	13 B	16.8 B	17.5 B	17.3 B	12.5 B	18.5 B	-
Enterprise Value	7.86 B	9.15 B	13.9 B	10.3 B	12.7 B	13.8 B	10.7 B	12.7 B	22 B	13.7 B	13.1 B	17 B	17.6 B	17.5 B	13.7 B	19.5 B	1.16 B
P/E Ratio	-5	3	-16.7	-22.9	2.49	4.35	1.79	5.37	4.67	5.52	12.8	6.3	6.56	9.01	2.47	5.73	-
P/OCF Ratio	-0.334	14.9	10.1	6.83	9.45	2.01	3.71	10.7	26.6	39.8	-12.2	2.37	-27.3	4.06	-	-	-
P/FCF Ratio	-0.329	44.9	23.9	14.1	11.3	2.02	3.79	11.5	33.1	44.5	-11.4	2.37	-27.3	4.06	-	-	-
P/B Ratio	0.17	0.19	0.296	0.202	0.244	0.299	0.253	0.347	0.629	0.449	0.468	0.628	0.733	0.812	0.656	1.33	-
EV/Sales	0.595	0.663	1.77	0.927	0.834	1.07	0.681	1.27	1.92	1.56	1.68	1.75	1.2	1.54	1.07	2.16	-
EV/EBITDA	-2	-3	-21.8	49.8	2.04	6.66	1.66	4.57	9.7	4.79	9.24	5.14	4.47	6.64	2.08	4.6	-
EV/OCF	-0.334	14.9	10.4	7.56	9.47	2.02	3.75	10.9	26.6	40	-12.3	2.4	-27.4	4.12	-	-	-
Earnings Yield	-0.187	0.364	-0.06	-0.044	0.401	0.23	0.558	0.186	0.214	0.181	0.078	0.159	0.152	0.111	0.405	0.175	-
Free Cash Flow Yield	-0.002	-	0.042	0.071	0.089	0.494	0.264	0.087	0.03	0.022	-0.088	0.423	-0.037	0.246	-	-	-
Debt To Equity	-	-	0.01	0.021	0.001	0.002	0.003	0.005	0.001	0.002	0.005	0.008	0.004	0.011	0.061	0.073	0.113
Debt To Assets	-	-	0.008	0.019	0.001	0.002	0.003	0.005	0.001	0.002	0.004	0.007	0.004	0.01	0.054	0.063	0.095
Net Debt To EBITDA	-	-	-0.738	4.77	0.006	0.041	0.019	0.064	0.013	0.023	0.089	0.064	0.013	0.089	0.176	0.236	-
Current Ratio	-	-	0.196	0.361	9.74	4.87	7.63	6.81	7.51	5.95	9.9	5.98	5.52	9.59	7.77	6.78	4.43
Interest Coverage	-	-	-31.6	-11.9	33	-	-	1.58 K	547	-55.5	-396	16.7	655	76.6	129	58.4	-
Income Quality	16	0.185	-1.66	-3.36	0.264	2.17	0.483	0.502	0.175	0.139	-1.05	2.66	-0.24	2.22	-	-	-
Sales General And Administrative To Revenue	0.06	0.057	0.085	0.052	0.089	0.041	0.033	0.05	0.039	0.053	0.059	0.04	0.027	0.036	0.044	0.054	-
Intangibles To Total Assets	-	-	-	-	0.0	0.0	0.0	-0.829	-0.624	-0.708	-0.177	-	-	-	0.549	-	0.355
Capex To Operating Cash Flow	-0.017	0.669	0.58	0.514	0.161	0.008	0.022	0.072	0.197	0.106	-0.066	-	-	-	-	-	-
Capex To Revenue	0.03	0.03	0.099	0.063	0.014	0.004	0.004	0.008	0.014	0.004	0.009	-	-	-	-	-	-
Capex To Depreciation	-	4.12	23.7	-	1.04	0.222	0.174	0.249	0.416	0.088	0.178	-	-	-	-	-	-
Graham Number	-	-	115 K	82.4 K	308 K	228 K	299 K	174 K	244 K	164 K	101 K	160 K	151 K	121 K	186 K	127 K	-
Return On Invested Capital, ROIC	-	-	-0.093	-6.17	0.071	0.047	0.102	0.009	0.058	-0.009	-0.061	0.009	0.066	0.058	0.23	0.205	-
Return On Tangible Assets, ROTA	-0.027	0.051	-0.014	-0.008	0.093	0.064	0.132	0.033	0.079	0.045	0.028	0.09	0.096	0.082	0.52	0.201	-
Graham Net Net	-	-	-46.8 K	-23.8 K	-2.5 K	29.6 K	60.6 K	-7.49 K	4.9 K	-6.71 K	54.5 K	-6.81 K	40.5 K	38 K	86.5 K	-7.14 K	-
Working Capital	-	-	-9.54 B	-3.65 B	16 B	11.7 B	17.8 B	11.9 B	9.68 B	8.92 B	20.1 B	12.1 B	15.6 B	15.3 B	15.4 B	10.5 B	6.06 B
Tangible Asset Value	47.4 B	48.9 B	45.5 B	46.3 B	52 B	45.9 B	41.9 B	67.9 B	57.8 B	53.1 B	33.1 B	26.7 B	23.9 B	21.3 B	7.17 B	13.9 B	6.01 B
Net Current Asset Value, NCAV	-	-	-10.4 B	-4.78 B	15.3 B	11.3 B	17.5 B	11.6 B	9.54 B	8.74 B	19.8 B	11.6 B	15.2 B	14.9 B	15.1 B	10.2 B	5.85 B
Invested Capital	47.4 B	48.9 B	-8.98 B	-3.65 B	19.7 B	13.7 B	19 B	-18.5 B	-10.6 B	-11.2 B	17.8 B	15.3 B	18.9 B	19 B	30.7 B	14.3 B	13.9 B
Average Receivables	-	-	79.1 M	796 M	7.71 B	16.7 B	9.79 B	1.61 B	1.61 B	10.6 B	11.1 B	9.53 B	16.5 B	15.8 B	8.29 B	-	-
Average Payables	-	-	1 B	1.04 B	1.26 B	1.5 B	1.34 B	1.05 B	876 M	1.13 B	1.54 B	2.14 B	1.88 B	786 M	363 M	328 M	-
Average Inventory	-	-	1.75 B	1.54 B	1.12 B	845 M	957 M	960 M	739 M	616 M	680 M	728 M	772 M	850 M	798 M	543 M	-
Days Sales Outstanding	-	-	4.49	2.01	36.7	392	454	-	102	-	994	40.1	450	483	474	-	-
Days Payables Outstanding	-	-	38	41.9	51.1	78	73.5	66.1	52.7	50.7	77.1	94.4	121	58.2	23.8	28.1	-
Days Of Inventory On Hand	-	-	75.7	64.3	72.9	42.3	43	57.9	51.3	36	34.5	41	33.8	40.6	53.7	60.1	-
Receivables Turnover	-	-	81.2	182	9.94	0.932	0.805	-	3.57	-	0.367	9.1	0.811	0.756	0.771	-	-
Payables Turnover	-	-	9.6	8.71	7.15	4.68	4.96	5.53	6.93	7.2	4.73	3.87	3	6.27	15.3	13	-
Inventory Turnover	-	-	4.82	5.68	5.01	8.63	8.49	6.3	7.12	10.1	10.6	8.9	10.8	8.99	6.8	6.08	-
Return On Equity, ROE	-0.031	0.068	-0.018	-0.009	0.098	0.069	0.141	0.065	0.135	0.081	0.037	0.1	0.112	0.09	0.266	0.232	-
Capex Per Share	16	1.65 K	3.1 K	2.81 K	862	231	252	335	650	144	280	-	-	-	-	-	-

