MarketCap
Facebook
X
Telegram
Intellicheck Income Statement 2025-2008 | IDN
Brief overview of profit and loss at Intellicheck
The comparison covers a five-year financial horizon. According to figures from Intellicheck, revenue changed from 10.7 million dollars to 22.7 million dollars over five years. Across the full period, sales moved by +111.2%; the average annual rate was 16.1%. Top-line growth remained consistently strong over the period.
The gross result shifted from $9.3 million to $20.5 million, or +120.2%. Revenue outpaced cost of revenue, allowing more sales to flow into gross profit. Gross profit as a share of revenue changed from 86.7% to 90.4%. The margin shift points to a more favorable sales-and-cost structure.
The five-year EBITDA result moved by +2329.4%: from −$80.2 thousand to $1.8 million. The operating result outpaced sales and points to improving efficiency. Comparing the endpoints gives EBITDA margins of −0.7% and 7.9%. The business generated more EBITDA from each unit of revenue.
The five-year change in net income was +128%: from 558 thousand dollars to 1.3 million dollars. The period finished with its strongest net-income result.
The market value of the business moved from 201 million dollars to 93.8 million dollars, or −53.2%. Investors remain cautious despite better financial results.
What the figures show
The results present an uneven picture without one dominant signal. Key strengths include an improving EBITDA margin, better sales economics and net-income growth. The main areas of concern are declining capitalization. Further direction will depend on top-line growth, operating profitability, and net income.
Annual Income Statement Intellicheck
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
93.8 M | 58.6 M | 63.1 M | 46.2 M | 75.9 M | 201 M | 137 M | 38.4 M | 28 M | 27.5 M | 9.66 M | 7.06 M | 13.4 M | 21.1 M | 23.2 M | 309 M | 359 M | - |
Shares |
19.5 M | 19.3 M | 19.2 M | 18.8 M | 18.6 M | 17.3 M | 15.8 M | 15.5 M | 12.4 M | 9.91 M | 9.66 M | 4.8 M | 3.48 M | 3.47 M | 3.41 M | 26.6 M | 25.7 M | - |
Historical Prices |
4.8 | 3.03 | 3.28 | 2.45 | 4.08 | 11.6 | 8.46 | 2.45 | 2.13 | 2.9 | 1 | 1.47 | 3.84 | 5.92 | 7.04 | 11.6 | 14 | 22.3 |
Net Income |
1.27 M | -918 K | -1.98 M | -4.16 M | -7.48 M | 558 K | -2.55 M | -3.96 M | -6.02 M | -5.73 M | -5.33 M | -7.64 M | -2.42 M | -2.26 M | -291 K | -2.57 M | -526 K | - |
Revenue |
22.7 M | 20 M | 18.9 M | 16 M | 16.4 M | 10.7 M | 7.66 M | 4.43 M | 3.6 M | 3.84 M | 7.01 M | 6.61 M | 7.3 M | 8.8 M | 12.5 M | - | - | - |
Cost of Revenue |
2.17 M | 1.83 M | 1.38 M | 1.28 M | 3.51 M | 1.43 M | 996 K | 387 K | 522 K | 769 K | 3.01 M | 2.76 M | 2.77 M | 3 M | 4.34 M | 4.3 M | 4.33 M | - |
Gross Profit |
20.5 M | 18.2 M | 17.5 M | 14.7 M | 12.9 M | 9.31 M | 6.67 M | 4.05 M | 3.08 M | 3.07 M | 4.01 M | 3.85 M | 4.53 M | 5.8 M | 8.14 M | 7.99 M | 8.09 M | - |
Operating Income |
