Intellicheck logo
Intellicheck IDN
$ 2.7 -5.26%

Quarterly report 2024-Q3
added 11-14-2024

report update icon

Intellicheck Income Statement 2011-2024 | IDN

Annual Income Statement Intellicheck

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

63.1 M 46.2 M 75.9 M 201 M 137 M 38.4 M 28 M 27.5 M 9.66 M 7.06 M 13.4 M 21.1 M 23.2 M

Shares

19.2 M 18.8 M 18.6 M 17.3 M 15.8 M 15.5 M 12.4 M 9.91 M 9.66 M 4.8 M 3.48 M 3.47 M 3.41 M

Historical Prices

3.28 2.45 4.08 11.6 8.46 2.45 2.13 2.9 1 1.47 3.84 5.92 7.04

Net Income

-1.98 M -4.16 M -7.48 M 558 K -2.55 M -3.96 M -6.02 M -5.73 M -5.33 M -7.64 M -2.42 M -2.26 M -291 K

Revenue

18.9 M 16 M 16.4 M 10.7 M 7.66 M 4.43 M 3.6 M 3.84 M 7.01 M 6.61 M 7.3 M 8.8 M 12.5 M

Cost of Revenue

1.38 M 1.28 M 3.51 M 1.43 M 996 K 387 K 522 K 769 K 3.01 M 2.76 M 2.77 M 3 M 4.34 M

Gross Profit

17.5 M 14.7 M 12.9 M 9.31 M 6.67 M 4.05 M 3.08 M 3.07 M 4.01 M 3.85 M 4.53 M 5.8 M 8.14 M

Operating Income

-2.28 M -4.03 M -7.49 M -3.3 M -2.65 M -4.09 M -6.08 M -5.75 M -5.48 M -7.65 M -2.42 M -2.26 M -282 K

Interest Expense

- - - - - - - - 3.32 K - - - 8.67 K

EBITDA

-1.99 M -3.74 M -7.32 M -80.2 K -2.4 M -3.85 M -4.29 M -5.32 M -4.46 M -2.28 M -1.36 M -1.17 M 841 K

Operating Expenses

19.8 M 18.7 M 20.4 M 9.57 M 9.32 M 8.14 M 7.78 M 8.82 M 9.49 M 7.29 M 6.95 M 8.06 M 8.43 M

General and Administrative Expenses

15.1 M 12.7 M 14.9 M - 5.66 M 5.24 M 5.87 M 6.41 M 5.44 M 4.09 M 3.8 M 4.21 M 3.92 M

All numbers in USD currency

Quarterly Income Statement Intellicheck

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

19.5 M 19.5 M 19.4 M 19.4 M 19.3 M 19.1 M 19.1 M 19 M 18.9 M 18.8 M 18.7 M 18.7 M 18.6 M 18.6 M 18.5 B 18.4 M 18.3 M 16.4 M 16.2 M 16 M 15.9 M 15.7 M 15.6 M 15.6 M 15.6 M 15.6 M 15.3 M 15 M 13.2 M 10.8 M 10.7 M 10.7 M 10.2 M 9.11 M 9.68 M 9.88 M 9.85 M 9.84 M 9.06 M 4.93 M 4.93 M 4.9 M 4.43 M 3.49 M 3.47 M 27.8 M 27.7 M 27.7 M 27.5 M 27.5 M 27.5 M 27.5 M 27.4 M 27.1 M 27 M

Net Income

-837 K -127 K -442 K - -724 K -853 K -1.39 M - -724 K -1.1 M -1.47 M - -1.03 M -836 K -4.62 M - -3.01 M -760 K 26.6 K 106 K -568 K -874 K -1.21 M -664 K -1.13 M -1.1 M -1.07 M -2.91 M -1.08 M -1.1 M -937 K -1.09 M -727 K -1.78 M -2.14 M -1.55 M -1.27 M -1.21 M -1.3 M -5.96 M 328 K -1.1 M -910 K -600 K 16 K -919 K -921 K -1.96 M -381 K 61 K 15 K -14 K 306 K 125 K -708 K

