MarketCapExport financials
Wingstop (WING)
The export includes the complete available history of financial statements and ratios. Numbers are provided in full, without million or billion abbreviations, in their original reporting units.
CSV downloads as a ZIP archive with one file for each report and frequency.
Facebook
X
Telegram
Wingstop Income Statement 2025-2011 | WING
Brief overview of financial performance at Wingstop
The overview follows changes across a five-year period. Wingstop reported revenue of $249 million in 2020 and $697 million by 2025. Overall revenue changed by +180.1%, equal to an annualized rate of about 22.9%. This pace points to rapid expansion of the business.
The five-year change in gross profit reached +200.1%: from 200 million dollars to 601 million dollars. Cost of revenue developed more favorably than sales, supporting gross profitability. The gross margin was 80.5% at the start and 86.2% at the end. A wider margin shows that the economics of the core business improved.
The operating result measured by EBITDA moved from 64.9 million dollars to 204 million dollars, or +214.8%. EBITDA expanded faster than the top line. EBITDA margin moved from 26.1% to 29.3%. The increased EBITDA share is a positive sign.
Net income changed from 23.3 million dollars to 174 million dollars (+647.7%). The period finished with its strongest net-income result.
Over the period, capitalization shifted from $4 billion to $7.6 billion (+90%). The financial trend was stronger than the market valuation.
Overall conclusion
The five-year financial profile is predominantly positive. The financial profile benefits from revenue expansion, a stronger gross margin and an improving EBITDA margin. The key question is whether sales can be converted into sustainable profit.
Annual Income Statement Wingstop
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
7.64 B | 7.7 B | 9.18 B | 5.38 B | 4.33 B | 4.02 B | 2.73 B | 1.98 B | 1.41 B | 809 M | 687 M | - | - | - | - |
Shares |
28 M | 29.3 M | 29.8 M | 29.9 M | 29.8 M | 29.6 M | 29.7 M | 29.6 M | 29.4 M | 28.6 M | 27.8 M | - | - | - | - |
Historical Prices |
273 | 263 | 308 | 180 | 145 | 136 | 80.8 | 63.3 | 38.1 | 22 | 17.9 | - | - | - | - |
Net Income |
174 M | 109 M | 70.2 M | 52.9 M | 42.7 M | 23.3 M | 20.5 M | 21.7 M | 23.9 M | 15.4 M | 10.1 M | 8.99 M | 7.53 M | 3.58 M | - |
Revenue |
697 M | 626 M | 460 M | 358 M | 283 M | 249 M | 200 M | 153 M | 133 M | 91.4 M | 78 M | 67.4 M | 59 M | 51.6 M | - |
Cost of Revenue |
96.1 M | 91.6 M | 70.6 M | 63.4 M | 57.4 M | 48.6 M | 41.1 M | 32.1 M | 28.7 M | 25.3 M | 22.2 M | 20.5 M | 22.2 M | - | - |
Gross Profit |
- | - | - | - | - | - | 159 M | 121 M | 105 M | 66.1 M | 55.8 M | 47 M | 36.8 M | 30.3 M | - |
Operating Income |
179 M | 166 M | 113 M | 91.9 M | 73.8 M | 57.4 M | 42.9 M | 38.5 M | 33.9 M | 26.6 M | 19.7 M | 18.1 M | 14.9 M | - | - |
Interest Expense |
93.7 M | 2.87 M | -57 K | -573 K | 135 K | - | - | -1.48 M | - | -254 K | -396 K | -84 K | 6 K | - | - |
EBITDA |
204 M | 185 M | 126 M | 103 M | 81.7 M | 64.9 M | 48.4 M | 42.8 M | 37.2 M | 32.2 M | 22.2 M | 21 M | 17.9 M | 14.4 M | - |
Operating Expenses |
- | - | - | - | - | - | 116 M | 82.6 M | 70.7 M | 36.8 M | 36.2 M | 28.9 M | 21.9 M | 18.8 M | - |
General and Administrative Expenses |
128 M | 117 M | 96.9 M | 67.1 M | 62.9 M | 61.1 M | 110 M | 78.3 M | 67.3 M | 33.8 M | 31.3 M | 26 M | 18.9 M | 15.9 M | - |
Annual performance
Select metrics to display
All numbers in USD currency
Quarterly Income Statement Wingstop
| 2026-Q2 | 2026-Q1 | 2025-Q4 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
