EMCOR Group EME
$ 502.39
-4.66%
Quarterly report 2024-Q3
added 10-31-2024
EMCOR Group Income Statement 2011-2024 | EME
Annual Income Statement EMCOR Group
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
14.4 B | 8.06 B | 6.87 B | 5.01 B | 4.8 B | 3.78 B | 4.81 B | 4.27 B | 2.87 B | 2.68 B | 2.9 B | 2.45 B | 1.9 B |
Shares |
47.4 M | 49.9 M | 54.1 M | 55.2 M | 56.2 M | 58.1 M | 59.3 M | 60.8 M | 62.8 M | 66.3 M | 67.1 M | 66.7 M | 66.8 M |
Historical Prices |
305 | 161 | 127 | 90.8 | 85.3 | 58.8 | 80.2 | 69 | 46.5 | 42.8 | 40.5 | 32.6 | 25.1 |
Net Income |
633 M | 406 M | 384 M | 133 M | 325 M | 284 M | 227 M | 182 M | 172 M | 169 M | 124 M | 147 M | 131 M |
Revenue |
12.6 B | 11.1 B | 9.9 B | 8.8 B | 9.17 B | 8.13 B | 7.69 B | 7.55 B | 6.72 B | 6.42 B | 6.42 B | 6.35 B | 5.61 B |
Cost of Revenue |
10.5 B | 9.47 B | 8.4 B | 7.4 B | 7.82 B | 6.93 B | 6.54 B | 6.51 B | 5.77 B | 5.52 B | 5.51 B | 5.39 B | 4.88 B |
Gross Profit |
2.09 B | 1.6 B | 1.5 B | 1.4 B | 1.36 B | 1.21 B | 1.15 B | 1.04 B | 944 M | 907 M | 813 M | 806 M | 734 M |
Operating Income |
876 M | 565 M | 531 M | 257 M | 461 M | 403 M | 329 M | 307 M | 287 M | 290 M | 240 M | 260 M | 211 M |
Interest Expense |
17.2 M | 13.2 M | 6.07 M | 9.01 M | 13.8 M | 13.5 M | 12.8 M | 12.6 M | 8.93 M | 9.08 M | 8.77 M | 7.28 M | 11.3 M |
EBITDA |
928 M | 612 M | 579 M | 304 M | 555 M | 487 M | 478 M | 392 M | 362 M | 355 M | 289 M | 311 M | 270 M |
Operating Expenses |
- | - | - | - | 893 M | 799 M | 757 M | 726 M | 657 M | 626 M | 591 M | 556 M | 518 M |
General and Administrative Expenses |
1.21 B | 1.04 B | 971 M | 904 M | 893 M | 799 M | 757 M | 726 M | 657 M | 626 M | 591 M | 556 M | 518 M |
All numbers in USD currency
Quarterly Income Statement EMCOR Group
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
46.4 M | 47 M | 47.1 M | 47 M | 47.2 M | 47.4 M | 47.8 M | 47.7 M | 48.9 M | 50.5 M | 52.7 M | 53.3 M | 53.7 M | 54.3 M | 54.9 M | 54.8 M | 55 M | 54.9 M | 56 M | 56.2 M | 56.2 M | 56.2 M | 56.2 M | 56 M | 58.2 M | 58.3 M | 58.7 M | 58.8 M | 59.1 M | 59.3 M | 59.8 M | 59.9 M | 60.9 M | 60.8 M | 60.9 M | 61.1 M | 62.9 M | 62.8 M | 63.1 M | 63 M | 66.7 M | 67.3 M | 67.2 M | 66.9 M | 67.2 M | 67.1 M | 67.1 M | 67 M | 66.6 M | 66.7 M | 66.7 M | 66.4 M | 67 M | 66.8 M | 66.8 M |
Net Income |
270 M | 248 M | 197 M | - | 169 M | 141 M | 111 M | - | 106 M | 101 M | 73.4 M | - | 99.7 M | 97.4 M | 84.8 M | 79.8 M | 61.2 M | -83.7 M | 75.7 M | 86.9 M | 81.8 M | 84 M | 72.4 M | 78 M | 79.4 M | 70.8 M | 55.4 M | 53.2 M | 64.6 M | 56.8 M | 52.6 M | 40.7 M | 51.5 M | 55.4 M | 34.3 M | 51.1 M | 41.5 M | 46.8 M | 32.8 M | 42.5 M | 45 M | 39.9 M | 41.3 M | 45.9 M | 26.7 M | 21 M | 30.2 M | 46.4 M | 39.6 M | 33.4 M | 27.1 M | 36.7 M | 40.8 M | 28.8 M | 24.6 M |
Revenue |
