Brinker International EAT
$ 123.39
-1.03%
Quarterly report 2024-Q3
added 10-30-2024
Brinker International Income Statement 2011-2024 | EAT
Annual Income Statement Brinker International
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
3.08 B | 1.51 B | 1.18 B | 1.66 B | 2.14 B | 1.56 B | 2.26 B | 1.8 B | 2.77 B | 3.66 B | 3.08 B | 2.9 B | 2.62 B | 2.22 B |
Shares |
44.4 M | 44.1 M | 44.8 M | 45.5 M | 38.2 M | 39.1 M | 46.3 M | 51.2 M | 58.7 M | 64.4 M | 68.2 M | 74.2 M | 80.7 M | 92.3 M |
Historical Prices |
69.4 | 34.2 | 26.3 | 36.6 | 56.6 | 41.2 | 41.6 | 35.4 | 43.6 | 41 | 49.2 | 38.1 | 24.9 | 20.9 |
Net Income |
155 M | 103 M | 118 M | 132 M | 24.4 M | 155 M | 126 M | 151 M | 201 M | 195 M | 154 M | 163 M | 151 M | 141 M |
Revenue |
4.42 B | 4.13 B | 3.8 B | 3.34 B | 3.08 B | 3.22 B | 3.14 B | 3.15 B | 3.26 B | 3 B | 2.91 B | 2.85 B | 2.82 B | 2.76 B |
Cost of Revenue |
1.11 B | 1.15 B | 1.05 B | 868 M | 799 M | 823 M | 796 M | 791 M | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | 770 M | 548 M | 568 M | 619 M | 595 M | 560 M | 540 M | 509 M | 478 M |
Operating Income |
230 M | 144 M | 160 M | 199 M | 62.6 M | 231 M | 226 M | 256 M | 317 M | 311 M | 242 M | 257 M | 232 M | 205 M |
Interest Expense |
65 M | 54.9 M | 46.1 M | 56.2 M | 59.6 M | 61.6 M | 59 M | 49.6 M | 32.6 M | 29 M | 28.1 M | 29.1 M | 26.8 M | 28.3 M |
EBITDA |
398 M | 310 M | 321 M | 348 M | 223 M | 378 M | 379 M | 413 M | 474 M | 456 M | 378 M | 388 M | 357 M | 334 M |
Operating Expenses |
- | - | - | - | - | 540 M | 320 M | 312 M | 301 M | 283 M | 317 M | 283 M | 277 M | 272 M |
General and Administrative Expenses |
184 M | 154 M | 144 M | 135 M | 136 M | 396 M | 136 M | 133 M | 128 M | 133 M | 132 M | 134 M | 143 M | 133 M |
All numbers in USD currency
Quarterly Income Statement Brinker International
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
44.9 M | 45 M | 44.3 M | 44.2 M | 44.6 M | 44.6 M | 44.1 M | 44 M | 43.9 M | 44 M | 44.4 M | 45.1 M | 45.9 M | 45.5 M | 45.5 M | 45.3 M | 45.1 M | 45.3 M | 45.1 M | 37.4 M | 37.5 M | 37.4 M | 37.5 M | 38.1 M | 40.4 M | 38.1 M | 40.4 M | 46.4 M | 48.3 M | 46.4 M | 48.3 M | 49.8 M | 54.8 M | 49.8 M | 54.8 M | 59.2 M | 60.2 M | 59.2 M | 60.2 M | 63.6 M | 64.7 M | 63.6 M | 64.7 M | 66.8 M | 66.7 M | 66.8 M | 66.7 M | 72.6 M | 73.9 M | 72.6 M | 73.9 M | 79.8 M | 81.7 M | 79.8 M | 81.7 M |
Net Income |
38.5 M | - | 48.7 M | 42.1 M | 7.2 M | - | 50.7 M | 27.9 M | -30.2 M | -2.3 M | 36.6 M | 27.6 M | 13.2 M | 40.8 M | 13.2 M | 12 M | 12 M | 12 M | 10.7 M | 27.9 M | 27.9 M | 27.9 M | 14.9 M | 32 M | 32 M | 32 M | 26.4 M | 25.3 M | 9.9 M | 25.4 M | 9.88 M | 34.6 M | 23.2 M | 34.6 M | 23.2 M | 47.7 M | 33.2 M | 47.7 M | 33.2 M | 41.3 M | 32.7 M | 41.3 M | 32.7 M | 39.7 M | 29.2 M | 39.7 M | 29.2 M | 37.2 M | 27.9 M | 37.2 M | 27.9 M | 35.7 M | 23.6 M | 35.7 M | 23.6 M |
Revenue |
