The ONE Group Hospitality logo
The ONE Group Hospitality STKS
$ 3.4 3.03%

Quarterly report 2024-Q3
added 11-07-2024

report update icon

The ONE Group Hospitality Income Statement 2011-2024 | STKS

Annual Income Statement The ONE Group Hospitality

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

112 M 279 M 366 M 110 M 124 M 89 M 56.9 M 39.6 M 72.9 M 118 M - - -

Shares

31.6 M 32.4 M 31.2 M 29 M 28.5 M 27.7 M 25.4 M 25.1 M 25.1 M 25.1 M - - -

Historical Prices

3.54 8.6 11.7 4.91 3.65 2.9 2.57 1.82 2.51 4.7 - - -

Net Income

4.72 M 13.5 M 31.3 M -19 M 20.8 M 3.27 M -4.22 M -16.7 M 6.93 M 4.63 M -21.5 M -393 K -293 K

Revenue

333 M 317 M 277 M 142 M 121 M 85.6 M 79.7 M 72.4 M 60.5 M 49.3 M 46 M - -

Cost of Revenue

- - - - - - - - - - - - -

Gross Profit

- - - 108 M 24.8 M 20.9 M 17.6 M 15.3 M 13 M 14.6 M 11.2 M - -

Operating Income

9.29 M 16.3 M 19.4 M -13.7 M 12.8 M 5.81 M -2.66 M -5.63 M 13 M - - -423 K -291 K

Interest Expense

7.4 M 1.7 M 3.3 M 4.4 M 1.7 M 1 M 1 M 800 K 384 K 295 K 684 K 4.81 M -

EBITDA

25 M 28.4 M 30.2 M -3.58 M 13 M 8.67 M 4.12 M -1.83 M -2.47 M 3.86 M 163 K -393 K -291 K

Operating Expenses

- - - 121 M 17.2 M 15.1 M 16.6 M 19.8 M 17.7 M 12.1 M 12.7 M 423 K 291 K

General and Administrative Expenses

30.8 M 29.1 M 25.6 M 13.9 M 12 M 12.5 M 13.5 M 17.2 M 16 M 12.7 M 11.8 M 423 K 291 K

All numbers in USD currency

Quarterly Income Statement The ONE Group Hospitality

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

31 M 31.4 M 31.3 M 31.3 M 31.5 M 31.8 M 31.7 M 31.7 M 32.7 M 32.6 M 32.2 M 32.1 M 32 M 31.2 M 29.2 M 29.1 M 29 M 28.9 M 28.6 M 28.6 M 28.5 M 28.4 M 28.3 M 28.3 M 27.8 M 27.4 M 27.2 M 27.2 M 25.2 M 25.1 M 25.1 M 25.1 M 25 M 25 M 25.3 M 25 M 25 M 25 M 24.9 M 24.9 M 24.9 M 24.9 M 24.9 M 24.9 M 11.6 M 11.6 M 11.6 M 11.6 M 12.5 M 12.5 M 12.5 M 12.5 M 6.75 M 7.54 M 12.5 M

Net Income

-8.89 M -6.93 M -2.07 M - -3.1 M 568 K 2.61 M - 482 K 4.3 M 3.52 M - 11.7 M 13.8 M 70 K - -875 K -2.87 M -4.6 M - 460 K -322 K 854 K - -305 K 181 K 231 K - -1.17 M -2.3 M -402 K - 1.48 M -1.56 M -457 K - -2.02 M 8.39 M -1.09 M - 747 K 3.01 M -722 K - -2.29 M -421 K 88.1 K - -393 K -393 K -393 K - -293 K -293 K -293 K

Revenue

194 M 172 M 85 M - 76.9 M 83.4 M 82.6 M - 73 M 81.1 M 74.2 M - 71.9 M 70.8 M 50.5 M - 39.6 M 16.7 M 40.7 M - 22.1 M 23.6 M 22.8 M - 20 M 20.3 M 19.5 M - 17.8 M 19.9 M 20.4 M - 18.4 M 17.2 M 16.4 M - 15.3 M 14.9 M 11.8 M - 12.4 M 12.3 M 10.3 M - 11.1 M 11 M 11 M - - - - - - - -

Cost of Revenue

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Gross Profit

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Operating Income

-3.02 M 1.65 M -620 K - -1.96 M 2.04 M 4.28 M - 491 K 5.75 M 4.2 M - 5.06 M 7.76 M 857 K - 20 K -5.28 M -4.35 M - 775 K 477 K 1.13 M - 336 K 773 K 461 K - -509 K -1.76 M -252 K - - - - - - - - - - - - - -155 K -116 K -112 K - -127 K -102 K -56 K - -24 K -6 K -11 K

Interest Expense

10 M 7.3 M 2 M - 1.8 M 1.8 M 2 M - 400 K 400 K 500 K - 700 K 1.1 M 1.1 M - 1.2 M 1 M 1.1 M - 200 K 200 K 200 K - 200 K 200 K 300 K - 301 K 309 K 138 K - 254 K 156 K 175 K - 94.7 K 89.2 K 68.1 K - 26.8 K 23.5 K 49.4 K - -90.6 K -236 K 47.1 K - - - - - - - -

EBITDA

6.4 M 9.68 M 4.64 M - 1.78 M 5.55 M 7.93 M - 3.42 M 8.68 M 6.92 M - 7.63 M 10.3 M 3.56 M - 2.68 M -2.77 M -1.91 M - 1.88 M 1.48 M 2.03 M - 1.24 M 1.67 M 1.26 M - 441 K -956 K 614 K - 758 K 547 K 523 K - 630 K 570 K 420 K - 1.13 M 759 K 376 K - 1.56 M 1.21 M 685 K - -127 K -102 K -56 K - -24 K -6 K -11 K

Operating Expenses

- - - - - - - - - - - - - - - - - - - - - - 17.7 M - 15.9 M 15.5 M 15.1 M - 14.4 M 15.6 M 16.2 M - - - - - - - - - - - - - - - - - - - - - - - -

General and Administrative Expenses

12.8 M 10.6 M 7.53 M - 7.28 M 8.04 M 7.48 M - 6.45 M 7.26 M 6.88 M - 5.96 M 6.14 M 5.17 M - 3.4 M 2.44 M 3.4 M - 2.35 M 2.7 M 2.65 M - 2.27 M 2.62 M 3.06 M - 2.27 M 3.29 M 2.92 M - 2.63 M 2.81 M 2.68 M - 2.64 M 2.59 M 2.44 M - 1.92 M 2.19 M 1.91 M - 1.08 M 1.01 M 884 K - 127 K 102 K 56 K - 24 K 6 K 11 K

All numbers in USD currency