
The Gorman-Rupp Company GRC
$ 65.46
1.03%
Quarterly report 2025-Q3
added 10-27-2025
The Gorman-Rupp Company Income Statement 2011-2026 | GRC
Annual Income Statement The Gorman-Rupp Company
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
992 M | 950 M | 701 M | 969 M | 816 M | 991 M | 885 M | 766 M | 835 M | 665 M | 747 M | 846 M | 634 M | 660 M |
Shares |
26.2 M | 26.2 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26 M | 26.1 M | 26.2 M | 26.2 M | 26.2 M | 26.3 M | 26.3 M |
Historical Prices |
37.9 | 36.3 | 26.9 | 37.1 | 31.3 | 30.7 | 31.9 | 23.5 | 27 | 21.6 | 24.2 | 26.2 | 18.9 | 18.7 |
Net Income |
40.1 M | 35 M | 11.2 M | 29.9 M | 25.2 M | 35.8 M | 40 M | 26.6 M | 24.9 M | 25.1 M | 36.1 M | 30.1 M | 28.2 M | 28.8 M |
Revenue |
660 M | 660 M | 521 M | 378 M | 349 M | 398 M | 414 M | 379 M | 382 M | 406 M | 435 M | 392 M | 376 M | 359 M |
Cost of Revenue |
455 M | 463 M | 390 M | 282 M | 259 M | 296 M | 304 M | 278 M | 290 M | - | - | - | - | - |
Gross Profit |
204 M | 196 M | 131 M | 95.9 M | 89.6 M | 103 M | 110 M | 98.7 M | 92 M | 92.6 M | 108 M | 93.7 M | 90.2 M | 87.8 M |
Operating Income |
91.4 M | 87 M | 40.2 M | 39.4 M | 35.8 M | 43.8 M | 50.6 M | 41.6 M | 36.4 M | 36.4 M | 53.3 M | 41.9 M | 42.2 M | 43 M |
Interest Expense |
-7.33 M | -1.81 M | -7.07 M | -2.11 M | -4.51 M | 1.33 M | -323 K | -2.26 M | 48 K | - | - | - | - | - |
EBITDA |
119 M | 116 M | 61.3 M | 51.3 M | 48.4 M | 57.6 M | 65.1 M | 57 M | 53 M | 51.7 M | 67.9 M | 55.5 M | 54.2 M | 54.5 M |
Operating Expenses |
- | - | - | - | - | 58.8 M | 59.3 M | 56.8 M | 54.5 M | 56.2 M | 54.3 M | 51.7 M | 48 M | 44.8 M |
General and Administrative Expenses |
51.6 M | 51.4 M | 47.5 M | 56 M | 52.7 M | 58.8 M | 59.3 M | 56.8 M | 54.5 M | 56.2 M | 54.3 M | 51.7 M | 48 M | 44.8 M |
All numbers in USD currency
Quarterly Income Statement The Gorman-Rupp Company
| 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
26.3 M | 26.3 M | 26.2 M | 26.3 M | 26.2 M | 26.2 M | 26.2 M | 26.2 M | 26.2 M | 26.2 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.1 M | 26.2 M | 26.3 B | 26.3 B | 26.3 M | 26.3 M | 26.3 M | 26.3 M | 26.3 M | 26.3 M | 26.2 M | 26.2 M | 26.2 M | 21 M | 21 M | 21 M | 21 M | 21 M | 21 M | 21 M |
Net Income |
11.3 M | 15.8 M | 12.1 M | - | 12.9 M | 8.34 M | 7.88 M | - | 8.98 M | 10.5 M | 6.52 M | - | 2.22 M | -996 K | 7.54 M | - | 8.78 M | 7.1 M | 7.43 M | - | 7.26 M | 5.63 M | 5.49 M | - | 9.78 M | 10.5 M | 7.22 M | - | 10.7 M | 10.2 M | 9.62 M | - | 5.7 M | 7.85 M | 5.06 M | - | 6.93 M | 6.62 M | 6.28 M | - | 5.89 M | 6.63 M | 7.28 M | - | 9.44 M | 8.86 M | 9.95 M | - | 7.95 M | 9.17 M | 5.82 M | - | 6.71 M | 7.57 M | 10.2 M | - | 7.66 M | 8.92 M | 7.12 M |
Revenue |
173 M | 179 M | 164 M | - | 168 M | 170 M | 159 M | - | 167 M | 171 M | 160 M | - | 154 M | 119 M | 102 M | - | 102 M | 93 M | 89 M | - | 89 M | 85.8 M | 91.7 M | - | 99.3 M | 108 M | 96.9 M | - | 103 M | 112 M | 96.6 M | - | 94 M | 97.9 M | 92.6 M | - | 91.3 M | 96.3 M | 100 M | - | 104 M | 104 M | 99.2 M | - | 110 M | 110 M | 110 M | - | 101 M | 106 M | 92.5 M | - | 91.6 M | 92.6 M | 103 M | - | 90.2 M | 92.2 M | 84.1 M |
