Ижсталь logo
Ижсталь IGST

Ижсталь Financial Statements 2004-2025 | IGST

Key Metrics Ижсталь

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004

Operating Cash Flow Per Share

-878 2.98 K -1.89 K 1.79 K 3.27 K 1.29 K 745 116 -295 - - - - - -40.1 - - - - -

Free Cash Flow Per Share

-1.37 K 2.57 K -2.1 K 1.73 K 3.27 K 1.19 K 698 116 -369 - - - - - -1.65 K - - - - -

Cash Per Share

446 3.03 K 108 52.4 98 65.3 -172 36.7 24.5 13.9 51.1 38.2 163 215 1.22 K 2.05 K - - - -

Price To Sales Ratio

0.275 0.07 0.073 0.048 0.035 0.022 0.031 0.07 0.031 0.023 0.022 0.049 0.088 0.092 0.187 0.12 0.132 0.166 0.173 -

Dividend Yield

- - - - - - - - - - - - - - - - - - - -

Payout Ratio

- - - - - - - - - - - - - - - - - - - -

Revenue Per Share

40.5 K 41.2 K 34.9 K 20.9 K 25.2 K 26.4 K 23.3 K 17.9 K 12.3 K 11.3 K 12.6 K 15.1 K 15.5 K 14.8 K 7.27 K 11.4 K 10.3 K 8.21 K 7.86 K -

Net Income Per Share

4.41 K 3.75 K 3.19 K -1.78 K 733 -3.15 K -165 152 -1.88 K -2.36 K -1.99 K -1.23 K -879 50.8 -662 424 941 309 348 -

Book Value Per Share

5.39 K -610 -4.37 K -5.26 K -3.49 K -4.3 K -1.02 K -850 -996 844 2.41 K 1.71 K 2.93 K 3.81 K 2.82 K 3.64 K 3.21 K 2.27 K 1.96 K -

Tangible Book Value Per Share

5.39 K -610 -4.37 K -5.26 K -3.5 K -4.3 K -712 -850 -980 844 2.41 K 1.71 K 2.93 K 3.81 K 2.82 K 3.64 K 3.21 K 2.27 K 1.96 K -

Shareholders Equity Per Share

5.39 K -610 -4.37 K -5.26 K -3.49 K -4.3 K -1.02 K -850 -996 844 2.41 K 1.71 K 2.93 K 3.81 K 2.82 K 3.64 K 3.21 K 2.27 K 1.96 K -

Interest Debt Per Share

7.85 K 9.31 K 9.17 K 6.61 K 7.55 K 11 K 12.3 K 12.8 K 13.6 K 12.4 K 10.2 K 9.45 K 10.2 K 7.65 K 4.95 K 3.56 K 207 299 673 -

Market Cap

8.92 B 2.3 B 2.03 B 807 M 701 M 456 M 573 M 1.01 B 304 M 205 M 218 M 592 M 1.09 B 1.09 B 1.45 B 1.45 B 1.45 B 1.45 B 1.45 B -

Enterprise Value

14.8 B 7.33 B 9.04 B 5.86 B 6.29 B 8.77 B 9.63 B 10.3 B 10.1 B 9.33 B 7.63 B 7.59 B 8.98 B 6.84 B 6.28 B 3.83 B 1.66 B 1.74 B 2.11 B 797 M

P/E Ratio

2.53 0.767 0.793 -0.566 1.19 -0.181 -4.33 8.31 -0.202 -0.108 -0.137 -0.602 -1.55 26.8 -2.05 3.21 1.45 4.39 3.91 -

P/OCF Ratio

-12.7 0.964 -1.34 0.563 0.268 0.443 0.959 10.9 -1.29 - - - - - -33.9 - - - - -

P/FCF Ratio

-8.12 1.12 -1.21 0.583 0.268 0.479 1.02 10.9 -1.03 - - - - - -0.823 - - - - -

P/B Ratio

2.07 -4.72 -0.579 -0.192 -0.251 -0.133 -0.703 -1.48 -0.382 0.303 0.113 0.433 0.463 0.357 0.482 0.374 0.423 0.598 0.693 -

EV/Sales

0.458 0.222 0.324 0.35 0.311 0.415 0.515 0.717 1.03 1.03 0.758 0.627 0.722 0.578 0.809 0.316 0.151 0.199 0.251 0.126

EV/EBITDA

2.91 1.65 2.73 -6.68 1.48 -14.3 8.3 9.15 -16.4 -5.95 -9.58 -11.6 -13.5 21.9 -23.2 4.67 1.08 2.76 2.99 1.63

EV/OCF

-21.1 3.07 -5.96 4.09 2.41 8.5 16.1 111 -42.9 - - - - - -147 - - - - -

Earnings Yield

0.396 1.3 1.26 -1.77 0.838 -5.52 -0.231 0.12 -4.96 -9.22 -7.31 -1.66 -0.646 0.037 -0.487 0.312 0.692 0.228 0.256 -

