
Zendesk Income Statement 2021-2011 | ZEN
Brief overview of profit and loss at Zendesk
The figures are compared over a five-year interval. Revenue at Zendesk moved from $312 million in 2016 to $1.3 billion in 2021. The total change was +329%, with a CAGR of approximately 33.8%. The company expanded its revenue base at a high speed.
At the gross-profit level, the result moved from 219 million dollars to 1.1 billion dollars, a change of +385.8%. Revenue outpaced cost of revenue, allowing more sales to flow into gross profit. Gross margin moved from 70.2% to 79.5%. A wider margin shows that the economics of the core business improved.
EBITDA changed from −70.6 million dollars to −129 million dollars (−82.7%). EBITDA underperformed the top-line trend. EBITDA margin was −22.6% at the start and −9.6% at the end. The increased EBITDA share is a positive sign.
The final result was −$97.6 million initially and −$224 million in the final year. The negative result deepened, showing weaker final efficiency.
Market value was 2.2 billion dollars at the start and 11.8 billion dollars at the end. A large part of future progress may already be reflected in the valuation.
Overall conclusion
The financial profile remains mixed, with strengths and risks moving in different directions. The financial profile benefits from improving gross profitability, revenue expansion and higher operating efficiency. The overall view is constrained by a weaker final result and limited operating profitability. The key question is whether sales can be converted into sustainable profit.
Annual Income Statement Zendesk
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
11.8 B | 16.6 B | 9.56 B | 7.13 B | 3.85 B | 2.23 B | 1.87 B | 1.3 B | - | - | - |
Shares |
120 M | 115 M | 111 M | 106 M | 99.9 M | 93.2 M | 84.9 M | 53.6 M | 21.7 M | 19.6 M | - |
Historical Prices |
98.5 | 144 | 86.4 | 67.5 | 38.5 | 23.9 | 22 | 24.2 | - | - | - |
Net Income |
-224 M | -218 M | -170 M | -131 M | -102 M | -97.6 M | -84.1 M | -67.4 M | -22.6 M | -24.4 M | - |
Revenue |
1.34 B | 1.03 B | 816 M | 599 M | 430 M | 312 M | 209 M | 127 M | 72 M | 38.2 M | - |
Cost of Revenue |
275 M | 251 M | 234 M | 181 M | 127 M | 93.9 M | 67.2 M | 46 M | 24.5 M | 13.3 M | - |
Gross Profit |
1.06 B | 778 M | 582 M | 417 M | 303 M | 219 M | 142 M | 81 M | 47.5 M | 25 M | - |
Operating Income |
-167 M | -156 M | -163 M | -138 M | -106 M | -98.1 M | -83 M | -66.1 M | -21.8 M | -24.1 M | - |
Interest Expense |
58.7 M | 43.3 M | 26.7 M | 19.9 M | - | -153 K | -729 K | -1.53 M | -517 K | -96 K | - |
EBITDA |
-129 M | -114 M | -124 M | -101 M | -74.2 M | -70.6 M | -63.2 M | -54.7 M | -16.6 M | -21.6 M | - |
Operating Expenses |
1.23 B | 934 M | 745 M | 555 M | 409 M | 317 M | 225 M | 147 M | 69.3 M | 49.1 M | - |
General and Administrative Expenses |
199 M | 166 M | 141 M | 103 M | 81.7 M | 64.4 M | 47.9 M | 32.9 M | 16.4 M | 11.6 M | - |
All numbers in USD currency
Quarterly Income Statement Zendesk
| 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
