DexCom DXCM
$ 72.62
-2.47%
Quarterly report 2024-Q3
added 10-24-2024
DexCom Income Statement 2011-2024 | DXCM
Annual Income Statement DexCom
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
48.8 B | 42.1 B | 51.9 B | 34.9 B | 21.8 B | 12.7 B | 5.12 B | 6.57 B | 5.69 B | 4.5 B | 2.79 B | 1.03 B | 721 M |
Shares |
386 M | 389 M | 387 M | 378 M | 91.1 M | 88.2 M | 86.3 M | 83.6 M | 79.8 M | 75.2 M | 71.1 M | 68.7 M | 65.6 M |
Historical Prices |
126 | 108 | 134 | 92.4 | 54.7 | 29.9 | 14.3 | 14.9 | 20.5 | 13.8 | 8.85 | 3.4 | 2.33 |
Net Income |
542 M | 341 M | 217 M | 550 M | 101 M | -127 M | -50.2 M | -65.6 M | -57.6 M | -22.4 M | -29.8 M | -54.5 M | -44.7 M |
Revenue |
3.62 B | 2.91 B | 2.45 B | 1.93 B | 1.48 B | 1.03 B | 718 M | 573 M | 402 M | 259 M | 160 M | 99.9 M | 76.3 M |
Cost of Revenue |
1.33 B | 1.03 B | 768 M | 647 M | 544 M | 368 M | 226 M | 195 M | 124 M | 82.9 M | 59.9 M | 53.3 M | 40.4 M |
Gross Profit |
2.29 B | 1.88 B | 1.68 B | 1.28 B | 932 M | 664 M | 492 M | 378 M | 278 M | 176 M | 100 M | 46.6 M | 35.8 M |
Operating Income |
598 M | 391 M | 266 M | 300 M | 142 M | -186 M | -42.5 M | -63.9 M | -57.1 M | -21.5 M | -28.9 M | -55.7 M | -44.8 M |
Interest Expense |
20.3 M | 18.6 M | 18.8 M | 17.7 M | 60.3 M | 22.7 M | 12.8 M | 700 K | 400 K | 800 K | 900 K | 200 K | - |
EBITDA |
784 M | 547 M | 368 M | 367 M | 191 M | -157 M | -26.4 M | -48.9 M | -46.3 M | -13.1 M | -21.9 M | -49.1 M | -41.1 M |
Operating Expenses |
1.69 B | 1.49 B | 1.41 B | 981 M | 789 M | 850 M | 535 M | 442 M | 336 M | 198 M | 129 M | 102 M | 80.7 M |
General and Administrative Expenses |
1.19 B | 1.01 B | 810 M | 618 M | 516 M | 433 M | 349 M | 286 M | 198 M | 128 M | 84.2 M | 62.8 M | 49.9 M |
All numbers in USD currency
Quarterly Income Statement DexCom
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
394 M | 399 M | 390 M | 385 M | 387 M | 387 M | 387 M | 386 M | 390 M | 392 M | 389 M | 388 M | 387 M | 96.7 M | 96.3 M | 96.1 M | 95.8 M | 93.8 M | 91.8 M | 91.6 M | 91.3 M | 91.1 M | 90.3 M | 90 M | 88.5 M | 88.2 M | 87.3 M | 87 M | 86.7 M | 86.4 M | 85.2 M | 84.6 M | 84.1 M | 83.6 M | 82.1 M | 81.7 M | 80.5 M | 79.6 M | 77.8 M | 77.3 M | 75.8 M | 75 M | 73.3 M | 72.5 M | 71.4 M | 70.9 M | 69.8 M | 69.5 M | 69.1 M | 68.6 M | 67.8 M | 67.5 M | 67.5 M | 67.5 M | 67.5 M |
Net Income |
135 M | 144 M | 146 M | - | 121 M | 116 M | 48.6 M | - | 101 M | 50.9 M | 97.3 M | - | 87.3 M | 62.9 M | 56.5 M | - | 72.2 M | 46.3 M | 19.9 M | 92.7 M | 45.8 M | -10.5 M | -26.9 M | -180 M | 46.6 M | 30.2 M | -24.2 M | -9.4 M | -2 M | 2.9 M | -41.7 M | -7.4 M | -18.8 M | -20.2 M | -19.2 M | 1.5 M | -42.5 M | -3.7 M | -12.9 M | 1.3 M | -5.2 M | -6 M | -12.5 M | -2.6 M | -6 M | -10.1 M | -11.1 M | -8.5 M | -17.3 M | -14.7 M | -14.1 M | -12.2 M | -13.3 M | -7.4 M | -11.8 M |
Revenue |
994 M | 1 B | 921 M | - | 975 M | 871 M | 742 M | - | 770 M | 696 M | 629 M | - | 650 M | 595 M | 505 M | - | 501 M | 452 M | 405 M | 463 M | 396 M | 336 M | 280 M | 338 M | 267 M | 242 M | 184 M | 221 M | 185 M | 171 M | 142 M | 171 M | 149 M | 137 M | 116 M | 131 M | 105 M | 93.2 M | 72.8 M | 84.3 M | 69 M | 58.8 M | 47.1 M | 51.7 M | 42.9 M | 35.8 M | 29.6 M | 33.3 M | 23.1 M | 23.4 M | 20.1 M | 22.4 M | 18.3 M | 21.4 M | 14.2 M |