All numbers in RUB currency

Quarterly Key Metrics Коршуновский ГОК

	2026-Q2	2025-Q4	2025-Q2	2024-Q4	2024-Q2	2024-Q1	2023-Q4	2023-Q3	2023-Q2	2023-Q1	2022-Q3	2022-Q2	2022-Q1	2021-Q4	2021-Q3	2021-Q2	2021-Q1	2020-Q4	2020-Q3	2020-Q2	2020-Q1	2019-Q4	2019-Q3	2019-Q2	2019-Q1	2018-Q4	2018-Q3	2018-Q2	2018-Q1	2017-Q4	2017-Q3	2017-Q2	2017-Q1	2016-Q4	2016-Q3	2016-Q2	2016-Q1	2015-Q4	2015-Q3	2015-Q2	2015-Q1	2014-Q4	2014-Q3	2014-Q2	2014-Q1	2013-Q4	2013-Q3	2013-Q2	2013-Q1	2012-Q4	2012-Q3	2011-Q4
Operating Cash Flow Per Share	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	3.38 K	-	-	-	1.29 K	-	-	-	3.05 K	-	-	-	607	-	-	-	7.92 K	-	-	-	1.93 K	-	-	-	199	-	-
Free Cash Flow Per Share	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	3.38 K	-	-	-	1.29 K	-	-	-	3.05 K	-	-	-	607	-	-	-	7.92 K	-	-	-	1.93 K	-	-	-	199	-	-
Cash Per Share	-	-	-	-	-	4.66	-	-	1.58	1.57	13.3	2.07	0.268	1.81	6.96	0.552	25.7	0.228	0.156	30.7	1.14	1.97	59.5	43.8	16.6	0.532	1.57	0.096	12.8	0.596	2.82	1.43	0.244	4.73	27.5	43.5 K	50.4 K	5.57	77 K	78.3 K	74.8 K	42.3	17.9 K	12.4 K	27.5 K	201	49.7 K	59.3 K	62.7 K	6.46	48.5 K	-
Price To Sales Ratio	0.56	0.59	0.57	0.66	1.4	7.6	1.71	-	5.08	5.66	3.11	2.15	2.68	5.73	2.55	2.57	3.58	3.46	3.13	4.57	3.74	3.29	2.34	3.06	3.2	3.75	5.55	9.28	13.5	11.7	8.95	4.91	6.4	5.76	4.4	3.77	5.02	6.23	6.17	9.99	5.9	9.14	9.1	4.27	3.49	4.64	4.63	3.33	3.91	5.11	5.42	-
Revenue Per Share	-	-	-	-	-	7.21 K	-	-	9.06 K	7.7 K	9.66 K	16.6 K	14.8 K	8.83 K	18.8 K	19.6 K	13.6 K	15.8 K	14.9 K	9.94 K	11.2 K	12.9 K	19.9 K	15.6 K	14.7 K	13.3 K	10.8 K	9.14 K	6.71 K	7.53 K	9.84 K	14.7 K	13.9 K	9.45 K	9.44 K	8.8 K	7.44 K	8.33 K	7.84 K	5.1 K	9.85 K	7.33 K	6.17 K	11.8 K	13.5 K	15.1 K	15.1 K	12.8 K	15.3 K	13.5 K	10.5 K	-
Net Income Per Share	-	-	-	-	-	-330	-	-	-1.58 K	-2.38 K	-2.69 K	3.25 K	5.45 K	-1.5 K	9.01 K	8.37 K	4.41 K	6.04 K	4.99 K	871	720	2.27 K	10.2 K	6.32 K	4.91 K	3.38 K	3.28 K	1.79 K	860	1.29 K	3.24 K	7.23 K	7.1 K	3.05 K	3.4 K	2.73 K	674	607	1.44 K	-348	2.36 K	5.79 K	-2.27 K	1.26 K	5.85 K	1.93 K	3 K	2.58 K	3.15 K	335	1.29 K	-
Book Value Per Share	-	-	-	-	-	187 K	-	-	225 K	225 K	212 K	214 K	214 K	208 K	205 K	196 K	188 K	184 K	174 K	169 K	169 K	168 K	166 K	155 K	149 K	144 K	141 K	137 K	136 K	140 K	139 K	135 K	128 K	121 K	118 K	114 K	112 K	111 K	110 K	109 K	109 K	107 K	100 K	103 K	101 K	95.5 K	93.7 K	90.7 K	88.1 K	85 K	83.6 K	-
Tangible Book Value Per Share	-	-	-	-	-	187 K	-	-	357 K	225 K	344 K	214 K	214 K	208 K	205 K	196 K	188 K	184 K	174 K	169 K	169 K	168 K	166 K	155 K	149 K	144 K	141 K	137 K	136 K	140 K	139 K	135 K	128 K	121 K	118 K	114 K	112 K	111 K	110 K	109 K	109 K	107 K	100 K	103 K	101 K	95.5 K	44.1 K	31.5 K	25.4 K	85 K	38.6 K	-
