Denny's Corporation DENN
$ 6.29
-1.64%
Quarterly report 2024-Q3
added 10-29-2024
Denny's Corporation Income Statement 2011-2024 | DENN
Annual Income Statement Denny's Corporation
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
517 M | 720 M | 1.04 B | 893 M | 1.25 B | 1.13 B | 1.04 B | 919 M | 774 M | 939 M | 627 M | 494 M | 420 M |
Shares |
56 M | 60.8 M | 65.2 M | 60.8 M | 59.9 M | 63.4 M | 68.1 M | 75.3 M | 82.6 M | 86.3 M | 90.8 M | 94.9 M | 97.6 M |
Historical Prices |
9.24 | 11.8 | 16 | 14.7 | 19.9 | 16.2 | 13.2 | 12.8 | 9.83 | 10.3 | 7.19 | 4.88 | 3.76 |
Net Income |
19.9 M | 74.7 M | 78.1 M | -5.12 M | 117 M | 43.7 M | 39.6 M | 19.4 M | 36 M | 32.7 M | 24.6 M | 22.3 M | 112 M |
Revenue |
464 M | 456 M | 398 M | 289 M | 541 M | 630 M | 529 M | 507 M | 491 M | 472 M | 463 M | 488 M | 538 M |
Cost of Revenue |
- | - | - | - | - | 101 M | 97.8 M | 90.5 M | - | - | - | - | - |
Gross Profit |
- | - | - | - | 317 M | 328 M | 246 M | 244 M | 236 M | 139 M | 220 M | 233 M | 225 M |
Operating Income |
52.8 M | 60.6 M | 104 M | 6.68 M | 165 M | 73.6 M | 70.7 M | 47 M | 63.2 M | 57.3 M | 47.5 M | 56.4 M | 51 M |
Interest Expense |
17.6 M | 13.8 M | 15.1 M | 18 M | 18.5 M | 20.7 M | 15.6 M | 12.2 M | 9.28 M | 9.18 M | 10.3 M | 13.4 M | 20 M |
EBITDA |
67.2 M | 75.5 M | 120 M | 22.8 M | 185 M | 101 M | 94.4 M | 70.3 M | 84.6 M | 79.8 M | 67.9 M | 70.8 M | 79 M |
Operating Expenses |
101 M | 81 M | 38 M | 73 M | 152 M | 254 M | 175 M | 196 M | 173 M | 80.1 M | 174 M | 184 M | 174 M |
General and Administrative Expenses |
77.8 M | 67.2 M | 68.7 M | 55 M | 223 M | 225 M | 147 M | 148 M | 149 M | 58.9 M | 144 M | 154 M | 107 M |
All numbers in USD currency
Quarterly Income Statement Denny's Corporation
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
52.1 M | 52.7 M | 53.1 M | 52.2 M | 55.9 M | 56.8 M | 57.6 M | 56.7 M | 59 M | 62.3 M | 63.3 M | 62.2 M | 65.4 M | 65.3 M | 65.3 M | 64 M | 63.8 M | 55.7 M | 56.3 M | 57.1 M | 59.4 M | 60.3 M | 61 M | 61.5 M | 63.2 M | 63.6 M | 64.4 M | 64.6 M | 66.9 M | 69.4 M | 71 M | 71.4 M | 74.9 M | 76.7 M | 77.1 M | 76.9 M | 82.9 M | 84 M | 84.9 M | 84.7 M | 85.1 M | 86.8 M | 88.8 M | 89.2 M | 90 M | 91.7 M | 92.4 M | 92.2 M | 94.7 M | 95.6 M | 96.1 M | 96 M | 97 M | 98.4 M | 99 M |
Net Income |
6.52 M | 3.57 M | 4.69 M | - | 7.91 M | 8.54 M | 597 K | - | 17.1 M | 23 M | 21.9 M | - | 12.3 M | -828 K | 23.2 M | 2.36 M | 6.48 M | -23 M | 9.01 M | 18.6 M | 49.1 M | 34.2 M | 34.2 M | 11.5 M | 10.8 M | 11.6 M | 9.76 M | 13.1 M | 9.32 M | 8.75 M | 8.37 M | 11.3 M | 9.73 M | -11.6 M | 9.95 M | 8.76 M | 8.95 M | 9.73 M | 8.53 M | 9.68 M | 8.34 M | 8.27 M | 6.43 M | 4.26 M | 7.03 M | 6.2 M | 7.08 M | 6.48 M | 5.36 M | 4.6 M | 5.86 M | 92 M | 7.98 M | 8.13 M | 4.12 M |
