
Denny's Corporation Income Statement 2024-2008 | DENN
Brief overview of revenue and earnings at Denny's Corporation
This overview is based on financial performance over the past five years. The revenue attributed to Denny's Corporation moved from $541 million to $452 million between the two endpoints. The total change was −16.4%, with a CAGR of approximately −3.5%. The business finished the period with a smaller revenue base.
EBITDA changed from 185 million dollars to 60.2 million dollars (−67.4%). The operating result developed less favorably than sales. EBITDA margin was 34.1% at the start and 13.3% at the end. Operating return per unit of revenue declined.
Net income changed from 117 million dollars to 21.6 million dollars (−81.6%). Lower net income weakens the overall financial picture.
The market value of the business moved from 1.3 billion dollars to 286 million dollars, or −77.2%. The market became more cautious about the prospects of the business.
What the figures show
The financial trajectory is weak and requires a cautious interpretation. The main areas of concern are lower investor confidence, weak sales momentum and declining net profitability. Investors should continue to monitor margins, costs, and earnings quality.
Annual Income Statement Denny's Corporation
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
286 M | 517 M | 720 M | 1.04 B | 893 M | 1.25 B | 1.13 B | 1.04 B | 919 M | 774 M | 939 M | 627 M | 494 M | 420 M | - | - | - |
Shares |
52.5 M | 56 M | 60.8 M | 65.2 M | 60.8 M | 59.9 M | 63.4 M | 68.1 M | 75.3 M | 82.6 M | 86.3 M | 90.8 M | 94.9 M | 97.6 M | 98.9 M | 96.3 K | - |
Historical Prices |
5.44 | 9.24 | 11.8 | 16 | 14.7 | 19.9 | 16.2 | 13.2 | 12.8 | 9.83 | 10.3 | 7.19 | 4.88 | 3.76 | |||
Net Income |
21.6 M | 19.9 M | 74.7 M | 78.1 M | -5.12 M | 117 M | 43.7 M | 39.6 M | 19.4 M | 36 M | 32.7 M | 24.6 M | 22.3 M | 112 M | 22.7 M | 41.6 M | - |
Revenue |
452 M | 464 M | 456 M | 398 M | 289 M | 541 M | 630 M | 529 M | 507 M | 491 M | 472 M | 463 M | 488 M | 538 M | 548 M | 608 M | - |
Cost of Revenue |
- | - | - | - | - | - | 101 M | 97.8 M | 90.5 M | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | 317 M | 328 M | 246 M | 244 M | 236 M | 139 M | 220 M | 233 M | 225 M | - | - | - |
Operating Income |
45.3 M | 52.8 M | 60.6 M | 104 M | 6.68 M | 165 M | 73.6 M | 70.7 M | 47 M | 63.2 M | 57.3 M | 47.5 M | 56.4 M | 51 M | 55.2 M | 72.4 M | - |
Interest Expense |
1.91 M | -8.29 M | 52.6 M | 15.1 M | 18 M | 18.5 M | 20.7 M | 15.6 M | 12.2 M | 9.28 M | 9.18 M | 10.3 M | 13.4 M | 20 M | 25.8 M | -32.6 M | - |
EBITDA |
60.2 M | 67.2 M | 75.5 M | 120 M | 22.8 M | 185 M | 101 M | 94.4 M | 70.3 M | 84.6 M | 79.8 M | 67.9 M | 70.8 M | 79 M | 84.8 M | 105 M | - |
Operating Expenses |
97 M | 101 M | 81 M | 38 M | 73 M | 152 M | 254 M | 175 M | 196 M | 173 M | 80.1 M | 174 M | 184 M | 174 M | - | - | - |
General and Administrative Expenses |
80.2 M | 77.8 M | 67.2 M | 68.7 M | 55 M | 223 M | 225 M | 147 M | 148 M | 149 M | 58.9 M | 144 M | 154 M | 107 M | 55.6 M | 57.3 M | - |
All numbers in USD currency
Quarterly Income Statement Denny's Corporation
| 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
52.1 M | 52.1 M | 52.3 M | 51.3 M | 52.1 M | 52.7 M | 53.1 M | 52.2 M | 55.9 M | 56.8 M | 57.6 M | 56.7 M | 59 M | 62.3 M | 63.3 M | 62.2 M | 65.4 M | 65.3 M | 65.3 M | 64 M | 63.8 M | 55.7 M | 56.3 M | 57.1 M | 59.4 M | 60.3 M | 61 M | 61.5 M | 63.2 M | 63.6 M | 64.4 M | 64.6 M | 66.9 M | 69.4 M | 71 M | 71.4 M | 74.9 M | 76.7 M | 77.1 M | 76.9 M | 82.9 M | 84 M | 84.9 M | 84.7 M | 85.1 M | 86.8 M | 88.8 M | 89.2 M | 90 M | 91.7 M | 92.4 M | 92.2 M | 94.7 M | 95.6 M | 96.1 M | 96 M | 97 M | 98.4 M | 99 M |
