
Heska Corporation Income Statement 2022-2008 | HSKA
Brief overview of income trends at Heska Corporation
The overview follows changes across a five-year period. Revenue reported by Heska Corporation was 129 million dollars at the beginning of the period and 257 million dollars at the end. The five-year change reached +98.9%, while CAGR stood at 14.7%. The company expanded its sales base at a healthy rate.
The gross result shifted from $58.3 million to $111 million, or +90.8%. Cost of revenue developed less favorably than sales and pressured gross profitability. Gross margin moved from 45% to 43.2%. The gross margin stayed within a similar range.
The operating result measured by EBITDA moved from 23 million dollars to −6.3 million dollars, or −127.6%. Changes in revenue did not translate into comparable EBITDA performance. EBITDA margin moved from 17.8% to −2.5%. Operating return per unit of revenue declined.
The net financial result changed from 10 million dollars to −19.9 million dollars. Profit turned into a loss, the most concerning signal in the results.
Market capitalization changed from $564 million to $844 million (+49.7%). Investors responded cautiously to the improvement in the business.
Conclusion
The results contain several connected negative signals. Key strengths include revenue expansion. The overall view is constrained by a narrow EBITDA buffer, lower net income and pressure from direct costs. Further direction will depend on top-line growth, operating profitability, and net income.
Annual Income Statement Heska Corporation
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
844 M | 1.83 B | 1.26 B | 714 M | 622 M | 564 M | 486 M | 252 M | 108 M | 50.2 M | 44.8 M | 39.7 M | - | - | - |
Shares |
10.3 M | 10 M | 8.65 M | 7.45 M | 7.22 M | 7.03 M | 6.78 M | 6.51 M | 5.95 M | 5.76 M | 5.33 M | 5.24 M | - | - | - |
Historical Prices |
81.6 | 182 | 146 | 95.9 | 86.1 | 80.2 | 71.6 | 38.7 | 18.1 | 8.72 | 8.1 | 7.09 | - | - | - |
Net Income |
-19.9 M | -1.15 M | -14.4 M | -1.46 M | 5.85 M | 9.95 M | 10.5 M | 5.24 M | 2.6 M | -1.2 M | 1.2 M | 2.14 M | 18 K | 2.24 M | - |
Revenue |
257 M | 254 M | 197 M | 123 M | 127 M | 129 M | 130 M | 105 M | 89.8 M | 78.3 M | 72.8 M | 70.1 M | 65.5 M | - | - |
Cost of Revenue |
146 M | 148 M | 116 M | 68.2 M | 70.8 M | 71.1 M | 76.2 M | 60.4 M | 54.1 M | 47.7 M | 41.7 M | 40.9 M | 40.7 M | 47.2 M | - |
Gross Profit |
111 M | 106 M | 81.3 M | 54.4 M | 56.6 M | 58.3 M | 53.9 M | 44.2 M | 35.7 M | 30.6 M | 31.1 M | 29.2 M | 24.8 M | 28.5 M | - |
Operating Income |
-20.3 M | -993 K | -8.19 M | 327 K | 3.79 M | 18.2 M | 16.5 M | 8.56 M | 2.91 M | -1.43 M | 2.16 M | 3.25 M | 358 K | 4.04 M | - |
Interest Expense |
4.19 M | 4.2 M | 6.37 M | 3.09 M | 310 K | 245 K | 160 K | 200 K | 206 K | 74 K | 117 K | 124 K | 189 K | - | - |
EBITDA |
-6.33 M | 12.6 M | 3.19 M | 5.24 M | 8.39 M | 23 M | 21.2 M | 12.7 M | 6.62 M | 1.07 M | 3.86 M | 5.3 M | 2.66 M | 6.61 M | - |
Operating Expenses |
131 M | 107 M | 89.5 M | 54.1 M | 52.8 M | 40 M | 37.4 M | 35.7 M | 32.8 M | 32.1 M | 28.9 M | 25.9 M | 24.4 M | 24.4 M | - |
General and Administrative Expenses |
64.1 M | 54.5 M | 42.2 M | 18.2 M | 24.8 M | 14.8 M | 13.1 M | 12.7 M | 12.2 M | 11.1 M | 9.65 M | 9.12 M | 8.11 M | 8.17 M | - |
All numbers in USD currency
Quarterly Income Statement Heska Corporation
| 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
10.4 M | - | 10.4 M | 10.3 M | 10.3 M | - | 10.2 M | 10.2 M | 9.48 M | - | 9.12 M | 8.78 M | 7.57 M | - | 7.5 M | 7.49 M | 7.46 M | - | 7.29 M | 7.23 M | 7.1 M | - | 7.14 M | 7.07 M | 7.01 M | - | 6.87 M | 6.7 M | 6.5 M | - | 6.34 M | 6.28 M | 6.18 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