Cost of Revenue |
400 M | 378 M | 359 M | - | 352 M | 325 M | 279 M | - | 275 M | 247 M | 231 M | - | 203 M | 178 M | 161 M | - | 160 M | 168 M | 149 M | - | 149 M | 130 M | 112 M | - | 98.1 M | 88.9 M | 65.5 M | - | - | - | - | - | - | - | - | - | 30.5 M | 27.2 M | 26.3 M | - | 21.8 M | 18.9 M | 17.3 M | - | 15.3 M | 13.9 M | 13.1 M | - | 14.7 M | 12.2 M | 10.7 M | - | 10.1 M | 9.55 M | 9.06 M |
Gross Profit |
594 M | 627 M | 562 M | - | 623 M | 546 M | 463 M | - | 494 M | 450 M | 398 M | - | 447 M | 417 M | 344 M | - | 340 M | 284 M | 256 M | 309 M | 247 M | 206 M | 169 M | 223 M | 169 M | 154 M | 119 M | 154 M | 127 M | 118 M | 94.1 M | 117 M | 101 M | 85.5 M | 75.1 M | 91.2 M | 74.7 M | 66 M | 46.5 M | 59.4 M | 47.2 M | 39.9 M | 29.8 M | 34.1 M | 27.6 M | 21.9 M | 16.5 M | 17.5 M | 8.4 M | 11.2 M | 9.4 M | 10.7 M | 8.2 M | 11.9 M | 5.1 M |
Operating Income |
152 M | 158 M | 101 M | - | 206 M | 128 M | 47.2 M | - | 148 M | 77 M | 41.3 M | - | 118 M | 101 M | 45.9 M | - | 94.1 M | 67.8 M | 33.6 M | - | 56 M | -800 K | -14.4 M | - | 13.9 M | -4.9 M | -30.7 M | - | -500 K | -13.6 M | -40.4 M | - | -18.5 M | -20.1 M | -19.2 M | - | -42.4 M | -3.6 M | -12.7 M | - | -5 M | -5.8 M | -12.3 M | - | -5.8 M | -9.9 M | -10.9 M | - | -17.3 M | -14.7 M | -15.4 M | - | -13.3 M | -7.39 M | -11.9 M |
Interest Expense |
25.4 M | 29.8 M | 4.6 M | - | 34.9 M | 31.2 M | 4.6 M | - | 4.6 M | 4.7 M | 4.6 M | - | 4.6 M | 25.2 M | 4.7 M | - | 24.4 M | 20.3 M | 15.4 M | - | 15.1 M | 15 M | 14.9 M | - | 4.9 M | 4.8 M | 4.8 M | - | 4.5 M | 3.1 M | 500 K | - | 200 K | 100 K | 100 K | - | 100 K | 100 K | 200 K | - | 200 K | 200 K | 200 K | - | 200 K | 200 K | 200 K | - | - | - | - | - | 1 K | 3 K | 6 K |
EBITDA |
- | - | 154 M | - | 207 M | 130 M | 88.8 M | - | 149 M | 78.9 M | 78.1 M | - | 188 M | 101 M | 66.8 M | - | 141 M | 96.1 M | 46.6 M | - | 90.4 M | 20.7 M | -4.5 M | - | 34.4 M | 7.8 M | -24.7 M | 16.1 M | 11.4 M | -6 M | -36.7 M | - | -7.1 M | -12.8 M | -15.8 M | - | -34.7 M | 1.4 M | -10.3 M | - | 1 M | -2 M | -10.4 M | - | -700 K | -6.5 M | -9.1 M | - | -12.5 M | -12 M | -14.2 M | - | -10.6 M | -5.69 M | -11.1 M |
Operating Expenses |
442 M | 469 M | 461 M | - | 418 M | 418 M | 415 M | - | 347 M | 372 M | 357 M | - | 329 M | 316 M | 298 M | - | 246 M | 216 M | 223 M | 208 M | 191 M | 207 M | 183 M | 387 M | 155 M | 158 M | 150 M | 142 M | 128 M | 131 M | 134 M | 123 M | 120 M | 106 M | 94.3 M | 89.6 M | 117 M | 69.6 M | 59.2 M | 57.8 M | 52.2 M | 45.7 M | 42.1 M | 36.4 M | 33.4 M | 31.8 M | 27.4 M | 25.9 M | 25.7 M | 25.9 M | 24.8 M | 22.9 M | 21.5 M | 19.3 M | 17 M |
General and Administrative Expenses |
306 M | 333 M | 319 M | - | 286 M | 299 M | 296 M | - | 235 M | 249 M | 219 M | - | 198 M | 187 M | 189 M | - | 159 M | 136 M | 150 M | - | 124 M | 138 M | 124 M | - | 105 M | 111 M | 105 M | - | 84.2 M | 85.8 M | 86.4 M | - | 75.7 M | 69.3 M | 62.1 M | - | 52.3 M | 45.2 M | 39.4 M | - | 33.7 M | 30.9 M | 27.6 M | - | 21.6 M | 20.7 M | 18.1 M | - | 15.4 M | 15.9 M | 15.4 M | - | 13.2 M | 12.2 M | 10.7 M |
All numbers in USD currency