A. O. Smith Corporation logo
A. O. Smith Corporation AOS
$ 70.93 -1.34%

Quarterly report 2024-Q3
added 10-23-2024

report update icon

A. O. Smith Corporation Income Statement 2011-2024 | AOS

Annual Income Statement A. O. Smith Corporation

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

11.9 B 10.5 B 10.9 B 9.39 B 7.06 B 8.21 B 11.4 B 8.4 B 6.14 B 5.31 B 4.36 B 3.2 B 2.25 B

Shares

150 M 155 M 160 M 162 M 162 M 172 M 172 M 173 M 176 M 179 M 182 M 185 M 212 M

Historical Prices

79.1 67.7 68.3 58.2 38 48.9 59.6 46.3 32 28.3 22.1 15.7 9.63

Net Income

557 M 236 M 487 M 345 M 370 M 444 M 296 M 326 M 283 M 208 M 170 M 159 M 306 M

Revenue

3.85 B 3.75 B 3.54 B 2.9 B 2.99 B 3.19 B 3 B 2.69 B 2.54 B 2.36 B 2.15 B 1.94 B 1.71 B

Cost of Revenue

2.37 B 2.42 B 2.23 B 1.79 B 1.81 B 1.88 B 1.76 B 1.57 B - - - - -

Gross Profit

1.48 B 1.33 B 1.31 B 1.11 B 1.18 B 1.31 B 1.24 B 1.12 B 1.01 B 859 M 774 M 652 M 513 M

Operating Income

810 M 362 M 682 M 503 M 529 M 613 M 578 M 515 M 453 M 345 M 300 M 259 M 196 M

Interest Expense

12 M 9.4 M 4.3 M 7.3 M 11 M 8.4 M 10.1 M 7.3 M 7.4 M 5.7 M 5.7 M 9.2 M 9.3 M

EBITDA

888 M 439 M 760 M 583 M 543 M 624 M 591 M 526 M 462 M 347 M 309 M 256 M 187 M

Operating Expenses

- - - - 716 M 754 M 718 M 659 M 611 M 572 M 524 M 450 M 373 M

General and Administrative Expenses

727 M 671 M 701 M 660 M - - - - - - - - -

All numbers in USD currency

Quarterly Income Statement A. O. Smith Corporation

2024-Q3 2024-Q2 2024-Q1 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

146 M 146 M 147 M 150 M 150 M 151 M - 154 M 156 M 157 M - 159 M 160 M 162 M - 161 M 161 M 162 M - 164 M 167 M 168 M - 171 M 171 M 172 M - 172 M 173 M 173 M - 174 M 175 M 176 M - 177 M 89.1 M 89.4 M - 89.9 M 90.5 M 91.2 M - 92.1 M 92.7 M 92.6 M - 92.4 M 92.6 M 92.2 M - 46.2 M 46.2 M 46 M

Net Income

120 M 156 M 148 M 135 M 157 M 127 M - 110 M 126 M 120 M - 132 M 118 M 97.7 M 120 M 105 M 67.8 M 51.7 M 91.3 M 87.3 M 102 M 89.3 M 126 M 105 M 114 M 98.8 M 22.7 M 93.7 M 92.4 M 87.7 M 82.7 M 83.2 M 87.1 M 73.5 M 79.8 M 73.6 M 71.1 M 58.4 M 53.2 M 50.6 M 57.3 M 46.7 M 42.4 M 46.2 M 42.1 M 39 M 39.2 M 37 M 35 M 47.5 M 32.1 M 182 M 50.3 M 41 M

Revenue

903 M 1.02 B 979 M 938 M 961 M 966 M - 874 M 966 M 978 M - 915 M 860 M 769 M 834 M 760 M 664 M 637 M 751 M 728 M 765 M 748 M 812 M 754 M 833 M 788 M 769 M 750 M 738 M 740 M - - - - - - - - - - - - - - - - - - - - - - - -

Cost of Revenue

565 M 628 M 594 M 581 M 576 M 592 M - 569 M 632 M 636 M - 574 M 538 M 480 M - 463 M 416 M 397 M - 444 M 457 M 455 M - 448 M 492 M 466 M - 445 M 434 M - - - - - - - - - - - - - - - - - - - - - - - - -

Gross Profit

337 M 396 M 385 M 356 M 385 M 374 M - 305 M 334 M 342 M - 340 M 321 M 289 M 324 M 297 M 248 M 240 M 295 M 284 M 309 M 293 M 337 M 306 M 341 M 322 M 322 M 305 M 304 M 301 M 290 M 283 M 284 M 263 M 263 M 256 M 262 M 229 M 232 M 215 M 216 M 196 M 200 M 197 M 198 M 179 M 186 M 157 M 160 M 149 M 155 M 119 M 112 M 127 M

Operating Income

176 M 224 M 216 M 193 M 227 M 194 M - 164 M 178 M 176 M - 178 M 164 M 142 M - 150 M 99.3 M 84.9 M - 126 M 145 M 128 M - 145 M 160 M 142 M - 144 M 142 M 137 M - 132 M 137 M 119 M - 118 M 117 M 97.4 M - 83 M 92.5 M 80.4 M - 78.3 M 77.4 M 72.3 M - 63.4 M 63.5 M 56.4 M - 39.9 M 49.3 M 48.9 M

Interest Expense

1.5 M 1.8 M 1 M 2.4 M 4.5 M 4 M - 2.4 M 2.1 M 1.5 M - 1 M 900 K 1 M - 1.6 M 2.5 M 2.2 M - 3.1 M 3.4 M 2 M - 2 M 2.3 M 2.3 M - 2.5 M 2.5 M 2.2 M - 2.1 M 1.9 M 1.7 M - 1.6 M 2.5 M 1.9 M - 1.5 M 1.4 M 1.4 M - 1.4 M 1.6 M 1.5 M - 1.9 M 2.2 M 3 M - 2.5 M 2.1 M 1.8 M

EBITDA

- - 235 M - - 213 M - 220 M 178 M 197 M - 236 M 164 M 162 M - 210 M 139 M 105 M - 184 M 184 M 148 M - 198 M 195 M 160 M - 196 M 176 M 154 M - 180 M 169 M 135 M - 165 M 148 M 113 M - 127 M 122 M 95.2 M - 120 M 105 M 86.4 M - 104 M 90 M 69.8 M - 73.1 M 71.1 M 59.7 M

Operating Expenses

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

General and Administrative Expenses

177 M 188 M 192 M 175 M 180 M 187 M - 156 M 167 M 180 M - 178 M 173 M 166 M - 159 M 156 M 174 M - 172 M 179 M 185 M - 178 M 197 M 193 M - 177 M 178 M 183 M - 165 M 160 M 159 M - 149 M 159 M 147 M - 146 M 137 M 131 M - 134 M 132 M 120 M - 112 M 109 M 105 M - 92.2 M 85.1 M 89.3 M

All numbers in USD currency