27.2 M | 27.5 M | 27.5 M | 27.9 M | 27.9 M | 28.4 M | 28.7 M | 29.3 M | 29.3 M | 29.3 M | 29.3 M | 29.8 M | 30 M | 29.9 M | 29.9 M | 29.9 M | 29.9 M | 29.9 M | 29.8 M | 29.8 M | 29.7 M | 29.7 M | 29.7 M | 29.6 M | 29.6 M | 29.5 M | 29.5 M | 29.4 M | 29.4 M | 29.3 M | 29.3 M | 29.3 M | 29.2 M | 29.1 M | 29.1 M | 29.1 M | 29 M | 28.9 M | 28.7 M | 28.7 M | 28.6 M | 28.6 M | 28.6 M | 28.6 M | 26.7 M | 26.3 M | 26 M | 25.9 M | 25.8 M | 25.6 M | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
31.3 M | 29.9 M | - | 28.5 M | 26.8 M | 92.3 M | - | 25.7 M | 27.5 M | 28.7 M | - | 19.5 M | 16.2 M | 15.7 M | - | 13.4 M | 13.3 M | 8.68 M | - | 11.3 M | 11.3 M | 13.2 M | - | 10.1 M | 11.5 M | 8.1 M | 3.05 M | 5.9 M | 4.92 M | 6.61 M | 2.42 M | 6.29 M | 6.84 M | 6.17 M | 8.07 M | 4.7 M | 4.91 M | 6.26 M | 4.31 M | 2.75 M | 4.08 M | 4.29 M | 3.8 M | 3.17 M | 584 K | 2.55 M | 1.5 M | 1.99 M | 2.51 M | 2.98 M | - | - | - | - | - | - | - | - | - | - | - | - |
Revenue |
186 M | 184 M | - | 176 M | 174 M | 171 M | - | 162 M | 156 M | 146 M | - | 117 M | 107 M | 109 M | - | 92.7 M | 83.8 M | 76.2 M | - | 65.8 M | 74 M | 70.7 M | - | 64 M | 66.1 M | 55.4 M | 53.2 M | 49.9 M | 48.6 M | 48.1 M | 40.5 M | 38.2 M | 37 M | 37.4 M | 28.3 M | 26 M | 31.6 M | 33.4 M | 24.8 M | 21.8 M | 22.7 M | 22.1 M | 20.6 M | 19.1 M | 19.2 M | 19 M | 18.1 M | 16.4 M | 16.3 M | 16.7 M | - | - | - | - | - | - | - | - | - | - | - | - |
Cost of Revenue |
25.1 M | 24.7 M | - | 24.3 M | 24.4 M | 22.8 M | - | 24.4 M | 22.7 M | 21.3 M | - | 17.6 M | 16.6 M | 16.7 M | - | 15.7 M | 14.9 M | 15.7 M | - | 15.2 M | 14.2 M | 13.3 M | - | 11.8 M | 13.4 M | 11.2 M | - | 10.3 M | 10.6 M | 9.73 M | - | 8.04 M | 7.74 M | 7.4 M | - | 7.82 M | 6.87 M | 6.6 M | - | 6.09 M | 6.18 M | 6.08 M | - | 5.33 M | 5.52 M | 5.74 M | - | 4.88 M | 4.97 M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
54.6 M | 50.4 M | - | 49 M | 45.2 M | 38.3 M | - | 39.8 M | 41.2 M | 42.7 M | - | 30.7 M | 26.5 M | 25.7 M | - | 24.1 M | 22.4 M | 16.6 M | - | 20.8 M | 18.9 M | 19.8 M | - | 14.3 M | 19.5 M | 13.5 M | 8.89 M | 11.9 M | 10.3 M | 11.8 M | 8.68 M | 10.4 M | 9.93 M | 9.57 M | 8.47 M | 8.7 M | 8.19 M | 8.52 M | 8.26 M | 6.08 M | 7.24 M | 7.63 M | 6.51 M | 5.85 M | 2.41 M | 4.95 M | 3.22 M | 4.01 M | 5.04 M | 5.79 M | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense |
- | - | - | - | - | - | - | 800 K | 471 K | 303 K | - | 19 K | 46 K | -188 K | - | -290 K | -26 K | -65 K | - | 22 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -216 K | -10 K | -28 K | - | -96 K | -257 K | -29 K | - | 35 K | -73 K | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
61.8 M | 57.2 M | - | 55.2 M | 51.5 M | 44.5 M | - | 44.9 M | 46.4 M | 46.1 M | - | 34 M | 29.7 M | 28.7 M | - | 26.9 M | 24.9 M | 18.8 M | - | 22.9 M | 20.4 M | 21.6 M | - | 16.6 M | 20.9 M | 15 M | 8.89 M | 13.4 M | 11.6 M | 13 M | 8.68 M | 11.5 M | 11 M | 10.5 M | 8.47 M | 9.58 M | 8.96 M | 9.28 M | 8.26 M | 8.27 M | 8.68 M | 8.34 M | 6.51 M | 7.8 M | 3.71 M | 5.61 M | 3.22 M | 6.24 M | 6.59 M | 5.79 M | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 37.9 M | 38.3 M | 36.3 M | - | 27.9 M | 27.1 M | 27.8 M | - | 24.4 M | 23.4 M | 24.9 M | - | 15.7 M | 15.5 M | 14.4 M | - | 13.3 M | 16.8 M | 14.1 M | - | 12.4 M | 11.3 M | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
30.2 M | 34.4 M | - | 30.7 M | 32.9 M | 31.4 M | - | 32.3 M | 28.1 M | 25.2 M | - | 23 M | 22.1 M | 23.6 M | - | 16.7 M | 13.9 M | 18.1 M | - | 15 M | 16.1 M | 13.8 M | - | 16.5 M | 13.4 M | 12.2 M | - | 13.5 M | 13.4 M | 12.5 M | - | 10.3 M | 10.1 M | 10.8 M | - | 8.06 M | 8.18 M | 8.25 M | - | 8.89 M | 8.57 M | 7.66 M | - | 7.32 M | 10.7 M | 7.68 M | - | 6.83 M | 5.56 M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quarterly performance
Select metrics to display
All numbers in USD currency
The income statement is one of the three key financial reports of a company Wingstop (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
Russia
USA
Argentina
Canada
China