
A. O. Smith Corporation AOS
$ 68.72
0.2%
Quarterly report 2025-Q2
added 07-24-2025
A. O. Smith Corporation Income Statement 2011-2025 | AOS
Annual Income Statement A. O. Smith Corporation
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
11.9 B | 10.5 B | 10.9 B | 9.39 B | 7.06 B | 8.21 B | 11.4 B | 8.4 B | 6.14 B | 5.31 B | 4.36 B | 3.2 B | 2.25 B |
Shares |
150 M | 155 M | 160 M | 162 M | 162 M | 172 M | 172 M | 173 M | 176 M | 179 M | 182 M | 185 M | 212 M |
Historical Prices |
79.1 | 67.7 | 68.3 | 58.2 | 38 | 48.9 | 59.6 | 46.3 | 32 | 28.3 | 22.1 | 15.7 | 9.63 |
Net Income |
557 M | 236 M | 487 M | 345 M | 370 M | 444 M | 296 M | 326 M | 283 M | 208 M | 170 M | 159 M | 306 M |
Revenue |
3.85 B | 3.75 B | 3.54 B | 2.9 B | 2.99 B | 3.19 B | 3 B | 2.69 B | 2.54 B | 2.36 B | 2.15 B | 1.94 B | 1.71 B |
Cost of Revenue |
2.37 B | 2.42 B | 2.23 B | 1.79 B | 1.81 B | 1.88 B | 1.76 B | 1.57 B | - | - | - | - | - |
Gross Profit |
1.48 B | 1.33 B | 1.31 B | 1.11 B | 1.18 B | 1.31 B | 1.24 B | 1.12 B | 1.01 B | 859 M | 774 M | 652 M | 513 M |
Operating Income |
810 M | 362 M | 682 M | 503 M | 529 M | 613 M | 578 M | 515 M | 453 M | 345 M | 300 M | 259 M | 196 M |
Interest Expense |
12 M | 9.4 M | 4.3 M | 7.3 M | 11 M | 8.4 M | 10.1 M | 7.3 M | 7.4 M | 5.7 M | 5.7 M | 9.2 M | 9.3 M |
EBITDA |
888 M | 439 M | 760 M | 583 M | 543 M | 624 M | 591 M | 526 M | 462 M | 347 M | 309 M | 256 M | 187 M |
Operating Expenses |
- | - | - | - | 716 M | 754 M | 718 M | 659 M | 611 M | 572 M | 524 M | 450 M | 373 M |
General and Administrative Expenses |
727 M | 671 M | 701 M | 660 M | - | - | - | - | - | - | - | - | - |
All numbers in USD currency
Quarterly Income Statement A. O. Smith Corporation
| 2025-Q2 | 2025-Q1 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
142 M | 144 M | 146 M | 146 M | 147 M | 150 M | 150 M | 151 M | - | 154 M | 156 M | 157 M | - | 159 M | 160 M | 162 M | - | 161 M | 161 M | 162 M | - | 164 M | 167 M | 168 M | - | 171 M | 171 M | 172 M | - | 172 M | 173 M | 173 M | - | 174 M | 175 M | 176 M | - | 177 M | 89.1 M | 89.4 M | - | 89.9 M | 90.5 M | 91.2 M | - | 92.1 M | 92.7 M | 92.6 M | - | 92.4 M | 92.6 M | 92.2 M | - | 46.2 M | 46.2 M | 46 M |
Net Income |
152 M | 137 M | 120 M | 156 M | 148 M | 135 M | 157 M | 127 M | - | 110 M | 126 M | 120 M | - | 132 M | 118 M | 97.7 M | 120 M | 105 M | 67.8 M | 51.7 M | 91.3 M | 87.3 M | 102 M | 89.3 M | 126 M | 105 M | 114 M | 98.8 M | 22.7 M | 93.7 M | 92.4 M | 87.7 M | 82.7 M | 83.2 M | 87.1 M | 73.5 M | 79.8 M | 73.6 M | 71.1 M | 58.4 M | 53.2 M | 50.6 M | 57.3 M | 46.7 M | 42.4 M | 46.2 M | 42.1 M | 39 M | 39.2 M | 37 M | 35 M | 47.5 M | 32.1 M | 182 M | 50.3 M | 41 M |
Revenue |
1.01 B | 964 M | 903 M | 1.02 B | 979 M | 938 M | 961 M | 966 M | - | 874 M | 966 M | 978 M | - | 915 M | 860 M | 769 M | 834 M | 760 M | 664 M | 637 M | 751 M | 728 M | 765 M | 748 M | 812 M | 754 M | 833 M | 788 M | 769 M | 750 M | 738 M | 740 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost of Revenue |
