Туймазинский завод автобетоновозов logo
Туймазинский завод автобетоновозов TUZA

Туймазинский завод автобетоновозов Financial Ratios 2005-2025 | TUZA

Annual Financial Ratios Туймазинский завод автобетоновозов

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005

Price Earnings Ratio, P/E

3.18 2.57 4.79 113.43 280.16 118.1 -6.31 -27.43 -21.0 115.85 13.12 6.97 -14.75 -12.55 -9.27 14.61 16.56 24.01 68.6

Price Sales Ratio, P/S

0.14 0.13 0.43 0.43 0.46 0.41 0.66 1.43 1.55 0.74 0.75 0.32 0.64 2.47 3.52 0.77 1.08 1.61 2.79

Price To Book Ratio, P/B

1.42 1.23 4.15 21.28 24.86 26.12 40.29 9.34 6.7 3.08 3.9 1.94 4.61 7.28 4.65 3.32 6.34 9.57 16.28

Price Earnings To Growth Ratio, PEG

0.05 0.14 0.0 0.73 -5.07 -1.13 -0.04 1.34 0.12 -1.27 0.25 -0.0 0.25 0.37 0.04 -0.22 0.37 0.13 -

Operating Cash Flow Per Share

-19.88 -4.93 -23.78 9.23 -3.97 16.24 1.21 -8.03 - - - - - - - - - - -

Free Cash Flow Per Share

-23.86 -9.11 -29.88 8.41 -3.98 16.19 1.13 -8.03 - - - - - -0.0 -0.15 -1.39 - - -

Cash Per Share

0.17 0.63 0.08 0.5 0.61 5.66 1.96 1.93 0.1 1.96 0.05 0.12 0.55 3.35 0.54 4.86 - - -

Payout Ratio

- - - - - - - - - 0.18 0.1 0.2 -0.16 - - - - - -

Dividend Yield

- - - - - - - - - 0.0 0.01 0.03 0.01 - - - - - -

Current Ratio

1.28 1.31 1.15 0.81 0.8 0.8 0.78 1.05 1.31 1.69 1.69 1.24 1.03 1.19 2.05 2.78 2.44 1.95 1.51

Quick Ratio

0.75 0.77 0.58 0.38 0.43 0.34 0.39 0.58 0.42 0.58 0.41 0.28 0.25 0.35 0.37 0.71 0.52 0.23 0.36

Cash Ratio

0.0 0.0 0.0 0.0 0.0 0.05 0.02 0.04 0.0 0.06 0.0 0.0 0.02 0.02 0.02 0.01 - - -

Days Of Sales Outstanding, DSO

68.16 61.25 54.02 48.36 66.41 41.56 64.76 74.93 44.55 38.44 24.46 19.61 20.22 48.01 47.34 16.3 13.26 5.21 17.55

Days Of Inventory Outstanding, DIO

54.74 50.7 67.35 62.46 61.03 71.51 72.18 71.27 103.61 103.85 95.88 89.4 82.7 153.49 228.09 92.36 75.45 86.23 75.92

Days Of Payables Outstanding, DPO

49.66 57.92 91.37 127.11 155.02 146.38 131.6 78.58 74.93 40.08 29.57 26.94 25.86 48.72 37.19 19.79 22.7 27.65 47.17

Operating Cycle

122.9 111.96 121.37 110.82 127.44 113.07 136.93 146.2 148.16 142.29 120.34 109.01 102.92 201.5 275.43 108.66 88.7 91.44 93.46

Cash Conversion Cycle

73.24 54.03 30.0 -16.29 -27.58 -33.31 5.33 67.63 73.23 102.21 90.77 82.08 77.06 152.78 238.24 88.87 66.0 63.79 46.29

Gross Profit Margin

0.08 0.07 0.1 0.09 0.07 0.08 -0.01 0.07 0.06 0.15 0.18 0.17 0.08 -0.05 -0.21 0.15 0.17 0.1 0.09

