
Enerpac Tool Group Corp. EPAC
$ 37.05
-4.31%
Annual report 2025
added 10-17-2025
Enerpac Tool Group Corp. Income Statement 2011-2026 | EPAC
Annual Income Statement Enerpac Tool Group Corp.
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
2.27 B | 2.4 B | 1.59 B | 1.52 B | 1.22 B | 1.32 B | 1.35 B | 1.69 B | 1.52 B | 1.37 B | 1.13 B | 2.17 B | 2.83 B | 2.01 B | 1.35 B |
Shares |
54 M | 54.3 M | 56.7 M | 59.5 M | 60 M | 60 M | 61.2 M | 60.4 M | 59.4 M | 59 M | 61.3 M | 70.9 M | 73 M | 70.1 M | 68.3 M |
Historical Prices |
42 | 44.2 | 28.1 | 25.6 | 20.3 | 22.5 | 25.9 | 20.9 | 25.1 | 25.7 | 23.7 | 26.9 | 36.1 | 27.5 | 22.3 |
Net Income |
92.7 M | 85.7 M | 46.6 M | 15.7 M | 38.1 M | 723 K | -249 M | -21.6 M | -66.2 M | -105 M | 19.9 M | 164 M | 30 M | 87.3 M | 112 M |
Revenue |
617 M | 590 M | 598 M | 571 M | 529 M | 493 M | 655 M | 1.18 B | 1.1 B | 1.15 B | 1.25 B | 1.4 B | 1.28 B | 1.61 B | 1.45 B |
Cost of Revenue |
305 M | 288 M | 303 M | 306 M | 286 M | 276 M | 362 M | 358 M | 356 M | - | - | - | - | - | - |
Gross Profit |
312 M | 301 M | 295 M | 265 M | 243 M | 217 M | 293 M | 415 M | 380 M | 403 M | 462 M | 547 M | 507 M | 617 M | 556 M |
Operating Income |
133 M | 122 M | 83.9 M | 30.7 M | 51.1 M | 24.2 M | 47.5 M | 50.2 M | -84.9 M | -100 M | 53.6 M | 203 M | 190 M | 205 M | 173 M |
Interest Expense |
-2.83 M | -2.54 M | -2.64 M | -2.28 M | -1.87 M | -2.89 M | 629 K | 138 K | -3.82 M | -1.36 M | -106 K | -4.04 M | -2.36 M | -3.49 M | -2.75 M |
EBITDA |
149 M | 135 M | 100 M | 50.3 M | 72.7 M | 44.9 M | 83.4 M | 124 M | 102 M | 129 M | 162 M | 215 M | 213 M | 264 M | 223 M |
Operating Expenses |
- | - | - | - | - | - | 218 M | 312 M | 298 M | 297 M | 324 M | 357 M | 317 M | 382 M | 360 M |
General and Administrative Expenses |
167 M | 169 M | 205 M | 217 M | 175 M | 181 M | - | - | - | - | - | - | - | - | - |
All numbers in USD currency
Quarterly Income Statement Enerpac Tool Group Corp.
| 2025-Q2 | 2024-Q4 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
54.1 M | 54.2 M | 54.3 M | 54.2 M | 54.5 M | 57.1 M | 57 M | 56.9 M | 60.3 M | 60.2 M | 60.4 M | 60.3 M | 60 M | 60.1 M | 59.9 M | 59.8 M | 60 M | 59.8 M | 60.1 M | 60.1 M | 61.2 M | 61.4 M | 60.1 M | 61 M | 60.3 M | 60.7 M | 61 M | 59.9 M | 59.3 M | 59.7 M | 59.9 M | 59 M | 59 M | 58.9 M | 59 M | 59.2 M | 61.9 M | 59.6 M | 59.2 M | 64.4 M | 71.9 M | 70.4 M | 64.4 M | 73.1 M | 73 M | 73.1 M | 73.1 M | 72.8 M | 69.2 M | 71.1 M | 72.8 M | 68.4 M | 68.4 M | 68.4 M | 68.4 M |
Net Income |
22 M | 21.7 M | 25.8 M | 17.8 M | 17.7 M | 12.4 M | 4.5 M | 7.45 M | 5.65 M | 1.64 M | 1.22 M | 2.79 M | 32.8 M | 25 M | 3.18 M | 4.6 M | -716 K | -5 M | 2.16 M | 2.12 M | 17.7 M | 32.4 M | 2.12 M | -17.5 M | 16 M | 29 M | -17.5 M | 5.23 M | 32.6 M | 22.5 M | 5.23 M | 4.96 M | -123 M | 21.2 M | 4.96 M | 15.4 M | -2.21 M | 38 M | 15.4 M | 24.7 M | 35.6 M | 50.6 M | 24.7 M | 36 M | 58.3 M | -93 M | 36 M | 36.3 M | -16.5 M | 34.4 M | 36.3 M | 37.2 M | 41.4 M | 36.4 M | 37.2 M |
Revenue |