614 M | 588 M | 565 M | 628 M | 594 M | 581 M | 576 M | 592 M | - | 569 M | 632 M | 636 M | - | 574 M | 538 M | 480 M | - | 463 M | 416 M | 397 M | - | 444 M | 457 M | 455 M | - | 448 M | 492 M | 466 M | - | 445 M | 434 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
397 M | 375 M | 337 M | 396 M | 385 M | 356 M | 385 M | 374 M | - | 305 M | 334 M | 342 M | - | 340 M | 321 M | 289 M | 324 M | 297 M | 248 M | 240 M | 295 M | 284 M | 309 M | 293 M | 337 M | 306 M | 341 M | 322 M | 322 M | 305 M | 304 M | 301 M | 290 M | 283 M | 284 M | 263 M | 263 M | 256 M | 262 M | 229 M | 232 M | 215 M | 216 M | 196 M | 200 M | 197 M | 198 M | 179 M | 186 M | 157 M | 160 M | 149 M | 155 M | 119 M | 112 M | 127 M |
Operating Income |
206 M | 184 M | 176 M | 208 M | 194 M | 193 M | 227 M | 194 M | - | 164 M | 178 M | 176 M | - | 178 M | 164 M | 142 M | - | 150 M | 99.3 M | 84.9 M | - | 126 M | 145 M | 128 M | - | 145 M | 160 M | 142 M | - | 144 M | 142 M | 137 M | - | 132 M | 137 M | 119 M | - | 118 M | 117 M | 97.4 M | - | 83 M | 92.5 M | 80.4 M | - | 78.3 M | 77.4 M | 72.3 M | - | 63.4 M | 63.5 M | 56.4 M | - | 39.9 M | 49.3 M | 48.9 M |
Interest Expense |
4.6 M | 2.9 M | 1.5 M | 1.8 M | 1 M | 2.4 M | 4.5 M | 4 M | - | 2.4 M | 2.1 M | 1.5 M | - | 1 M | 900 K | 1 M | - | 1.6 M | 2.5 M | 2.2 M | - | 3.1 M | 3.4 M | 2 M | - | 2 M | 2.3 M | 2.3 M | - | 2.5 M | 2.5 M | 2.2 M | - | 2.1 M | 1.9 M | 1.7 M | - | 1.6 M | 2.5 M | 1.9 M | - | 1.5 M | 1.4 M | 1.4 M | - | 1.4 M | 1.6 M | 1.5 M | - | 1.9 M | 2.2 M | 3 M | - | 2.5 M | 2.1 M | 1.8 M |
EBITDA |
227 M | 205 M | - | 228 M | 213 M | - | - | 213 M | - | 220 M | 178 M | 197 M | - | 236 M | 164 M | 162 M | - | 210 M | 139 M | 105 M | - | 184 M | 184 M | 148 M | - | 198 M | 195 M | 160 M | - | 196 M | 176 M | 154 M | - | 180 M | 169 M | 135 M | - | 165 M | 148 M | 113 M | - | 127 M | 122 M | 95.2 M | - | 120 M | 105 M | 86.4 M | - | 104 M | 90 M | 69.8 M | - | 73.1 M | 71.1 M | 59.7 M |
General and Administrative Expenses |
191 M | 193 M | 177 M | 188 M | 192 M | 175 M | 180 M | 187 M | - | 156 M | 167 M | 180 M | - | 178 M | 173 M | 166 M | - | 159 M | 156 M | 174 M | - | 172 M | 179 M | 185 M | - | 178 M | 197 M | 193 M | - | 177 M | 178 M | 183 M | - | 165 M | 160 M | 159 M | - | 149 M | 159 M | 147 M | - | 146 M | 137 M | 131 M | - | 134 M | 132 M | 120 M | - | 112 M | 109 M | 105 M | - | 92.2 M | 85.1 M | 89.3 M |
All numbers in USD currency
The income statement is one of the three key financial reports of a company A. O. Smith Corporation (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
Reports on the profits and losses of other stocks in the Industrial machinery industry
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
|
Raven Industries, Inc.
RAVN
|
- | - | $ 2.09 B | ||
|
American Superconductor Corporation
AMSC
|
$ 31.12 | -3.47 % | $ 1.15 B | ||
|
CSW Industrials
CSWI
|
- | 0.14 % | $ 4.96 B | ||
|
Arcosa
ACA
|
$ 110.16 | -2.5 % | $ 5.35 B | ||
|
CVD Equipment Corporation
CVV
|
$ 3.31 | 1.24 % | $ 22.5 K | ||
|
Ballard Power Systems
BLDP
|
$ 2.74 | -5.08 % | $ 1.23 B | ||
|
Franklin Electric Co.
