MarketCap
Facebook
X
Telegram
Flowserve Corporation Income Statement 2025-2006 | FLS
Brief overview of financial results at Flowserve Corporation
The overview follows changes across a five-year period. The revenue attributed to Flowserve Corporation moved from $4.6 billion to $3.7 billion between the two endpoints. The cumulative result was −18.3%, corresponding to roughly −4% per year. Sales followed a declining trajectory over the five years.
The gross result shifted from 1.5 billion dollars to 1.1 billion dollars, or −24.9%. The relationship between revenue and direct costs remained stable. At the margin level, the figure shifted from 32.6% to 30%. The business retained less gross profit from each unit of revenue.
Over the period, EBITDA shifted from 643 million dollars to 351 million dollars, a change of −45.4%. EBITDA lagged revenue, showing weaker operating momentum. EBITDA margin moved from 14.1% to 9.4%. The margin contraction indicates weaker operating efficiency.
The five-year change in net income was −51.3%: from 268 million dollars to 130 million dollars. Lower net income weakens the overall financial picture.
The five-year change in capitalization reached −8.8%: from 5.1 billion dollars to 4.7 billion dollars. Investor perception of value changed only slightly.
Overall conclusion
Signs of deterioration dominate the five-year picture. The weaker side of the profile includes weaker operating efficiency, weak sales momentum and weaker gross profitability. Investors should continue to monitor margins, costs, and earnings quality.
Annual Income Statement Flowserve Corporation
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
11.7 B | 7.27 B | 5.55 B | 4.47 B | 3.93 B | 4.69 B | 6.37 B | 5.71 B | 5.9 B | 6.58 B | 5.14 B | 7.46 B | 10.3 B | 8.21 B | 6.01 B | 1.66 B | 1.46 B | - | - | - |
Shares |
130 M | 131 M | 131 M | 131 M | 130 M | 130 M | 131 M | 131 M | 131 M | 130 M | 133 M | 137 M | 142 M | 157 M | 166 M | 55.8 M | 55.8 M | - | - | - |
Historical Prices |
89.8 | 55.3 | 42.3 | 34.2 | 30.2 | 36 | 38.1 | 41.3 | 38.8 | 41.8 | 37.2 | 54.3 | 70.4 | 45.9 | 33.5 | 29.8 | 26.2 | 45.8 | 23.4 | 18.3 |
Net Income |
346 M | 283 M | 187 M | 189 M | 126 M | 130 M | 254 M | 120 M | 2.65 M | 145 M | 268 M | 519 M | 486 M | 448 M | 429 M | 388 M | 428 M | 442 M | 256 M | - |
Revenue |
- | - | - | - | - | 3.73 B | 3.94 B | 3.83 B | 3.66 B | 3.99 B | 4.56 B | 4.88 B | 4.95 B | 4.75 B | 4.51 B | - | - | - | - | - |
Cost of Revenue |
3.15 B | 3.12 B | 3.04 B | 2.62 B | 2.49 B | 2.61 B | 2.65 B | 2.64 B | 2.57 B | 2.75 B | 3.08 B | 3.17 B | 3.27 B | 3.17 B | 3 B | 2.62 B | 2.82 B | 2.89 B | 2.51 B | - |
Gross Profit |
1.58 B | 1.43 B | 1.28 B | 994 M | 1.05 B | 1.12 B | 1.3 B | 1.19 B | 1.09 B | 1.23 B | 1.49 B | 1.71 B | 1.69 B | 1.58 B | 1.51 B | 1.41 B | 1.55 B | 1.58 B | 1.25 B | - |
Operating Income |