159 M | 145 M | 150 M | 138 M | 142 M | 156 M | 142 M | 139 M | 419 M | 152 M | 137 M | 2.79 M | 383 M | 143 M | 121 M | 119 M | 382 M | 102 M | 133 M | 147 M | 496 M | 178 M | 147 M | 293 M | 881 M | 317 M | 275 M | 289 M | 820 M | 295 M | 289 M | 266 M | 874 M | 305 M | 266 M | 305 M | 949 M | 320 M | 305 M | 328 M | 354 M | 378 M | 328 M | 340 M | 327 M | 344 M | 340 M | 308 M | 322 M | 343 M | 377 M | 310 M | 403 M | 393 M | 393 M |
Cost of Revenue |
78.8 M | 70.5 M | 72.5 M | 67 M | 67.7 M | 78.4 M | 71.6 M | 71.5 M | 228 M | 79.8 M | 76.6 M | 71.3 M | 206 M | 76.3 M | 65.9 M | 64.2 M | 209 M | 59.9 M | 71.3 M | 78 M | 273 M | 96.1 M | 78 M | 88.2 M | 574 M | 201 M | 185 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
79.9 M | 74.7 M | 77.9 M | 71.5 M | 74.2 M | 77.9 M | 70.4 M | 67.9 M | 192 M | 72 M | 60 M | 59.6 M | 177 M | 66.8 M | 54.8 M | 55.3 M | 173 M | 41.9 M | 62.1 M | 68.7 M | 224 M | 82 M | 68.7 M | 70.3 M | 307 M | 117 M | 105 M | 101 M | 283 M | 103 M | 101 M | 93.1 M | 307 M | 108 M | 93.1 M | 109 M | 355 M | 119 M | 109 M | 127 M | 142 M | 149 M | 127 M | 132 M | 130 M | 137 M | 132 M | 124 M | 130 M | 139 M | 147 M | 127 M | 155 M | 154 M | 153 M |
Operating Income |
31.7 M | 31.1 M | 33.4 M | 29.5 M | 28.7 M | 25.4 M | 14 M | 12.3 M | 17.5 M | 6.64 M | 4.48 M | 6.41 M | 37.5 M | 22.7 M | 5.71 M | 9.07 M | 20.9 M | -2 M | 8.57 M | 14.4 M | 42.1 M | 38.2 M | 14.4 M | -8.55 M | 57.2 M | 32.7 M | -9.32 M | 14.7 M | 49 M | 27.3 M | 14.7 M | 8.47 M | -118 M | 28.3 M | 8.47 M | 25.4 M | 24.8 M | 43 M | 25.4 M | 38.2 M | 141 M | 58.8 M | 38.2 M | 43.6 M | 137 M | 57 M | 43.6 M | 43.5 M | 155 M | 58.8 M | 51.3 M | 57.3 M | 58 M | 58 M | 57.3 M |
Interest Expense |
-947 K | -487 K | -544 K | -543 K | -991 K | -525 K | -721 K | -702 K | -1 M | -254 K | -271 K | -480 K | -1.6 M | -540 K | -784 K | -273 K | 1.68 M | 1.21 M | 787 K | -318 K | -234 K | 787 K | -318 K | -505 K | -830 K | 81 K | -911 K | -329 K | -1.26 M | -1.3 M | -329 K | 628 K | -1.6 M | -751 K | 628 K | -619 K | 489 K | -569 K | -619 K | 439 K | -3.09 M | -620 K | 439 K | -1.14 M | -1.52 M | -911 K | -1.14 M | -644 K | -3.3 M | -2.59 M | -364 K | -657 K | -331 K | -331 K | -657 K |
EBITDA |
32.9 M | 34.6 M | 34.2 M | 30.4 M | 32.1 M | 26.8 M | 15.3 M | 16.5 M | 32.5 M | 8.44 M | 6.36 M | 11.6 M | 54 M | 24.8 M | 7.84 M | 14.5 M | 36.3 M | 8.06 M | 10.7 M | 19.1 M | 57.5 M | 47.5 M | 19.1 M | -3.5 M | 88 M | 53.1 M | -428 K | 24.8 M | 81.3 M | 49 M | 24.8 M | 19.4 M | -82.2 M | 53.2 M | 19.4 M | 37.8 M | 65 M | 69.9 M | 37.8 M | 51.9 M | 188 M | 90.7 M | 51.9 M | 59.9 M | 180 M | 85.9 M | 59.9 M | 57.9 M | 195 M | 85.5 M | 65.8 M | 70.8 M | 96.1 M | 83.2 M | 70.8 M |
General and Administrative Expenses |
41.1 M | 42.3 M | 42.1 M | 40.7 M | 42.2 M | 48.8 M | 52.1 M | 53.2 M | 162 M | 63.1 M | 50.7 M | 48.5 M | 130 M | 40.5 M | 45.9 M | 43.7 M | 143 M | 40.8 M | 50.2 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Enerpac Tool Group Corp. (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
Reports on the profits and losses of other stocks in the Industrial machinery industry
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
|
Raven Industries, Inc.