Shareholders Equity Per Share	-	-	-	-	-	187 K	-	-	225 K	225 K	212 K	214 K	214 K	208 K	205 K	196 K	188 K	184 K	174 K	169 K	169 K	168 K	166 K	155 K	149 K	144 K	141 K	137 K	136 K	140 K	139 K	135 K	128 K	121 K	118 K	114 K	112 K	111 K	110 K	109 K	109 K	107 K	100 K	103 K	101 K	95.5 K	93.7 K	90.7 K	88.1 K	85 K	83.6 K	-
Interest Debt Per Share	-	-	-	-	-	4.61 K	-	-	5.79 K	4.16 K	5.07 K	6 K	6.42 K	141	190	241	292	344	397	427	488	506	554	603	652	708	208	213	73.7	119	176	199	231	270	319	376	450	523	602	688	778	923	988	212	273	410	591	857	949	949	346	-
Market Cap	5.06 B	7.86 B	9.1 B	9.15 B	12.1 B	13.5 B	13.5 B	-	11.5 B	10.9 B	7.48 B	8.91 B	9.91 B	12.7 B	12 B	12.6 B	12.2 B	13.7 B	11.7 B	11.4 B	10.4 B	10.6 B	11.6 B	11.9 B	11.8 B	12.5 B	15 B	21.2 B	22.6 B	22 B	22 B	18.1 B	22.2 B	13.6 B	10.4 B	8.3 B	9.33 B	13 B	12.1 B	12.8 B	14.5 B	16.8 B	14 B	12.6 B	11.8 B	17.5 B	17.5 B	10.7 B	15 B	17.3 B	14.3 B	-
Enterprise Value	5.06 B	7.86 B	9.1 B	9.15 B	12.1 B	14.6 B	13.5 B	1.49 B	12.9 B	11.9 B	8.7 B	10.4 B	11.5 B	12.7 B	12.1 B	12.7 B	12.2 B	13.8 B	11.8 B	11.5 B	10.5 B	10.7 B	11.8 B	12 B	11.9 B	12.7 B	15.1 B	21.3 B	22.6 B	22 B	22.1 B	18.1 B	22.3 B	13.7 B	10.5 B	8.4 B	9.43 B	13.1 B	12.3 B	12.9 B	14.6 B	17 B	14.3 B	12.6 B	11.8 B	17.6 B	17.6 B	10.9 B	15.2 B	17.5 B	13.5 B	-
P/E Ratio	-1.01	-5.35	4.44	2.75	11.9	-41.5	-16.8	-	-7.3	-4.58	-2.79	2.74	1.82	-8.44	1.33	1.5	2.76	2.27	2.34	13	14.5	4.68	1.14	1.88	2.39	3.7	4.58	11.8	26.4	17	6.8	2.5	3.13	4.46	3.05	3.04	13.8	21.4	8.41	-36.6	6.15	2.89	-6.19	9.96	2.01	9.07	5.84	4.14	4.74	51.4	11	-
P/OCF Ratio	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	14.8	-	-	-	68	-	-	-	17.8	-	-	-	85.5	-	-	-	8.46	-	-	-	36.3	-	-	-	347	-	-
P/FCF Ratio	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	14.8	-	-	-	68	-	-	-	17.8	-	-	-	85.5	-	-	-	8.46	-	-	-	36.3	-	-	-	347	-	-
P/B Ratio	0.11	0.17	0.19	0.19	0.26	0.293	0.3	-	0.205	0.194	0.142	0.167	0.185	0.243	0.234	0.257	0.259	0.298	0.267	0.268	0.247	0.253	0.282	0.307	0.316	0.347	0.427	0.618	0.667	0.629	0.635	0.533	0.693	0.449	0.352	0.29	0.334	0.468	0.44	0.469	0.533	0.628	0.559	0.49	0.464	0.733	0.747	0.472	0.678	0.812	0.682	-
EV/Sales	-	-	-	-	-	8.22	-	1.55	5.71	6.21	3.61	2.5	3.11	5.75	2.56	2.59	3.6	3.49	3.16	4.61	3.78	3.33	2.37	3.09	3.24	3.81	5.57	9.3	13.5	11.7	8.97	4.92	6.42	5.79	4.43	3.81	5.07	6.29	6.25	10.1	5.95	9.25	9.25	4.29	3.51	4.66	4.66	3.4	3.97	5.18	5.12	-
EV/EBITDA	-0.82	-1.99	-2.84	-3.03	-7.86	-1.34 K	-	-11.8	9.77	-	-12.1	9.2	7.54	13.5	5.86	6.21	10.2	46.4	6.8	-424	821	-9.45	4.66	7.31	13.8	14.4	17.6	43.1	111	54.4	23.4	9.9	12	18.8	12.3	12.2	55.4	86.5	33.7	-181	25.7	10.3	-26.6	44.5	8.08	27.4	18.5	13.4	14.9	60.7	32.3	-