400 M | 462 M | 334 M | 197 M | 271 M | 250 M | 387 M | 228 M | 341 M | 277 M | 515 M | 785 M | 760 M | 676 M | 619 M | 581 M | 630 M | 616 M | 412 M | - |
Interest Expense |
77.7 M | 69.3 M | 66.9 M | 46.2 M | 57.6 M | 56.2 M | 55 M | 58.2 M | 59.7 M | 60.1 M | 65.3 M | 60.3 M | 54.4 M | 43.5 M | 36.2 M | 34.3 M | 40 M | 51.3 M | 60.1 M | - |
EBITDA |
495 M | 548 M | 417 M | 288 M | 371 M | 351 M | 500 M | 357 M | 300 M | 383 M | 643 M | 888 M | 828 M | 766 M | 723 M | 686 M | 725 M | 687 M | 480 M | - |
Operating Expenses |
- | - | - | - | - | - | 900 M | 944 M | 904 M | 965 M | 972 M | 937 M | 967 M | 922 M | 895 M | - | - | - | - | - |
General and Administrative Expenses |
1.06 B | 978 M | 961 M | 816 M | 797 M | 878 M | 900 M | 944 M | 904 M | 965 M | 972 M | 937 M | 967 M | 922 M | 914 M | 845 M | 934 M | 982 M | 855 M | - |
All numbers in USD currency
Quarterly Income Statement Flowserve Corporation
| 2026-Q2 | 2026-Q1 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | 2010-Q3 | 2010-Q2 | 2010-Q1 | 2009-Q3 | 2009-Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
128 M | 127 M | 130 M | 131 M | 132 M | 131 M | 132 M | 132 M | 131 M | 131 M | 131 M | - | 131 M | 131 M | 130 M | - | 130 M | 130 M | 130 M | - | 130 M | 130 M | 131 M | - | 131 M | 131 M | 131 M | - | 131 M | 131 M | 131 M | - | 131 M | 131 M | 131 M | - | 130 M | 130 M | 130 M | - | 133 M | 134 M | 135 M | - | 137 M | 137 M | 138 M | - | 140 M | 142 M | 144 M | - | 153 M | 162 M | 54.5 M | - | 55.6 M | 55.7 M | 55.7 M | - | - | - | - | - |
Net Income |
99 M | 81.7 M | 220 M | 81.8 M | 73.9 M | 58.4 M | 72.6 M | 74.2 M | 46.2 M | 51.2 M | 26.8 M | - | 38.4 M | 44.8 M | -15.8 M | 16.7 M | 49.8 M | 45.4 M | 14.1 M | 56.1 M | 56.1 M | 56.1 M | 12.1 M | 72.6 M | 59.8 M | 54 M | 52.4 M | 63.1 M | 28.2 M | 13.2 M | 15.1 M | -106 M | 47.6 M | 41.9 M | 19.1 M | 60 M | -15.8 M | 54.4 M | 33.9 M | 64.7 M | 91.2 M | 74.2 M | 28.4 M | 159 M | 129 M | 124 M | 108 M | 141 M | 126 M | 120 M | 97.8 M | 142 M | 106 M | 107 M | 93.1 M | 125 M | 108 M | 98.7 M | 97 M | 104 M | 91.6 M | 80.2 M | 117 M | 108 M |
Revenue |
- | - | - | - | - | 1.13 B | 1.16 B | 1.09 B | 1.09 B | 1.08 B | 980 M | - | 873 M | 882 M | 821 M | 920 M | 866 M | 898 M | 857 M | 985 M | 924 M | 925 M | 894 M | 1.07 B | 996 M | 990 M | 886 M | 987 M | 953 M | 973 M | 920 M | 1.03 B | 883 M | 877 M | 866 M | 1.07 B | 946 M | 1.03 B | 946 M | 1.29 B | 1.1 B | 1.16 B | 1.01 B | 1.38 B | 1.2 B | 1.22 B | 1.07 B | 1.39 B | 1.23 B | 1.24 B | 1.1 B | 1.33 B | 1.17 B | 1.18 B | 1.07 B | 1.27 B | 1.12 B | 1.13 B | 997 M | - | - | - | - | - |
Cost of Revenue |
784 M | 688 M | 794 M | 782 M | 775 M | 776 M | 791 M | 749 M | 777 M | 758 M | 683 M | - | 633 M | 632 M | 611 M | - | 613 M | 620 M | 606 M | - | 639 M | 655 M | 627 M | - | 663 M | 672 M | 596 M | - | 644 M | 687 M | 649 M | - | 615 M | 632 M | 597 M | - | 668 M | 707 M | 641 M | - | 708 M | 793 M | 683 M | - | 783 M | 794 M | 691 M | - | 806 M | 818 M | 723 M | - | 776 M | 798 M | 716 M | - | 745 M | 756 M | 650 M | 638 M | 618 M | 611 M | 666 M | 704 M |
