
The Gorman-Rupp Company GRC
$ 75.96
-1.07%
Annual report 2025
added 03-02-2026
The Gorman-Rupp Company Income Statement 2011-2026 | GRC
Annual Income Statement The Gorman-Rupp Company
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
1.72 B | 992 M | 950 M | 701 M | 969 M | 816 M | 991 M | 885 M | 766 M | 835 M | 665 M | 747 M | 846 M | 634 M | 660 M |
Shares |
26.3 M | 26.2 M | 26.2 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26 M | 26.1 M | 26.2 M | 26.2 M | 26.2 M | 26.3 M | 26.3 M |
Historical Prices |
65.6 | 37.9 | 36.3 | 26.9 | 37.1 | 31.3 | 30.7 | 31.9 | 23.5 | 27 | 21.6 | 24.2 | 26.2 | 18.9 | 18.7 |
Net Income |
53 M | 40.1 M | 35 M | 11.2 M | 29.9 M | 25.2 M | 35.8 M | 40 M | 26.6 M | 24.9 M | 25.1 M | 36.1 M | 30.1 M | 28.2 M | 28.8 M |
Revenue |
682 M | 660 M | 660 M | 521 M | 378 M | 349 M | 398 M | 414 M | 379 M | 382 M | 406 M | 435 M | 392 M | 376 M | 359 M |
Cost of Revenue |
473 M | 455 M | 463 M | 390 M | 282 M | 259 M | 296 M | 304 M | 278 M | 290 M | - | - | - | - | - |
Gross Profit |
209 M | 204 M | 196 M | 131 M | 95.9 M | 89.6 M | 103 M | 110 M | 98.7 M | 92 M | 92.6 M | 108 M | 93.7 M | 90.2 M | 87.8 M |
Operating Income |
95.4 M | 91.4 M | 87 M | 40.2 M | 39.4 M | 35.8 M | 43.8 M | 50.6 M | 41.6 M | 36.4 M | 36.4 M | 53.3 M | 41.9 M | 42.2 M | 43 M |
Interest Expense |
-2.8 M | -7.33 M | -1.81 M | -7.07 M | -2.11 M | -4.51 M | 1.33 M | -323 K | -2.26 M | 48 K | - | - | - | - | - |
EBITDA |
123 M | 119 M | 116 M | 61.3 M | 51.3 M | 48.4 M | 57.6 M | 65.1 M | 57 M | 53 M | 51.7 M | 67.9 M | 55.5 M | 54.2 M | 54.5 M |
Operating Expenses |
- | - | - | - | - | - | 58.8 M | 59.3 M | 56.8 M | 54.5 M | 56.2 M | 54.3 M | 51.7 M | 48 M | 44.8 M |
General and Administrative Expenses |
53.2 M | 51.6 M | 51.4 M | 47.5 M | 56 M | 52.7 M | 58.8 M | 59.3 M | 56.8 M | 54.5 M | 56.2 M | 54.3 M | 51.7 M | 48 M | 44.8 M |
All numbers in USD currency
Quarterly Income Statement The Gorman-Rupp Company
| 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
26.3 M | 26.3 M | 26.2 M | 26.3 M | 26.2 M | 26.2 M | 26.2 M | 26.2 M | 26.2 M | 26.2 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.2 M | 26.3 B | 26.3 B | 26.3 M | 26.3 M | 26.3 M | 26.3 M | 26.3 M | 26.3 M | 26.2 M | 26.2 M | 26.2 M | 21 M | 21 M | 21 M | 21 M | 21 M | 21 M | 21 M |
Net Income |
11.3 M | 15.8 M | 12.1 M | - | 12.9 M | 8.34 M | 7.88 M | - | 8.98 M | 10.5 M | 6.52 M | - | 2.22 M | -996 K | 7.54 M | - | 8.78 M | 7.1 M | 7.43 M | - | 7.26 M | 5.63 M | 5.49 M | - | 9.78 M | 10.5 M | 7.22 M | - | 10.7 M | 10.2 M | 9.62 M | - | 5.7 M | 7.85 M | 5.06 M | - | 6.93 M | 6.62 M | 6.28 M | - | 5.89 M | 6.63 M | 7.28 M | - | 9.44 M | 8.86 M | 9.95 M | - | 7.95 M | 9.17 M | 5.82 M | - | 6.71 M | 7.57 M | 10.2 M | - | 7.66 M | 8.92 M | 7.12 M |
Revenue |
173 M | 179 M | 164 M | - | 168 M | 170 M | 159 M | - | 167 M | 171 M | 160 M | - | 154 M | 119 M | 102 M | - | 102 M | 93 M | 89 M | - | 89 M | 85.8 M | 91.7 M | - | 99.3 M | 108 M | 96.9 M | - | 103 M | 112 M | 96.6 M | - | 94 M | 97.9 M | 92.6 M | - | 91.3 M | 96.3 M | 100 M | - | 104 M | 104 M | 99.2 M | - | 110 M | 110 M | 110 M | - | 101 M | 106 M | 92.5 M | - | 91.6 M | 92.6 M | 103 M | - | 90.2 M | 92.2 M | 84.1 M |