Operating Profit Margin

0.05 0.03 0.04 0.01 -0.01 0.01 -0.14 -0.07 -0.08 0.02 0.07 0.06 -0.05 -0.24 -0.47 0.06 0.1 0.1 0.08

Pretax Profit Margin

0.05 0.06 0.11 0.0 0.0 0.0 -0.13 -0.06 -0.09 0.01 0.07 0.06 -0.05 -0.24 -0.47 0.06 0.09 0.1 0.06

Net Profit Margin

0.05 0.05 0.09 0.0 0.0 0.0 -0.1 -0.05 -0.07 0.01 0.06 0.05 -0.04 -0.2 -0.38 0.05 0.07 0.07 0.04

Effective Tax Rate

0.17 0.19 0.2 0.18 0.65 -2.85 0.21 0.18 0.21 0.17 0.23 0.26 0.17 0.19 0.19 0.18 0.27 0.29 0.26

Return On Assets, ROA

0.12 0.15 0.22 0.01 0.0 0.01 -0.2 -0.1 -0.14 0.01 0.16 0.12 -0.1 -0.22 -0.31 0.16 0.25 0.23 0.12

Return On Equity, ROE

0.45 0.48 0.87 0.19 0.09 0.22 -6.39 -0.34 -0.32 0.03 0.3 0.28 -0.31 -0.58 -0.5 0.23 0.38 0.4 0.24

Return On Capital Employed, ROCE

0.45 0.31 0.38 0.34 -0.28 0.51 -7.23 -0.45 -0.35 0.08 0.37 0.34 -0.33 -0.65 -0.61 0.28 0.57 0.59 0.47

Net Income Per Ebt

0.83 0.81 0.8 0.82 0.35 3.85 0.79 0.82 0.79 0.83 0.77 0.74 0.83 0.81 0.81 0.82 0.73 0.71 0.74

Ebt Per Ebit

1.14 1.8 2.6 0.61 -0.63 0.1 0.94 0.9 1.11 0.38 1.05 1.08 1 1 1 1.0 0.93 0.95 0.68

Ebit Per Revenue

0.05 0.03 0.04 0.01 -0.01 0.01 -0.14 -0.07 -0.08 0.02 0.07 0.06 -0.05 -0.24 -0.47 0.06 0.1 0.1 0.08

Debt Ratio

0.09 0.06 0.01 0.0 - - 0.12 0.2 0.08 0.12 0.17 0.15 0.21 0.13 0.02 0.08 - - 0.11

Debt Equity Ratio

0.34 0.18 0.02 0.06 - - 3.96 0.71 0.18 0.23 0.32 0.34 0.66 0.35 0.03 0.12 - - 0.21

Long Term Debt To Capitalization

- - 0.02 - - - - - - - - 0.01 0.03 0.08 0.03 - - - -

Total Debt To Capitalization

0.25 0.15 0.02 0.05 - - 0.8 0.42 0.15 0.19 0.24 0.25 0.4 0.26 0.03 0.11 - - 0.17

Interest Coverage

25.27 11.46 7.34 0.69 -0.29 0.78 -13.94 -8.29 -16.56 4.04 19.17 14.93 -15.72 -32.58 -30.78 22.91 753.77 149.83 23.12

Cash Flow To Debt Ratio

-0.43 -0.37 -31.5 34.27 - - 0.11 -0.57 - - - - - - - - - - -

Company Equity Multiplier

3.63 3.26 3.86 19.06 24.66 26.55 32.42 3.56 2.32 1.91 1.87 2.3 3.09 2.65 1.62 1.45 1.53 1.73 1.97

Receivables Turnover

5.36 5.96 6.76 7.55 5.5 8.78 5.64 4.87 8.19 9.49 14.92 18.61 18.05 7.6 7.71 22.4 27.53 70.05 20.8

Payables Turnover

7.35 6.3 3.99 2.87 2.35 2.49 2.77 4.65 4.87 9.11 12.34 13.55 14.12 7.49 9.81 18.44 16.08 13.2 7.74

