Wingstop WING
$ 298.23
-0.69%
Quarterly report 2024-Q3
added 10-30-2024
Wingstop Income Statement 2011-2024 | WING
Annual Income Statement Wingstop
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
9.18 B | 5.38 B | 4.33 B | 4.02 B | 2.73 B | 1.98 B | 1.41 B | 809 M | 687 M | - | - | - | - |
Shares |
29.8 M | 29.9 M | 29.8 M | 29.6 M | 29.7 M | 29.6 M | 29.4 M | 28.6 M | 27.8 M | - | - | - | - |
Historical Prices |
308 | 180 | 145 | 136 | 80.8 | 63.3 | 38.1 | 22 | 17.9 | - | - | - | - |
Net Income |
70.2 M | 52.9 M | 42.7 M | 23.3 M | 20.5 M | 21.7 M | 23.9 M | 15.4 M | 10.1 M | 8.99 M | 7.53 M | 3.58 M | - |
Revenue |
460 M | 358 M | 283 M | 249 M | 200 M | 153 M | 133 M | 91.4 M | 78 M | 67.4 M | 59 M | 51.6 M | - |
Cost of Revenue |
70.6 M | 63.4 M | 57.4 M | 48.6 M | 41.1 M | 32.1 M | 28.7 M | 25.3 M | 22.2 M | 20.5 M | 22.2 M | - | - |
Gross Profit |
- | - | - | - | 159 M | 121 M | 105 M | 66.1 M | 55.8 M | 47 M | 36.8 M | 30.3 M | - |
Operating Income |
113 M | 91.9 M | 73.8 M | 57.4 M | 42.9 M | 38.5 M | 33.9 M | 26.6 M | 19.7 M | 18.1 M | 14.9 M | - | - |
Interest Expense |
-57 K | -573 K | 135 K | - | - | -1.48 M | - | -254 K | -396 K | -84 K | 6 K | - | - |
EBITDA |
126 M | 103 M | 81.7 M | 64.9 M | 48.4 M | 42.8 M | 37.2 M | 32.2 M | 22.2 M | 21 M | 17.9 M | 14.4 M | - |
Operating Expenses |
- | - | - | - | 116 M | 82.6 M | 70.7 M | 36.8 M | 36.2 M | 28.9 M | 21.9 M | 18.8 M | - |
General and Administrative Expenses |
96.9 M | 67.1 M | 62.9 M | 61.1 M | 110 M | 78.3 M | 67.3 M | 33.8 M | 31.3 M | 26 M | 18.9 M | 15.9 M | - |
All numbers in USD currency
Quarterly Income Statement Wingstop
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
29.3 M | 29.3 M | 29.3 M | 29.3 M | 29.8 M | 30 M | 29.9 M | 29.9 M | 29.9 M | 29.9 M | 29.9 M | 29.8 M | 29.8 M | 29.7 M | 29.7 M | 29.7 M | 29.6 M | 29.6 M | 29.5 M | 29.5 M | 29.4 M | 29.4 M | 29.3 M | 29.3 M | 29.3 M | 29.2 M | 29.1 M | 29.1 M | 29.1 M | 29 M | 28.9 M | 28.7 M | 28.7 M | 28.6 M | 28.6 M | 28.6 M | 28.6 M | 26.7 M | 26.3 M | 26 M | 25.9 M | 25.8 M | 25.6 M | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
25.7 M | 27.5 M | 28.7 M | - | 19.5 M | 16.2 M | 15.7 M | - | 13.4 M | 13.3 M | 8.68 M | - | 11.3 M | 11.3 M | 13.2 M | - | 10.1 M | 11.5 M | 8.1 M | 3.05 M | 5.9 M | 4.92 M | 6.61 M | 2.42 M | 6.29 M | 6.84 M | 6.17 M | 8.07 M | 4.7 M | 4.91 M | 6.26 M | 4.31 M | 2.75 M | 4.08 M | 4.29 M | 3.8 M | 3.17 M | 584 K | 2.55 M | 1.5 M | 1.99 M | 2.51 M | 2.98 M | - | - | - | - | - | - | - | - | - | - | - | - |