RAVN
|
- | - | $ 2.09 B | ||
|
Arcosa
ACA
|
$ 108.6 | -2.84 % | $ 5.28 B | ||
|
Altra Industrial Motion Corp.
AIMC
|
- | -0.02 % | $ 4.05 B | ||
|
Barnes Group
B
|
$ 45.27 | -0.18 % | $ 2.31 B | ||
|
Ballard Power Systems
BLDP
|
$ 2.02 | -4.05 % | $ 1.23 B | ||
|
CIRCOR International
CIR
|
- | - | $ 1.14 B | ||
|
Broadwind
BWEN
|
$ 2.31 | -2.12 % | $ 50.6 M | ||
|
CSW Industrials
CSWI
|
- | 0.14 % | $ 4.96 B | ||
|
Regal Beloit Corporation
RBC
|
- | 1.48 % | $ 6.62 B | ||
|
CVD Equipment Corporation
CVV
|
$ 3.65 | -4.2 % | $ 24.8 K | ||
|
Curtiss-Wright Corporation
CW
|
$ 678.48 | 0.11 % | $ 25.4 B | ||
|
Donaldson Company
DCI
|
$ 88.97 | -2.98 % | $ 10.6 B | ||
|
Dover Corporation
DOV
|
$ 208.59 | -3.26 % | $ 28.6 B | ||
|
Lydall, Inc.
LDL
|
- | 0.02 % | $ 1.12 B | ||
|
Arconic Corporation
ARNC
|
- | - | $ 3.11 B | ||
|
Graco
GGG
|
$ 88.69 | -2.84 % | $ 14.6 B | ||
|
Flowserve Corporation
FLS
|
$ 76.12 | -6.41 % | $ 9.9 B | ||
|
Colfax Corporation
CFX
|
- | 11.83 % | $ 6.3 B | ||
|
Capstone Turbine Corporation
CPST
|
- | 0.40 % | $ 87.6 M | ||
|
SPX FLOW, Inc.
FLOW
|
- | - | $ 3.64 B | ||
|
Chart Industries
GTLS
|
$ 207.14 | -0.04 % | $ 9.34 B | ||
|
Rexnord Corporation
RXN
|
- | 0.90 % | $ 15.5 B | ||
|
Helios Technologies
HLIO
|
$ 64.56 | -4.51 % | $ 2.14 B | ||
|
The ExOne Company
XONE
|
- | - | $ 593 M | ||
|
Emerson Electric Co.
EMR
|
$ 138.45 | -2.64 % | $ 78.1 B | ||
|
IDEX Corporation
IEX
|
$ 197.41 | -2.82 % | $ 14.9 B | ||
|
Hurco Companies
HURC
|
$ 15.61 | -6.16 % | $ 101 M | ||
|
Gates Industrial Corporation plc
GTES
|
$ 24.15 | -5.07 % | $ 6.12 B | ||
|
Ingersoll Rand
IR
|
$ 86.49 | -4.42 % | $ 34.4 B | ||
|
Harsco Corporation
HSC
|
- | 2.35 % | $ 730 M | ||
|
The Gorman-Rupp Company
GRC
|
$ 61.18 | -2.19 % | $ 1.61 B | ||
|
Kornit Digital Ltd.
KRNT
|
$ 14.5 | -7.53 % | $ 1.12 B | ||
|
AMETEK
AME
|
$ 222.16 | -2.03 % | $ 51.2 B | ||
|
ITT
ITT
|
$ 185.69 | -2.52 % | $ 14.7 B | ||
|
John Bean Technologies Corporation
JBT
|
- | -1.4 % | $ 4.01 B | ||
|
Lennox International
LII
|
$ 517.88 | -1.98 % | $ 18.2 B | ||
|
Kadant
KAI
|
$ 328.0 | -5.38 % | $ 3.86 B | ||
|
Atkore
ATKR
|
$ 61.59 | -2.0 % | $ 2.1 B | ||
|
The Middleby Corporation
MIDD
|
$ 151.96 | -2.73 % | $ 7.58 B | ||
|
American Superconductor Corporation
AMSC
|
$ 27.99 | -9.24 % | $ 1.04 B | ||
|
Eaton Corporation
ETN
|
$ 349.44 | -1.47 % | $ 136 B | ||
|
Thermon Group Holdings
THR
|
$ 45.17 | -3.36 % | $ 1.52 B | ||
|
Greenland Technologies Holding Corporation
GTEC
|
$ 0.73 | -2.19 % | $ 9.66 M | ||
|
Honeywell International
HON
|
$ 235.03 | -1.41 % | $ 150 B | ||
|
Luxfer Holdings PLC
LXFR
|
$ 11.98 | -3.85 % | $ 320 M | ||
|
Cummins
CMI
|
$ 539.97 | -2.87 % | $ 74.5 B | ||
|
A. O. Smith Corporation
AOS
|
$ 70.84 | -1.65 % | $ 9.99 B | ||
|
Mueller Water Products
MWA
|
$ 27.94 | -3.41 % | $ 4.37 B | ||
|
Parker-Hannifin Corporation
PH
|
$ 922.8 | -4.35 % | $ 118 B |