Cost of Revenue |
122 M | 123 M | 114 M | - | 116 M | 115 M | 111 M | - | 119 M | 119 M | 115 M | - | 113 M | 90.8 M | 76.7 M | - | 76.3 M | 68.3 M | 66 M | - | 66 M | 64 M | 68.2 M | - | 73.5 M | 80.1 M | 73.5 M | - | 75.6 M | 82 M | 70.4 M | - | 67.5 M | 70.6 M | 70.4 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
50.4 M | 56.1 M | 50.3 M | - | 52.7 M | 54.1 M | 48.4 M | - | 48.1 M | 51.7 M | 45.5 M | - | 40.6 M | 28.2 M | 25.5 M | - | 25.8 M | 24.7 M | 23 M | - | 23 M | 21.8 M | 23.4 M | - | 25.8 M | 28.2 M | 23.3 M | - | 27.3 M | 29.9 M | 26.2 M | - | 26.5 M | 27.2 M | 22.3 M | - | 22.7 M | 23.2 M | 22.9 M | - | 23.3 M | 24.1 M | 23.9 M | - | 28.1 M | 26.9 M | 27.6 M | - | 24.5 M | 26.5 M | 21.2 M | - | 21.8 M | 22.7 M | 26.7 M | - | 22.5 M | 24.2 M | 21.4 M |
Operating Income |
21.5 M | 26.9 M | 22.1 M | - | 23.9 M | 26 M | 20.4 M | - | 21.9 M | 24.3 M | 19.1 M | - | 15.3 M | 2.91 M | 9.46 M | - | 11.5 M | 10.6 M | 8.97 M | - | 9.74 M | 9 M | 8.58 M | - | 11.6 M | 13.2 M | 8.95 M | - | 13.1 M | 15 M | 11.8 M | - | 8.24 M | 13.2 M | 8.66 M | - | 9.85 M | 9.54 M | 9.23 M | - | 8.95 M | 9.88 M | 10.6 M | - | 14 M | 13.4 M | 14.7 M | - | 12 M | 13.5 M | 8.26 M | - | 10.1 M | 11.5 M | 15.2 M | - | 11.5 M | 13.5 M | 10.7 M |
Interest Expense |
-357 K | -538 K | -386 K | - | -59 K | -6.33 M | -272 K | - | 10.5 M | 10.5 M | 10.2 M | - | 7.56 M | 2.32 M | 90 K | - | -486 K | -1.7 M | 345 K | - | -744 K | -1.93 M | -1.69 M | - | 269 K | 231 K | 292 K | - | 532 K | -2.41 M | 806 K | - | -281 K | -1.35 M | -1.34 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
24.6 M | 30 M | 29.1 M | - | 27 M | 29.1 M | 27.5 M | - | 24.9 M | 27.5 M | 26.1 M | - | 18.5 M | 4.12 M | 12.4 M | - | 20.4 M | 10.6 M | 12 M | - | 19.4 M | 15.3 M | 11.8 M | - | 22.2 M | 20.3 M | 12.5 M | - | 24 M | 22.2 M | 15.4 M | - | 19.6 M | 20.6 M | 12.4 M | - | 21.5 M | 17.3 M | 13.1 M | - | 20.3 M | 17.4 M | 14.4 M | - | 24.8 M | 20.5 M | 18.2 M | - | 22.2 M | 20.3 M | 11.7 M | - | 19 M | 17.4 M | 18.2 M | - | 20 M | 19.1 M | 13.5 M |
General and Administrative Expenses |
13.3 M | 13.5 M | 13.5 M | - | 13.1 M | 13.1 M | 12.7 M | - | 23.2 M | 24.2 M | 23.2 M | - | 22.1 M | 24.1 M | 15.9 M | - | 14.2 M | 14.1 M | 14.1 M | - | 13.2 M | 12.9 M | 14.9 M | - | 14.2 M | 15 M | 14.4 M | - | 14.2 M | 14.9 M | 14.4 M | - | 14.1 M | 14.1 M | 13.6 M | - | 12.8 M | 13.7 M | 13.7 M | - | 14.4 K | 14.3 M | 13.3 M | - | 14 M | 13.5 M | 12.9 M | - | 12.4 M | 13 M | 13 M | - | 11.7 M | 11.2 M | 11.4 M | - | 10.9 M | 10.8 M | 10.7 M |
All numbers in USD currency
The income statement is one of the three key financial reports of a company The Gorman-Rupp Company (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
Reports on the profits and losses of other stocks in the Industrial machinery industry
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
|
Arcosa
ACA
|
$ 120.44 | 0.38 % | $ 5.85 B | ||
|
Raven Industries, Inc.
RAVN
|
- | - | $ 2.09 B | ||
|
Altra Industrial Motion Corp.