Revenue |
162 M | 156 M | 146 M | - | 117 M | 107 M | 109 M | - | 92.7 M | 83.8 M | 76.2 M | - | 65.8 M | 74 M | 70.7 M | - | 64 M | 66.1 M | 55.4 M | 53.2 M | 49.9 M | 48.6 M | 48.1 M | 40.5 M | 38.2 M | 37 M | 37.4 M | 28.3 M | 26 M | 31.6 M | 33.4 M | 24.8 M | 21.8 M | 22.7 M | 22.1 M | 20.6 M | 19.1 M | 19.2 M | 19 M | 18.1 M | 16.4 M | 16.3 M | 16.7 M | - | - | - | - | - | - | - | - | - | - | - | - |
Cost of Revenue |
24.4 M | 22.7 M | 21.3 M | - | 17.6 M | 16.6 M | 16.7 M | - | 15.7 M | 14.9 M | 15.7 M | - | 15.2 M | 14.2 M | 13.3 M | - | 11.8 M | 13.4 M | 11.2 M | - | 10.3 M | 10.6 M | 9.73 M | - | 8.04 M | 7.74 M | 7.4 M | - | 7.82 M | 6.87 M | 6.6 M | - | 6.09 M | 6.18 M | 6.08 M | - | 5.33 M | 5.52 M | 5.74 M | - | 4.88 M | 4.97 M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
39.8 M | 41.2 M | 42.7 M | - | 30.7 M | 26.5 M | 25.7 M | - | 24.1 M | 22.4 M | 16.6 M | - | 20.8 M | 18.9 M | 19.8 M | - | 14.3 M | 19.5 M | 13.5 M | 8.89 M | 11.9 M | 10.3 M | 11.8 M | 8.68 M | 10.4 M | 9.93 M | 9.57 M | 8.47 M | 8.7 M | 8.19 M | 8.52 M | 8.26 M | 6.08 M | 7.24 M | 7.63 M | 6.51 M | 5.85 M | 2.41 M | 4.95 M | 3.22 M | 4.01 M | 5.04 M | 5.79 M | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense |
800 K | 471 K | 303 K | - | 19 K | 46 K | -188 K | - | -290 K | -26 K | -65 K | - | 22 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -216 K | -10 K | -28 K | - | -96 K | -257 K | -29 K | - | 35 K | -73 K | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
44.9 M | 46.4 M | 46.1 M | - | 34 M | 29.7 M | 28.7 M | - | 26.9 M | 24.9 M | 18.8 M | - | 22.9 M | 20.4 M | 21.6 M | - | 16.6 M | 20.9 M | 15 M | 8.89 M | 13.4 M | 11.6 M | 13 M | 8.68 M | 11.5 M | 11 M | 10.5 M | 8.47 M | 9.58 M | 8.96 M | 9.28 M | 8.26 M | 8.27 M | 8.68 M | 8.34 M | 6.51 M | 7.8 M | 3.71 M | 5.61 M | 3.22 M | 6.24 M | 6.59 M | 5.79 M | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 37.9 M | 38.3 M | 36.3 M | - | 27.9 M | 27.1 M | 27.8 M | - | 24.4 M | 23.4 M | 24.9 M | - | 15.7 M | 15.5 M | 14.4 M | - | 13.3 M | 16.8 M | 14.1 M | - | 12.4 M | 11.3 M | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
32.3 M | 28.1 M | 25.2 M | - | 23 M | 22.1 M | 23.6 M | - | 16.7 M | 13.9 M | 18.1 M | - | 15 M | 16.1 M | 13.8 M | - | 16.5 M | 13.4 M | 12.2 M | - | 13.5 M | 13.4 M | 12.5 M | - | 10.3 M | 10.1 M | 10.8 M | - | 8.06 M | 8.18 M | 8.25 M | - | 8.89 M | 8.57 M | 7.66 M | - | 7.32 M | 10.7 M | 7.68 M | - | 6.83 M | 5.56 M | - | - | - | - | - | - | - | - | - | - | - | - | - |
All numbers in USD currency