1.14 B | - | 1.12 B | 1.07 B | 1.01 B | - | 1.08 B | 1.02 B | 956 M | 1.97 B | 980 M | 926 M | 876 M | 1.8 B | 828 M | 761 M | 740 M | 761 M | 740 M | 869 M | 786 M | 869 M | 786 M | 791 M | 754 M | 791 M | 754 M | 766 M | 739 M | 766 M | 739 M | 771 M | 758 M | 771 M | 758 M | 789 M | 763 M | 789 M | 763 M | 743 M | 711 M | 743 M | 711 M | 706 M | 685 M | 704 M | 684 M | 690 M | 684 M | 690 M | 684 M | 682 M | 668 M | 682 M | 668 M |
Cost of Revenue |
284 M | - | 278 M | 273 M | 259 M | - | 288 M | 289 M | 290 M | 579 M | 270 M | 253 M | 234 M | 487 M | 214 M | 199 M | 194 M | 199 M | 194 M | 223 M | 204 M | 223 M | 204 M | 201 M | 192 M | 201 M | 192 M | 193 M | 188 M | 501 M | 262 M | 249 M | 251 M | 249 M | 251 M | 248 M | 247 M | 248 M | 247 M | 228 M | 227 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
56.4 M | - | 69.9 M | 62.4 M | 24.2 M | - | 64.2 M | 40.7 M | -19.8 M | 20.9 M | 49.4 M | 39.8 M | 25.6 M | 65.4 M | 52.2 M | 22.1 M | 24.4 M | 22.1 M | 24.4 M | 43.5 M | 31.2 M | 43.5 M | 31.2 M | 49.6 M | 46.9 M | 49.6 M | 46.9 M | 54.4 M | 28.6 M | 54.4 M | 28.6 M | 61.5 M | 41.5 M | 61.5 M | 41.5 M | 75.6 M | 56.2 M | 75.6 M | 56.2 M | 65.5 M | 54.3 M | 65.5 M | 54.3 M | 64.3 M | 49 M | 64.3 M | 49 M | 61.6 M | 46.5 M | 61.6 M | 46.5 M | 55.9 M | 39.6 M | 55.9 M | 39.6 M |
Interest Expense |
14.3 M | - | 16.2 M | 16.7 M | 17 M | - | 14.2 M | 13.9 M | 12.3 M | 26.2 M | 11.1 M | 11.2 M | 12.5 M | 23.7 M | 14.1 M | 14.4 M | 14.6 M | 14.4 M | 14.6 M | 15 M | 14.9 M | 15 M | 14.9 M | 15.4 M | 15.6 M | 15.4 M | 15.6 M | 14.3 M | 13.9 M | 14.3 M | 13.9 M | 13.6 M | 8.81 M | 13.6 M | 8.81 M | 7.91 M | 7.77 M | 7.91 M | 7.77 M | 7.35 M | 7 M | 7.35 M | 7 M | 7.05 M | 7.01 M | 7.05 M | 7.01 M | 7.07 M | 6.89 M | 7.07 M | 6.89 M | 6.51 M | 7.05 M | 6.51 M | 7.05 M |
EBITDA |
- | - | - | - | - | - | - | 40.7 M | -19.8 M | 20.9 M | 91.6 M | 81.4 M | 64.9 M | 146 M | 89.6 M | 59.3 M | 61.8 M | 59.3 M | 61.8 M | 82.8 M | 69.3 M | 82.8 M | 69.3 M | 85.7 M | 83.9 M | 85.7 M | 83.9 M | 92.1 M | 67.1 M | 92.1 M | 67.1 M | 101 M | 80.4 M | 101 M | 80.4 M | 115 M | 95.4 M | 115 M | 95.4 M | 102 M | 89.9 M | 102 M | 89.9 M | 97.8 M | 82.2 M | 97.8 M | 82.2 M | 94.5 M | 79.2 M | 94.5 M | 79.2 M | 87.1 M | 70.8 M | 87.1 M | 70.8 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 656 M | 635 M | 640 M | 1.27 B | 665 M | 642 M | 632 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
51.8 M | - | 46.1 M | 43.2 M | 42.4 M | - | 40.6 M | 35.6 M | 39.5 M | 75.1 M | 39.2 M | 33.1 M | 36.5 M | 69.6 M | 33.7 M | 30 M | 30.5 M | 30 M | 30.5 M | 34.6 M | 38 M | 34.6 M | 38 M | 35.4 M | 33.8 M | 35.4 M | 33.8 M | 33.1 M | 32.3 M | 33.1 M | 32.4 M | 33.5 M | 32.5 M | 33.5 M | 32.5 M | 31.9 M | 33.1 M | 31.9 M | 33.1 M | 32.7 M | 32.6 M | 32.7 M | 32.6 M | 30.4 M | 34.4 M | 30.4 M | 34.4 M | 31 M | 37.3 M | 31 M | 37.3 M | 31.2 M | 32.8 M | 31.2 M | 32.8 M |
All numbers in USD currency