
Meridian Bioscience Income Statement 2022-2007 | VIVO
Brief overview of revenue and earnings at Meridian Bioscience
The conclusions below are based on five years of reported results. The revenue attributed to Meridian Bioscience moved from 52.3 million dollars to 333 million dollars between the two endpoints. The five-year change reached +537%, while CAGR stood at 44.8%. The annual growth rate indicates an exceptionally strong top-line trend.
The gross result shifted from 32 million dollars to 188 million dollars, or +488.4%. Direct costs grew more slowly than revenue and improved the economics of sales. The gross margin was 61.2% at the start and 56.6% at the end. The margin decline reflects a less favorable sales-and-cost structure.
Over the period, EBITDA shifted from 46.5 million dollars to 70.9 million dollars, a change of +52.6%. Changes in revenue did not translate into comparable EBITDA performance. At the operating-margin level, the figure shifted from 88.9% to 21.3%. The business retained less EBITDA from each unit of revenue.
The net result moved from 6.3 million dollars to 42.5 million dollars, or +573.7%. Net income grew faster than revenue, indicating improved overall efficiency.
The market value of the business moved from $563 million to $1.4 billion, or +145.9%. Market value lagged the financial performance.
Summary assessment
The figures do not all move in the same direction. Key strengths include improving net profitability and a larger revenue base. The main areas of concern are a declining EBITDA margin and weaker gross profitability. The next reporting periods will show whether revenue, margins, and final profitability can strengthen.
Annual Income Statement Meridian Bioscience
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
1.38 B | 882 M | 801 M | 416 M | 724 M | 563 M | 681 M | 751 M | 573 M | 886 M | 650 M | 575 M | - | - | - | - |
Shares |
43.6 M | 43.3 M | 42.9 M | 42.6 M | 42.3 M | 42.2 M | 42 M | 41.7 M | 41.5 M | 41.2 M | 41.1 M | 40.7 M | 40.5 M | 40.4 M | 40.1 M | - |
Historical Prices |
31.8 | 20.4 | 18.7 | 9.77 | 17.1 | 13.3 | 16.2 | 18 | 13.8 | 21.5 | 15.8 | 14.1 | ||||
Net Income |
42.5 M | 71.4 M | 46.2 M | 24.4 M | 8.11 M | 6.3 M | 6.28 M | 8.89 M | 7.9 M | 7.43 M | 8.47 M | 6.58 M | 6.02 M | 8.92 M | 30.2 M | - |
Revenue |
333 M | 318 M | 254 M | 201 M | 51.5 M | 52.3 M | 46.8 M | 195 M | 189 M | 189 M | 174 M | 160 M | - | - | - | - |
Cost of Revenue |
145 M | 117 M | 97.4 M | 82.3 M | 82.5 M | 76.5 M | 68.9 M | - | - | - | - | - | - | - | - | - |
Gross Profit |
188 M | 201 M | 156 M | 119 M | 31.8 M | 32 M | 29 M | 31.6 M | 29.2 M | 28 M | 28.8 M | 24.5 M | 23.5 M | 25.4 M | 86.5 M | - |
Operating Income |
