Epsilon Energy Ltd. logo
Epsilon Energy Ltd. EPSN
$ 6.36 3.08%

Annual report 2025
added 03-27-2026

report update icon

Epsilon Energy Ltd. Financial Statements 2011-2026 | EPSN

Annual Financial Statements Epsilon Energy Ltd.

2025 2024 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

144 M 137 M 119 M 75.4 M 83.8 M 116 M 54.9 M 60.2 M 46 M 79 M 84 M 101 M 81.1 M

Shares

23 M 21.9 M 23.7 M 25.1 M 27.1 M 27.5 M 26.1 M 23.6 M 24.2 M 25.5 M 25.8 M 25.6 M 25.6 M

Historical Prices

6.25 6.25 5.55 3.49 3.15 4.21 2.12 2.55 1.9 3.1 3.27 4.01 3.18

Net Income

-5.8 M 1.93 M 11.6 M 875 K 8.7 M 6.66 M 12.1 M -2.95 M -25.5 M 6.62 M -13.5 M -4.13 M 19.2 M

Revenue

51.6 M 31.5 M 42.4 M 24.4 M 26.7 M 29.7 M 26.9 M 25.4 M 23.8 M 52.9 M 46.5 M 43.1 M 58.8 M

Gross Profit

- - - - 11.4 M 14.6 M 10.7 M 4.47 M 654 K 18.1 M 18.1 M 6.76 M 56.4 M

Operating Income

-10.5 M 3.42 M 20.6 M -978 K 8.19 M 9.43 M - - - - - - -

Interest Expense

16.6 K 76.7 K 101 K 115 K 115 K 141 K - - - - - - -

EBITDA

-10.5 M 3.42 M 20.6 M -978 K 14.4 M 16.7 M 14.7 M 14.2 M 12.4 M 41 M 28.1 M 27 M 95.4 M

Operating Expenses

- - - - 4.58 M 4.94 M 4.5 M 2.13 M 1.98 M 933 K 7.07 M 3.61 M 8.71 M

General and Administrative Expenses

7.17 M 5.69 M 5.88 M 4.74 M 4.5 M 4.94 M 4.5 M 2.13 M 1.98 M 933 K 7.07 M 3.61 M 3.75 M

All numbers in USD currency

Quarterly Income Statement Epsilon Energy Ltd.

2025-Q3 2025-Q2 2025-Q1 2024-Q4 2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

22 M 22 M 22 M 22 M 21.9 M 21.9 M 22 M 22.2 M 22.1 M 22.7 M 23 M 23.1 M 23 M 23.6 M 23.7 M 23.7 M 23.6 M 23.8 M 23.9 M 24 M 24 M 26.1 M 26.6 M 26.8 M 27.1 M 27.2 M 27.4 M 27.4 M 27.5 M 27.5 M 27.5 M - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Net Income

1.07 M 1.55 M 4.02 M - 366 K 816 K 1.51 M - 389 K 431 K 3.53 M - 9.61 M 10.6 M 5.81 M - 1.4 M -485 K 2.74 M - -293 K -566 K 310 K - 1.45 M 3.84 M 1.37 M - 2.52 M 562 K 2.16 M - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Revenue

8.98 M 11.6 M 16.2 M - 7.29 M 7.31 M 7.99 M - 6.31 M 6.5 M 9.36 M - 21.2 M 19.9 M 13.6 M - 13.1 M 7.09 M 8.44 M - 5.81 M 6.28 M 6.43 M - 5.22 M 6.76 M 7.95 M - 7.25 M 6.16 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Cost of Revenue

- 710 K 1.08 M - - 15.8 K 800 K - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Operating Income

606 K 829 K 7.17 M - 241 K 1.17 M 1.4 M - 747 K -353 K 3.32 M - 14.4 M 13.9 M 8.97 M - 7.1 M 1.19 M 3.43 M - -723 K -643 K -1.08 M - 717 K 2.78 M 2.62 M - 2.02 M 1.78 M 2.82 M - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Interest Expense

5.25 K -10.8 K -22.5 K - 9.99 K 102 K -533 - 468 34.4 K 28.4 K - 17.5 K 745 15.3 K - 17 K 22.3 K 27.1 K - 28.6 K 28.3 K 28 K - 29.4 K 29 K 27.6 K - 24.2 K 50.5 K 45.4 K - - - - - - - - - - - - - - - - - - - - - - - - - - - -