Free Cash Flow Yield

-0.123 0.894 -0.83 1.71 3.73 2.09 0.976 0.092 -0.972 - - - - - -1.22 - - - - -

Debt To Equity

1.46 -15.3 -2.03 -1.21 -2.03 -2.43 -11.2 -13.7 -12.3 13.5 3.86 5.15 3.42 1.94 1.62 0.97 0.062 0.119 0.313 0.462

Debt To Assets

0.362 0.525 0.559 0.485 0.555 0.72 0.665 0.723 0.755 0.689 0.568 0.58 0.614 0.547 0.509 0.39 0.048 0.079 0.178 0.249

Net Debt To EBITDA

1.16 1.13 2.11 -5.76 1.31 -13.6 7.81 8.25 -15.9 -5.82 -9.31 -10.7 -11.9 18.4 -17.8 2.9 0.138 0.459 0.929 1.63

Current Ratio

1.29 1.12 0.747 0.382 0.416 0.412 0.443 0.461 0.285 0.37 0.466 0.456 0.62 0.747 0.817 1.16 3.49 2.09 1.61 1.04

Interest Coverage

- - 10.5 -1.16 2.7 0.323 1.65 0.736 -0.101 -1.03 -0.822 -1.36 -2.64 1.64 -0.934 33.3 180 21.6 12.7 11

Income Quality

-0.199 0.795 -0.601 -0.897 734 -0.409 -4.51 0.765 0.156 - - - - - 0.061 - - - - -

Sales General And Administrative To Revenue

0.022 0.02 0.011 0.039 0.033 0.029 0.032 0.04 0.055 0.055 0.071 0.062 0.058 0.054 - - - - - -

Intangibles To Total Assets

0.0 0.0 0.0 0.0 0.001 - -0.018 - -0.001 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

Capex To Operating Cash Flow

-0.562 0.138 -0.11 0.034 0.0 0.076 0.064 - -0.253 - - - - - -40.2 - - - - -

Capex To Revenue

0.012 0.01 0.006 0.003 0.0 0.004 0.002 - 0.006 - - - - - 0.222 - - - - -

Capex To Depreciation

1.44 1.1 0.313 0.096 0.186 0.18 0.069 - 0.106 - - - - - 12.4 - - - - -

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - - - -

Graham Number

23.1 K 7.18 K 17.7 K 14.5 K 7.59 K 17.5 K 1.94 K 1.7 K 6.5 K 6.7 K 10.4 K 6.87 K 7.62 K 2.09 K 6.48 K 5.89 K 8.25 K 3.98 K 3.92 K -

Return On Invested Capital, ROIC

0.433 0.406 0.68 -0.129 0.286 0.062 0.227 0.05 -0.009 -0.059 -0.061 -0.064 -0.033 0.013 -0.039 0.101 0.291 0.157 0.194 0.147

Return On Tangible Assets, ROTA

0.204 0.212 0.201 -0.136 0.057 -0.217 -0.009 0.009 -0.116 -0.142 -0.122 -0.081 -0.054 0.004 -0.074 0.047 0.227 0.091 0.101 0.067

Graham Net Net

-6.72 K -10.2 K -14.5 K -15.2 K -13.4 K -15.1 K -14.8 K -14.4 K -15 K -14.8 K -11.9 K -10.8 K -10 K -7.97 K -4.47 K -2.03 K 398 -179 -438 -

Working Capital

3.1 B 1.13 B -3.02 B -7.45 B -5.5 B -7.06 B -6.29 B -4.12 B -7.48 B -4.56 B -3.42 B -4.26 B -2.82 B -1.26 B -686 M 720 M 1.85 B 938 M 735 M 59.4 M

Tangible Asset Value

4.31 B -488 M -3.5 B -4.22 B -2.8 B -3.44 B -570 M -680 M -784 M 676 M 1.93 B 1.37 B 2.35 B 3.05 B 3.01 B 3.88 B 3.43 B 2.43 B 2.1 B 1.73 B

Net Current Asset Value, NCAV

680 M -4.05 B -7.28 B -10.1 B -9.09 B -10.1 B -9.58 B -10.1 B -10.8 B -9.91 B -8.2 B -7.2 B -6.11 B -4.04 B -3.5 B -592 M 1.61 B 579 M 346 M -4.76 M

Invested Capital

6.69 B 4.69 B 481 M -1.63 B 650 M -618 M 411 M 3.63 B 815 M 4.57 B 5.65 B 3.25 B 5.15 B 5.54 B 5.58 B 5.13 B 3.65 B 2.76 B 2.46 B 1.74 B

Average Receivables

3.64 B 2.26 B 1.77 B 1.32 B 1.73 B 1.93 B 1.5 B 1.17 B 579 M 391 M 1.02 B 1.36 B 760 M 32.1 M 484 M 760 M 554 M 595 M 561 M -

Average Payables

1.82 B 4.39 B 7.23 B 6.13 B 4.11 B 3.21 B 2.63 B 2.25 B 2.1 B 2 B 2.08 B 1.78 B 1.06 B 728 M 1.12 B 915 M 434 M 543 M 452 M -

