
DermTech Income Statement 2023-2011 | DMTK
Brief overview of profit and loss at DermTech
This overview is based on financial performance over the past five years. DermTech reported revenue of $2.4 million in 2018 and $15.3 million by 2023. The five-year change reached +526.4%, while CAGR stood at 44.3%. The annual growth rate indicates an exceptionally strong top-line trend.
The gross result shifted from −$185 thousand to $276 thousand, or +249.2%. The cost base moved more slowly than the top line, which supported margins. Gross profit as a share of revenue changed from −7.6% to 1.8%. A wider margin shows that the economics of the core business improved.
The operating result measured by EBITDA moved from −$8.5 million to −$104 million, or −1120.4%. Changes in revenue did not translate into comparable EBITDA performance. The EBITDA share of revenue changed from −347.4% to −676.9%. Operating return per unit of revenue declined.
The final result was −10 million dollars initially and −101 million dollars in the final year. The loss widened and increased the financial risk.
The five-year change in capitalization reached −53%: from $90.2 million to $42.4 million. Investors remain cautious despite better financial results.
Financial takeaway
The financial trajectory is weak and requires a cautious interpretation. The financial profile benefits from a larger revenue base and a stronger gross margin. The main areas of concern are a narrow gross-profit buffer, weaker operating efficiency and lower investor confidence. Investors should continue to monitor margins, costs, and earnings quality.
Annual Income Statement DermTech
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
42.4 M | 117 M | 370 M | 696 M | 86.5 M | 90.2 M | 73.4 M | - | - | - | - | - | - |
Shares |
32.6 M | 30 M | 28.9 M | 17 M | 7.01 M | 4.41 M | 3.75 M | 3.75 M | - | - | - | - | - |
Historical Prices |
1.3 | 3.91 | 12.8 | 41 | 12.3 | 20.5 | 19.6 | - | - | - | - | - | - |
Net Income |
-101 M | -117 M | -78.3 M | -36.5 M | -20.1 M | -10 M | 252 K | - | - | - | - | - | - |
Revenue |
15.3 M | 14.5 M | 11.8 M | 5.88 M | 3.36 M | 2.44 M | - | - | - | - | - | - | - |
Cost of Revenue |
15 M | 13.9 M | 10.6 M | 5.98 M | 3.3 M | 2.63 M | - | - | - | - | - | - | - |
Gross Profit |
276 K | 647 K | 1.27 M | -96 K | 60 K | -185 K | - | - | - | - | - | - | - |
Operating Income |
-104 M | -118 M | -77.4 M | -35.3 M | -17.6 M | -8.56 M | -60 | -2.73 K | - | - | - | - | - |
Interest Expense |
- | - | - | - | -355 K | -351 K | - | - | - | - | - | - | - |
EBITDA |
-104 M | -118 M | -77.3 M | -35.3 M | -17.5 M | -8.48 M | -60 | -2.73 K | - | - | - | - | - |
Operating Expenses |
104 M | 119 M | 78.7 M | 35.2 M | 17.7 M | 8.38 M | 97.3 K | - | - | - | - | - | - |
General and Administrative Expenses |
43.8 M | 36.1 M | 24.8 M | 13.8 M | 8.86 M | 3.52 M | - | - | - | - | - | - | - |
All numbers in USD currency
Quarterly Income Statement DermTech
| 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
34.7 M | 33.8 M | 31.8 M | 30.6 M | 30.3 M | 30.1 M | 30 M | 29.8 M | 29.8 M | 29.6 M | 29 M | 27.2 M | 20.7 M | 18.9 M | 16.1 M | 13.1 M | 12.3 M | 7.13 M | 5.1 M | 5.09 M | 5.16 M | 5.08 M | 5.07 M | 3.65 M | 5.08 M | 5.07 M | 3.65 M | 5.07 M | 3.75 M | 3.75 M | 3.75 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
-20 M | -19.2 M | -31.4 M | -31.3 M | - | -28.8 M | -29.6 M | -30.1 M | - | -20.1 M | -17.1 M | -15.1 M | - | -9.39 M | -9.42 M | -7 M | - | -5.73 M | 2.02 K | 444 K | 504 K | 252 K | 246 K | -31.7 K | 252 K | 246 K | -31.7 K | 246 K | - | - | -30 | -30 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Revenue |
3.84 M | 3.92 M | 3.98 M | 3.48 M | - | 3.57 M | 4.23 M | 3.72 M | - | 3.03 M | 3.12 M | 2.52 M | - | 1.36 M | 844 K | 1.56 M | - | 565 K | 614 K | 596 K | - | 641 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost of Revenue |
3.13 M | 3.74 M | 3.97 M | 3.82 M | - | 3.69 M | 3.27 M | 3.55 M | - | 2.9 M | 2.62 M | 2 M | - | 1.61 M | 1.44 M | 1.2 M | - | 779 K | 686 K | 635 K | - | 687 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
713 K | 172 K | 8 K | -344 K | - | -121 K | 960 K | 164 K | - | 132 K | 495 K | 522 K | - | -246 K | -601 K | 354 K | - | -214 K | -72 K | -39 K | - | -46 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
-20.5 M | -19.8 M | -32.1 M | -32 M | - | -29.3 M | -29.8 M | -30.2 M | - | -20.3 M | -17.3 M | -13.4 M | - | -9.4 M | -9.43 M | -7 M | - | -6.16 M | -675 K | -158 K | -331 K | -97.3 K | -105 K | -22.5 K | -97.3 K | -105 K | -22.5 K | -105 K | - | -60 | -30 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense |
- | - | - | - | - | - | - | - | - | - | - | - | - | -131 K | -40 K | -185 K | - | -131 K | 2.4 M | -185 K | - | 3.3 M | 2.4 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
-20 M | -18.4 M | -31.2 M | -31.6 M | - | -29.2 M | -29.7 M | -30.1 M | - | -20.2 M | -17.1 M | -13.2 M | - | -9.2 M | -9.41 M | -6.94 M | - | -6.14 M | -575 K | -139 K | -331 K | -78.3 K | -105 K | -22.5 K | -97.3 K | -105 K | -22.5 K | -105 K | - | -60 | -30 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses |
21.2 M | 20 M | 32.1 M | 31.7 M | - | 29.1 M | 30.8 M | 30.4 M | - | 20.5 M | 17.8 M | 13.9 M | - | 9.15 M | 8.83 M | 7.36 M | - | 5.94 M | 675 K | 158 K | 331 K | 97.3 K | 105 K | 22.5 K | 97.3 K | 105 K | 22.5 K | 105 K | - | - | 30 | 30 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
10.1 M | 8.26 M | 15.2 M | 11.9 M | - | 8.81 M | 8.88 M | 8.57 M | - | 6.2 M | 6.3 M | 5.17 M | - | 2.94 M | 4.53 M | 3.51 M | - | 3.21 M | 1.71 M | 1.53 M | - | 840 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
All numbers in USD currency
The income statement is one of the three key financial reports of a company DermTech (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.