MarketCap
Facebook
X
Telegram
The Gorman-Rupp Company Income Statement 2025-2008 | GRC
Brief overview of income trends at The Gorman-Rupp Company
This overview is based on financial performance over the past five years. Revenue at The Gorman-Rupp Company moved from $349 million in 2020 to $682 million in 2025. The cumulative result was +95.5%, corresponding to roughly 14.4% per year. Revenue followed a strong upward trend without signs of stagnation.
The gross result shifted from 89.6 million dollars to 209 million dollars, or +133.5%. The relationship between sales and direct costs improved over the period. The gross margin was 25.7% at the start and 30.6% at the end. A wider margin shows that the economics of the core business improved.
The five-year EBITDA result moved by +154%: from 48.4 million dollars to 123 million dollars. Additional revenue translated efficiently into EBITDA. EBITDA margin was 13.9% at the start and 18% at the end. The increased EBITDA share is a positive sign.
Net profit was 25.2 million dollars at the start and 53 million dollars at the end. The final year delivered the highest net income in the period.
The five-year change in capitalization reached +111.3%: from $816 million to $1.7 billion. The share-price trend was broadly consistent with improving results.
Conclusion
The indicators form a favorable picture of business development. The strongest signals are better sales economics, a stronger final result and revenue expansion. The next reporting periods will show whether revenue, margins, and final profitability can strengthen.
Annual Income Statement The Gorman-Rupp Company
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
1.72 B | 992 M | 950 M | 701 M | 969 M | 816 M | 991 M | 885 M | 766 M | 835 M | 665 M | 747 M | 846 M | 634 M | 660 M | 372 M | - | - |
Shares |
26.3 M | 26.2 M | 26.2 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26 M | 26.1 M | 26.2 M | 26.2 M | 26.2 M | 26.3 M | 26.3 M | 21 M | - | - |
Historical Prices |
65.6 | 37.9 | 36.3 | 26.9 | 37.1 | 31.3 | 30.7 | 31.9 | 23.5 | 27 | 21.6 | 24.2 | 26.2 | 18.9 | 18.7 | 17.7 | 14.3 | 27.7 |
Net Income |
53 M | 40.1 M | 35 M | 11.2 M | 29.9 M | 25.2 M | 35.8 M | 40 M | 26.6 M | 24.9 M | 25.1 M | 36.1 M | 30.1 M | 28.2 M | 28.8 M | 26 M | 18.3 M | - |
Revenue |
682 M | 660 M | 660 M | 521 M | 378 M | 349 M | 398 M | 414 M | 379 M | 382 M | 406 M | 435 M | 392 M | 376 M | 359 M | - | - | - |
Cost of Revenue |
473 M | 455 M | 463 M | 390 M | 282 M | 259 M | 296 M | 304 M | 278 M | 290 M | - | - | - | - | - | - | - | - |
Gross Profit |
209 M | 204 M | 196 M | 131 M | 95.9 M | 89.6 M | 103 M | 110 M | 98.7 M | 92 M | 92.6 M | 108 M | 93.7 M | 90.2 M | 87.8 M | 76.3 M | 61.8 M | - |
Operating Income |
95.4 M | 91.4 M | 87 M | 40.2 M | 39.4 M | 35.8 M | 43.8 M | 50.6 M | 41.6 M | 36.4 M | 36.4 M | 53.3 M | 41.9 M | 42.2 M | 43 M | 39 M | 26.4 M | - |
Interest Expense |
-2.8 M | -7.33 M | 41.3 M | 19.2 M | -2.11 M | -4.51 M | 1.33 M | -323 K | -2.26 M | 48 K | - | - | - | - | - | - | - | - |
EBITDA |
123 M | 119 M | 116 M | 61.3 M | 51.3 M | 48.4 M | 57.6 M | 65.1 M | 57 M | 53 M | 51.7 M | 67.9 M | 55.5 M | 54.2 M | 54.5 M | 49.6 M | 35.3 M | - |
Operating Expenses |
- | - | - | - | - | - | 58.8 M | 59.3 M | 56.8 M | 54.5 M | 56.2 M | 54.3 M | 51.7 M | 48 M | 44.8 M | - | - | - |
General and Administrative Expenses |
53.2 M | 51.6 M | 51.4 M | 47.5 M | 56 M | 52.7 M | 58.8 M | 59.3 M | 56.8 M | 54.5 M | 56.2 M | 54.3 M | 51.7 M | 48 M | 44.8 M | 37.4 M | 35.4 M | - |
All numbers in USD currency
Quarterly Income Statement The Gorman-Rupp Company
| 2026-Q2 | 2026-Q1 | 2025-Q4 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
26.4 B | 26.3 M | 26.3 M | 26.3 M | 26.3 M | 26.2 M | 26.3 M | 26.2 M | 26.2 M | 26.2 M | 26.2 M | 26.2 M | 26.2 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.2 M | 26.3 B | 26.3 B | 26.3 M | 26.3 M | 26.3 M | 26.3 M | 26.3 M | 26.3 M | 26.2 M | 26.2 M | 26.2 M | 21 M | 21 M | 21 M | 21 M | 21 M | 21 M | 21 M |