EV/OCF	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	15	-	-	-	68.1	-	-	-	17.9	-	-	-	86.3	-	-	-	8.57	-	-	-	36.4	-	-	-	352	-	-
Earnings Yield	-	-	-	-	-	-0.006	-	-	-0.034	-0.055	-0.09	0.091	0.138	-0.03	0.188	0.166	0.091	0.11	0.107	0.019	0.017	0.053	0.219	0.133	0.104	0.068	0.055	0.021	0.009	0.015	0.037	0.1	0.08	0.056	0.082	0.082	0.018	0.012	0.03	-0.007	0.041	0.086	-0.04	0.025	0.125	0.028	0.043	0.06	0.053	0.005	0.023	-
Free Cash Flow Yield	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.068	-	-	-	0.015	-	-	-	0.056	-	-	-	0.012	-	-	-	0.118	-	-	-	0.028	-	-	-	0.003	-	-
Debt To Equity	-	-	-	-	-	0.024	-	0.027	0.026	0.019	0.023	0.027	0.029	0.001	0.001	0.001	0.002	0.002	0.002	0.003	0.003	0.003	0.003	0.004	0.004	0.005	0.001	0.002	0.001	0.001	0.001	0.001	0.002	0.002	0.003	0.003	0.004	0.005	0.005	0.006	0.007	0.008	0.01	0.002	0.003	0.004	0.006	0.009	0.011	0.011	0.004	-
Debt To Assets	-	-	-	-	-	0.018	-	0.021	0.021	0.015	0.021	0.025	0.027	0.001	0.001	0.001	0.001	0.002	0.002	0.002	0.003	0.003	0.003	0.004	0.004	0.005	0.001	0.001	0.001	0.001	0.001	0.001	0.002	0.002	0.002	0.003	0.004	0.004	0.005	0.006	0.006	0.007	0.009	0.002	0.002	0.004	0.006	0.009	0.01	0.01	0.004	-
Net Debt To EBITDA	-	-	-	-	-	-101	-	-11.8	1.09	-	-1.69	1.29	1.03	0.037	0.022	0.029	0.056	0.289	0.057	-3.67	9.45	-0.111	0.049	0.085	0.184	0.202	0.06	0.108	0.073	0.071	0.045	0.026	0.03	0.09	0.084	0.133	0.605	0.837	0.41	-2.4	0.199	0.128	-0.446	0.185	0.033	0.081	0.125	0.259	0.229	0.814	-1.9	-
Current Ratio	-	-	-	-	-	1.93	-	2.27	2.67	2.67	6.38	1.12	6.7	9.74	7.98	6.19	5.07	4.87	5.13	5.65	7.44	7.63	9.1	8.17	7.47	6.81	8.48	6.41	7.34	7.51	6.67	6.49	5.33	5.95	5.91	7.22	7.49	9.9	10.6	9.78	7.59	5.98	4.24	4.13	6.11	5.52	8.86	10.4	10.3	9.59	13	-
Interest Coverage	-	-	-	-	-	-45.8	-	-7.08	-	-	-16.3	23	43.8	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-2.07 K	-447	160	1.19 K	1.16 K	25.3	120	8.92	-331	-201	-564	-1.37 K	-187	-36.9	-933	661	1.33 K	305	964	440	837	23	283	-
Income Quality	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1	-	-	-	1	-	-	-	1	-	-	-	1	-	-	-	1	-	-	-	1	-	-	-	1	-	-
Sales General And Administrative To Revenue	-	-	-	-	-	0.277	-	1.03	0.304	0.422	0.188	0.104	0.121	0.269	0.088	0.033	0.055	0.038	0.035	0.049	0.044	0.046	0.025	0.031	0.034	0.045	0.044	0.05	0.068	0.054	0.049	0.029	0.033	0.049	0.051	0.052	0.062	0.051	0.072	0.09	0.041	0.051	0.062	0.033	0.031	0.024	0.027	0.032	0.026	0.026	0.048	-
Intangibles To Total Assets	-	-	-	-	-	0.0	-	-	-0.487	-	-0.576	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.478	0.59	0.642	-	0.499	-
