Lennox International LII
$ 605.35
0.31%
Quarterly report 2024-Q3
added 10-23-2024
Lennox International Income Statement 2011-2024 | LII
Annual Income Statement Lennox International
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
15.3 B | 9.24 B | 12 B | 10.3 B | 9.2 B | 9.11 B | 9.29 B | 6.8 B | 5.38 B | 4.71 B | 4.32 B | 2.87 B | 1.93 B |
Shares |
35.5 M | 35.7 M | 37.2 M | 38.3 M | 39 M | 40.6 M | 42.2 M | 43.4 M | 44.9 M | 47.9 M | 49.8 M | 50.7 M | 52.5 M |
Historical Prices |
431 | 259 | 323 | 270 | 237 | 211 | 198 | 144 | 116 | 87.3 | 76.9 | 46.8 | 29.6 |
Net Income |
590 M | 497 M | 464 M | 356 M | 409 M | 359 M | 306 M | 278 M | 187 M | 206 M | 172 M | 90 M | 88.3 M |
Revenue |
4.98 B | 4.72 B | 4.19 B | 3.63 B | 3.81 B | 3.88 B | 3.84 B | 3.64 B | 3.47 B | 3.37 B | 3.2 B | 2.95 B | 3.3 B |
Cost of Revenue |
3.43 B | 3.43 B | 3.01 B | 2.59 B | 2.73 B | 2.77 B | 2.71 B | 2.57 B | 2.52 B | 2.46 B | 2.34 B | 2.23 B | 2.17 B |
Gross Profit |
1.55 B | 1.28 B | 1.19 B | 1.04 B | 1.08 B | 1.11 B | 1.13 B | 1.08 B | 947 M | 903 M | 861 M | 722 M | 834 M |
Operating Income |
790 M | 656 M | 590 M | 478 M | 657 M | 510 M | 494 M | 429 M | 305 M | 335 M | 289 M | 219 M | 184 M |
Interest Expense |
51.7 M | 38.7 M | 25 M | 28.3 M | 47.5 M | 38.3 M | 30.6 M | 27 M | 23.6 M | 17.2 M | 14.5 M | 17.1 M | 16.8 M |
EBITDA |
876 M | 734 M | 663 M | 551 M | 561 M | 567 M | 550 M | 511 M | 426 M | 388 M | 350 M | 271 M | 239 M |
Operating Expenses |
- | - | - | - | 590 M | 610 M | 640 M | 624 M | 584 M | 576 M | 570 M | 507 M | 655 M |
General and Administrative Expenses |
706 M | 627 M | 599 M | 556 M | 586 M | 608 M | 638 M | 621 M | 580 M | 574 M | 570 M | 507 M | 660 M |
All numbers in USD currency
Quarterly Income Statement Lennox International
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
35.6 M | 35.6 M | 35.6 M | 35.5 M | 35.5 M | 35.5 M | - | 35.4 M | 35.6 M | 36.3 M | - | 36.8 M | 37.4 M | 38 M | - | 38.3 M | 38.2 M | 38.4 M | - | 38.6 M | 39.1 M | 39.7 M | - | 40.3 M | 40.7 M | 41.5 M | - | 41.9 M | 42.3 M | 42.8 M | - | 43.2 M | 43.6 M | 44 M | - | 45 M | 45 M | 44.7 M | - | 48.3 M | 48.8 M | 49 M | - | 49.7 M | 50.2 M | 50.3 M | - | 50.6 M | 51 M | 50.9 M | - | 52.2 M | 53.2 M | - |
Net Income |
239 M | 246 M | 124 M | 130 M | 217 M | 98 M | - | 142 M | 177 M | 83.6 M | - | 126 M | 170 M | 84.2 M | 112 M | 132 M | 100 M | 12.9 M | 114 M | 115 M | 111 M | 69.3 M | 75.6 M | 108 M | 138 M | 37.9 M | 43.1 M | 104 M | 116 M | 43.5 M | 40.4 M | 102 M | 111 M | 24.9 M | 11.2 M | 80.3 M | 81.2 M | 13.9 M | 44.6 M | 67.4 M | 73.9 M | 19.9 M | 35.2 M | 64.3 M | 64.3 M | 8 M | 21.9 M | 29.4 M | 44.7 M | -6.1 M | 16.7 M | 33.8 M | 45 M | -7.2 M |
Revenue |