Inventory Turn Over

6.67 7.2 5.42 5.84 5.98 5.1 5.06 5.12 3.52 3.51 3.81 4.08 4.41 2.38 1.6 3.95 4.84 4.23 4.81

Fixed Asset Turnover

38.82 34.92 23.51 25.33 19.18 26.15 18.17 12.75 10.92 15.73 18.52 14.94 13.06 6.54 4.66 21.29 27.49 22.25 13.2

Asset Turnover

2.72 2.9 2.48 2.58 2.2 2.42 1.88 1.83 1.86 2.19 2.78 2.64 2.35 1.11 0.81 2.98 3.85 3.43 2.96

Operating Cash Flow Sales Ratio

-0.01 -0.01 -0.07 0.04 -0.02 0.07 0.01 -0.06 - - - - - - - - - - -

Free Cash Flow Operating Cash Flow Ratio

1.2 1.85 1.26 0.91 1.0 1.0 0.94 1 - - - - - - - - - - -

Cash Flow Coverage Ratios

-0.43 -0.37 -31.5 34.27 - - 0.11 -0.57 - - - - - - - - - - -

Short Term Coverage Ratios

-0.48 -0.46 - - - - 0.11 -0.59 - - - - - - - - - - -

Capital Expenditure Coverage Ratio

-4.99 -1.18 -3.89 11.23 -417.94 306.2 15.9 - - - - - - - - - - - -

Dividend Paid And Capex Coverage Ratio

-4.99 -1.18 -3.89 11.23 -417.94 306.2 15.9 - - - - - - - - - - - -

Dividend Payout Ratio

- - - - - - - - - 0.18 0.1 0.2 -0.16 - - - - - -

Price To Free Cash Flows Ratio, P/FCF

-8.01 -10.04 -4.84 11.77 -23.65 5.56 95.29 -23.03 - - - - - -33907.5 -1202.13 -143.65 - - -

Price To Operating Cash Flows Ratio, P/OCF

-9.61 -18.57 -6.08 10.73 -23.7 5.54 89.3 -23.03 - - - - - - - - - - -

Price Cash Flow Ratio, P/CF

-9.61 -18.57 -6.08 10.73 -23.7 5.54 89.3 -23.03 - - - - - - - - - - -

Enterprise Value Multiple, EV

2.96 3.59 3.43 26.7 41.7 51.64 -6.03 -30.2 -19.13 43.84 11.45 5.25 -14.78 -10.9 -7.75 11.82 11.67 16.33 44.94

Price Fair Value, P/FV

1.42 1.23 4.15 21.28 24.86 26.12 40.29 9.34 6.7 3.08 3.9 1.94 4.61 7.28 4.65 3.32 6.34 9.57 16.28

All numbers in RUB currency

Quarterly Financial Ratios Туймазинский завод автобетоновозов

2023-Q3 2023-Q2 2023-Q1 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4

Price Earnings Ratio, P/E

4.5 42.4 40.8 1.69 3.23 66.2 1.46 2.71 5.83 8.88 78.9 17 -5.08 84.3 38.8 95.3 -24.3 28.2 41.4 11.4 -10.1 -5.61 -3.24 -3.38 -12.4 -57.7 -34.9 -29.7 -12.1 -19.8 -17 -9.95 -20.8 -28.5 11.8 112 -40.6 99.9 8.94 2.93 9.05 42.9

Price Sales Ratio, P/S

0.597 5.61 5.39 0.519 0.697 1.33 1.27 1.04 1.64 1.61 1.62 1.5 1.84 1.99 2 1.5 2.07 1.87 1.31 1.44 2.54 2.14 1.57 1.46 4.48 4.28 7.65 4.94 5.91 5.37 7.33 3.77 3.26 3.58 2.9 2.58 3.25 3.27 2.31 1.17 1.5 1.41

