The Gorman-Rupp Company GRC
$ 42.57
3.65%
Quarterly report 2024-Q3
added 10-28-2024
The Gorman-Rupp Company Income Statement 2011-2024 | GRC
Annual Income Statement The Gorman-Rupp Company
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
950 M | 701 M | 969 M | 816 M | 991 M | 885 M | 766 M | 835 M | 665 M | 747 M | 846 M | 634 M | 660 M |
Shares |
26.2 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26 M | 26.1 M | 26.2 M | 26.2 M | 26.2 M | 26.3 M | 26.3 M |
Historical Prices |
36.3 | 26.9 | 37.1 | 31.3 | 30.7 | 31.9 | 23.5 | 27 | 21.6 | 24.2 | 26.2 | 18.9 | 18.7 |
Net Income |
35 M | 11.2 M | 29.9 M | 25.2 M | 35.8 M | 40 M | 26.6 M | 24.9 M | 25.1 M | 36.1 M | 30.1 M | 28.2 M | 28.8 M |
Revenue |
660 M | 521 M | 378 M | 349 M | 398 M | 414 M | 379 M | 382 M | 406 M | 435 M | 392 M | 376 M | 359 M |
Cost of Revenue |
463 M | 390 M | 282 M | 259 M | 296 M | 304 M | 278 M | 290 M | - | - | - | - | - |
Gross Profit |
196 M | 131 M | 95.9 M | 89.6 M | 103 M | 110 M | 98.7 M | 92 M | 92.6 M | 108 M | 93.7 M | 90.2 M | 87.8 M |
Operating Income |
87 M | 40.2 M | 39.4 M | 35.8 M | 43.8 M | 50.6 M | 41.6 M | 36.4 M | 36.4 M | 53.3 M | 41.9 M | 42.2 M | 43 M |
Interest Expense |
41.3 M | 19.2 M | -2.11 M | -4.51 M | 1.33 M | -323 K | -2.26 M | 48 K | - | - | - | - | - |
EBITDA |
116 M | 61.3 M | 51.3 M | 48.4 M | 57.6 M | 65.1 M | 57 M | 53 M | 51.7 M | 67.9 M | 55.5 M | 54.2 M | 54.5 M |
Operating Expenses |
- | - | - | - | 58.8 M | 59.3 M | 56.8 M | 54.5 M | 56.2 M | 54.3 M | 51.7 M | 48 M | 44.8 M |
General and Administrative Expenses |
96.7 M | 83.1 M | 56 M | 52.7 M | 58.8 M | 59.3 M | 56.8 M | 54.5 M | 56.2 M | 54.3 M | 51.7 M | 48 M | 44.8 M |
All numbers in USD currency
Quarterly Income Statement The Gorman-Rupp Company
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
26.2 M | 26.2 M | 26.2 M | 26.2 M | 26.2 M | 26.2 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.2 M | 26.3 B | 26.3 B | 26.3 M | 26.3 M | 26.3 M | 26.3 M | 26.3 M | 26.3 M | 26.2 M | 26.2 M | 26.2 M | 21 M | 21 M | 21 M | 21 M | 21 M | 21 M | 21 M |
Net Income |
12.9 M | 8.34 M | 7.88 M | - | 8.98 M | 10.5 M | 6.52 M | - | 2.22 M | -996 K | 7.54 M | - | 8.78 M | 7.1 M | 7.43 M | - | 7.26 M | 5.63 M | 5.49 M | - | 9.78 M | 10.5 M | 7.22 M | - | 10.7 M | 10.2 M | 9.62 M | - | 5.7 M | 7.85 M | 5.06 M | - | 6.93 M | 6.62 M | 6.28 M | - | 5.89 M | 6.63 M | 7.28 M | - | 9.44 M | 8.86 M | 9.95 M | - | 7.95 M | 9.17 M | 5.82 M | - | 6.71 M | 7.57 M | 10.2 M | - | 7.66 M | 8.92 M | 7.12 M |
Revenue |