1.5 B | 1.45 B | 1.05 B | 1.37 B | 1.41 B | 1.05 B | 1.09 B | 1.24 B | 1.37 B | 1.01 B | 965 M | 1.06 B | 1.24 B | 930 M | 914 M | 1.06 B | 941 M | 724 M | 885 M | 1.03 B | 1.1 B | 790 M | 844 M | 1.03 B | 1.18 B | 835 M | 892 M | 1.05 B | 1.1 B | 793 M | 897 M | 1.01 B | 1.02 B | 715 M | 834 M | 955 M | 992 M | 686 M | 813 M | 898 M | 961 M | 695 M | 750 M | 868 M | 913 M | 668 M | 685 M | 810 M | 840 M | 614 M | 648 M | 801 M | 809 M | 583 M |
Cost of Revenue |
1.01 B | 963 M | 707 M | 938 M | 954 M | 743 M | - | 911 M | 969 M | 745 M | - | 765 M | 856 M | 674 M | - | 732 M | 666 M | 558 M | - | 735 M | 767 M | 589 M | - | 728 M | 814 M | 612 M | - | 739 M | 761 M | 582 M | - | 700 M | 704 M | 532 M | - | 682 M | 709 M | 523 M | - | 651 M | 698 M | 527 M | - | 631 M | 659 M | 506 M | - | 605 M | 632 M | 474 M | - | 615 M | 670 M | 505 M |
Gross Profit |
488 M | 488 M | 340 M | 428 M | 458 M | 307 M | - | 334 M | 397 M | 268 M | - | 295 M | 383 M | 256 M | 275 M | 323 M | 276 M | 166 M | 248 M | 298 M | 332 M | 202 M | 224 M | 302 M | 362 M | 223 M | 260 M | 314 M | 341 M | 211 M | 268 M | 310 M | 315 M | 184 M | 228 M | 273 M | 283 M | 163 M | 225 M | 247 M | 263 M | 168 M | 208 M | 237 M | 254 M | 162 M | 168 M | 205 M | 208 M | 141 M | 153 M | 187 M | 199 M | 131 M |
Operating Income |
303 M | 320 M | 167 M | 187 M | 279 M | 140 M | - | 186 M | 227 M | 112 M | - | 163 M | 216 M | 114 M | - | 167 M | 136 M | 36.4 M | - | 157 M | 214 M | 94.7 M | - | 145 M | 195 M | 53 M | - | 155 M | 175 M | 60.8 M | - | 157 M | 161 M | 43.7 M | - | 127 M | 131 M | 27 M | - | 107 M | 119 M | 33.9 M | - | 104 M | 102 M | 27.9 M | - | 80.9 M | 79.8 M | 18.9 M | - | 56.6 M | 74.2 M | -1.3 M |
Interest Expense |
8.9 M | 12.5 M | 11.8 M | 11.2 M | 15 M | 14.2 M | - | 10.5 M | 8.7 M | 6.8 M | - | 6.5 M | 6.4 M | 6 M | - | 6.5 M | 6.9 M | 8.7 M | - | 12.5 M | 13.1 M | 10.9 M | - | 10.3 M | 9.8 M | 8.4 M | - | 7.6 M | 8.2 M | 7.4 M | - | 7 M | 6.8 M | 5.8 M | - | 5.7 M | 6.4 M | 5.7 M | - | 4 M | 3.7 M | 3.3 M | - | 3.8 M | 3.6 M | 3.4 M | - | 4.4 M | 4.3 M | 4.7 M | - | 4.1 M | 4.3 M | 4.1 M |
EBITDA |
- | - | 191 M | - | - | 159 M | - | 242 M | 227 M | 131 M | - | 216 M | 216 M | 132 M | - | 222 M | 174 M | 55.4 M | - | 210 M | 249 M | 113 M | - | 195 M | 228 M | 69.6 M | - | 203 M | 207 M | 76.5 M | - | 200 M | 189 M | 57.9 M | - | 174 M | 162 M | 42.5 M | - | 152 M | 149 M | 48.9 M | - | 147 M | 131 M | 42 M | - | 122 M | 107 M | 32.8 M | - | 98.9 M | 103 M | 12.8 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
184 M | 168 M | 171 M | 179 M | 181 M | 168 M | - | 147 M | 170 M | 155 M | - | 134 M | 168 M | 145 M | - | 152 M | 130 M | 131 M | - | 143 M | 152 M | 146 M | - | 149 M | 161 M | 155 M | - | 159 M | 168 M | 152 M | - | 156 M | 159 M | 140 M | - | 144 M | 153 M | 133 M | - | 141 M | 149 M | 136 M | - | 137 M | 151 M | 136 M | - | 126 M | 131 M | 123 M | - | 122 M | 170 M | 167 M |
All numbers in USD currency