Price To Book Ratio, P/B

1.95 18.2 17.3 1.49 2.61 4.15 2.93 5.38 10.7 21.3 55.7 61.8 -5.69 24.9 66.2 32.9 - 26.1 34 44.4 2.2 K 40.3 9.2 4.76 7.1 9.34 12 6.52 6.03 6.7 6.13 2.96 3.2 3.08 3.03 3.42 3.35 3.9 3.55 1.94 2 1.94

Price Earnings To Growth Ratio, PEG

0.004 - - 0.036 0.002 -0.683 0.014 0.024 0.139 0.012 -1.03 -0.123 0.004 -1.39 0.198 -0.751 0.115 0.586 -0.562 -0.064 0.222 0.586 -0.183 -0.041 -0.059 1.05 -0.794 0.509 -0.389 1.47 -1.53 -0.124 -0.565 0.202 0.015 -0.813 0.131 -1.11 -0.267 0.112 0.007 -0.465

Operating Cash Flow Per Share

- -0.43 -0.43 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Free Cash Flow Per Share

- -0.445 -0.445 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Cash Per Share

0.211 0.012 0.012 0.533 0.438 0.078 2.11 0.052 0.077 0.205 0.054 0.022 0.057 0.613 0.054 0.079 - 5.66 0.434 0.014 0.05 1.96 3.11 7.71 0.621 1.93 0.132 1.02 0.022 0.099 0.719 0.542 2.49 1.96 0.856 3.25 0.206 0.045 2.96 0.875 1.45 0.124

Payout Ratio

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Dividend Yield

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Current Ratio

1.21 1.22 1.24 1.33 1.14 1.15 1.2 0.97 0.845 0.805 0.784 0.807 0.777 0.798 0.787 0.795 - 0.798 0.817 0.822 0.762 0.779 0.837 0.912 0.997 1.05 1.11 1.17 1.16 1.31 1.44 1.85 1.72 1.69 1.74 1.6 1.72 1.69 1.62 1.55 1.3 1.24

Quick Ratio

0.826 0.808 0.806 0.654 0.599 0.582 0.516 0.405 0.304 0.378 0.387 0.438 0.777 0.433 0.473 0.45 - 0.343 0.412 0.459 0.321 0.389 0.39 0.436 0.362 0.582 0.45 0.448 0.451 0.42 0.504 0.349 0.65 0.584 0.645 0.738 0.537 0.406 0.689 0.346 0.398 0.279

Cash Ratio

0.001 0.0 0.0 0.001 0.003 0.001 0.025 0.0 0.001 0.002 0.001 0.0 0.001 0.001 0.001 0.001 - 0.046 0.004 0.0 0.001 0.023 0.041 0.096 0.011 0.039 0.004 0.03 0.0 0.003 0.022 0.026 0.087 0.061 0.027 0.096 0.008 0.002 0.093 0.032 0.048 0.004

Days Of Sales Outstanding, DSO

- - 41.7 30.3 - - - - 34.1 - - - - 71.3 75 62.6 - 47.1 48.2 54.5 52.7 51.7 54.9 58.3 66.5 55.2 41.8 42.8 1.31 - 3.35 4.62 - - 0.543 - - - - - 1.44 -

Days Of Inventory Outstanding, DIO

43.1 43.4 45.6 44.2 53.5 47.7 72.1 72.8 74.4 58.1 55.7 52.6 - 64.5 55.2 52.8 - 84.1 55 58.7 87.2 56.9 70.4 77.9 127 53.5 66.3 80.3 124 87.8 125 121 87.8 120 103 68.6 97.8 98.3 64.5 73.5 85.4 94.5

Days Of Payables Outstanding, DPO

49.8 54.9 54.9 50.2 85.1 64.7 78.4 108 101 118 136 143 208 164 168 137 - 172 114 119 144 104 107 111 123 59.1 47 53.9 108 77.1 86.1 53.9 57.5 71.6 39.2 30.2 29.9 41.1 23.9 29.5 36.1 28.5