54.4 M | 93 M | 61.3 M | 32.7 M | 31.6 M | 37.4 M | 51.4 M | 56.1 M | 52.4 M | 57.3 M | 49.3 M | 40 M | 41.1 M | 48.8 M | 44.4 M | - |
Interest Expense |
1.19 M | 1.88 M | 2.63 M | 1.94 M | 1.52 M | 1.64 M | 897 K | -1.02 M | -309 K | 4 K | 378 K | 352 K | 138 K | 88 K | 109 K | - |
EBITDA |
70.9 M | 108 M | 74.9 M | 42.7 M | 40.3 M | 46.5 M | 59.1 M | 62.7 M | 59.7 M | 64.5 M | 55.9 M | 45.9 M | 45.8 M | 53.1 M | 47.2 M | - |
Operating Expenses |
134 M | 108 M | 94.9 M | 86 M | 99.4 M | 86.9 M | 75.8 M | 65.8 M | 64.9 M | 63.7 M | 59.8 M | 58.4 M | 47.6 M | 43.7 M | 42.1 M | - |
General and Administrative Expenses |
57.1 M | 49.5 M | 44.3 M | 34 M | 35.8 M | 31.1 M | 29.4 M | 27.6 M | 27.4 M | 30.5 M | 26.4 M | 24.9 M | 19.7 M | 17.1 M | 17.2 M | - |
All numbers in USD currency
Quarterly Income Statement Meridian Bioscience
| 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | 2010-Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
43.9 M | 43.9 M | 43.6 M | 43.5 M | 43.4 M | 43.4 M | 43.3 M | 43.2 M | 43.1 M | 43.1 M | 42.8 M | 42.8 M | 42.8 M | 42.8 M | 42.6 M | 42.5 M | 42.4 M | 42.4 M | 42.3 M | 42.3 M | 42.3 M | 42.3 M | 42.2 M | 42.2 M | 42.2 M | 42.2 M | 42.1 M | 42.1 M | 41.9 M | 41.9 M | 41.7 M | 41.7 M | 41.6 M | 41.6 M | 41.5 M | 41.5 M | 41.4 M | 41.4 M | 41.3 M | 41.3 M | 41.1 M | 41.1 M | 41.1 M | 41.1 M | 41.1 M | 41.1 M | 40.7 M | 40.7 M | 40.6 M | 40.5 M |
Net Income |
-29.8 M | -29.8 M | -7.34 M | 28.8 M | 15.3 M | 15.3 M | 11.7 M | 26.3 M | 26.8 M | 26.8 M | 27.5 M | 9.36 M | 2.83 M | 2.83 M | 5.08 M | 7.09 M | 8.11 M | 8.11 M | 6.82 M | 5.29 M | 6.3 M | 6.3 M | 240 K | 9.31 M | 6.28 M | 6.28 M | 8.75 M | 9.09 M | 8.89 M | 8.89 M | 9.1 M | 10.1 M | 7.9 M | 7.9 M | 8.84 M | 10.3 M | 7.43 M | 7.43 M | 10.2 M | 10.2 M | 8.47 M | 8.47 M | 8.59 M | 9.63 M | 6.58 M | 6.58 M | 6.84 M | 7.26 M | 6.02 M | 6.42 M |
Revenue |
56.9 M | 56.9 M | 67.8 M | 111 M | 88.3 M | 88.3 M | 63.5 M | 85.3 M | 92.9 M | 92.9 M | 84.8 M | 57.3 M | 47.4 M | 47.4 M | 48.4 M | 50.2 M | 51.5 M | 51.5 M | 51.7 M | 51.7 M | 56.5 M | 52.3 M | 49.7 M | 50.1 M | 54.1 M | 46.8 M | 47 M | 50.7 M | 46.8 M | 47.2 M | 47.1 M | 48.2 M | 47.2 M | 48 M | 46.7 M | 47.2 M | 48 M | 44.8 M | 49 M | 47.1 M | 44.8 M | 45.4 M | 43.5 M | 41.9 M | 45.4 M | 40.1 M | 41.3 M | 40.1 M | 40.3 M | - |
Cost of Revenue |
25.4 M | 25.4 M | 31 M | 42.8 M | 39.2 M | 39.2 M | 26.4 M | 27.5 M | 31.4 M | 31.4 M | 28.9 M | 22.8 M | 20 M | 19.8 M | 20.2 M | 20.9 M | 19.9 M | 19.9 M | 19.8 M | 19.8 M | 19.9 M | 20.3 M | 57.4 M | 19 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