AIMC
|
- | -0.02 % | $ 4.05 B | ||
|
Ballard Power Systems
BLDP
|
$ 3.25 | -0.91 % | $ 1.23 B | ||
|
Arconic Corporation
ARNC
|
- | - | $ 3.11 B | ||
|
Flowserve Corporation
FLS
|
$ 87.92 | 5.66 % | $ 11.4 B | ||
|
Regal Beloit Corporation
RBC
|
- | 1.48 % | $ 6.62 B | ||
|
Cummins
CMI
|
$ 660.78 | 0.03 % | $ 91.1 B | ||
|
Broadwind
BWEN
|
$ 2.63 | 1.94 % | $ 60.2 M | ||
|
Lydall, Inc.
LDL
|
- | 0.02 % | $ 1.12 B | ||
|
CSW Industrials
CSWI
|
- | 0.14 % | $ 4.96 B | ||
|
Curtiss-Wright Corporation
CW
|
$ 717.16 | -0.05 % | $ 26.8 B | ||
|
ITT
ITT
|
$ 216.96 | -0.75 % | $ 17.2 B | ||
|
Dover Corporation
DOV
|
$ 226.23 | 0.65 % | $ 31 B | ||
|
Kadant
KAI
|
$ 316.27 | 1.12 % | $ 3.72 B | ||
|
IDEX Corporation
IEX
|
$ 207.39 | 1.26 % | $ 15.6 B | ||
|
Emerson Electric Co.
EMR
|
$ 141.47 | 0.08 % | $ 79.8 B | ||
|
Crane Co.
CR
|
$ 183.01 | 1.63 % | $ 10.4 B | ||
|
Kornit Digital Ltd.
KRNT
|
$ 15.7 | -1.57 % | $ 1.12 B | ||
|
Colfax Corporation
CFX
|
- | 11.83 % | $ 6.3 B | ||
|
Barnes Group
B
|
$ 40.67 | -1.05 % | $ 2.08 B | ||
|
Capstone Turbine Corporation
CPST
|
- | 0.40 % | $ 87.6 M | ||
|
SPX FLOW, Inc.
FLOW
|
- | - | $ 3.64 B | ||
|
Harsco Corporation
HSC
|
- | 2.35 % | $ 730 M | ||
|
Luxfer Holdings PLC
LXFR
|
$ 13.18 | 0.3 % | $ 352 M | ||
|
3M Company
MMM
|
$ 145.77 | -0.15 % | $ 78.3 B | ||
|
Rexnord Corporation
RXN
|
- | 0.90 % | $ 15.5 B | ||
|
Ingersoll Rand
IR
|
$ 84.01 | 0.24 % | $ 33.4 B | ||
|
Graham Corporation
GHM
|
$ 94.66 | -2.81 % | $ 1.03 B | ||
|
The ExOne Company
XONE
|
- | - | $ 593 M | ||
|
Otis Worldwide Corporation
OTIS
|
$ 77.48 | -0.6 % | $ 30.4 B | ||
|
Honeywell International
HON
|
$ 212.05 | -0.53 % | $ 135 B | ||
|
Hillenbrand
HI
|
- | - | $ 2.26 B | ||
|
Hurco Companies
HURC
|
- | - | $ 107 M | ||
|
Enerpac Tool Group Corp.
EPAC
|
$ 35.81 | 1.7 % | $ 1.94 B | ||
|
Helios Technologies
HLIO
|
$ 69.18 | 1.5 % | $ 2.3 B | ||
|
Rockwell Automation
ROK
|
$ 406.92 | 1.43 % | $ 45.9 B | ||
|
Roper Technologies
ROP
|
$ 352.45 | -0.27 % | $ 37.9 B | ||
|
Howmet Aerospace
HWM
|
$ 241.7 | -0.31 % | $ 97.6 B | ||
|
John Bean Technologies Corporation
JBT
|
- | -1.4 % | $ 4.01 B | ||
|
Lennox International
LII
|
$ 502.24 | 2.3 % | $ 17.7 B | ||
|
Gates Industrial Corporation plc
GTES
|
$ 25.54 | 0.04 % | $ 6.48 B | ||
|
A. O. Smith Corporation
AOS
|
$ 64.68 | 0.47 % | $ 9.12 B | ||
|
CIRCOR International
CIR
|
- | - | $ 1.14 B | ||
|
Standex International Corporation
SXI
|
$ 269.6 | -1.3 % | $ 3.22 B | ||
|
TriMas Corporation
TRS
|
$ 37.58 | 1.79 % | $ 1.49 B | ||
|
Trane Technologies plc
TT
|
$ 485.9 | -0.11 % | $ 108 B | ||
|
Twin Disc, Incorporated
TWIN
|
$ 17.8 | -1.44 % | $ 247 M | ||
|
Nordson Corporation
NDSN
|
$ 283.43 | 0.38 % | $ 16.2 B |