Average Inventory

5.95 B 5.2 B 4.37 B 2.81 B 2.52 B 2.85 B 2.65 B 2.04 B 1.65 B 1.81 B 2.15 B 2.58 B 2.64 B 1.68 B 1.21 B 1.7 B 1.61 B 1.26 B 1.11 B -

Days Sales Outstanding

57.3 24.3 30.4 26.5 25.7 35.1 35.7 29.9 43.2 -0.18 28.5 37.8 42.7 1.98 - 29.1 18.3 23.1 27.6 28.1

Days Payables Outstanding

27.6 25.1 112 177 98.4 64.2 66.7 65.9 88.8 79.4 76 66.6 43.7 24.1 37.1 52.8 14.3 25.6 29.2 23.6

Days Of Inventory On Hand

103 69.4 87.4 77.7 48.1 50.7 66.7 67.3 70.1 61.6 78.7 68.8 90.6 80.6 49.5 49.8 82.8 59.8 67.1 65.1

Receivables Turnover

6.37 15 12 13.8 14.2 10.4 10.2 12.2 8.45 -2.03 K 12.8 9.66 8.54 184 - 12.5 20 15.8 13.2 13

Payables Turnover

13.2 14.5 3.26 2.06 3.71 5.68 5.47 5.54 4.11 4.6 4.8 5.48 8.35 15.2 9.85 6.91 25.6 14.3 12.5 15.4

Inventory Turnover

3.53 5.26 4.18 4.69 7.59 7.2 5.47 5.43 5.21 5.92 4.64 5.3 4.03 4.53 7.37 7.32 4.41 6.1 5.44 5.61

Return On Equity, ROE

0.819 -6.16 -0.73 0.339 -0.21 0.732 0.163 -0.178 1.89 -2.79 -0.826 -0.719 -0.299 0.013 -0.235 0.117 0.293 0.136 0.177 0.124

Capex Per Share

494 412 208 61.3 0.083 97.7 47.3 - 74.6 - - - - - 1.61 K - - - - -

All numbers in RUB currency

Quarterly Key Metrics Ижсталь

2023-Q3 2022-Q3 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2011-Q4

Operating Cash Flow Per Share

- - - 260 - -1.62 K - 325 - 1.45 K - - - - - -2.35 K - - - 17.2 - - - 192 - - - -351 - - - -960 - - - -498 - - - -525 - -

Free Cash Flow Per Share

- - - 107 - -1.66 K - 301 - 1.41 K - - - - - -2.35 K - - - 17.2 - - - 192 - - - -351 - - - -960 - - - -498 - - - -525 - -

Cash Per Share

- - 217 107 29 66.9 45.8 52.4 134 93.3 96.9 97.8 127 67 64.6 65.3 105 29.3 59.4 121 202 102 55.5 27.5 66 135 68.6 29.8 63 45.9 60.8 13.9 34.6 65.2 39.8 51.1 36.1 71 74.5 38.2 91.9 -

Price To Sales Ratio

- - 0.294 0.25 0.112 0.089 0.144 0.177 0.197 0.155 0.136 0.147 0.128 0.124 0.129 0.083 0.091 0.1 0.108 0.112 0.126 0.158 0.22 0.354 0.261 0.201 0.287 0.118 0.123 0.17 0.156 0.088 0.15 0.088 0.136 0.09 0.158 0.192 0.235 0.203 0.261 -

Dividend Yield

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Payout Ratio

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Revenue Per Share

- - 10 K 10.1 K 9.49 K 11.3 K 7.07 K 5.68 K 4.87 K 5.31 K 5.08 K 5.96 K 6.28 K 6.26 K 6.72 K 6.89 K 6.8 K 6.63 K 6.1 K 6.4 K 6.17 K 5.9 K 4.86 K 3.56 K 4.57 K 4.06 K 3.03 K 3.23 K 2.45 K 2.44 K 2.53 K 2.9 K 2.69 K 2.94 K 2.79 K 3.03 K 2.85 K 3.43 K 3.24 K 3.64 K 3.67 K -

Net Income Per Share

- - 528 1.25 K 1.44 K 342 232 -550 -783 168 -617 215 213 211 94 -2.35 K -159 -243 -391 17.2 -74.1 -92.8 -15 192 181 -60.9 -285 -351 -625 -87.1 -583 -960 -445 -279 -676 -498 -446 -506 -540 -525 -255 -

Book Value Per Share

- - -1.58 K -2.1 K -3.37 K -5.35 K -5.02 K -5.26 K -4.72 K -3.94 K -4.11 K -3.48 K -3.78 K -4.01 K -4.2 K -4.3 K -1.81 K -1.65 K -1.41 K -1.01 K -1.04 K -943 -877 -637 -825 -1.34 K -1.28 K -996 -516 109 262 845 1.01 K 1.46 K 1.73 K 2.41 K 216 661 1.17 K 1.7 K 2.23 K -