3.7 B | 3.67 B | 3.43 B | - | 3.21 B | 3.05 B | 2.89 B | - | 2.83 B | 2.71 B | 2.59 B | - | 2.52 B | 2.44 B | 2.3 B | 2.28 B | 2.2 B | 2.01 B | 2.3 B | 2.4 B | 2.29 B | 2.32 B | 2.16 B | 2.23 B | 2.05 B | 1.95 B | 1.9 B | 2.01 B | 1.89 B | 1.9 B | 1.89 B | 1.95 B | 1.92 B | 1.93 B | 1.74 B | 1.78 B | 1.7 B | 1.65 B | 1.59 B | 1.71 B | 1.57 B | 1.55 B | 1.59 B | 1.65 B | 1.61 B | 1.56 B | 1.57 B | 1.61 B | 1.61 B | 1.59 B | 1.54 B | 1.52 B | 1.48 B | 1.35 B | 1.27 B |
Cost of Revenue |
2.96 B | 2.98 B | 2.84 B | - | 2.66 B | 2.56 B | 2.45 B | - | 2.41 B | 2.32 B | 2.24 B | - | 2.14 B | 2.06 B | 1.96 B | - | 1.84 B | 1.7 B | 1.97 B | - | 1.95 B | 1.98 B | 1.85 B | - | 1.74 B | 1.66 B | 1.63 B | - | 1.59 B | 1.62 B | 1.63 B | - | 1.66 B | 1.66 B | 1.52 B | - | 1.46 B | 1.41 B | 1.37 B | - | 1.34 B | 1.33 B | 1.37 B | - | 1.4 B | 1.38 B | 1.38 B | - | 1.4 B | 1.4 B | 1.36 B | - | 1.29 B | 1.17 B | 1.11 B |
Gross Profit |
735 M | 684 M | 589 M | - | 545 M | 490 M | 436 M | - | 413 M | 383 M | 353 M | - | 381 M | 376 M | 341 M | 384 M | 363 M | 315 M | 333 M | 365 M | 336 M | 346 M | 309 M | 336 M | 309 M | 291 M | 269 M | 311 M | 295 M | 275 M | 266 M | 272 M | 268 M | 275 M | 223 M | 253 M | 235 M | 240 M | 217 M | 249 M | 222 M | 220 M | 216 M | 237 M | 207 M | 186 M | 192 M | 228 M | 203 M | 194 M | 181 M | 214 M | 188 M | 175 M | 157 M |
Operating Income |
364 M | 333 M | 260 M | - | 235 M | 197 M | 155 M | - | 150 M | 138 M | 100 M | - | 137 M | 133 M | 117 M | - | 136 M | -123 M | 106 M | - | 116 M | 120 M | 102 M | - | 112 M | 99.7 M | 78 M | - | 106 M | 92.4 M | 82.8 M | - | 86.1 M | 92.3 M | 55.6 M | - | 70 M | 77.7 M | 55.3 M | - | 73.6 M | 69.7 M | 72.1 M | - | 58 M | 36.1 M | 51.3 M | - | 68.6 M | 56.3 M | 46.2 M | - | 56.5 M | 50 M | 41.8 M |
Interest Expense |
8.31 M | 6.11 M | 7.54 M | - | -90 K | -2.69 M | -1.83 M | - | -3.19 M | -1.75 M | -1.29 M | - | -1.29 M | -1.32 M | -1.36 M | - | -1.48 M | -2.11 M | -2.49 M | - | -2.68 M | -3.23 M | -2.82 M | - | 3.59 M | 3.46 M | 3 M | - | 3.32 M | 3.07 M | 3.07 M | - | 3.48 M | 3.12 M | 2.38 M | - | 2.23 M | 2.21 M | 2.22 M | - | 2.4 M | 2.24 M | 2.25 M | - | 2.35 M | 1.76 M | 1.86 M | - | 1.81 M | 1.88 M | 1.78 M | - | 2.82 M | 2.81 M | 2.74 M |
EBITDA |
- | - | 273 M | - | - | - | 168 M | - | 185 M | 138 M | 112 M | - | 174 M | 133 M | 129 M | - | 171 M | -99.4 M | 118 M | - | 148 M | 141 M | 113 M | - | 140 M | 119 M | 87.7 M | - | 136 M | 113 M | 93 M | - | 115 M | 112 M | 64.9 M | - | 96.8 M | 95.6 M | 64.1 M | - | 101 M | 87.6 M | 81 M | - | 84 M | 53 M | 59.4 M | 31.2 M | 91.2 M | 71.1 M | 53.1 M | - | 76.5 M | 62.6 M | 48.1 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
371 M | 351 M | 329 M | - | 308 M | 293 M | 281 M | - | 263 M | 245 M | 253 M | - | 244 M | 243 M | 224 M | - | 227 M | 205 M | 227 M | - | 220 M | 226 M | 206 M | - | 197 M | 190 M | 191 M | - | 189 M | 182 M | 183 M | - | 181 M | 182 M | 167 M | - | 165 M | 161 M | 162 M | - | 160 M | 150 M | 144 M | - | 148 M | 140 M | 139 M | - | 134 M | 138 M | 135 M | - | 132 M | 124 M | 114 M |
All numbers in USD currency