- | 124 M | 123 M | 122 M | 122 M | 120 M | 119 M | 118 M | 118 M | 116 M | 115 M | 114 M | 113 M | 111 M | 110 M | 109 M | 108 M | 106 M | 105 M | 104 M | 103 M | 101 M | 99.5 M | 97.5 M | 96.7 M | 94.1 M | 92.2 M | 90.5 M | 90.3 M | 87.8 M | 86.4 M | 76.3 M | 75.5 M | 71.7 M | 45.8 M | 22.8 M | 23.2 M | 22 M | 21.6 M | - | - | - | - | - | - | - | - | - |
Net Income |
- | -59.1 M | -95.1 M | -66.9 M | - | -54.4 M | -58.4 M | -49 M | - | -40.7 M | -64.7 M | -42.8 M | - | -34.2 M | -54.5 M | -44.7 M | - | -34.1 M | -34.4 M | -29.3 M | - | -27.7 M | -29.3 M | -27 M | - | -25.8 M | -26.3 M | -27.2 M | - | -18.9 M | -21.5 M | -19.2 M | - | -17.9 M | -21.7 M | -10.3 M | - | -4.76 M | -6.35 M | - | - | - | - | - | - | - | - | - |
Revenue |
- | 417 M | 407 M | 388 M | - | 347 M | 318 M | 298 M | - | 262 M | 247 M | 237 M | - | 210 M | 195 M | 181 M | - | 155 M | 142 M | 130 M | - | 113 M | 101 M | 93 M | - | 80.7 M | 74.2 M | 68.5 M | - | 55.7 M | 48.2 M | 42.2 M | - | 33.9 M | 29.5 M | 25.1 M | - | 19.2 M | 16.4 M | - | - | - | - | - | - | - | - | - |
Cost of Revenue |
- | 79.5 M | 82.8 M | 75.7 M | - | 70.2 M | 66.7 M | 60.9 M | - | 62.8 M | 61.5 M | 59.7 M | - | 59.2 M | 57.7 M | 55.7 M | - | 47 M | 44.2 M | 39.1 M | - | 33.7 M | 30.7 M | 28.1 M | - | 23.9 M | 22.9 M | 21.5 M | - | 17 M | 16.2 M | 14.3 M | - | 11.7 M | 11.7 M | 9 M | - | 6.33 M | 5.68 M | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | 337 M | 324 M | 313 M | - | 277 M | 251 M | 237 M | - | 199 M | 185 M | 178 M | - | 151 M | 137 M | 126 M | - | 108 M | 97.7 M | 90.7 M | - | 79.1 M | 70.6 M | 64.9 M | - | 56.9 M | 51.3 M | 46.9 M | - | 38.6 M | 32.1 M | 27.9 M | - | 22.2 M | 17.8 M | 16.1 M | - | 12.9 M | 10.7 M | - | - | - | - | - | - | - | - | - |
Operating Income |
- | -55.4 M | -92.5 M | -60.6 M | - | -38.9 M | -42.4 M | -37.3 M | - | -28.3 M | -31.5 M | -41.3 M | - | -35.4 M | -51.4 M | -43.9 M | - | -34.2 M | -33.6 M | -33.6 M | - | -28.4 M | -30.5 M | -27.2 M | - | -26.2 M | -26.3 M | -26.7 M | - | -18.8 M | -20.9 M | -18.8 M | - | -17.8 M | -21.4 M | -9.75 M | - | -4.61 M | -6.16 M | - | - | - | - | - | - | - | - | - |
Interest Expense |
- | 3.13 M | 3.12 M | 3.12 M | - | 14.8 M | 14.6 M | 14.4 M | - | 14.1 M | 8.09 M | 6.89 M | - | 2.58 M | -1.27 M | 700 K | - | -463 K | 27 K | 1 M | - | 619 K | 508 K | 218 K | - | 681 K | 134 K | -70 K | - | 145 K | -343 K | -230 K | - | -343 K | -450 K | -458 K | - | -102 K | -133 K | - | - | - | - | - | - | - | - | - |
EBITDA |
- | -26.7 M | -72.8 M | -50.3 M | - | -11 M | -23.8 M | -27.8 M | - | 4.28 M | -9.51 M | -30 M | - | -7.64 M | -33.7 M | -35.2 M | - | -7.01 M | -14.9 M | -23.8 M | - | -4.18 M | -14.4 M | -19.3 M | - | -6.21 M | -13.1 M | -20.2 M | - | -5.14 M | -12.1 M | -14.6 M | - | -10.1 M | -16.9 M | -7.94 M | - | -1.02 M | -4 M | - | - | - | - | - | - | - | - | - |
Operating Expenses |
- | 393 M | 417 M | 373 M | - | 316 M | 294 M | 274 M | - | 227 M | 217 M | 219 M | - | 187 M | 188 M | 170 M | - | 142 M | 131 M | 124 M | - | 108 M | 101 M | 92.1 M | - | 83.1 M | 77.6 M | 73.6 M | - | 57.4 M | 53 M | 46.8 M | - | 40 M | 39.2 M | 25.8 M | - | 17.5 M | 16.9 M | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