Tangible Book Value Per Share

- - -1.58 K -2.1 K -3.37 K -5.36 K -5.02 K -5.27 K -4.73 K -3.94 K -4.12 K -3.49 K -3.78 K -4.01 K -4.2 K -4.3 K -1.81 K -1.65 K -1.41 K -1.01 K -1.04 K -943 -877 -637 -825 -1.34 K -1.28 K -996 -516 109 262 845 1.01 K 1.46 K 1.73 K 2.41 K 216 661 1.17 K 1.7 K 2.23 K -

Shareholders Equity Per Share

- - -1.58 K -2.1 K -3.37 K -5.35 K -5.02 K -5.26 K -4.72 K -3.94 K -4.11 K -3.48 K -3.78 K -4.01 K -4.2 K -4.3 K -1.81 K -1.65 K -1.41 K -1.01 K -1.04 K -943 -877 -637 -825 -1.34 K -1.28 K -996 -516 109 262 845 1.01 K 1.46 K 1.73 K 2.41 K 216 661 1.17 K 1.7 K 2.23 K -

Interest Debt Per Share

- - 8.02 K 8.62 K 8.55 K 6.62 K 6.32 K 6.43 K 6.65 K 6.23 K 7.45 K 7.16 K 9.28 K 9.81 K 9.84 K 10.6 K 10.5 K 10.4 K 11.4 K 11.5 K 8.28 K 11 K 12.2 K 8.94 K 8.58 K 10.8 K 12 K 12.6 K 9.34 K 8.77 K 11.8 K 11.7 K 10.1 K 10.1 K 10.3 K 9.53 K 9.49 K 9.67 K 9.03 K 8.97 K 9.17 K -

Market Cap

- - 2.36 B 2.03 B 853 M 1.07 B 816 M 807 M 769 M 658 M 553 M 702 M 645 M 618 M 696 M 457 M 497 M 532 M 529 M 576 M 620 M 757 M 844 M 1.35 B 1.28 B 652 M 698 M 304 M 323 M 441 M 315 M 205 M 324 M 206 M 304 M 218 M 360 M 529 M 608 M 593 M 767 M -

Enterprise Value

5.85 B 5.95 B 8.61 B 8.78 B 7.68 B 7.97 B 5.82 B 5.86 B 5.95 B 5.51 B 6.42 B 6.29 B 7.89 B 8.29 B 8.43 B 8.77 B 8.71 B 8.75 B 9.47 B 9.63 B 6.89 B 9.46 B 10.2 B 10.6 B 10.1 B 8.99 B 9.99 B 10.1 B 9.96 B 9.49 B 9.51 B 9.33 B 8.17 B 8.04 B 8.35 B 7.63 B 7.73 B 8.04 B 7.6 B 7.59 B 7.88 B -

P/E Ratio

- - 1.39 0.505 0.185 0.731 1.1 -0.458 -0.306 1.22 -0.28 1.02 0.946 0.917 2.31 -0.061 -0.974 -0.685 -0.422 10.4 -2.63 -2.51 -17.8 1.64 1.65 -3.35 -0.765 -0.27 -0.121 -1.19 -0.169 -0.067 -0.227 -0.231 -0.141 -0.137 -0.252 -0.326 -0.352 -0.352 -0.939 -

P/OCF Ratio

- - - 9.76 - -0.616 - 3.1 - 0.568 - - - - - -0.242 - - - 41.6 - - - 6.57 - - - -1.08 - - - -0.267 - - - -0.547 - - - -1.41 - -

P/FCF Ratio

- - - 23.8 - -0.601 - 3.34 - 0.583 - - - - - -0.242 - - - 41.6 - - - 6.57 - - - -1.08 - - - -0.267 - - - -0.547 - - - -1.41 - -

P/B Ratio

- - -1.87 -1.21 -0.316 -0.187 -0.203 -0.191 -0.203 -0.209 -0.168 -0.251 -0.213 -0.193 -0.207 -0.133 -0.343 -0.402 -0.469 -0.708 -0.75 -0.986 -1.22 -1.98 -1.45 -0.607 -0.681 -0.382 -0.587 3.79 1.51 0.303 0.401 0.177 0.219 0.113 2.09 1 0.651 0.434 0.429 -

EV/Sales

- - 1.07 1.08 1.01 0.662 1.02 1.29 1.53 1.29 1.58 1.32 1.57 1.66 1.56 1.59 1.6 1.65 1.94 1.87 1.41 1.97 2.67 2.8 2.08 2.77 4.11 3.91 3.8 3.65 4.69 4.01 3.79 3.42 3.74 3.14 3.38 2.92 2.93 2.6 2.68 -

EV/EBITDA

- - - 7.84 6.46 10.5 22.7 -25.4 -8.31 22 -11.6 30.4 28.6 30.1 44.6 -46.2 -208 -67.8 -37 73.1 48.5 80.2 48.7 21.7 21.7 51.5 -1.55 K -156 -18.3 67.6 -32.6 -12.6 -32.1 -89.5 -17.3 -36.4 -54.5 -38.1 -32.5 -21.8 -82.2 -