Net Income |
632 K | 2.47 M | 326 K | - | 6.52 M | 3.57 M | 4.69 M | - | 7.91 M | 8.54 M | 597 K | - | 17.1 M | 23 M | 21.9 M | - | 12.3 M | -828 K | 23.2 M | 2.36 M | 6.48 M | -23 M | 9.01 M | 18.6 M | 49.1 M | 34.2 M | 34.2 M | 11.5 M | 10.8 M | 11.6 M | 9.76 M | 13.1 M | 9.32 M | 8.75 M | 8.37 M | 11.3 M | 9.73 M | -11.6 M | 9.95 M | 8.76 M | 8.95 M | 9.73 M | 8.53 M | 9.68 M | 8.34 M | 8.27 M | 6.43 M | 4.26 M | 7.03 M | 6.2 M | 7.08 M | 6.48 M | 5.36 M | 4.6 M | 5.86 M | 92 M | 7.98 M | 8.13 M | 4.12 M |
Revenue |
113 M | 118 M | 112 M | - | 112 M | 116 M | 110 M | - | 114 M | 117 M | 117 M | - | 117 M | 115 M | 103 M | - | 104 M | 106 M | 80.6 M | 80.1 M | 71.6 M | 40.2 M | 96.7 M | 114 M | 124 M | 152 M | 152 M | 160 M | 158 M | 157 M | 155 M | 135 M | 132 M | 133 M | 128 M | 130 M | 128 M | 124 M | 125 M | 124 M | 124 M | 123 M | 120 M | 129 M | 117 M | 115 M | 112 M | 114 M | 117 M | 117 M | 114 M | 116 M | 121 M | 125 M | 127 M | 130 M | 137 M | 136 M | 136 M |
Cost of Revenue |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 15.6 M | 23.4 M | 23.9 M | - | 25.3 M | 25.1 M | 24.9 M | - | 24.9 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
10.4 M | 8.57 M | 5.21 M | - | 11.7 M | 9.12 M | 10 M | - | 14 M | 14.9 M | 16.1 M | - | 15.8 M | 13.9 M | 13.3 M | - | 17.7 M | 18.3 M | 5.51 M | -1.08 M | 3.24 M | -13.5 M | 18 M | 26.6 M | 68.2 M | 46.1 M | 46.1 M | 19.8 M | 18.5 M | 19 M | 16.4 M | 18.9 M | 18.5 M | 17 M | 16.3 M | 16 M | 17.6 M | -4.83 M | 18.2 M | 14.7 M | 15.7 M | 17.4 M | 15.3 M | 16.4 M | 14.7 M | 14.9 M | 11.3 M | 7.93 M | 13.5 M | 12.6 M | 13.5 M | 11.8 M | 11.7 M | 19 M | 13.9 M | 11.8 M | 14 M | 13.7 M | 11.5 M |
Interest Expense |
-3.14 M | 563 K | -162 K | - | 4.57 M | 224 K | 637 K | - | 4.38 M | 4.4 M | 4.5 M | - | 3.69 M | 2.88 M | 2.96 M | - | 3.67 M | 4.07 M | 4.28 M | - | 4.42 M | 4.95 M | 3.95 M | - | 4.19 M | 5.38 M | 10.8 M | - | 5.31 M | 5.38 M | 4.62 M | - | 4.07 M | 3.74 M | 3.54 M | - | 3.12 M | 3.01 M | 2.77 M | - | 2.33 M | 2.26 M | 2.09 M | - | 2.28 M | 2.27 M | 2.32 M | - | 2.45 M | 2.55 M | 2.8 M | - | 3.09 M | 2.99 M | 4.46 M | - | 4.8 M | 4.9 M | 5.69 M |
EBITDA |
14.8 M | 13 M | 9.32 M | - | 15.4 M | 12.8 M | 13.6 M | - | 17.6 M | 18.6 M | 19.8 M | - | 19.7 M | 17.5 M | 16.9 M | - | 21.5 M | 22.2 M | 9.18 M | -1.08 M | 7.29 M | -9.47 M | 22.2 M | 26.6 M | 72.5 M | 51.2 M | 57.4 M | 19.8 M | 25.2 M | 25.7 M | 22.9 M | 18.9 M | 24.5 M | 22.8 M | 22 M | 16 M | 23.2 M | 272 K | 23.7 M | 14.7 M | 21.1 M | 22.7 M | 20.3 M | 16.4 M | 19.9 M | 20.2 M | 16.5 M | 7.93 M | 18.7 M | 18 M | 18.7 M | 11.8 M | 17 M | 24.8 M | 20 M | 11.8 M | 20.9 M | 20.9 M | 18.7 M |
Operating Expenses |
25.9 M | 27.5 M | 28 M | - | 24.2 M | 25.8 M | 24.5 M | - | 24.5 M | 25 M | 22.4 M | - | 18.6 M | 21.1 M | 20.5 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
22.6 M | 21.4 M | 20 M | - | 19.8 M | 20.5 M | 21.2 M | - | 18.2 M | 20.2 M | 20.1 M | - | 16.6 M | 16.6 M | 17 M | - | 16.5 M | 17.5 M | 16.9 M | - | 13.7 M | 13.2 M | 7.74 M | - | 16.4 M | 18.5 M | 37.3 M | - | 16 M | 15.6 M | 16.6 M | - | 16.4 M | 16.6 M | 17.5 M | - | 17.6 M | 16.2 M | 16.9 M | - | 16 M | 16.8 M | 16.9 M | - | 13.4 M | 14.1 M | 14.1 M | - | 13.7 M | 14.1 M | 15.2 M | - | 14.7 M | 14.8 M | 15.7 M | - | 13.3 M | 14.1 M | 14.1 M |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Denny's Corporation (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.