Graham Number	-	-	-	-	-	37.3 K	-	-	89.3 K	110 K	113 K	125 K	162 K	83.7 K	204 K	192 K	136 K	158 K	140 K	57.6 K	52.3 K	92.4 K	195 K	149 K	128 K	105 K	102 K	74.4 K	51.3 K	63.8 K	101 K	148 K	143 K	91.2 K	95 K	83.9 K	41.1 K	38.9 K	59.7 K	29.2 K	76.1 K	118 K	71.6 K	54 K	116 K	64.4 K	79.5 K	72.6 K	79.1 K	25.3 K	49.3 K	-
Return On Invested Capital, ROIC	-	-	-	-	-	-0.057	-	-0.002	-0.033	-0.046	-0.012	0.015	0.025	0.07	0.036	0.036	0.019	0.019	0.025	-0.001	0.0	0.003	0.051	0.03	0.022	0.011	0.01	-0.0	-0.014	-0.009	0.004	0.035	0.036	0.001	0.004	0.0	-0.015	-0.019	-0.011	-0.033	-0.004	-0.017	-0.023	0.017	0.03	0.006	0.023	0.013	0.027	0.0	0.013	-
Return On Tangible Assets, ROTA	-	-	-	-	-	-0.001	-	-0.002	-0.004	-0.009	-0.007	0.014	0.023	-0.007	0.042	0.04	0.022	0.031	0.027	0.005	0.004	0.013	0.058	0.038	0.031	0.022	0.022	0.012	0.006	0.009	0.022	0.05	0.052	0.024	0.027	0.022	0.005	0.005	0.012	-0.003	0.019	0.049	-0.02	0.011	0.052	0.017	0.055	0.063	0.09	0.004	0.029	-
Graham Net Net	-	-	-	-	-	-61 K	-	-	17.2 K	-41.6 K	39.6 K	-9.63 K	-11.1 K	41.9 K	1.67 K	-3.28 K	-7.65 K	29.7 K	33.3 K	34.1 K	-8.9 K	48.6 K	55 K	-9.08 K	4.05 K	-7.47 K	1.22 K	25.2 K	24.9 K	4.9 K	4.5 K	5.31 K	1.62 K	-6.72 K	-1.06 K	36.8 K	45.2 K	54.5 K	73 K	69.7 K	64.3 K	-6.81 K	25.1 K	22.2 K	36.7 K	6.25 K	55.3 K	51.5 K	54.7 K	41.8 K	43.7 K	-
Working Capital	-	-	-	-	-	12.9 B	-	12.9 B	13.5 B	13.5 B	16.5 B	312 M	16.6 B	16 B	16.6 B	14.4 B	12.4 B	11.7 B	12.7 B	12.9 B	15.1 B	17.8 B	19.8 B	17.2 B	13.3 B	11.9 B	10.7 B	9.87 B	9.2 B	9.68 B	10.2 B	11.2 B	8.97 B	8.92 B	9.34 B	14.3 B	16 B	20.1 B	22.1 B	20.4 B	18.3 B	12.1 B	9.47 B	8.76 B	12.4 B	15.6 B	17.4 B	19 B	18.5 B	15.3 B	15.5 B	-
Tangible Asset Value	-	-	-	-	-	46.1 B	-	56.1 B	89.1 B	56.2 B	85.7 B	53.4 B	53.6 B	52 B	51.3 B	49.1 B	47 B	45.9 B	43.6 B	42.3 B	42.1 B	41.9 B	41.4 B	38.8 B	37.2 B	36 B	35.2 B	34.3 B	33.9 B	35 B	34.7 B	33.9 B	32.1 B	30.3 B	29.5 B	28.6 B	27.9 B	27.8 B	27.5 B	27.2 B	27.3 B	26.7 B	25.1 B	25.7 B	25.4 B	23.9 B	11 B	7.87 B	6.35 B	21.3 B	9.65 B	-
Net Current Asset Value, NCAV	-	-	-	-	-	10.6 B	-	9.64 B	10.1 B	10.1 B	15.1 B	-1.21 B	14.6 B	15.3 B	16.2 B	14 B	12 B	11.3 B	12.5 B	12.6 B	14.9 B	17.5 B	19.5 B	16.9 B	12.9 B	11.6 B	10.5 B	9.68 B	9.06 B	9.54 B	10.1 B	11.1 B	8.81 B	8.74 B	9.07 B	14 B	15.6 B	19.8 B	21.7 B	20 B	17.9 B	11.6 B	9.03 B	8.52 B	12.1 B	15.2 B	17 B	18.6 B	18.2 B	14.9 B	15.1 B	-
Invested Capital	-	-	-	-	-	13.3 B	-	25.7 B	-6.98 B	26 B	-12 B	4.83 B	22.2 B	19.7 B	18.8 B	16.5 B	14.4 B	13.7 B	13.8 B	14 B	16.3 B	19 B	21.1 B	17.4 B	15.5 B	13.4 B	12.1 B	11.2 B	10.4 B	12.2 B	12.8 B	13.9 B	11.7 B	11.7 B	12.1 B	17.2 B	18.9 B	23.1 B	25.1 B	23.4 B	21.4 B	15.3 B	12.8 B	12 B	15.6 B	18.9 B	33.2 B	37.3 B	37.8 B	19 B	30.1 B	-