EV/OCF

- - - 42.2 - -4.6 - 22.5 - 4.75 - - - - - -4.65 - - - 695 - - - 51.9 - - - -35.9 - - - -12.1 - - - -19.1 - - - -18 - -

Earnings Yield

- - 0.179 0.495 1.35 0.342 0.228 -0.546 -0.816 0.204 -0.894 0.246 0.264 0.273 0.108 -4.13 -0.257 -0.365 -0.592 0.024 -0.095 -0.1 -0.014 0.152 0.152 -0.075 -0.327 -0.925 -2.06 -0.211 -1.48 -3.75 -1.1 -1.08 -1.78 -1.83 -0.991 -0.766 -0.711 -0.71 -0.266 -

Free Cash Flow Yield

- - - 0.042 - -1.67 - 0.299 - 1.72 - - - - - -4.13 - - - 0.024 - - - 0.152 - - - -0.925 - - - -3.75 - - - -1.83 - - - -0.71 - -

Debt To Equity

1.61 3.33 -5.08 -4.06 -2.54 -1.22 -1.25 -1.21 -1.4 -1.57 -1.8 -2.03 -2.43 -2.41 -2.31 -2.43 -5.73 -6.24 -7.98 -11.2 -7.78 -11.4 -13.6 -13.7 -10.2 -7.86 -9.11 -12.3 -17.6 78.2 44.1 13.5 9.75 6.77 5.82 3.86 42.9 14.3 7.54 5.15 4.02 -

Debt To Assets

0.369 0.449 0.418 0.467 0.532 0.777 0.451 0.485 0.468 0.446 0.546 0.555 0.648 0.679 0.678 0.72 0.647 0.601 0.665 0.665 0.483 0.653 0.717 0.723 0.662 0.616 0.739 0.755 0.738 0.681 0.7 0.689 0.631 0.619 0.623 0.568 0.656 0.652 0.582 0.58 0.594 -

Net Debt To EBITDA

- - - 6.03 5.74 9.09 19.5 -21.9 -7.23 19.4 -10.6 27 26.3 27.9 40.9 -43.8 -196 -63.7 -34.9 68.7 44.1 73.8 44.6 18.9 19 47.7 -1.45 K -151 -17.7 64.5 -31.6 -12.3 -30.8 -87.2 -16.6 -35.4 -52 -35.6 -29.9 -20.1 -74.2 -

Current Ratio

1.19 1.2 0.75 0.758 0.648 0.515 0.426 0.382 0.418 0.44 0.421 0.416 0.466 0.404 0.411 0.412 0.373 0.415 0.423 0.443 0.456 0.532 0.557 0.461 0.469 0.423 0.338 0.285 0.303 0.421 0.393 0.37 0.353 0.356 0.389 0.466 0.39 0.429 0.444 0.456 0.487 -

Interest Coverage

- - - 13.4 - 5.68 6.21 -5.89 -17.6 5.16 1.26 3.94 3.9 3.28 0.201 0.244 1.6 0.439 -0.782 2.48 2.16 1.78 0.778 1.36 2.05 -0.026 -0.188 0.191 0.163 -0.062 -0.808 -0.507 -0.758 -1.17 -1.69 -0.603 -0.543 -0.819 -1.37 -1.75 -0.9 -

Income Quality

- - - 0.095 - -4.75 - -0.201 - -2.11 - - - - - 1 - - - 1 - - - 1 - - - 1 - - - 1 - - - 1 - - - 1 - -

Sales General And Administrative To Revenue

- - 0.023 0.022 0.023 - 0.03 0.039 0.038 0.039 0.04 0.036 0.034 0.033 0.029 0.028 0.029 0.028 0.032 0.028 0.033 0.03 0.037 0.037 0.03 0.045 0.055 0.053 0.055 0.054 0.06 0.052 0.056 0.055 0.058 0.071 0.074 0.068 0.073 0.067 0.062 -

Intangibles To Total Assets

0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.001 0.001 - - - - - - - - - - - - - - - - - - - - - - - 0.0 0.0 0.0 0.0 0.0 0.0 -

Capex To Operating Cash Flow

- - - 0.589 - -0.025 - 0.073 - 0.026 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Capex To Revenue

- - - 0.015 - 0.004 - 0.004 - 0.007 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Capex To Depreciation

- - - 0.465 - 0.154 - 0.075 - 0.11 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Graham Number

- - 4.33 K 7.7 K 10.4 K 6.42 K 5.12 K 8.07 K 9.12 K 3.86 K 7.55 K 4.1 K 4.26 K 4.37 K 2.98 K 15.1 K 2.54 K 3 K 3.52 K 625 1.32 K 1.4 K 544 1.66 K 1.83 K 1.36 K 2.87 K 2.81 K 2.69 K 462 1.85 K 4.27 K 3.18 K 3.02 K 5.13 K 5.19 K 1.47 K 2.74 K 3.77 K 4.49 K 3.58 K -