Revenue |
112 M | 116 M | 110 M | - | 114 M | 117 M | 117 M | - | 117 M | 115 M | 103 M | - | 104 M | 106 M | 80.6 M | 80.1 M | 71.6 M | 40.2 M | 96.7 M | 114 M | 124 M | 152 M | 152 M | 160 M | 158 M | 157 M | 155 M | 135 M | 132 M | 133 M | 128 M | 130 M | 128 M | 124 M | 125 M | 124 M | 124 M | 123 M | 120 M | 129 M | 117 M | 115 M | 112 M | 114 M | 117 M | 117 M | 114 M | 116 M | 121 M | 125 M | 127 M | 130 M | 137 M | 136 M | 136 M |
Cost of Revenue |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 15.6 M | 23.4 M | 23.9 M | - | 25.3 M | 25.1 M | 24.9 M | - | 24.9 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
11.7 M | 9.12 M | 10 M | - | 14 M | 14.9 M | 16.1 M | - | 15.8 M | 13.9 M | 13.3 M | - | 17.7 M | 18.3 M | 5.51 M | -1.08 M | 3.24 M | -13.5 M | 18 M | 26.6 M | 68.2 M | 46.1 M | 46.1 M | 19.8 M | 18.5 M | 19 M | 16.4 M | 18.9 M | 18.5 M | 17 M | 16.3 M | 16 M | 17.6 M | -4.83 M | 18.2 M | 14.7 M | 15.7 M | 17.4 M | 15.3 M | 16.4 M | 14.7 M | 14.9 M | 11.3 M | 7.93 M | 13.5 M | 12.6 M | 13.5 M | 11.8 M | 11.7 M | 19 M | 13.9 M | 11.8 M | 14 M | 13.7 M | 11.5 M |
Interest Expense |
4.57 M | 4.57 M | 4.42 M | - | 4.38 M | 4.4 M | 4.5 M | - | 3.69 M | 2.88 M | 2.96 M | - | 3.67 M | 4.07 M | 4.28 M | - | 4.42 M | 4.95 M | 3.95 M | - | 4.19 M | 5.38 M | 10.8 M | - | 5.31 M | 5.38 M | 4.62 M | - | 4.07 M | 3.74 M | 3.54 M | - | 3.12 M | 3.01 M | 2.77 M | - | 2.33 M | 2.26 M | 2.09 M | - | 2.28 M | 2.27 M | 2.32 M | - | 2.45 M | 2.55 M | 2.8 M | - | 3.09 M | 2.99 M | 4.46 M | - | 4.8 M | 4.9 M | 5.69 M |
EBITDA |
15.4 M | 12.8 M | 13.6 M | - | 17.6 M | 18.6 M | 19.8 M | - | 19.7 M | 17.5 M | 16.9 M | - | 21.5 M | 22.2 M | 9.18 M | -1.08 M | 7.29 M | -9.47 M | 22.2 M | 26.6 M | 72.5 M | 51.2 M | 57.4 M | 19.8 M | 25.2 M | 25.7 M | 22.9 M | 18.9 M | 24.5 M | 22.8 M | 22 M | 16 M | 23.2 M | 272 K | 23.7 M | 14.7 M | 21.1 M | 22.7 M | 20.3 M | 16.4 M | 19.9 M | 20.2 M | 16.5 M | 7.93 M | 18.7 M | 18 M | 18.7 M | 11.8 M | 17 M | 24.8 M | 20 M | 11.8 M | 20.9 M | 20.9 M | 18.7 M |
Operating Expenses |
24.2 M | 25.8 M | 24.5 M | - | 24.5 M | 25 M | 22.4 M | - | 18.6 M | 21.1 M | 20.5 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
19.8 M | 20.5 M | 21.2 M | - | 18.2 M | 20.2 M | 20.1 M | - | 16.6 M | 16.6 M | 17 M | - | 16.5 M | 17.5 M | 16.9 M | - | 13.7 M | 13.2 M | 7.74 M | - | 16.4 M | 18.5 M | 37.3 M | - | 16 M | 15.6 M | 16.6 M | - | 16.4 M | 16.6 M | 17.5 M | - | 17.6 M | 16.2 M | 16.9 M | - | 16 M | 16.8 M | 16.9 M | - | 13.4 M | 14.1 M | 14.1 M | - | 13.7 M | 14.1 M | 15.2 M | - | 14.7 M | 14.8 M | 15.7 M | - | 13.3 M | 14.1 M | 14.1 M |
All numbers in USD currency