Average Receivables	-	-	-	-	-	-	-	20.5 B	9.89 B	-	9.71 B	1.51 B	9.06 B	9.84 B	2.89 B	1.93 B	7.65 B	14.4 B	14.9 B	7.45 B	9.79 B	20.5 B	10.7 B	1.98 B	1.98 B	988 M	6.26 B	10.2 B	6.55 B	3.4 B	3.89 B	3.62 B	1.51 B	1.06 B	1.48 B	1.23 B	11.4 B	11.5 B	987 M	279 M	689 M	3.8 B	6.76 B	6.64 B	6.43 B	5.61 B	2.33 B	-	8.14 B	8.14 B	-	-
Average Payables	-	-	-	-	-	-	-	1.66 B	2.43 B	-	798 M	921 M	1.14 B	1.11 B	1.14 B	1.24 B	1.38 B	1.39 B	1.16 B	942 M	1.14 B	1.24 B	1.11 B	1.1 B	1.1 B	1 B	1.22 B	1.45 B	1.08 B	818 M	825 M	926 M	903 M	940 M	1.25 B	1.01 B	969 M	1.74 B	1.8 B	1.61 B	1.71 B	1.74 B	1.8 B	1.72 B	2.14 B	2.3 B	1.85 B	1.75 B	1.46 B	592 M	-	-
Average Inventory	-	-	-	-	-	-	-	1.84 B	1.89 B	-	1.43 B	1.49 B	1.44 B	1.41 B	1.21 B	980 M	884 M	813 M	762 M	766 M	834 M	842 M	845 M	871 M	963 M	1 B	881 M	782 M	811 M	838 M	771 M	736 M	675 M	609 M	585 M	544 M	575 M	696 M	760 M	686 M	680 M	629 M	503 M	531 M	647 M	782 M	886 M	835 M	784 M	852 M	-	-
Days Sales Outstanding	-	-	-	-	-	3.14	-	1.99 K	785	1.52	679	27.3	42.9	667	63.8	44.9	37.3	317	362	540	-	547	388	-	96.8	0.16	65.6	415	533	154	131	103	78.6	-	81	33.9	78.5	916	79.3	17.3	11.4	52.3	381	214	168	157	111	-	-	434	-	-
Days Payables Outstanding	-	-	-	-	-	33.9	-	75.8	106	119	33.1	25.8	46.6	58.2	60.6	56.6	64	73.7	68.7	56.1	38	69	52.3	62.9	46.3	55.1	47.1	94.3	72.2	50	45	52.3	55.9	48.4	62.8	89.2	29.9	68.1	118	97.4	87.3	97.9	107	96.7	80.7	111	90.6	93.6	79.7	50.1	-	-
Days Of Inventory On Hand	-	-	-	-	-	85.2	-	153	80.6	94.9	51.6	53.3	61.8	70.5	81.2	46.5	48.8	40	43.8	38	37.8	40.3	42.5	45.2	40.9	48.3	56.2	46.3	43.2	48.7	48.9	42.3	43.7	34.3	37.5	34	28.8	30.5	43.7	48.5	31.6	42.6	31.1	25.8	28.7	29.9	39.4	49.2	34	34.9	48.5	-
Receivables Turnover	-	-	-	-	-	28.7	-	0.045	0.115	59.3	0.133	3.3	2.1	0.135	1.41	2.01	2.41	0.284	0.248	0.167	-	0.164	0.232	-	0.93	563	1.37	0.217	0.169	0.584	0.689	0.875	1.15	-	1.11	2.65	1.15	0.098	1.13	5.2	7.88	1.72	0.236	0.421	0.535	0.575	0.811	-	-	0.207	-	-
Payables Turnover	-	-	-	-	-	2.65	-	1.19	0.845	0.759	2.72	3.49	1.93	1.55	1.49	1.59	1.41	1.22	1.31	1.6	2.37	1.3	1.72	1.43	1.94	1.63	1.91	0.955	1.25	1.8	2	1.72	1.61	1.86	1.43	1.01	3.01	1.32	0.76	0.924	1.03	0.919	0.843	0.931	1.11	0.811	0.993	0.962	1.13	1.8	-	-
Inventory Turnover	-	-	-	-	-	1.06	-	0.589	1.12	0.949	1.74	1.69	1.46	1.28	1.11	1.94	1.85	2.25	2.05	2.37	2.38	2.23	2.12	1.99	2.2	1.86	1.6	1.94	2.09	1.85	1.84	2.13	2.06	2.62	2.4	2.65	3.12	2.95	2.06	1.86	2.85	2.11	2.89	3.49	3.14	3.01	2.28	1.83	2.65	2.58	1.85	-
Return On Equity, ROE	-0.114	-0.031	0.042	0.068	0.022	-0.002	-0.018	-0.002	-0.007	-0.011	-0.013	0.015	0.025	-0.007	0.044	0.043	0.024	0.033	0.029	0.005	0.004	0.014	0.062	0.041	0.033	0.023	0.023	0.013	0.006	0.009	0.023	0.053	0.055	0.025	0.029	0.024	0.006	0.005	0.013	-0.003	0.022	0.054	-0.023	0.012	0.058	0.02	0.032	0.028	0.036	0.004	0.015	-

