The Gorman-Rupp Company logo
The Gorman-Rupp Company GRC
$ 42.57 3.65%

Quarterly report 2024-Q3
added 10-28-2024

report update icon

The Gorman-Rupp Company Income Statement 2011-2024 | GRC

Annual Income Statement The Gorman-Rupp Company

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

950 M 701 M 969 M 816 M 991 M 885 M 766 M 835 M 665 M 747 M 846 M 634 M 660 M

Shares

26.2 M 26.1 M 26.1 M 26.1 M 26.1 M 26.1 M 26 M 26.1 M 26.2 M 26.2 M 26.2 M 26.3 M 26.3 M

Historical Prices

36.3 26.9 37.1 31.3 30.7 31.9 23.5 27 21.6 24.2 26.2 18.9 18.7

Net Income

35 M 11.2 M 29.9 M 25.2 M 35.8 M 40 M 26.6 M 24.9 M 25.1 M 36.1 M 30.1 M 28.2 M 28.8 M

Revenue

660 M 521 M 378 M 349 M 398 M 414 M 379 M 382 M 406 M 435 M 392 M 376 M 359 M

Cost of Revenue

463 M 390 M 282 M 259 M 296 M 304 M 278 M 290 M - - - - -

Gross Profit

196 M 131 M 95.9 M 89.6 M 103 M 110 M 98.7 M 92 M 92.6 M 108 M 93.7 M 90.2 M 87.8 M

Operating Income

87 M 40.2 M 39.4 M 35.8 M 43.8 M 50.6 M 41.6 M 36.4 M 36.4 M 53.3 M 41.9 M 42.2 M 43 M

Interest Expense

41.3 M 19.2 M -2.11 M -4.51 M 1.33 M -323 K -2.26 M 48 K - - - - -

EBITDA

116 M 61.3 M 51.3 M 48.4 M 57.6 M 65.1 M 57 M 53 M 51.7 M 67.9 M 55.5 M 54.2 M 54.5 M

Operating Expenses

- - - - 58.8 M 59.3 M 56.8 M 54.5 M 56.2 M 54.3 M 51.7 M 48 M 44.8 M

General and Administrative Expenses

96.7 M 83.1 M 56 M 52.7 M 58.8 M 59.3 M 56.8 M 54.5 M 56.2 M 54.3 M 51.7 M 48 M 44.8 M

All numbers in USD currency

Quarterly Income Statement The Gorman-Rupp Company

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

26.2 M 26.2 M 26.2 M 26.2 M 26.2 M 26.2 M 26.1 M 26.1 M 26.1 M 26.1 M 26.1 M 26.1 M 26.1 M 26.1 M 26.1 M 26.1 M 26.1 M 26.1 M 26.1 M 26.1 M 26.1 M 26.1 M 26.1 M 26.1 M 26.1 M 26.1 M 26.1 M 26.1 M 26.1 M 26.1 M 26.1 M 26.1 M 26.1 M 26.1 M 26.1 M 26.1 M 26.2 M 26.3 B 26.3 B 26.3 M 26.3 M 26.3 M 26.3 M 26.3 M 26.3 M 26.2 M 26.2 M 26.2 M 21 M 21 M 21 M 21 M 21 M 21 M 21 M

Net Income

12.9 M 8.34 M 7.88 M - 8.98 M 10.5 M 6.52 M - 2.22 M -996 K 7.54 M - 8.78 M 7.1 M 7.43 M - 7.26 M 5.63 M 5.49 M - 9.78 M 10.5 M 7.22 M - 10.7 M 10.2 M 9.62 M - 5.7 M 7.85 M 5.06 M - 6.93 M 6.62 M 6.28 M - 5.89 M 6.63 M 7.28 M - 9.44 M 8.86 M 9.95 M - 7.95 M 9.17 M 5.82 M - 6.71 M 7.57 M 10.2 M - 7.66 M 8.92 M 7.12 M