168 M | 170 M | 159 M | - | 167 M | 171 M | 160 M | - | 154 M | 119 M | 102 M | - | 102 M | 93 M | 89 M | - | 89 M | 85.8 M | 91.7 M | - | 99.3 M | 108 M | 96.9 M | - | 103 M | 112 M | 96.6 M | - | 94 M | 97.9 M | 92.6 M | - | 91.3 M | 96.3 M | 100 M | - | 104 M | 104 M | 99.2 M | - | 110 M | 110 M | 110 M | - | 101 M | 106 M | 92.5 M | - | 91.6 M | 92.6 M | 103 M | - | 90.2 M | 92.2 M | 84.1 M |
Cost of Revenue |
116 M | 115 M | 111 M | - | 119 M | 119 M | 115 M | - | 113 M | 90.8 M | 76.7 M | - | 76.3 M | 68.3 M | 66 M | - | 66 M | 64 M | 68.2 M | - | 73.5 M | 80.1 M | 73.5 M | - | 75.6 M | 82 M | 70.4 M | - | 67.5 M | 70.6 M | 70.4 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
52.7 M | 54.1 M | 48.4 M | - | 48.1 M | 51.7 M | 45.5 M | - | 40.6 M | 28.2 M | 25.5 M | - | 25.8 M | 24.7 M | 23 M | - | 23 M | 21.8 M | 23.4 M | - | 25.8 M | 28.2 M | 23.3 M | - | 27.3 M | 29.9 M | 26.2 M | - | 26.5 M | 27.2 M | 22.3 M | - | 22.7 M | 23.2 M | 22.9 M | - | 23.3 M | 24.1 M | 23.9 M | - | 28.1 M | 26.9 M | 27.6 M | - | 24.5 M | 26.5 M | 21.2 M | - | 21.8 M | 22.7 M | 26.7 M | - | 22.5 M | 24.2 M | 21.4 M |
Operating Income |
23.9 M | 26 M | 20.4 M | - | 21.9 M | 24.3 M | 19.1 M | - | 15.3 M | 2.91 M | 9.46 M | - | 11.5 M | 10.6 M | 8.97 M | - | 9.74 M | 9 M | 8.58 M | - | 11.6 M | 13.2 M | 8.95 M | - | 13.1 M | 15 M | 11.8 M | - | 8.24 M | 13.2 M | 8.66 M | - | 9.85 M | 9.54 M | 9.23 M | - | 8.95 M | 9.88 M | 10.6 M | - | 14 M | 13.4 M | 14.7 M | - | 12 M | 13.5 M | 8.26 M | - | 10.1 M | 11.5 M | 15.2 M | - | 11.5 M | 13.5 M | 10.7 M |
Interest Expense |
7.77 M | 9.05 M | 10.1 M | - | 10.5 M | 10.5 M | 10.2 M | - | 7.56 M | 2.32 M | 90 K | - | -486 K | -1.7 M | 345 K | - | -744 K | -1.93 M | -1.69 M | - | 269 K | 231 K | 292 K | - | 532 K | -2.41 M | 806 K | - | -281 K | -1.35 M | -1.34 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
27 M | 29.1 M | 27.5 M | - | 24.9 M | 27.5 M | 26.1 M | - | 18.5 M | 4.12 M | 12.4 M | - | 20.4 M | 10.6 M | 12 M | - | 19.4 M | 15.3 M | 11.8 M | - | 22.2 M | 20.3 M | 12.5 M | - | 24 M | 22.2 M | 15.4 M | - | 19.6 M | 20.6 M | 12.4 M | - | 21.5 M | 17.3 M | 13.1 M | - | 20.3 M | 17.4 M | 14.4 M | - | 24.8 M | 20.5 M | 18.2 M | - | 22.2 M | 20.3 M | 11.7 M | - | 19 M | 17.4 M | 18.2 M | - | 20 M | 19.1 M | 13.5 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
25.7 M | 24.9 M | 24.9 M | - | 23.2 M | 24.2 M | 23.2 M | - | 22.1 M | 24.1 M | 15.9 M | - | 14.2 M | 14.1 M | 14.1 M | - | 13.2 M | 12.9 M | 14.9 M | - | 14.2 M | 15 M | 14.4 M | - | 14.2 M | 14.9 M | 14.4 M | - | 14.1 M | 14.1 M | 13.6 M | - | 12.8 M | 13.7 M | 13.7 M | - | 14.4 K | 14.3 M | 13.3 M | - | 14 M | 13.5 M | 12.9 M | - | 12.4 M | 13 M | 13 M | - | 11.7 M | 11.2 M | 11.4 M | - | 10.9 M | 10.8 M | 10.7 M |
All numbers in USD currency