EBITDA

606 K 829 K 7.17 M - 241 K 1.17 M 1.4 M - 747 K -353 K 3.32 M - 14.4 M 13.9 M 8.97 M - 7.1 M 1.19 M 3.43 M - -723 K -643 K -1.08 M - 717 K 2.78 M 2.62 M - 2.02 M 1.78 M 2.82 M - - - - - - - - - - - - - - - - - - - - - - - - - - - -

General and Administrative Expenses

2.47 M 1.46 M 1.82 M - 1.45 M 1.48 M 1.56 M - 1.54 M 1.6 M 2.02 M - 2.02 M 1.47 M 1.17 M - 1.46 M 2.05 M 1.33 M - 1.33 M 1.24 M 1.01 M - 953 K 921 K 1.34 M - 1.42 M 741 K 725 K - - - - - - - - - - - - - - - - - - - - - - - - - - - -

All numbers in USD currency

Financial statements are the primary tool companies use to inform stakeholders about their financial position, performance, and changes in capital structure. It is a kind of "business language" understood by investors, creditors, tax authorities, and other participants in the economic environment.

Main types of financial statements Epsilon Energy Ltd. EPSN
  1. Income Statement
    Shows income, expenses, and resulting profit or loss over a specific period. Helps assess business profitability.
  2. Balance Sheet
    Reflects a company’s assets, liabilities, and equity as of a specific date. It’s a snapshot of what the company owns and owes.
    Assets — everything the company owns (cash, equipment, buildings, accounts receivable, etc.).
    Liabilities — debts and other external sources of financing.
    Equity — owners' capital and retained earnings.
  3. Cash Flow Statement
    Reveals how the company earns and spends money in three areas: operating, investing, and financing activities.
International reporting standards
  • IFRS — International Financial Reporting Standards, applicable to public and multinational companies.
  • GAAP — Generally Accepted Accounting Principles used in the United States.
  • RAS — Russian Accounting Standards, used domestically in Russia.

Financial reporting Epsilon Energy Ltd. plays a crucial role for investors as it serves as an objective source of information about a company's current state. Based on the reports, one can determine whether a company is growing, stagnating, or losing market share. This allows investors to identify both promising and problematic assets in a timely manner.

In addition, financial data provides a basis for forecasting future returns. Historical trends in revenue, profit, and cash flow help evaluate potential dividends, the likelihood of stock price growth, and overall investment risk.

Transparent and accurate reporting is also an indicator of a company’s maturity and managerial responsibility. Such openness builds investor confidence and simplifies investment decision-making, especially when comparing multiple companies.

Finally, financial statements enable high-quality comparative analysis. They allow companies to be evaluated against each other in terms of profitability, debt levels, margins, and other key metrics — which is particularly important when choosing the best investment options within an industry or market segment.