Return On Invested Capital, ROIC

- - 0.15 0.175 -0.101 0.181 0.125 -0.238 -0.28 0.066 0.018 0.12 0.062 0.059 0.004 0.03 0.019 0.005 -0.01 0.017 0.519 0.037 0.023 0.025 0.04 -0.001 -0.005 0.004 0.004 -0.001 -0.016 -0.008 -0.012 -0.018 -0.024 -0.011 -0.013 -0.017 -0.028 -0.025 -0.011 -

Return On Tangible Assets, ROTA

- - 0.028 0.069 0.089 0.041 0.017 -0.042 -0.055 0.012 -0.046 0.017 0.015 0.015 0.007 -0.162 -0.01 -0.014 -0.023 0.001 -0.004 -0.006 -0.001 0.016 0.014 -0.004 -0.018 -0.022 -0.051 -0.007 -0.035 -0.058 -0.029 -0.017 -0.042 -0.03 -0.032 -0.035 -0.036 -0.035 -0.017 -

Graham Net Net

- - -14 K -14.7 K -14.1 K -10.8 K -16.7 K -15.2 K -16.6 K -14.1 K -14.6 K -14.7 K -14.2 K -14.5 K -14.7 K -15 K -14.5 K -14.9 K -14.6 K -14.4 K -14.3 K -14.2 K -14.6 K -10.8 K -11.2 K -15.5 K -15 K -15 K -11.9 K -11.6 K -15 K -14.8 K -13.6 K -13.4 K -13.3 K -12.6 K -12.4 K -12.4 K -12.5 K -12 K -11.4 K -

Working Capital

2.01 B 1.39 B -3.17 B -2.85 B -3.88 B -5.01 B -7.2 B -7.45 B -7.15 B -6.31 B -6.21 B -5.5 B -5.7 B -7.26 B -7.09 B -7.06 B -7.28 B -7.15 B -6.57 B -6.29 B -5.57 B -3.86 B -3.1 B -4.12 B -4.45 B -5.35 B -5.26 B -7.48 B -7.02 B -4.4 B -4.52 B -4.56 B -4.68 B -4.96 B -4.49 B -3.42 B -4.91 B -4.47 B -4.65 B -4.26 B -3.71 B -

Tangible Asset Value

4.4 B 1.91 B -1.26 B -1.68 B -2.7 B -5.72 B -4.03 B -4.22 B -3.79 B -3.16 B -3.3 B -2.8 B -3.03 B -3.2 B -3.37 B -3.44 B -1.45 B -1.32 B -1.13 B -814 M -826 M -768 M -692 M -680 M -881 M -1.07 B -1.03 B -797 M -551 M 116 M 209 M 676 M 808 M 1.16 B 1.39 B 1.93 B 172 M 529 M 935 M 1.37 B 1.79 B -

Net Current Asset Value, NCAV

-2.24 B -3.81 B -7.11 B -7.4 B -8.42 B -9.38 B -9.85 B -10.1 B -9.95 B -9.28 B -9.6 B -9.09 B -9.38 B -9.65 B -9.92 B -10.1 B -9.95 B -9.95 B -9.84 B -9.58 B -9.48 B -9.83 B -9.92 B -10.1 B -10.5 B -10.9 B -11 B -10.8 B -10.6 B -10 B -10.1 B -9.91 B -9.12 B -8.85 B -8.72 B -8.2 B -7.96 B -7.73 B -7.48 B -7.2 B -6.8 B -

Invested Capital

8.32 B 5.97 B 2.49 B 2.7 B 1.75 B -1.36 B -1.56 B -1.63 B -1.36 B -336 M -154 M 650 M 486 M -988 M -739 M -618 M -632 M -386 M 288 M 655 M 1.5 B 3.58 B 4.51 B 3.63 B 3.43 B 2.67 B 2.91 B 828 M 1.4 B 4.21 B 4.24 B 4.57 B 3.94 B 3.82 B 4.44 B 5.65 B 2.18 B 2.74 B 2.71 B 3.25 B 3.94 B -

Average Receivables

- - 2.44 B 2.55 B 2.42 B 1.03 B 621 M 621 M 941 M 1.66 B 722 M 915 M 1.9 B 2.14 B 2.22 B 1.96 B 2.09 B 2.22 B 1.95 B 1.7 B 1.58 B 1.41 B 1.2 B 1.45 B 1.61 B 1.24 B 1.07 B 582 M - - - - - - 17.5 M 17.5 M - - 13.8 M 13.8 M - -

Average Payables

- - 6.02 B 5.34 B 4.88 B 6.76 B 7.45 B 7.18 B 6.15 B 5.75 B 5.44 B 4.54 B 4.04 B 3.83 B 3.66 B 3.74 B 4.39 B 4.06 B 3.18 B 4.28 B 4.44 B 2.88 B 2.37 B 2.91 B 4.04 B 3.52 B 2.37 B 2.63 B 3.09 B 2.93 B 2.34 B 2.33 B 1.34 B - 1.01 B 1.01 B - - 1.07 B 1.07 B - -