Cost of Revenue |
122 M | 123 M | 114 M | - | 116 M | 115 M | 111 M | - | 119 M | 119 M | 115 M | - | 113 M | 90.8 M | 76.7 M | - | 76.3 M | 68.3 M | 66 M | - | 66 M | 64 M | 68.2 M | - | 73.5 M | 80.1 M | 73.5 M | - | 75.6 M | 82 M | 70.4 M | - | 67.5 M | 70.6 M | 70.4 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
50.4 M | 56.1 M | 50.3 M | - | 52.7 M | 54.1 M | 48.4 M | - | 48.1 M | 51.7 M | 45.5 M | - | 40.6 M | 28.2 M | 25.5 M | - | 25.8 M | 24.7 M | 23 M | - | 23 M | 21.8 M | 23.4 M | - | 25.8 M | 28.2 M | 23.3 M | - | 27.3 M | 29.9 M | 26.2 M | - | 26.5 M | 27.2 M | 22.3 M | - | 22.7 M | 23.2 M | 22.9 M | - | 23.3 M | 24.1 M | 23.9 M | - | 28.1 M | 26.9 M | 27.6 M | - | 24.5 M | 26.5 M | 21.2 M | - | 21.8 M | 22.7 M | 26.7 M | - | 22.5 M | 24.2 M | 21.4 M |
Operating Income |
21.5 M | 26.9 M | 22.1 M | - | 23.9 M | 26 M | 20.4 M | - | 21.9 M | 24.3 M | 19.1 M | - | 15.3 M | 2.91 M | 9.46 M | - | 11.5 M | 10.6 M | 8.97 M | - | 9.74 M | 9 M | 8.58 M | - | 11.6 M | 13.2 M | 8.95 M | - | 13.1 M | 15 M | 11.8 M | - | 8.24 M | 13.2 M | 8.66 M | - | 9.85 M | 9.54 M | 9.23 M | - | 8.95 M | 9.88 M | 10.6 M | - | 14 M | 13.4 M | 14.7 M | - | 12 M | 13.5 M | 8.26 M | - | 10.1 M | 11.5 M | 15.2 M | - | 11.5 M | 13.5 M | 10.7 M |
Interest Expense |
-357 K | -538 K | -386 K | - | -59 K | -6.33 M | -272 K | - | 10.5 M | 10.5 M | 10.2 M | - | 7.56 M | 2.32 M | 90 K | - | -486 K | -1.7 M | 345 K | - | -744 K | -1.93 M | -1.69 M | - | 269 K | 231 K | 292 K | - | 532 K | -2.41 M | 806 K | - | -281 K | -1.35 M | -1.34 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
24.6 M | 30 M | 29.1 M | - | 27 M | 29.1 M | 27.5 M | - | 24.9 M | 27.5 M | 26.1 M | - | 18.5 M | 4.12 M | 12.4 M | - | 20.4 M | 10.6 M | 12 M | - | 19.4 M | 15.3 M | 11.8 M | - | 22.2 M | 20.3 M | 12.5 M | - | 24 M | 22.2 M | 15.4 M | - | 19.6 M | 20.6 M | 12.4 M | - | 21.5 M | 17.3 M | 13.1 M | - | 20.3 M | 17.4 M | 14.4 M | - | 24.8 M | 20.5 M | 18.2 M | - | 22.2 M | 20.3 M | 11.7 M | - | 19 M | 17.4 M | 18.2 M | - | 20 M | 19.1 M | 13.5 M |
General and Administrative Expenses |
13.3 M | 13.5 M | 13.5 M | - | 13.1 M | 13.1 M | 12.7 M | - | 23.2 M | 24.2 M | 23.2 M | - | 22.1 M | 24.1 M | 15.9 M | - | 14.2 M | 14.1 M | 14.1 M | - | 13.2 M | 12.9 M | 14.9 M | - | 14.2 M | 15 M | 14.4 M | - | 14.2 M | 14.9 M | 14.4 M | - | 14.1 M | 14.1 M | 13.6 M | - | 12.8 M | 13.7 M | 13.7 M | - | 14.4 K | 14.3 M | 13.3 M | - | 14 M | 13.5 M | 12.9 M | - | 12.4 M | 13 M | 13 M | - | 11.7 M | 11.2 M | 11.4 M | - | 10.9 M | 10.8 M | 10.7 M |
All numbers in USD currency
The income statement is one of the three key financial reports of a company The Gorman-Rupp Company (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
Reports on the profits and losses of other stocks in the Industrial machinery industry
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
|
Raven Industries, Inc.
RAVN
|
- | - | $ 2.09 B | ||
|
Ballard Power Systems
BLDP
|
$ 2.13 | 0.24 % | $ 1.23 B | ||
|
Altra Industrial Motion Corp.