Operating Cycle

43.1 43.4 87.3 74.5 53.5 47.7 72.1 72.8 109 58.1 55.7 52.6 - 136 130 115 - 131 103 113 140 109 125 136 194 109 108 123 125 87.8 128 125 87.8 120 104 68.6 97.8 98.3 64.5 73.5 86.8 94.5

Cash Conversion Cycle

-6.76 -11.5 32.3 24.3 -31.6 -17 -6.32 -34.9 7.8 -60.2 -80.3 -89.9 -208 -28 -37.9 -21.5 - -41.1 -11 -5.68 -4.13 4.65 18.1 24.9 71.2 49.6 61.1 69.2 16.7 10.8 42.4 71.2 30.2 48.7 64.8 38.4 67.9 57.2 40.6 44 50.7 66.1

Gross Profit Margin

0.061 0.063 0.063 0.059 0.071 0.047 0.086 0.163 0.142 0.101 0.09 0.114 0.032 0.053 0.095 0.088 0.019 0.111 0.052 0.098 0.037 -0.022 - -0.051 0.058 0.089 0.068 0.078 0.006 0.047 0.079 0.054 0.048 0.122 0.202 0.142 0.135 0.145 0.203 0.213 0.158 0.141

Operating Profit Margin

0.036 0.049 0.049 -0.012 0.038 0.002 0.284 0.128 0.068 0.065 0.017 0.022 -0.072 -0.053 0.033 0.025 -0.056 0.091 -0.009 0.02 -0.068 -0.141 -0.12 -0.18 -0.114 -0.03 -0.06 -0.071 -0.158 -0.074 -0.074 -0.118 -0.075 0.005 0.07 0.006 -0.003 0.023 0.102 0.111 0.023 0.039

Pretax Profit Margin

0.046 0.041 0.041 0.1 0.06 -0.002 0.276 0.122 0.097 0.051 0.009 0.031 -0.115 0.026 0.01 0.001 -0.022 0.005 0.008 0.032 -0.063 -0.121 -0.118 -0.175 -0.111 -0.022 -0.066 -0.051 -0.151 -0.09 -0.135 -0.117 -0.049 -0.041 0.074 0.01 -0.026 0.022 0.093 0.112 0.053 0.026

Net Profit Margin

0.033 0.033 0.033 0.077 0.054 0.005 0.218 0.096 0.07 0.045 0.005 0.022 -0.091 0.006 0.013 0.004 -0.021 0.017 0.008 0.032 -0.063 -0.095 -0.121 -0.108 -0.09 -0.019 -0.055 -0.042 -0.122 -0.068 -0.108 -0.095 -0.039 -0.031 0.062 0.006 -0.02 0.008 0.065 0.1 0.041 0.008

Effective Tax Rate

0.279 0.193 0.193 0.232 0.104 3.76 0.212 0.211 0.275 0.107 0.435 0.288 0.208 0.776 -0.272 -2.09 0.039 -2.57 0.002 0.005 - 0.215 -0.026 0.383 0.184 0.167 0.171 0.184 0.192 0.245 0.201 0.192 0.197 0.241 0.171 0.443 0.215 0.631 0.304 0.11 0.219 0.683

Return On Assets, ROA

0.022 0.023 0.023 0.073 0.041 0.004 0.145 0.069 0.048 0.031 0.004 0.015 -0.036 0.003 0.007 0.002 - 0.009 0.005 0.019 -0.03 -0.055 -0.063 -0.048 -0.033 -0.011 -0.032 -0.022 -0.041 -0.036 -0.042 -0.045 -0.021 -0.014 0.034 0.004 -0.011 0.005 0.051 0.088 0.025 0.005