Net Income |
19.4 M | 17.8 M | - | 11.3 M | 15.8 M | 12.1 M | - | 12.9 M | 8.34 M | 7.88 M | - | 8.98 M | 10.5 M | 6.52 M | - | 2.22 M | -996 K | 7.54 M | - | 8.78 M | 7.1 M | 7.43 M | - | 7.26 M | 5.63 M | 5.49 M | - | 9.78 M | 10.5 M | 7.22 M | - | 10.7 M | 10.2 M | 9.62 M | - | 5.7 M | 7.85 M | 5.06 M | - | 6.93 M | 6.62 M | 6.28 M | - | 5.89 M | 6.63 M | 7.28 M | - | 9.44 M | 8.86 M | 9.95 M | - | 7.95 M | 9.17 M | 5.82 M | - | 6.71 M | 7.57 M | 10.2 M | - | 7.66 M | 8.92 M | 7.12 M |
Revenue |
186 M | 177 M | - | 173 M | 179 M | 164 M | - | 168 M | 170 M | 159 M | - | 167 M | 171 M | 160 M | - | 154 M | 119 M | 102 M | - | 102 M | 93 M | 89 M | - | 89 M | 85.8 M | 91.7 M | - | 99.3 M | 108 M | 96.9 M | - | 103 M | 112 M | 96.6 M | - | 94 M | 97.9 M | 92.6 M | - | 91.3 M | 96.3 M | 100 M | - | 104 M | 104 M | 99.2 M | - | 110 M | 110 M | 110 M | - | 101 M | 106 M | 92.5 M | - | 91.6 M | 92.6 M | 103 M | - | 90.2 M | 92.2 M | 84.1 M |
Cost of Revenue |
125 M | 119 M | - | 122 M | 123 M | 114 M | - | 116 M | 115 M | 111 M | - | 119 M | 119 M | 115 M | - | 113 M | 90.8 M | 76.7 M | - | 76.3 M | 68.3 M | 66 M | - | 66 M | 64 M | 68.2 M | - | 73.5 M | 80.1 M | 73.5 M | - | 75.6 M | 82 M | 70.4 M | - | 67.5 M | 70.6 M | 70.4 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
60.6 M | 57.4 M | - | 50.4 M | 56.1 M | 50.3 M | - | 52.7 M | 54.1 M | 48.4 M | - | 48.1 M | 51.7 M | 45.5 M | - | 40.6 M | 28.2 M | 25.5 M | - | 25.8 M | 24.7 M | 23 M | - | 23 M | 21.8 M | 23.4 M | - | 25.8 M | 28.2 M | 23.3 M | - | 27.3 M | 29.9 M | 26.2 M | - | 26.5 M | 27.2 M | 22.3 M | - | 22.7 M | 23.2 M | 22.9 M | - | 23.3 M | 24.1 M | 23.9 M | - | 28.1 M | 26.9 M | 27.6 M | - | 24.5 M | 26.5 M | 21.2 M | - | 21.8 M | 22.7 M | 26.7 M | - | 22.5 M | 24.2 M | 21.4 M |
Operating Income |
30.4 M | 27.5 M | - | 21.5 M | 26.9 M | 22.1 M | - | 23.9 M | 26 M | 20.4 M | - | 21.9 M | 24.3 M | 19.1 M | - | 15.3 M | 2.91 M | 9.46 M | - | 11.5 M | 10.6 M | 8.97 M | - | 9.74 M | 9 M | 8.58 M | - | 11.6 M | 13.2 M | 8.95 M | - | 13.1 M | 15 M | 11.8 M | - | 8.24 M | 13.2 M | 8.66 M | - | 9.85 M | 9.54 M | 9.23 M | - | 8.95 M | 9.88 M | 10.6 M | - | 14 M | 13.4 M | 14.7 M | - | 12 M | 13.5 M | 8.26 M | - | 10.1 M | 11.5 M | 15.2 M | - | 11.5 M | 13.5 M | 10.7 M |
Interest Expense |
-367 K | -258 K | - | -357 K | -538 K | -386 K | - | -59 K | -6.33 M | -272 K | - | 10.5 M | 10.5 M | 10.2 M | - | 7.56 M | 2.32 M | 90 K | - | -486 K | -1.7 M | 345 K | - | -744 K | -1.93 M | -1.69 M | - | 269 K | 231 K | 292 K | - | 532 K | -2.41 M | 806 K | - | -281 K | -1.35 M | -1.34 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
44.5 M | 34.5 M | - | 24.6 M | 30 M | 29.1 M | - | 27 M | 29.1 M | 27.5 M | - | 24.9 M | 27.5 M | 26.1 M | - | 18.5 M | 4.12 M | 12.4 M | - | 20.4 M | 10.6 M | 12 M | - | 19.4 M | 15.3 M | 11.8 M | - | 22.2 M | 20.3 M | 12.5 M | - | 24 M | 22.2 M | 15.4 M | - | 19.6 M | 20.6 M | 12.4 M | - | 21.5 M | 17.3 M | 13.1 M | - | 20.3 M | 17.4 M | 14.4 M | - | 24.8 M | 20.5 M | 18.2 M | - | 22.2 M | 20.3 M | 11.7 M | - | 19 M | 17.4 M | 18.2 M | - | 20 M | 19.1 M | 13.5 M |
General and Administrative Expenses |
14.1 M | 14 M | - | 13.3 M | 13.5 M | 13.5 M | - | 13.1 M | 13.1 M | 12.7 M | - | 23.2 M | 24.2 M | 23.2 M | - | 22.1 M | 24.1 M | 15.9 M | - | 14.2 M | 14.1 M | 14.1 M | - | 13.2 M | 12.9 M | 14.9 M | - | 14.2 M | 15 M | 14.4 M | - | 14.2 M | 14.9 M | 14.4 M | - | 14.1 M | 14.1 M | 13.6 M | - | 12.8 M | 13.7 M | 13.7 M | - | 14.4 K | 14.3 M | 13.3 M | - | 14 M | 13.5 M | 12.9 M | - | 12.4 M | 13 M | 13 M | - | 11.7 M | 11.2 M | 11.4 M | - | 10.9 M | 10.8 M | 10.7 M |
All numbers in USD currency
The income statement is one of the three key financial reports of a company The Gorman-Rupp Company (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
USA
Britain
Schweiz
China