- | 76 M | 97.2 M | 63.5 M | - | 50.7 M | 45.8 M | 43.1 M | - | 38.9 M | 36.2 M | 34.3 M | - | 32.9 M | 43 M | 31.3 M | - | 27.4 M | 24.2 M | 22.2 M | - | 21.4 M | 19.8 M | 18.3 M | - | 16.2 M | 16.1 M | 15.9 M | - | 12.3 M | 11.5 M | 10.1 M | - | 8.94 M | 8.32 M | 6.38 M | - | 3.65 M | 5.14 M | - | - | - | - | - | - | - | - | - |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Zendesk (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
Reports on the profits and losses of other stocks in the Software industry
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
|
IVA Technologies
IVAT
|
- | - | - | ||
|
Rackspace Technology
RXT
|
$ 3.23 | 1.25 % | $ 771 M | ||
|
Paylocity Holding Corporation
PCTY
|
$ 143.53 | 0.51 % | $ 7.76 B | ||
|
Simulations Plus
SLP
|
$ 18.42 | 0.03 % | $ 369 M | ||
|
Smith Micro Software
SMSI
|
$ 2.84 | 0.88 % | $ 58.5 M | ||
|
Synopsys
SNPS
|
$ 392.03 | 0.2 % | $ 64.3 B | ||
|
SOS Limited
SOS
|
$ 0.79 | 0.87 % | $ 12.8 M | ||
|
Sprout Social
SPT
|
$ 10.45 | 0.26 % | $ 633 M | ||
|
PubMatic
PUBM
|
$ 16.29 | 0.21 % | $ 766 M | ||
|
ShotSpotter
SSTI
|
$ 5.99 | 0.58 % | $ 76.2 M | ||
|
Red Violet
RDVT
|
$ 74.72 | 6.94 % | $ 1.05 B | ||
|
Avalara
AVLR
|
- | - | $ 8.28 B | ||
|
Unity Software
U
|
$ 42.75 | 2.64 % | $ 18 B | ||
|
Uber Technologies
UBER
|
$ 73.13 | 0.4 % | $ 152 B | ||
|
Upland Software
UPLD
|
$ 3.5 | 4.14 % | $ 100 M | ||
|
Veritone
VERI
|
$ 0.92 | 0.99 % | $ 58.3 M | ||
|
VirnetX Holding Corp
VHC
|
$ 11.8 | 1.29 % | $ 43 K | ||
|
SS&C Technologies Holdings
SSNC
|
$ 80.45 | 2.52 % | $ 19.7 B | ||
|
Kubient
KBNT
|
- | -10.71 % | $ 1.43 M | ||
|
Varonis Systems
VRNS
|
$ 45.46 | 0.26 % | $ 5.2 B | ||
|
Workday
WDAY
|
$ 186.28 | 3.01 % | $ 49.4 B | ||
|
WEX
WEX
|
$ 187.34 | 0.1 % | $ 6.65 B | ||
|
Wipro Limited
WIT
|
$ 1.73 | 0.28 % | $ 18.1 B | ||
|
Wix.com Ltd.
WIX
|
$ 72.72 | 2.16 % | $ 4.04 B | ||
|
Atlassian Corporation Plc
TEAM
|
$ 176.42 | 4.42 % | $ 45.9 B | ||
|
Workiva
WK
|
$ 73.71 | 3.75 % | $ 4.15 B | ||
|
Yalla Group Limited
YALA
|
$ 5.47 | 0.18 % | $ 853 M | ||
|
Yext
YEXT
|
$ 6.38 | 1.09 % | $ 788 M | ||
|
Altair Engineering
ALTR
|
- | - | $ 9.4 B | ||
|
SailPoint Technologies Holdings
SAIL
|
$ 17.79 | 5.9 % | $ 1.65 B | ||
|
Aspen Technology
AZPN
|
- | - | $ 16.8 B | ||
|
Alteryx
AYX
|
- | - | $ 3.42 B | ||
|
Black Knight
BKI
|
- | -0.02 % | $ 11.7 B | ||
|
Citrix Systems
CTXS
|
- | - | $ 13.2 B | ||
|
CYREN Ltd.
CYRN
|
- | -18.15 % | $ 1.77 M | ||
|
Ebix
EBIX
|
- | -30.99 % | $ 36.3 M | ||
|
ChannelAdvisor Corporation
ECOM
|
- | 0.02 % | $ 668 M | ||
|
Evolving Systems
EVOL
|
- | -8.47 % | $ 13.9 M | ||
|
EVO Payments
EVOP
|
- | - | $ 1.77 B | ||
|
GreenSky
GSKY
|
- | 1.59 % | $ 1.88 B | ||
|
GTY Technology Holdings
GTYH
|
- | 0.17 % | $ 355 M | ||
|
GSE Systems
GVP
|
- | - | $ 11.4 M | ||
|
Ideanomics
IDEX
|
- | -4.36 % | $ 451 M | ||
|
Limelight Networks
LLNW
|
- | 1.65 % | $ 340 M | ||
|
ManTech International Corporation
MANT
|
- | - | $ 3.93 B | ||
|
McAfee Corp.
MCFE
|
- | 0.27 % | $ 11.2 B | ||
|
Micro Focus International plc
MFGP
|
- | - | $ 1.81 B | ||
|
Model N
MODN
|
- | - | $ 1.14 B | ||
|
Marin Software Incorporated
MRIN
|
- | - | $ 15.9 M | ||
|
National Instruments Corporation
NATI
|
- | - | $ 7.9 B |