1.09 M | -1.17 M | -2.28 M | -4.03 M | -7.49 M | -3.3 M | -2.65 M | -4.09 M | -6.08 M | -5.75 M | -5.48 M | -7.65 M | -2.42 M | -2.26 M | -282 K | -2.55 M | -517 K | - |
Interest Expense |
245 K | 283 K | - | - | - | - | - | - | - | - | 3.32 K | - | - | - | 8.67 K | 24.8 K | 10 K | - |
EBITDA |
1.79 M | -732 K | -1.99 M | -3.74 M | -7.32 M | -80.2 K | -2.4 M | -3.85 M | -4.29 M | -5.32 M | -4.46 M | -2.28 M | -1.36 M | -1.17 M | 841 K | -1.41 M | 461 K | - |
Operating Expenses |
19.4 M | 19.3 M | 19.8 M | 18.7 M | 20.4 M | 9.57 M | 9.32 M | 8.14 M | 7.78 M | 8.82 M | 9.49 M | 7.29 M | 6.95 M | 8.06 M | 8.43 M | 10.5 M | 8.6 M | - |
General and Administrative Expenses |
14.1 M | 15.5 M | 15.1 M | 12.7 M | 14.9 M | - | 5.66 M | 5.24 M | 5.87 M | 6.41 M | 5.44 M | 4.09 M | 3.8 M | 4.21 M | 3.92 M | 5.18 M | 3.87 M | - |
All numbers in USD currency
Quarterly Income Statement Intellicheck
| 2026-Q1 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
20.2 M | 20.1 M | 19.8 M | 19.8 M | 19.8 M | 19.5 M | 19.5 M | 19.4 M | 19.4 M | 19.3 M | 19.1 M | 19.1 M | 19 M | 18.9 M | 18.8 M | 18.7 M | 18.7 M | 18.6 M | 18.6 M | 18.5 B | 18.4 M | 18.3 M | 16.4 M | 16.2 M | 16 M | 15.9 M | 15.7 M | 15.6 M | 15.6 M | 15.6 M | 15.6 M | 15.3 M | 15 M | 13.2 M | 10.8 M | 10.7 M | 10.7 M | 10.2 M | 9.11 M | 9.68 M | 9.88 M | 9.85 M | 9.84 M | 9.06 M | 4.93 M | 4.93 M | 4.9 M | 4.43 M | 3.49 M | 3.47 M | 27.8 M | 27.7 M | 27.7 M | 27.5 M | 27.5 M | 27.5 M | 27.5 M | 27.4 M | 27.1 M | 27 M |
Net Income |
636 K | 290 K | -251 K | -318 K | - | -837 K | -127 K | -442 K | - | -724 K | -853 K | -1.39 M | - | -724 K | -1.1 M | -1.47 M | - | -1.03 M | -836 K | -4.62 M | - | -3.01 M | -760 K | 26.6 K | 106 K | -568 K | -874 K | -1.21 M | -664 K | -1.13 M | -1.1 M | -1.07 M | -2.91 M | -1.08 M | -1.1 M | -937 K | -1.09 M | -727 K | -1.78 M | -2.14 M | -1.55 M | -1.27 M | -1.21 M | -1.3 M | -5.96 M | 328 K | -1.1 M | -910 K | -600 K | 16 K | -919 K | -921 K | -1.96 M | -381 K | 61 K | 15 K | -14 K | 306 K | 125 K | -708 K |
Revenue |
5.52 M | 6.01 M | 5.12 M | 4.89 M | - | 4.71 M | 4.67 M | 4.68 M | - | 4.76 M | 4.72 M | 4.25 M | - | 4.01 M | 4.01 M | 3.4 M | - | 4.83 M | 4.8 M | 2.86 M | - | 2.7 M | 1.84 M | 3.12 M | 2.9 M | 1.93 M | 1.56 M | 305 K | 1.33 M | 1.04 M | 1 M | 1.06 M | 967 K | 967 K | 951 K | 713 K | 734 K | 1.21 M | 940 K | 951 K | 1.54 M | 2.2 M | 2.29 M | 987 K | 1.11 M | 3.22 M | 1.2 M | 1.09 M | 1.37 M | 2.58 M | 1.72 M | 1.63 M | 528 K | 2.12 M | 3.44 M | 2.71 M | 2.87 M | 3.6 M | 3.17 M | 2.86 M |
Cost of Revenue |
499 K | 571 K | 523 K | 502 K | - | 424 K | 444 K | 435 K | - | 428 K | 352 K | 332 K | - | 358 K | 364 K | 316 K | - | 1.51 M | 1.47 M | 221 K | - | 294 K | 210 K | 693 K | - | 259 K | 219 K | 192 K | - | 112 K | 82.4 K | 100 K | - | 105 K | 105 K | 109 K | - | 268 K | 192 K | 163 K | - | 803 K | 1.25 M | 392 K | - | 1.2 M | 448 K | 363 K | - | 797 K | 760 K | 738 K | - | 556 K | 1.21 M | 753 K | - | 1.28 M | 1.02 M | 1.12 M |