Gross Profit |
385 M | 380 M | 380 M | 407 M | 369 M | 357 M | 366 M | 339 M | 318 M | 323 M | 297 M | - | 240 M | 250 M | 210 M | 267 M | 253 M | 278 M | 251 M | 295 M | 285 M | 270 M | 266 M | 350 M | 333 M | 318 M | 289 M | 322 M | 308 M | 286 M | 271 M | 304 M | 268 M | 245 M | 268 M | 327 M | 278 M | 321 M | 305 M | 390 M | 386 M | 368 M | 333 M | 486 M | 422 M | 430 M | 377 M | 470 M | 423 M | 422 M | 373 M | 448 M | 390 M | 385 M | 359 M | 420 M | 377 M | 369 M | 348 M | 333 M | 343 M | 348 M | 385 M | 386 M |
Operating Income |
151 M | 119 M | 79.3 M | 147 M | 132 M | 103 M | 121 M | 113 M | 70.3 M | 96.6 M | 57.2 M | - | 24.2 M | 60.3 M | 7.37 M | - | 57.4 M | 72.2 M | 56.1 M | - | 87.3 M | 43.5 M | 24.2 M | - | 105 M | 98 M | 91.2 M | - | 62.2 M | 46.7 M | 45.4 M | - | 74.8 M | 127 M | 50.7 M | - | 112 K | 93.8 M | 70.9 M | - | 168 M | 128 M | 93.4 M | - | 192 M | 194 M | 164 M | - | 193 M | 184 M | 170 M | - | 166 M | 165 M | 143 M | - | 155 M | 140 M | 130 M | 129 M | 146 M | 142 M | 161 M | 159 M |
Interest Expense |
25.7 M | 20.4 M | 18.7 M | 20.3 M | 19.2 M | 16.6 M | 16.9 M | 15.3 M | 17.3 M | 16.6 M | 16.2 M | - | 11.6 M | 11.1 M | 10.7 M | - | 14.7 M | 14.3 M | 16.8 M | -18.7 M | 13.5 M | 12.9 M | 13 M | - | 14 M | 14 M | 14 M | - | 13.8 M | 14.9 M | 14.9 M | - | 15 M | 15 M | 14.7 M | - | 15.1 M | 15.3 M | 14.6 M | - | 16.3 M | 15.4 M | 16 M | - | 15.1 M | 15 M | 15.1 M | - | 13 M | 13.1 M | 12.1 M | - | 12.1 M | 8.92 M | 8.81 M | - | 8.54 M | 9.53 M | 8.6 M | 8.27 M | 8.68 M | 9 M | 10.1 M | 9.93 M |
EBITDA |
176 M | 143 M | 104 M | 170 M | 156 M | - | 142 M | 135 M | - | - | 76.1 M | - | 83.4 M | 60.3 M | 27.5 M | - | 124 M | 72.2 M | 77.6 M | - | 151 M | 85.2 M | 44.9 M | - | 174 M | 145 M | 115 M | - | 135 M | 95.9 M | 70.1 M | - | 150 M | 177 M | 75.3 M | - | 75 M | 144 M | 95.4 M | - | 242 M | 177 M | 118 M | - | 262 M | 241 M | 187 M | - | 260 M | 227 M | 192 M | - | 232 M | 209 M | 165 M | - | 222 M | 184 M | 152 M | 194 M | 188 M | 163 M | 225 M | 201 M |
General and Administrative Expenses |
266 M | 263 M | 305 M | 266 M | 243 M | 259 M | 239 M | 228 M | 252 M | 230 M | 244 M | - | 221 M | 195 M | 206 M | - | 201 M | 211 M | 198 M | - | 201 M | 229 M | 245 M | - | 230 M | 224 M | 205 M | - | 242 M | 241 M | 229 M | - | 206 M | 253 M | 222 M | - | 281 M | 229 M | 238 M | - | 224 M | 244 M | 240 M | - | 231 M | 238 M | 216 M | - | 232 M | 240 M | 235 M | - | 228 M | 224 M | 222 M | - | 226 M | 233 M | 223 M | 208 M | 201 M | 211 M | 227 M | 231 M |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Flowserve Corporation (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
USA
Britain
Schweiz
China