-10.1 M | - | -436 K | -5.25 M | -9.99 M | -9.99 M | -1.9 M | -567 K | 1.87 M | - | -5.22 M | -6.36 M | -5.29 M | -1.73 M | -310 K | -241 K | 814 K | 3.47 M | -1.67 M | 1.9 M | 2.16 M | -1.07 M | 3.08 M | 3.33 M | 4.61 M | 3.45 M | 3.35 M | 2.52 M | 1.19 M | 2.03 M | 1.42 M | 1.2 M | 598 K | 829 K | 513 K | 1.07 M | 192 K | 1.18 M | 241 K | -2.23 M | -386 K | 389 K | -32 K | 262 K | 584 K | 484 K | 288 K | 457 K | 916 K |
Revenue |
62.4 M | - | 61.5 M | 64.7 M | 64.8 M | - | 60.2 M | 64.9 M | 60.5 M | - | 56.6 M | 45.7 M | 30.7 M | 33.8 M | 31.2 M | 28.1 M | 29.5 M | 34.1 M | 31 M | 29.7 M | 32.8 M | 36 M | 31.4 M | 34.3 M | 30.4 M | 39.5 M | 33.4 M | 30 M | 27.1 M | 29.8 M | 28 M | 23.9 M | 22.9 M | 24.3 M | 21.8 M | 22.9 M | 20.8 M | 23.5 M | 17.6 M | 18.3 M | 19 M | 18.5 M | 16.9 M | 18.3 M | 19.2 M | 15.5 M | 17.6 M | 17.4 M | 19.5 M |
Cost of Revenue |
35 M | - | 34.6 M | 37.3 M | 35.7 M | - | 35 M | 37.7 M | 35 M | - | 33.2 M | 27.8 M | 17.2 M | - | 17.6 M | 15.7 M | 17 M | - | 16.2 M | 16.6 M | 19.5 M | - | 17.9 M | 19.4 M | 17.2 M | - | 19.7 M | 17.3 M | 15.7 M | - | 16.4 M | 13.6 M | 12.8 M | - | 13.5 M | 13.8 M | 12.5 M | - | 10.2 M | 13.2 M | 11.2 M | - | 10.2 M | 10.2 M | 10.3 M | - | 10.8 M | 9.98 M | 11.2 M |
Gross Profit |
27.4 M | - | 26.9 M | 27.3 M | 29.1 M | - | 25.2 M | 27.3 M | 25.5 M | - | 23.4 M | 17.9 M | 13.4 M | 15.8 M | 13.7 M | 12.4 M | 12.5 M | 15.5 M | 14.8 M | 13.1 M | 13.3 M | 16.6 M | 13.6 M | 14.9 M | 13.2 M | 16 M | 13.7 M | 12.7 M | 11.4 M | 12.2 M | 11.6 M | 10.3 M | 10.1 M | 10 M | 8.32 M | 9.08 M | 8.28 M | 10.4 M | 7.41 M | 5.02 M | 7.8 M | 7.4 M | 6.73 M | 8.05 M | 8.92 M | 6.59 M | 6.83 M | 7.47 M | 8.3 M |
Operating Income |
-10.4 M | - | -671 K | -5.54 M | -11.5 M | - | -2.43 M | -694 K | 1.02 M | - | 203 K | -4.45 M | -4.62 M | 775 K | 193 K | -566 K | -75 K | 3.31 M | -3.6 M | 2.2 M | 1.87 M | 7.09 M | 3.78 M | 4.56 M | 2.79 M | 6.52 M | 4.49 M | 3.56 M | 1.97 M | 3.56 M | 2.14 M | 1.83 M | 1.02 M | 1.75 M | 341 K | 917 K | -101 K | 2.76 M | 75 K | -3.58 M | -682 K | 720 K | -27 K | 383 K | 1.08 M | 414 K | 408 K | 887 K | 1.54 M |
Interest Expense |
939 K | - | 1.17 M | 931 K | 925 K | - | 918 K | 922 K | 920 K | - | 2.34 M | 2.33 M | 2.35 M | - | 494 K | 147 K | 77 K | - | 89 K | 77 K | 65 K | - | 81 K | 51 K | 24 K | - | 54 K | 38 K | 38 K | - | 51 K | 50 K | 52 K | - | 48 K | 52 K | 50 K | - | 82 K | 90 K | 57 K | - | 29 K | 29 K | 30 K | - | 69 K | 22 K | - |
EBITDA |
-6.45 M | - | 9.66 M | 1.28 M | -8.15 M | - | 7.65 M | 5.99 M | 4.59 M | - | 8.24 M | 250 K | -3.24 M | 775 K | 1.43 M | 691 K | 1.19 M | 3.31 M | -2.46 M | 3.34 M | 3.07 M | 7.09 M | 4.97 M | 5.66 M | 3.88 M | 6.52 M | 5.7 M | 4.67 M | 3.07 M | 3.56 M | 3.31 M | 2.9 M | 2.03 M | 1.75 M | 1.32 M | 1.8 M | 628 K | 2.76 M | 703 K | -2.96 M | -208 K | 720 K | 383 K | 831 K | 1.5 M | 414 K | 918 K | 1.4 M | 2.15 M |
Operating Expenses |
37.8 M | - | 27.5 M | 32.9 M | 40.6 M | - | 27.7 M | 28 M | 24.5 M | - | 23.2 M | 22.3 M | 18.1 M | - | 13.5 M | 13 M | 12.6 M | - | 18.4 M | 10.9 M | 11.4 M | - | 9.78 M | 10.4 M | 10.4 M | - | 9.23 M | 9.13 M | 9.47 M | - | 9.46 M | 8.47 M | 9.06 M | - | 7.98 M | 8.16 M | 8.38 M | - | 7.33 M | 8.6 M | 8.48 M | - | 6.75 M | 7.66 M | 7.84 M | - | 6.42 M | 6.58 M | 6.76 M |
General and Administrative Expenses |
22.3 M | - | 13.9 M | 18.8 M | 16.1 M | - | 14.9 M | 13.6 M | 12.4 M | - | 10.3 M | 11 M | 8.56 M | - | 4.23 M | 4.02 M | 4.22 M | - | 11.2 M | 4.36 M | 4.63 M | - | 3.36 M | 3.93 M | 3.79 M | - | 3.23 M | 3.22 M | 3.28 M | - | 3.79 M | 2.84 M | 3.18 M | - | 2.94 M | 3.03 M | 3.05 M | - | 2.42 M | 3.28 M | 2.97 M | - | 2.19 M | 2.71 M | 2.62 M | - | 2.36 M | 2.31 M | 2.47 M |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Heska Corporation (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.