AIMC
|
- | -0.02 % | $ 4.05 B | ||
|
Arcosa
ACA
|
$ 126.43 | 1.52 % | $ 6.14 B | ||
|
Arconic Corporation
ARNC
|
- | - | $ 3.11 B | ||
|
Barnes Group
B
|
$ 48.0 | -1.13 % | $ 2.45 B | ||
|
Regal Beloit Corporation
RBC
|
- | 1.48 % | $ 6.62 B | ||
|
Lydall, Inc.
LDL
|
- | 0.02 % | $ 1.12 B | ||
|
Broadwind
BWEN
|
$ 2.4 | -1.43 % | $ 52.6 M | ||
|
Cummins
CMI
|
$ 593.51 | -0.24 % | $ 81.8 B | ||
|
CIRCOR International
CIR
|
- | - | $ 1.14 B | ||
|
Curtiss-Wright Corporation
CW
|
$ 705.38 | 0.4 % | $ 26.4 B | ||
|
Atkore
ATKR
|
$ 66.71 | - | $ 2.27 B | ||
|
CSW Industrials
CSWI
|
- | 0.14 % | $ 4.96 B | ||
|
Colfax Corporation
CFX
|
- | 11.83 % | $ 6.3 B | ||
|
Capstone Turbine Corporation
CPST
|
- | 0.40 % | $ 87.6 M | ||
|
CVD Equipment Corporation
CVV
|
$ 3.96 | 1.8 % | $ 26.9 K | ||
|
SPX FLOW, Inc.
FLOW
|
- | - | $ 3.64 B | ||
|
Rexnord Corporation
RXN
|
- | 0.90 % | $ 15.5 B | ||
|
Donaldson Company
DCI
|
$ 107.65 | -0.12 % | $ 12.8 B | ||
|
Dover Corporation
DOV
|
$ 232.48 | -0.02 % | $ 31.8 B | ||
|
The ExOne Company
XONE
|
- | - | $ 593 M | ||
|
A. O. Smith Corporation
AOS
|
$ 77.51 | -0.23 % | $ 10.9 B | ||
|
Emerson Electric Co.
EMR
|
$ 148.98 | -1.53 % | $ 84 B | ||
|
Eaton Corporation
ETN
|
$ 372.33 | -1.32 % | $ 148 B | ||
|
Greenland Technologies Holding Corporation
GTEC
|
$ 0.85 | -4.49 % | $ 11.2 M | ||
|
Flowserve Corporation
FLS
|
$ 88.96 | 0.85 % | $ 11.6 B | ||
|
Franklin Electric Co.
FELE
|
$ 95.31 | 0.63 % | $ 4.37 B | ||
|
Graco
GGG
|
$ 92.99 | -0.03 % | $ 15.4 B | ||
|
Generac Holdings
GNRC
|
$ 229.45 | 0.87 % | $ 13.4 B | ||
|
Kornit Digital Ltd.
KRNT
|
$ 15.61 | 0.77 % | $ 1.12 B | ||
|
Graham Corporation
GHM
|
$ 80.73 | 1.17 % | $ 879 M | ||
|
General Electric Company
GE
|
$ 342.41 | 2.29 % | $ 363 B | ||
|
Helios Technologies
HLIO
|
$ 74.33 | 0.87 % | $ 2.47 B | ||
|
Honeywell International
HON
|
$ 243.73 | 1.23 % | $ 156 B | ||
|
Harsco Corporation
HSC
|
- | 2.35 % | $ 730 M | ||
|
Howmet Aerospace
HWM
|
$ 257.97 | 2.65 % | $ 104 B | ||
|
IDEX Corporation
IEX
|
$ 207.25 | -0.29 % | $ 15.6 B | ||
|
Crane Co.
CR
|
$ 203.75 | -0.57 % | $ 11.6 B | ||
|
Ingersoll Rand
IR
|
$ 96.19 | -0.01 % | $ 38.3 B | ||
|
Hurco Companies
HURC
|
$ 17.5 | 1.1 % | $ 113 M | ||
|
Illinois Tool Works
ITW
|
$ 294.97 | 0.39 % | $ 86 B | ||
|
Kadant
KAI
|
$ 341.43 | 4.39 % | $ 4.01 B | ||
|
ITT
ITT
|
$ 205.85 | 0.75 % | $ 16.3 B | ||
|
Hillenbrand
HI
|
$ 31.98 | - | $ 2.26 B | ||
|
John Bean Technologies Corporation
JBT
|
- | -1.4 % | $ 4.01 B | ||
|
Lennox International
LII
|
$ 559.68 | 1.7 % | $ 19.7 B | ||
|
Gates Industrial Corporation plc
GTES
|
$ 27.61 | -0.58 % | $ 7 B | ||
|
Chart Industries
GTLS
|
$ 207.13 | 0.08 % | $ 8.73 B |