All numbers in RUB currency

Financial statements are the primary tool companies use to inform stakeholders about their financial position, performance, and changes in capital structure. It is a kind of "business language" understood by investors, creditors, tax authorities, and other participants in the economic environment.

Main types of financial statements Коршуновский ГОК KOGK

Income Statement
Shows income, expenses, and resulting profit or loss over a specific period. Helps assess business profitability.
Balance Sheet
Reflects a company’s assets, liabilities, and equity as of a specific date. It’s a snapshot of what the company owns and owes.
Assets — everything the company owns (cash, equipment, buildings, accounts receivable, etc.).
Liabilities — debts and other external sources of financing.
Equity — owners' capital and retained earnings.
Cash Flow Statement
Reveals how the company earns and spends money in three areas: operating, investing, and financing activities.

International reporting standards

IFRS — International Financial Reporting Standards, applicable to public and multinational companies.
GAAP — Generally Accepted Accounting Principles used in the United States.
RAS — Russian Accounting Standards, used domestically in Russia.

Financial reporting Коршуновский ГОК plays a crucial role for investors as it serves as an objective source of information about a company's current state. Based on the reports, one can determine whether a company is growing, stagnating, or losing market share. This allows investors to identify both promising and problematic assets in a timely manner.

In addition, financial data provides a basis for forecasting future returns. Historical trends in revenue, profit, and cash flow help evaluate potential dividends, the likelihood of stock price growth, and overall investment risk.

Transparent and accurate reporting is also an indicator of a company’s maturity and managerial responsibility. Such openness builds investor confidence and simplifies investment decision-making, especially when comparing multiple companies.