Return On Equity, ROE

0.109 0.107 0.106 0.221 0.202 0.016 0.501 0.496 0.46 0.599 0.177 0.91 0.28 0.074 0.427 0.086 - 0.232 0.205 0.977 -54.7 -1.79 -0.71 -0.352 -0.143 -0.04 -0.086 -0.055 -0.125 -0.085 -0.09 -0.074 -0.038 -0.027 0.064 0.008 -0.021 0.01 0.099 0.166 0.055 0.011

Return On Capital Employed, ROCE

0.113 0.148 0.144 -0.032 0.137 0.006 0.648 0.647 0.427 0.777 0.412 0.252 -1.74 -0.46 0.521 0.307 - 1.15 -0.2 0.513 -5.57 -2.24 -0.677 -0.569 -0.176 -0.064 -0.091 -0.091 -0.157 -0.09 -0.062 -0.093 -0.073 0.004 0.072 0.008 -0.003 0.027 0.156 0.184 0.03 0.053

Net Income Per Ebt

0.721 0.807 0.807 0.768 0.896 -2.76 0.788 0.789 0.725 0.893 0.565 0.712 0.792 0.224 1.27 3.09 0.961 3.57 0.998 0.995 1 0.785 1.03 0.617 0.816 0.833 0.829 0.816 0.808 0.755 0.799 0.808 0.803 0.759 0.829 0.557 0.785 0.369 0.696 0.89 0.781 0.317

Ebt Per Ebit

1.27 0.844 0.844 -8.49 1.58 -0.953 0.971 0.953 1.43 0.776 0.531 1.43 1.59 -0.501 0.306 0.051 0.392 0.051 -0.891 1.59 0.924 0.861 0.99 0.972 0.969 0.739 1.1 0.718 0.958 1.21 1.82 0.993 0.652 -8.33 1.07 1.63 7.52 0.966 0.911 1.01 2.33 0.669

Ebit Per Revenue

0.036 0.049 0.049 -0.012 0.038 0.002 0.284 0.128 0.068 0.065 0.017 0.022 -0.072 -0.053 0.033 0.025 -0.056 0.091 -0.009 0.02 -0.068 -0.141 -0.12 -0.18 -0.114 -0.03 -0.06 -0.071 -0.158 -0.074 -0.074 -0.118 -0.075 0.005 0.07 0.006 -0.003 0.023 0.102 0.111 0.023 0.039

Debt Ratio

0.046 0.049 0.058 - - - - - - 0.003 - - - - - - - - 0.052 0.114 0.138 0.141 0.146 0.145 0.196 0.209 0.157 0.13 0.124 0.079 0.098 0.0 - 0.119 0.137 0.13 0.088 0.171 0.101 0.01 0.017 0.146

Debt Equity Ratio

0.228 0.227 0.265 - - - - - - 0.058 - - - - - - - - 2 5.83 255 4.58 1.64 1.05 0.851 0.743 0.418 0.33 0.374 0.183 0.211 0.0 - 0.228 0.258 0.262 0.16 0.319 0.196 0.018 0.038 0.337

Long Term Debt To Capitalization

- - 0.039 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total Debt To Capitalization

0.185 0.185 0.209 - - - - - - 0.055 - - - - - - - - 0.667 0.854 0.996 0.821 0.621 0.513 0.46 0.426 0.295 0.248 0.272 0.155 0.174 0.0 - 0.186 0.205 0.207 0.138 0.242 0.164 0.018 0.037 0.252

Interest Coverage

14.4 - - -2.4 8.19 0.512 35 21.3 9.5 4.47 2.13 1.23 - - - - - 2.63 -2.66 4.22 -9.35 -19.6 -13.6 -17 -6.89 -4.38 -6.63 -7.08 -17.7 -10.5 -9.66 -190 -16.8 0.782 15.9 1.82 -0.544 4.54 20.1 229 4.7 8.43

Cash Flow To Debt Ratio

- -0.207 -0.175 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Company Equity Multiplier