Average Inventory

- - 6.04 B 4.89 B 3.73 B 3.32 B 3.41 B 3.34 B 3.18 B 2.77 B 2.46 B 2.69 B 2.96 B 2.73 B 2.64 B 2.57 B 2.55 B 2.67 B 2.83 B 2.96 B 2.82 B 2.67 B 2.47 B 2.23 B 2.23 B 1.99 B 1.71 B 1.82 B 1.8 B 1.77 B 1.68 B 1.56 B 1.57 B 1.62 B 1.89 B 2.21 B 2.24 B 2.2 B 2.23 B 2.22 B - -

Days Sales Outstanding

- - 28.6 25.8 32.8 15.4 - 24.6 - 39.8 31.9 - 32.7 35.6 38.6 34.6 29.8 40.4 37.9 31.9 28.8 29.8 28.7 27.9 31.8 41.3 36.4 40.5 - - - - - - - 1.29 - - - 0.849 - -

Days Payables Outstanding

- - 71.2 99.9 58 52.6 136 155 168 130 151 105 89.5 79.4 69.9 60.3 74.4 87.3 65.8 58.8 119 71.8 65.8 63.7 77.8 136 99.2 85.7 115 118 119 79.1 114 - - 78.4 - - - 66 - -

Days Of Inventory On Hand

- - 93.9 77.5 68.5 26.9 64.9 68.3 83.1 71.1 63.8 51.1 63.2 60.5 46.4 47.6 44.8 49 52.3 58.8 62.4 59.1 70 65.1 46.9 69.6 65.5 67.7 71.4 64.3 80.6 61.4 67 59.1 64.6 81.2 97.6 73.2 78.7 68.2 71.4 -

Receivables Turnover

- - 3.15 3.48 2.74 5.85 - 3.66 - 2.26 2.82 - 2.75 2.53 2.33 2.6 3.02 2.23 2.37 2.82 3.13 3.02 3.13 3.22 2.83 2.18 2.47 2.22 - - - - - - - 69.6 - - - 106 - -

Payables Turnover

- - 1.26 0.901 1.55 1.71 0.659 0.579 0.534 0.692 0.598 0.859 1.01 1.13 1.29 1.49 1.21 1.03 1.37 1.53 0.759 1.25 1.37 1.41 1.16 0.663 0.907 1.05 0.782 0.763 0.755 1.14 0.792 - - 1.15 - - - 1.36 - -

Inventory Turnover

- - 0.959 1.16 1.31 3.34 1.39 1.32 1.08 1.27 1.41 1.76 1.42 1.49 1.94 1.89 2.01 1.84 1.72 1.53 1.44 1.52 1.29 1.38 1.92 1.29 1.37 1.33 1.26 1.4 1.12 1.47 1.34 1.52 1.39 1.11 0.922 1.23 1.14 1.32 1.26 -

Return On Equity, ROE

- - -0.334 -0.597 -0.427 -0.064 -0.046 0.105 0.166 -0.043 0.15 -0.062 -0.056 -0.053 -0.022 0.548 0.088 0.147 0.278 -0.017 0.071 0.098 0.017 -0.301 -0.22 0.045 0.223 0.353 1.21 -0.799 -2.23 -1.14 -0.442 -0.191 -0.39 -0.207 -2.07 -0.766 -0.462 -0.308 -0.114 -

Capex Per Share

- - - 153 - 40.9 - 23.9 - 37.4 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

All numbers in RUB currency

Financial statements are the primary tool companies use to inform stakeholders about their financial position, performance, and changes in capital structure. It is a kind of "business language" understood by investors, creditors, tax authorities, and other participants in the economic environment.

Main types of financial statements Ижсталь IGST
  1. Income Statement
    Shows income, expenses, and resulting profit or loss over a specific period. Helps assess business profitability.
  2. Balance Sheet
    Reflects a company’s assets, liabilities, and equity as of a specific date. It’s a snapshot of what the company owns and owes.
    Assets — everything the company owns (cash, equipment, buildings, accounts receivable, etc.).
    Liabilities — debts and other external sources of financing.
    Equity — owners' capital and retained earnings.
  3. Cash Flow Statement
    Reveals how the company earns and spends money in three areas: operating, investing, and financing activities.
International reporting standards
  • IFRS — International Financial Reporting Standards, applicable to public and multinational companies.
  • GAAP — Generally Accepted Accounting Principles used in the United States.
  • RAS — Russian Accounting Standards, used domestically in Russia.

Financial reporting Ижсталь plays a crucial role for investors as it serves as an objective source of information about a company's current state. Based on the reports, one can determine whether a company is growing, stagnating, or losing market share. This allows investors to identify both promising and problematic assets in a timely manner.