Financial statements of other stocks in the Oil gas drilling industry

Issuer Price % 24h Market Cap Country
Canadian Natural Resources Limited Canadian Natural Resources Limited
CNQ
$ 47.53 2.08 % $ 72.6 B canadaCanada
Crescent Point Energy Corp. Crescent Point Energy Corp.
CPG
- 0.8 % $ 4.71 B canadaCanada
Enerplus Corporation Enerplus Corporation
ERF
- - $ 4.25 B canadaCanada
Башнефть Башнефть
BANE
- - - russiaRussia
Battalion Oil Corporation Battalion Oil Corporation
BATL
$ 4.21 9.35 % $ 69.3 M usaUSA
ЛУКОЙЛ ЛУКОЙЛ
LKOH
- - - russiaRussia
Газпром нефть Газпром нефть
SIBN
- - - russiaRussia
РН Западная Сибирь РН Западная Сибирь
CHGZ
- - - russiaRussia
Camber Energy Camber Energy
CEI
- -6.1 % $ 11.9 M usaUSA
ГАЗПРОМ ГАЗПРОМ
GAZP
- - - russiaRussia
Славнефть Мегионнефтегаз Славнефть Мегионнефтегаз
MFGS
- - - russiaRussia
НОВАТЭК НОВАТЭК
NVTK
- - - russiaRussia
РуссНефть РуссНефть
RNFT
- - - russiaRussia
Роснефть Роснефть
ROSN
- - - russiaRussia
Сургутнефтегаз Сургутнефтегаз
SNGS
- - - russiaRussia
Татнефть Татнефть
TATN
- - - russiaRussia
Варьеганнефтегаз Варьеганнефтегаз
VJGZ
- - - russiaRussia
ЯТЭК ЯТЭК
YAKG
- - - russiaRussia
Penn Virginia Corporation Penn Virginia Corporation
PVAC
- -3.04 % $ 647 M usaUSA
Berry Corporation Berry Corporation
BRY
- - $ 268 M usaUSA
Devon Energy Corporation Devon Energy Corporation
DVN
$ 49.49 1.85 % $ 31.3 B usaUSA
Callon Petroleum Company Callon Petroleum Company
CPE
- - $ 2.31 B usaUSA
Dorchester Minerals, L.P. Dorchester Minerals, L.P.
DMLP
$ 27.97 2.04 % $ 1.33 B usaUSA
Goodrich Petroleum Corporation Goodrich Petroleum Corporation
GDP
- -0.04 % $ 330 M usaUSA
Calumet Specialty Products Partners, L.P. Calumet Specialty Products Partners, L.P.
CLMT
$ 35.06 1.36 % $ 2.81 B usaUSA
Abraxas Petroleum Corporation Abraxas Petroleum Corporation
AXAS
- -65.98 % $ 10.3 M usaUSA
Bonanza Creek Energy, Inc. Bonanza Creek Energy, Inc.
BCEI
- -0.07 % $ 1.73 B usaUSA
ConocoPhillips ConocoPhillips
COP
$ 130.52 1.67 % $ 163 B usaUSA
CNOOC Limited CNOOC Limited
CEO
- - $ 53.2 B chinaChina
Cabot Oil & Gas Corporation Cabot Oil & Gas Corporation
COG
- 20.08 % $ 8.89 B usaUSA
Earthstone Energy Earthstone Energy
ESTE
- - $ 1.87 B usaUSA
HighPoint Resources Corporation HighPoint Resources Corporation
HPR
- - $ 20.4 M usaUSA
Contango Oil & Gas Company Contango Oil & Gas Company
MCF
- -2.07 % $ 666 M usaUSA
CNX Resources Corporation CNX Resources Corporation
CNX
$ 38.71 0.73 % $ 5.48 B usaUSA
QEP Resources, Inc. QEP Resources, Inc.
QEP
- -4.45 % $ 990 M usaUSA
California Resources Corporation California Resources Corporation
CRC
$ 67.72 2.56 % $ 5.89 B usaUSA
Sundance Energy Inc. Sundance Energy Inc.
SNDE
- - - usaUSA
TransGlobe Energy Corporation TransGlobe Energy Corporation
TGA
- - $ 371 M canadaCanada
Torchlight Energy Resources, Inc. Torchlight Energy Resources, Inc.
TRCH
- 4.21 % $ 788 M usaUSA
Cimarex Energy Co. Cimarex Energy Co.
XEC
- -3.11 % $ 8.97 B usaUSA
Extraction Oil & Gas, Inc. Extraction Oil & Gas, Inc.
XOG
- 0.82 % $ 1.67 B usaUSA
Genie Energy Ltd. Genie Energy Ltd.
GNE
$ 14.13 0.64 % $ 361 M usaUSA
Gran Tierra Energy Gran Tierra Energy
GTE
$ 8.53 4.28 % $ 302 M canadaCanada
Hess Corporation Hess Corporation
HES
- - $ 45.7 B usaUSA
Helmerich & Payne Helmerich & Payne
HP
$ 34.81 0.78 % $ 3.46 B usaUSA
Diamondback Energy Diamondback Energy
FANG
$ 193.88 1.71 % $ 56 B usaUSA
Magnolia Oil & Gas Corporation Magnolia Oil & Gas Corporation
MGY
$ 31.04 2.88 % $ 5.76 B usaUSA
Falcon Minerals Corporation Falcon Minerals Corporation
FLMN
- -2.56 % $ 2.02 B usaUSA
Independence Contract Drilling Independence Contract Drilling
ICD
- -11.38 % $ 8.27 M usaUSA
Houston American Energy Corp. Houston American Energy Corp.
HUSA
- - $ 24.4 M usaUSA