4.94 4.58 4.57 3.02 4.89 3.86 3.46 7.21 9.63 19.1 50.2 61.4 -7.77 24.7 60.6 35.7 - 26.6 38.1 51.3 1.84 K 32.4 11.2 7.27 4.35 3.56 2.66 2.53 3.01 2.32 2.14 1.66 1.85 1.91 1.88 2.01 1.82 1.87 1.95 1.89 2.18 2.3

Receivables Turnover

- - 2.16 2.98 - - - - 2.64 - - - - 1.26 1.2 1.44 - 1.91 1.87 1.65 1.71 1.74 1.64 1.54 1.35 1.63 2.15 2.1 68.5 - 26.9 19.5 - - 166 - - - - - 62.4 -

Payables Turnover

1.81 1.64 1.64 1.79 1.06 1.39 1.15 0.836 0.893 0.761 0.662 0.631 0.433 0.549 0.535 0.657 - 0.522 0.788 0.757 0.625 0.866 0.84 0.808 0.734 1.52 1.91 1.67 0.831 1.17 1.05 1.67 1.56 1.26 2.3 2.98 3.01 2.19 3.76 3.05 2.5 3.16

Inventory Turn Over

2.09 2.07 1.97 2.03 1.68 1.89 1.25 1.24 1.21 1.55 1.62 1.71 - 1.4 1.63 1.7 - 1.07 1.64 1.53 1.03 1.58 1.28 1.15 0.707 1.68 1.36 1.12 0.728 1.02 0.719 0.747 1.03 0.748 0.87 1.31 0.921 0.916 1.39 1.22 1.05 0.952

Fixed Asset Turnover

15.4 14.7 16 9.69 10.9 7.7 8.69 8.91 6.52 6.8 6.67 6.45 - 4.4 5.06 5.63 - 5.68 8.09 7.49 2.91 5.61 4.96 4.85 2.97 4.27 3.34 3.02 2.46 3.15 2.79 2.82 3.77 3.24 3.97 4.69 3.68 4.25 5.53 5.28 3.53 3.37

Asset Turnover

0.664 0.706 0.701 0.954 0.765 0.811 0.665 0.716 0.68 0.693 0.685 0.671 0.398 0.506 0.547 0.613 - 0.525 0.679 0.603 0.47 0.581 0.52 0.449 0.364 0.613 0.588 0.521 0.34 0.537 0.39 0.472 0.53 0.45 0.555 0.66 0.566 0.638 0.789 0.878 0.612 0.595

Operating Cash Flow Sales Ratio

- -0.014 -0.014 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Free Cash Flow Operating Cash Flow Ratio

- 1.04 1.04 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Cash Flow Coverage Ratios

- -0.207 -0.175 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Short Term Coverage Ratios

- -0.207 -0.207 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Capital Expenditure Coverage Ratio

- -27.9 -27.9 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Dividend Paid And Capex Coverage Ratio

- -27.9 -27.9 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Dividend Payout Ratio

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Price To Free Cash Flows Ratio, P/FCF

- -374 -360 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Price To Operating Cash Flows Ratio, P/OCF

- -388 -372 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Price Cash Flow Ratio, P/CF

- -388 -372 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Enterprise Value Multiple, EV

13.7 115 111 4.94 10.7 694 4.39 8.14 15.8 24.7 94.6 69.2 -25.6 75.6 199 1.1 K -93.5 342 123 44.5 -50.7 -20.5 -16.3 -9.71 -53.1 -297 -139 -126 -44.1 -66.7 -59.3 -32.2 -71.8 -108 39.7 196 -176 130 24.3 10.3 25.7 54.1

Price Fair Value, P/FV

1.95 18.2 17.3 1.49 2.61 4.15 2.93 5.38 10.7 21.3 55.7 61.8 -5.69 24.9 66.2 32.9 - 26.1 34 44.4 2.2 K 40.3 9.2 4.76 7.1 9.34 12 6.52 6.03 6.7 6.13 2.96 3.2 3.08 3.03 3.42 3.35 3.9 3.55 1.94 2 1.94

All numbers in RUB currency