Revenue

168 M 170 M 159 M - 167 M 171 M 160 M - 154 M 119 M 102 M - 102 M 93 M 89 M - 89 M 85.8 M 91.7 M - 99.3 M 108 M 96.9 M - 103 M 112 M 96.6 M - 94 M 97.9 M 92.6 M - 91.3 M 96.3 M 100 M - 104 M 104 M 99.2 M - 110 M 110 M 110 M - 101 M 106 M 92.5 M - 91.6 M 92.6 M 103 M - 90.2 M 92.2 M 84.1 M

Cost of Revenue

116 M 115 M 111 M - 119 M 119 M 115 M - 113 M 90.8 M 76.7 M - 76.3 M 68.3 M 66 M - 66 M 64 M 68.2 M - 73.5 M 80.1 M 73.5 M - 75.6 M 82 M 70.4 M - 67.5 M 70.6 M 70.4 M - - - - - - - - - - - - - - - - - - - - - - - -

Gross Profit

52.7 M 54.1 M 48.4 M - 48.1 M 51.7 M 45.5 M - 40.6 M 28.2 M 25.5 M - 25.8 M 24.7 M 23 M - 23 M 21.8 M 23.4 M - 25.8 M 28.2 M 23.3 M - 27.3 M 29.9 M 26.2 M - 26.5 M 27.2 M 22.3 M - 22.7 M 23.2 M 22.9 M - 23.3 M 24.1 M 23.9 M - 28.1 M 26.9 M 27.6 M - 24.5 M 26.5 M 21.2 M - 21.8 M 22.7 M 26.7 M - 22.5 M 24.2 M 21.4 M

Operating Income

23.9 M 26 M 20.4 M - 21.9 M 24.3 M 19.1 M - 15.3 M 2.91 M 9.46 M - 11.5 M 10.6 M 8.97 M - 9.74 M 9 M 8.58 M - 11.6 M 13.2 M 8.95 M - 13.1 M 15 M 11.8 M - 8.24 M 13.2 M 8.66 M - 9.85 M 9.54 M 9.23 M - 8.95 M 9.88 M 10.6 M - 14 M 13.4 M 14.7 M - 12 M 13.5 M 8.26 M - 10.1 M 11.5 M 15.2 M - 11.5 M 13.5 M 10.7 M

Interest Expense

7.77 M 9.05 M 10.1 M - 10.5 M 10.5 M 10.2 M - 7.56 M 2.32 M 90 K - -486 K -1.7 M 345 K - -744 K -1.93 M -1.69 M - 269 K 231 K 292 K - 532 K -2.41 M 806 K - -281 K -1.35 M -1.34 M - - - - - - - - - - - - - - - - - - - - - - - -

EBITDA

27 M 29.1 M 27.5 M - 24.9 M 27.5 M 26.1 M - 18.5 M 4.12 M 12.4 M - 20.4 M 10.6 M 12 M - 19.4 M 15.3 M 11.8 M - 22.2 M 20.3 M 12.5 M - 24 M 22.2 M 15.4 M - 19.6 M 20.6 M 12.4 M - 21.5 M 17.3 M 13.1 M - 20.3 M 17.4 M 14.4 M - 24.8 M 20.5 M 18.2 M - 22.2 M 20.3 M 11.7 M - 19 M 17.4 M 18.2 M - 20 M 19.1 M 13.5 M

Operating Expenses

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

General and Administrative Expenses

25.7 M 24.9 M 24.9 M - 23.2 M 24.2 M 23.2 M - 22.1 M 24.1 M 15.9 M - 14.2 M 14.1 M 14.1 M - 13.2 M 12.9 M 14.9 M - 14.2 M 15 M 14.4 M - 14.2 M 14.9 M 14.4 M - 14.1 M 14.1 M 13.6 M - 12.8 M 13.7 M 13.7 M - 14.4 K 14.3 M 13.3 M - 14 M 13.5 M 12.9 M - 12.4 M 13 M 13 M - 11.7 M 11.2 M 11.4 M - 10.9 M 10.8 M 10.7 M

All numbers in USD currency