FELE
|
$ 95.87 | -1.12 % | $ 4.4 B | ||
|
Regal Beloit Corporation
RBC
|
- | 1.48 % | $ 6.62 B | ||
|
Flowserve Corporation
FLS
|
$ 71.27 | -3.01 % | $ 9.37 B | ||
|
Graco
GGG
|
$ 83.48 | -0.26 % | $ 14.1 B | ||
|
Generac Holdings
GNRC
|
$ 160.95 | -4.0 % | $ 9.59 B | ||
|
Lydall, Inc.
LDL
|
- | 0.02 % | $ 1.12 B | ||
|
Curtiss-Wright Corporation
CW
|
$ 546.9 | -3.94 % | $ 20.9 B | ||
|
Greenland Technologies Holding Corporation
GTEC
|
$ 1.06 | 3.92 % | $ 14 M | ||
|
Altra Industrial Motion Corp.
AIMC
|
- | -0.02 % | $ 4.05 B | ||
|
Helios Technologies
HLIO
|
$ 56.88 | -1.08 % | $ 1.89 B | ||
|
Hurco Companies
HURC
|
$ 15.17 | 2.22 % | $ 98.4 M | ||
|
IDEX Corporation
IEX
|
$ 178.82 | -1.34 % | $ 13.5 B | ||
|
Broadwind
BWEN
|
$ 3.27 | -6.03 % | $ 71.6 M | ||
|
Atkore
ATKR
|
$ 64.47 | -3.29 % | $ 2.19 B | ||
|
Colfax Corporation
CFX
|
- | 11.83 % | $ 6.3 B | ||
|
Capstone Turbine Corporation
CPST
|
- | 0.40 % | $ 87.6 M | ||
|
Kornit Digital Ltd.
KRNT
|
$ 13.9 | -2.52 % | $ 1.12 B | ||
|
SPX FLOW, Inc.
FLOW
|
- | - | $ 3.64 B | ||
|
Lennox International
LII
|
$ 506.59 | -1.61 % | $ 18 B | ||
|
Dover Corporation
DOV
|
$ 199.59 | -0.84 % | $ 27.5 B | ||
|
Rexnord Corporation
RXN
|
- | 0.90 % | $ 15.5 B | ||
|
The ExOne Company
XONE
|
- | - | $ 593 M | ||
|
Mueller Water Products
MWA
|
$ 25.09 | 1.33 % | $ 3.92 B | ||
|
Emerson Electric Co.
EMR
|
$ 136.45 | -2.24 % | $ 77 B | ||
|
Nordson Corporation
NDSN
|
$ 234.02 | -0.17 % | $ 13.4 B | ||
|
Ingersoll Rand
IR
|
$ 81.54 | -2.28 % | $ 32.9 B | ||
|
Arconic Corporation
ARNC
|
- | - | $ 3.11 B | ||
|
Kadant
KAI
|
$ 290.21 | -1.48 % | $ 3.41 B | ||
|
Omega Flex
OFLX
|
$ 32.19 | 5.51 % | $ 325 M | ||
|
Cummins
CMI
|
$ 509.75 | -2.61 % | $ 70.4 B | ||
|
Otis Worldwide Corporation
OTIS
|
$ 88.03 | 0.34 % | $ 35.4 B | ||
|
General Electric Company
GE
|
$ 299.5 | 3.84 % | $ 325 B | ||
|
Parker-Hannifin Corporation
PH
|
$ 883.07 | -1.79 % | $ 113 B | ||
|
Graham Corporation
GHM
|
$ 63.08 | -2.25 % | $ 687 M | ||
|
Crane Co.
CR
|
$ 191.02 | -0.99 % | $ 10.9 B | ||
|
The Middleby Corporation
MIDD
|
$ 147.59 | 1.01 % | $ 7.93 B | ||
|
3M Company
MMM
|
$ 168.65 | 0.03 % | $ 92.9 B | ||
|
Hillenbrand
HI
|
$ 31.89 | 0.11 % | $ 2.25 B | ||
|
ITT
ITT
|
$ 174.03 | -0.49 % | $ 14.2 B | ||
|
Gates Industrial Corporation plc
GTES
|
$ 21.97 | -1.66 % | $ 5.61 B | ||
|
Donaldson Company
DCI
|
$ 92.07 | -1.07 % | $ 10.9 B | ||
|
Rockwell Automation
ROK
|
$ 405.35 | -1.87 % | $ 45.7 B | ||
|
Roper Technologies
ROP
|
$ 445.79 | -0.01 % | $ 47.7 B |