Gross Profit |
5.02 M | 5.44 M | 4.6 M | 4.39 M | - | 4.28 M | 4.23 M | 4.24 M | - | 4.33 M | 4.36 M | 3.92 M | - | 3.65 M | 3.64 M | 3.08 M | - | 3.32 M | 3.33 M | 2.64 M | - | 2.41 M | 1.63 M | 2.42 M | 2.57 M | 1.67 M | 1.34 M | 1.09 M | 1.24 M | 927 K | 919 K | 962 K | 864 K | 862 K | 747 K | 603 K | 587 K | 946 K | 749 K | 788 K | 976 K | 1.4 M | 1.04 M | 595 K | 356 K | 2.02 M | 749 K | 729 K | 889 K | 1.78 M | 960 K | 895 K | 46 K | 1.57 M | 2.23 M | 1.96 M | 1.94 M | 2.32 M | 2.15 M | 1.74 M |
Operating Income |
542 K | 238 K | -298 K | -348 K | - | -910 K | -215 K | -523 K | - | -895 K | -849 K | -1.38 M | - | -724 K | -1.1 M | -1.47 M | - | -1.02 M | -837 K | -4.64 M | - | -3.02 M | -769 K | 24.5 K | - | -581 K | -920 K | -1.22 M | - | -1.15 M | -1.14 M | -1.08 M | - | -1.08 M | -1.08 M | -940 K | - | -730 K | -1.78 M | -2.15 M | - | -1.38 M | -1.22 M | -1.33 M | - | 328 K | -1.1 M | -910 K | - | 15.7 K | -919 K | -921 K | - | -381 K | 60.9 K | 15.1 K | - | 310 K | 127 K | -705 K |
Interest Expense |
94 K | 52 K | 47 K | 30 K | - | 73 K | 88 K | 83 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 572 | 556 | 2.18 K | - | - | - | 79 | - | - | - | - | - | - | - | - | - | 3.67 K | 2.5 K | 2.5 K |
EBITDA |
735 K | 287 K | -251 K | -194 K | - | -863 K | -169 K | -451 K | - | -850 K | -806 K | -1.31 M | - | -680 K | -1.06 M | -1.4 M | - | -899 K | -753 K | -4.6 M | - | -2.89 M | -689 K | 58.3 K | - | -404 K | -796 K | -1.16 M | - | -971 K | -1.02 M | -1.02 M | - | -771 K | -874 K | -835 K | - | -402 K | -1.56 M | -2.04 M | - | -581 K | -647 K | -987 K | - | 783 K | -758 K | -712 K | - | 818 K | -382 K | -651 K | - | 443 K | 612 K | 291 K | - | 1.16 M | 694 K | -422 K |
Operating Expenses |
4.48 M | 5.2 M | 4.9 M | 4.74 M | - | 5.2 M | 4.44 M | 4.77 M | - | 5.23 M | 5.21 M | 5.3 M | - | 4.38 M | 4.74 M | 4.55 M | - | 4.35 M | 4.16 M | 7.28 M | - | 5.42 M | 2.4 M | 2.4 M | - | 2.25 M | 2.26 M | 2.31 M | - | 2.08 M | 2.06 M | 2.04 M | - | 1.94 M | 1.94 M | 1.54 M | - | 1.68 M | 2.53 M | 2.94 M | - | 2.78 M | 2.26 M | 1.92 M | - | 1.69 M | 1.85 M | 1.64 M | - | 1.77 M | 1.88 M | 1.82 M | - | 1.95 M | 2.17 M | 1.94 M | - | 2.01 M | 2.02 M | 2.44 M |
General and Administrative Expenses |
3.24 M | 3.81 M | 3.54 M | 3.45 M | - | 4.02 M | 3.61 M | 3.95 M | - | 3.68 M | 3.94 M | 4 M | - | 2.92 M | 3.12 M | 2.94 M | - | 2.93 M | 2.81 M | 5.94 M | - | 4.51 M | 1.42 M | 1.45 M | - | 1.27 M | 1.38 M | 1.49 M | - | 1.34 M | 1.31 M | 1.42 M | - | 1.46 M | 1.46 M | 1.17 M | - | 1.27 M | 1.83 M | 2.02 M | - | 1.6 M | 1.27 M | 1.19 M | - | 837 K | 997 K | 911 K | - | 1.04 M | 1.01 M | 1.03 M | - | 1.05 M | 1.14 M | 889 K | - | 940 K | 948 K | 1.16 M |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Intellicheck (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
Britain
Canada
USA
Israel
China
Curacao
Germany