Finally, financial statements enable high-quality comparative analysis. They allow companies to be evaluated against each other in terms of profitability, debt levels, margins, and other key metrics — which is particularly important when choosing the best investment options within an industry or market segment.

Financial statements of other stocks in the Industrial metals industry

Issuer	Price	% 24h	Market Cap	Country
China Natural Resources CHNR	$ 3.94	-1.5 %	$ 4.95 M	China
MP Materials Corp. MP	$ 36.16	-4.21 %	$ 6.15 B	USA
Compass Minerals International CMP	$ 22.97	-2.01 %	$ 961 M	USA
Nexa Resources S.A. NEXA	$ 11.97	-0.58 %	$ 1.59 B	Luxembourg
Northern Dynasty Minerals Ltd. NAK	$ 0.66	-1.23 %	$ 360 K	Canada
Materion Corporation MTRN	$ 201.38	-0.38 %	$ 4.18 B	USA
Lithium Americas Corp. LAC	$ 1.9	-5.94 %	$ 308 M	Canada
ВСМПО-Ависма VSMO	-	-	-	Russia
Solitario Zinc Corp. XPL	$ 0.49	3.79 %	$ 44.5 M	USA
Sierra Metals Inc. SMTS	-	0.71 %	$ 45.1 M	Canada
EMX Royalty Corporation EMX	-	-	$ 255 M	Canada
Vedanta Limited VEDL	-	-1.32 %	$ 15.4 B	India
Westwater Resources WWR	$ 0.42	1.17 %	$ 36.1 M	USA
Русполимет RUSP	-	-	-	Russia
Americas Gold and Silver Corporation USAS	$ 3.02	-8.36 %	$ 807 M	Canada
Тучковский КСМ TUCH	-	-	-	Russia
United States Antimony Corporation UAMY	-	-	$ 1.21 B	USA
Челябинский металлургический комбинат CHMK	-	-	-	Russia
Электроцинк ELTZ	-	-	-	Russia
Ашинский МЗ AMEZ	-	-	-	Russia
Магнитогорский металлургический комбинат MAGN	-	-	-	Russia
Ferroglobe PLC GSM	$ 2.77	5.13 %	$ 522 M	Britain
Ижсталь IGST	-	-	-	Russia
Rio Tinto Group RIO	$ 84.55	-2.13 %	$ 137 B	Australia
Соликамский магниевый завод MGNZ	-	-	-	Russia
Мечел MTLR	-	-	-	Russia
Русолово ROLO	-	-	-	Russia
Комбинат Южуралникель UNKL	-	-	-	Russia
Teck Resources Limited TECK	$ 62.97	-2.63 %	$ 31.1 B	Canada
Taseko Mines Limited TGB	$ 7.26	-3.07 %	$ 2.35 B	Canada
Северсталь CHMF	-	-	-	Russia
НЛМК NLMK	-	-	-	Russia
Trilogy Metals TMQ	$ 2.15	-7.14 %	$ 354 B	Canada
ГМК Норильский никель GMKN	-	-	-	Russia
РУСАЛ RUAL	-	-	-	Russia
Vale S.A. VALE	$ 11.6	-3.13 %	$ 49.5 B	Brasil
BHP Group BHP	$ 81.31	-1.87 %	$ 412 B	Australia
Piedmont Lithium Limited PLL	-	-8.92 %	$ 174 M	Australia
Great Panther Mining Limited GPL	-	-7.84 %	$ 30.6 M	Canada
PolyMet Mining Corp. PLM	-	-0.24 %	$ 559 M	Canada

Коршуновский ГОК Financial Statements 2025-2009 | KOGK

Key Metrics Коршуновский ГОК

Operating Cash Flow Per Share

Free Cash Flow Per Share

Cash Per Share

Price To Sales Ratio

Dividend Yield

Payout Ratio

Revenue Per Share

Net Income Per Share

Book Value Per Share

Tangible Book Value Per Share

Shareholders Equity Per Share

Interest Debt Per Share

Market Cap

Enterprise Value

P/E Ratio

P/OCF Ratio

P/FCF Ratio

P/B Ratio

EV/Sales

EV/EBITDA

EV/OCF

Earnings Yield

Free Cash Flow Yield

Debt To Equity

Debt To Assets

Net Debt To EBITDA

Current Ratio

Interest Coverage

Income Quality

Sales General And Administrative To Revenue

Intangibles To Total Assets

Capex To Operating Cash Flow

Capex To Revenue

Capex To Depreciation

Graham Number

Return On Invested Capital, ROIC

Return On Tangible Assets, ROTA

Graham Net Net

Working Capital

Tangible Asset Value

Net Current Asset Value, NCAV

Invested Capital

Average Receivables

Average Payables

Average Inventory

Days Sales Outstanding

Days Payables Outstanding

Days Of Inventory On Hand

Receivables Turnover

Payables Turnover

Inventory Turnover

Return On Equity, ROE

Capex Per Share

Annual performance