Revenue

4.71 M 4.67 M 4.68 M - 4.76 M 4.72 M 4.25 M - 4.01 M 4.01 M 3.4 M - 4.83 M 4.8 M 2.86 M - 2.7 M 1.84 M 3.12 M 2.9 M 1.93 M 1.56 M 305 K 1.33 M 1.04 M 1 M 1.06 M 967 K 967 K 951 K 713 K 734 K 1.21 M 940 K 951 K 1.54 M 2.2 M 2.29 M 987 K 1.11 M 3.22 M 1.2 M 1.09 M 1.37 M 2.58 M 1.72 M 1.63 M 528 K 2.12 M 3.44 M 2.71 M 2.87 M 3.6 M 3.17 M 2.86 M

Cost of Revenue

424 K 444 K 435 K - 428 K 352 K 332 K - 358 K 364 K 316 K - 1.51 M 1.47 M 221 K - 294 K 210 K 693 K - 259 K 219 K 192 K - 112 K 82.4 K 100 K - 105 K 105 K 109 K - 268 K 192 K 163 K - 803 K 1.25 M 392 K - 1.2 M 448 K 363 K - 797 K 760 K 738 K - 556 K 1.21 M 753 K - 1.28 M 1.02 M 1.12 M

Gross Profit

4.28 M 4.23 M 4.24 M - 4.33 M 4.36 M 3.92 M - 3.65 M 3.64 M 3.08 M - 3.32 M 3.33 M 2.64 M - 2.41 M 1.63 M 2.42 M 2.57 M 1.67 M 1.34 M 1.09 M 1.24 M 927 K 919 K 962 K 864 K 862 K 747 K 603 K 587 K 946 K 749 K 788 K 976 K 1.4 M 1.04 M 595 K 356 K 2.02 M 749 K 729 K 889 K 1.78 M 960 K 895 K 46 K 1.57 M 2.23 M 1.96 M 1.94 M 2.32 M 2.15 M 1.74 M

Operating Income

-910 K -215 K -523 K - -895 K -849 K -1.38 M - -724 K -1.1 M -1.47 M - -1.02 M -837 K -4.64 M - -3.02 M -769 K 24.5 K - -581 K -920 K -1.22 M - -1.15 M -1.14 M -1.08 M - -1.08 M -1.08 M -940 K - -730 K -1.78 M -2.15 M - -1.38 M -1.22 M -1.33 M - 328 K -1.1 M -910 K - 15.7 K -919 K -921 K - -381 K 60.9 K 15.1 K - 310 K 127 K -705 K

Interest Expense

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 572 556 2.18 K - - - 79 - - - - - - - - - 3.67 K 2.5 K 2.5 K

EBITDA

-863 K -169 K -451 K - -850 K -806 K -1.31 M - -680 K -1.06 M -1.4 M - -899 K -753 K -4.6 M - -2.89 M -689 K 58.3 K - -404 K -796 K -1.16 M - -971 K -1.02 M -1.02 M - -771 K -874 K -835 K - -402 K -1.56 M -2.04 M - -581 K -647 K -987 K - 783 K -758 K -712 K - 818 K -382 K -651 K - 443 K 612 K 291 K - 1.16 M 694 K -422 K

Operating Expenses

5.2 M 4.44 M 4.77 M - 5.23 M 5.21 M 5.3 M - 4.38 M 4.74 M 4.55 M - 4.35 M 4.16 M 7.28 M - 5.42 M 2.4 M 2.4 M - 2.25 M 2.26 M 2.31 M - 2.08 M 2.06 M 2.04 M - 1.94 M 1.94 M 1.54 M - 1.68 M 2.53 M 2.94 M - 2.78 M 2.26 M 1.92 M - 1.69 M 1.85 M 1.64 M - 1.77 M 1.88 M 1.82 M - 1.95 M 2.17 M 1.94 M - 2.01 M 2.02 M 2.44 M

General and Administrative Expenses

4.02 M 3.61 M 3.95 M - 3.68 M 3.94 M 4 M - 2.92 M 3.12 M 2.94 M - 2.93 M 2.81 M 5.94 M - 4.51 M 1.42 M 1.45 M - 1.27 M 1.38 M 1.49 M - 1.34 M 1.31 M 1.42 M - 1.46 M 1.46 M 1.17 M - 1.27 M 1.83 M 2.02 M - 1.6 M 1.27 M 1.19 M - 837 K 997 K 911 K - 1.04 M 1.01 M 1.03 M - 1.05 M 1.14 M 889 K - 940 K 948 K 1.16 M

All numbers in USD currency