In addition, financial data provides a basis for forecasting future returns. Historical trends in revenue, profit, and cash flow help evaluate potential dividends, the likelihood of stock price growth, and overall investment risk.

Transparent and accurate reporting is also an indicator of a company’s maturity and managerial responsibility. Such openness builds investor confidence and simplifies investment decision-making, especially when comparing multiple companies.

Finally, financial statements enable high-quality comparative analysis. They allow companies to be evaluated against each other in terms of profitability, debt levels, margins, and other key metrics — which is particularly important when choosing the best investment options within an industry or market segment.

Financial statements of other stocks in the Industrial metals industry

Issuer Price % 24h Market Cap Country
Ашинский МЗ Ашинский МЗ
AMEZ
- - - russiaRussia
BHP Group BHP Group
BHP
$ 59.19 -0.75 % $ 300 B australiaAustralia
РУСАЛ РУСАЛ
RUAL
- - - russiaRussia
Sierra Metals Inc. Sierra Metals Inc.
SMTS
- 0.71 % $ 45.1 M canadaCanada
China Natural Resources China Natural Resources
CHNR
$ 3.94 -3.96 % $ 160 M chinaChina
Электроцинк Электроцинк
ELTZ
- - - russiaRussia
Магнитогорский металлургический комбинат Магнитогорский металлургический комбинат
MAGN
- - - russiaRussia
Соликамский магниевый завод Соликамский магниевый завод
MGNZ
- - - russiaRussia
Северсталь Северсталь
CHMF
- - - russiaRussia
Челябинский металлургический комбинат Челябинский металлургический комбинат
CHMK
- - - russiaRussia
ГМК Норильский никель ГМК Норильский никель
GMKN
- - - russiaRussia
Коршуновский ГОК Коршуновский ГОК
KOGK
- - - russiaRussia
Мечел Мечел
MTLR
- - - russiaRussia
НЛМК НЛМК
NLMK
- - - russiaRussia
Русолово Русолово
ROLO
- - - russiaRussia
Русполимет Русполимет
RUSP
- - - russiaRussia
Тучковский КСМ Тучковский КСМ
TUCH
- - - russiaRussia
Комбинат Южуралникель Комбинат Южуралникель
UNKL
- - - russiaRussia
ВСМПО-Ависма ВСМПО-Ависма
VSMO
- - - russiaRussia
Compass Minerals International Compass Minerals International
CMP
$ 18.53 6.8 % $ 765 M usaUSA
EMX Royalty Corporation EMX Royalty Corporation
EMX
$ 4.16 - $ 255 M canadaCanada
Ferroglobe PLC Ferroglobe PLC
GSM
$ 4.58 0.55 % $ 987 M britainBritain
Great Panther Mining Limited Great Panther Mining Limited
GPL
- -7.84 % $ 30.6 M canadaCanada
Piedmont Lithium Limited Piedmont Lithium Limited
PLL
- -8.92 % $ 174 M australiaAustralia
PolyMet Mining Corp. PolyMet Mining Corp.
PLM
- -0.24 % $ 559 M canadaCanada
Vedanta Limited Vedanta Limited
VEDL
- -1.32 % $ 15.4 B indiaIndia
MP Materials Corp. MP Materials Corp.
MP
$ 53.32 -5.96 % $ 8.9 B usaUSA
Materion Corporation Materion Corporation
MTRN
$ 126.62 -0.77 % $ 2.63 B usaUSA
Northern Dynasty Minerals Ltd. Northern Dynasty Minerals Ltd.
NAK
$ 2.07 -3.95 % $ 122 M canadaCanada
Nexa Resources S.A. Nexa Resources S.A.
NEXA
$ 7.87 -1.69 % $ 674 K luxembourgLuxembourg
Lithium Americas Corp. Lithium Americas Corp.
LAC
$ 4.85 -5.37 % $ 867 M canadaCanada
Rio Tinto Group Rio Tinto Group
RIO
$ 75.74 0.12 % $ 96.2 B australiaAustralia
Taseko Mines Limited Taseko Mines Limited
TGB
$ 5.41 -0.28 % $ 372 M canadaCanada
Trilogy Metals Trilogy Metals
TMQ
$ 4.45 -4.61 % $ 711 M canadaCanada
Teck Resources Limited Teck Resources Limited
TECK
$ 43.23 0.3 % $ 20.8 B canadaCanada
United States Antimony Corporation United States Antimony Corporation
UAMY
$ 5.03 -10.18 % $ 541 M usaUSA
Vale S.A. Vale S.A.
VALE
$ 12.8 0.79 % $ 61.7 M brasilBrasil
Westwater Resources Westwater Resources
WWR
$ 0.88 -10.9 % $ 45.8 M usaUSA
Solitario Zinc Corp. Solitario Zinc Corp.
XPL
$ 0.68 0.94 % $ 54.1 M usaUSA
Americas Gold and Silver Corporation Americas Gold and Silver Corporation
USAS
$ 5.75 -0.43 % $ 52.5 M canadaCanada