31.5 M | 31.5 M | 36.7 M | 68.5 M | 49.2 M | 49.2 M | 37.1 M | 57.8 M | 61.5 M | 61.5 M | 55.9 M | 34.5 M | 27.4 M | 27.7 M | 28.3 M | 29.3 M | 31.6 M | 31.8 M | 32 M | 34.6 M | 31.8 M | 32 M | 31.2 M | 33.5 M | 29.4 M | 29 M | 32.9 M | 33.6 M | 31.6 M | 31.6 M | 30.3 M | 32.5 M | 29.2 M | 29.2 M | 29.2 M | 31.6 M | 28 M | 28 M | 30.6 M | 30.7 M | 28.8 M | 28.8 M | 27.6 M | 29.8 M | 24.7 M | 24.5 M | 25.4 M | 26.3 M | 23.6 M | 21.7 M |
Operating Income |
-28.1 M | -28.1 M | -6.68 M | 36.1 M | 20.3 M | 20.3 M | 15.7 M | 34.2 M | 34.7 M | 34.7 M | 34.7 M | 11.8 M | 5.39 M | 5.39 M | 6.46 M | 9.84 M | 10.6 M | 10.6 M | 8.74 M | 7.68 M | 8.06 M | 8.06 M | 4.3 M | 14.2 M | 10.1 M | 10.1 M | 13.7 M | 15.2 M | 13.6 M | 13.6 M | 14.4 M | 15.7 M | 12.7 M | 12.7 M | 13.1 M | 15.7 M | 11.6 M | 11.6 M | 15.7 M | 15.3 M | 13.1 M | 13.1 M | 12.6 M | 14.8 M | 9.8 M | 9.8 M | 10.1 M | 11 M | 9.09 M | 9.78 M |
Interest Expense |
148 K | 148 K | 256 K | 341 K | 372 K | 372 K | 444 K | 472 K | 534 K | 534 K | 703 K | 532 K | 767 K | 767 K | 448 K | 347 K | 363 K | 363 K | 375 K | 379 K | 395 K | 395 K | 407 K | 408 K | 423 K | 423 K | 427 K | 43 K | 96 K | 96 K | -99 K | -211 K | -582 K | -582 K | -257 K | -28 K | -220 K | -220 K | -160 K | 257 K | 128 K | 128 K | 31 K | -43 K | 316 K | 316 K | 36 K | 118 K | 203 K | -9 K |
EBITDA |
-26.5 M | -26.5 M | -1.67 M | 39.5 M | 22 M | 22 M | 20.4 M | 37.3 M | 36.2 M | 36.2 M | 38.4 M | 14.2 M | 6.61 M | 6.61 M | 10.4 M | 12.4 M | 11.8 M | 11.8 M | 12.1 M | 9.91 M | 9.21 M | 9.21 M | 7.56 M | 16.3 M | 11.2 M | 11.2 M | 16.6 M | 16.9 M | 14.5 M | 14.5 M | 17 M | 17.6 M | 13.6 M | 13.6 M | 15.8 M | 17.4 M | 12.5 M | 12.5 M | 18.2 M | 16.9 M | 13.9 M | 13.9 M | 15.3 M | 16.6 M | 10.7 M | 10.7 M | 12.7 M | 12.7 M | 9.94 M | 12.1 M |
Operating Expenses |
59.6 M | 59.6 M | 43.4 M | 32.3 M | 28.9 M | 28.9 M | 21.4 M | 23.6 M | 26.9 M | 26.9 M | 21.2 M | 22.7 M | 22 M | 22.3 M | 21.8 M | 19.5 M | 21 M | 21 M | 23.2 M | 26.9 M | 23.7 M | 23.9 M | 26.9 M | 19.3 M | 19.4 M | 19 M | 19.2 M | 18.4 M | 18 M | 18 M | 15.9 M | 16.8 M | 16.6 M | 16.6 M | 16.1 M | 15.9 M | 16.4 M | 16.4 M | 14.9 M | 15.5 M | 15.7 M | 15.7 M | 15 M | 14.9 M | 14.9 M | 14.7 M | 15.3 M | 15.3 M | 14.5 M | - |
General and Administrative Expenses |
11.1 M | 11.1 M | 13.1 M | 18.6 M | 14.7 M | 14.7 M | 12 M | 12.9 M | 11.9 M | 11.9 M | 12.4 M | 10.5 M | 8.76 M | 8.98 M | 8 M | 7.39 M | 8.9 M | 8.9 M | 8.38 M | 9.11 M | 8.9 M | 9.2 M | 8.47 M | 7.43 M | 8.45 M | 7.74 M | 7.54 M | 6.88 M | 8.17 M | 8.17 M | 6.54 M | 6.94 M | 7.38 M | 7.38 M | 6.72 M | 6.28 M | 7.55 M | 7.55 M | 6.78 M | 7.21 M | 7.5 M | 7.5 M | 6.16 M | 6.43 M | 6.64 M | 6.64 M | 6.44 M | 5.64 M | 6.52 M | 4.87 M |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Meridian Bioscience (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.