MGP Ingredients MGPI
$ 50.41
-0.79%
Quarterly report 2024-Q3
added 10-31-2024
MGP Ingredients Income Statement 2011-2024 | MGPI
Annual Income Statement MGP Ingredients
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
1.73 B | 2.33 B | 1.76 B | 792 M | 575 M | 1.2 B | 1.34 B | 697 M | 383 M | 274 M | 94.4 M | 64.2 M | 132 M |
Shares |
22.1 M | 22 M | 20.7 M | 16.9 M | 17 M | 16.9 M | 16.7 M | 16.6 M | 17.1 M | 17.3 M | 17.1 M | 17 M | 16.7 M |
Historical Prices |
78.6 | 106 | 85 | 46.8 | 47.5 | 55.6 | 74.7 | 47.7 | 24.7 | 15 | 4.83 | 3.15 | 4.61 |
Net Income |
107 M | 109 M | 91.3 M | 40.3 M | 38.8 M | 37.3 M | 41.8 M | 31.2 M | 26.2 M | 23.7 M | -4.93 M | 1.62 M | -1.31 M |
Revenue |
837 M | 782 M | 627 M | 396 M | 363 M | 376 M | 347 M | 318 M | 328 M | 313 M | 323 M | 334 M | 248 M |
Cost of Revenue |
532 M | 529 M | 428 M | 297 M | 286 M | 292 M | 271 M | 253 M | - | - | - | - | - |
Gross Profit |
305 M | 253 M | 199 M | 98.8 M | 76.5 M | 83.6 M | 76 M | 65.3 M | 58.5 M | 28.4 M | 21.2 M | 25 M | 22.9 M |
Operating Income |
149 M | 149 M | 126 M | 54.2 M | 47.2 M | 50.1 M | 42.9 M | 42 M | 32.8 M | 16.6 M | -5.2 M | -944 K | 645 K |
Interest Expense |
6.65 M | 5.45 M | 4.04 M | 2.27 M | 1.3 M | 1.17 M | 1.18 M | 1.29 M | 534 K | 816 K | 1.12 M | 868 K | 358 K |
EBITDA |
171 M | 170 M | 145 M | 67.2 M | 58.8 M | 61.5 M | 54.2 M | 53.2 M | 45.2 M | 20.7 M | 6.81 M | 10.6 M | 9.74 M |
Operating Expenses |
- | - | - | - | 29.3 M | 33.5 M | 33.1 M | 23.3 M | 25.7 M | 20.1 M | 26.4 M | 26 M | 22 M |
General and Administrative Expenses |
91.4 M | 74.6 M | 72.8 M | 41.9 M | 29.3 M | 33.5 M | 33.1 M | 26.7 M | 25.7 M | 20.1 M | 26.2 M | 26.5 M | 21.2 M |
All numbers in USD currency
Quarterly Income Statement MGP Ingredients
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
22.1 M | 22.1 M | 22.1 M | 22 M | 22.1 M | 22.1 M | 22 M | 22 M | 22 M | 22 M | 22 M | 22 M | 22 M | 21.9 M | 16.9 M | 16.9 M | 16.9 M | 16.9 M | 17 M | 17 M | 17 M | 17 M | 17 M | 16.9 M | 16.9 M | 16.9 M | 16.8 M | 16.8 M | 16.8 M | 16.7 M | 16.7 M | 16.7 M | 16.7 M | 16.6 M | 16.6 M | 16.7 M | 17.2 M | 17.4 M | 17.4 M | 17.7 M | 17.3 M | 17.3 M | 17.2 M | 17.8 M | 17.1 M | 17 M | 17 M | 17.9 M | 17 M | 16.9 M | 16.9 M | 18.1 M | 16.8 M | 16.8 M | 18.1 M |
Net Income |
23.9 M | 32.1 M | 20.6 M | - | 13.2 M | 32.1 M | 31.1 M | - | 23.8 M | 25.6 M | 37.4 M | 31.7 M | 23.9 M | 20.1 M | 15.4 M | 11.6 M | 10.4 M | 8.49 M | 9.84 M | 12.9 M | 8.22 M | 7.91 M | 9.72 M | 11.8 M | 9.01 M | 7.53 M | 8.93 M | 12.6 M | 14.1 M | 6.37 M | 8.68 M | 8.28 M | 9.53 M | 6.31 M | 7.06 M | 6.48 M | 6.77 M | 7.87 M | 5.07 M | 7.56 M | 6.23 M | 5.1 M | 4.78 M | -361 K | -6.32 M | 280 K | 1.48 M | 180 K | 418 K | -850 K | 1.88 M | - | -5.51 M | -10.3 M | 701 K |
Revenue |
161 M | 191 M | 171 M | - | 212 M | 209 M | 201 M | - | 201 M | 195 M | 195 M | 167 M | 177 M | 175 M | 108 M | 101 M | 103 M | 92.6 M | 99.1 M | 92.5 M | 90.7 M | 90.5 M | 89.1 M | 105 M | 95 M | 88.3 M | 88 M | 88.2 M | 86.3 M | 85.8 M | 87.2 M | 81.1 M | 79.9 M | 80.4 M | 76.8 M | 92 K | 80.3 M | 85.4 M | 80.4 M | 2.85 M | 1.62 M | 2.33 M | 3.34 M | 758 K | -91 K | 71 K | -942 K | -465 K | -130 K | -143 K | 86.3 M | - | 76.1 M | -2.3 M | 64.2 M |
Cost of Revenue |
95.6 M | 108 M | 108 M | - | 138 M | 133 M | 131 M | - | 142 M | 136 M | 123 M | 114 M | 120 M | 118 M | 76 M | 69.2 M | 79.8 M | 71.9 M | 75.9 M | 70.9 M | 71.9 M | 71 M | 72.4 M | 79.2 M | 75.4 M | 68.8 M | 69 M | 68.7 M | 67.7 M | 66.9 M | 68.1 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
65.8 M | 83.2 M | 62.8 M | - | 73.4 M | 76.3 M | 69.8 M | - | 59 M | 59.2 M | 71.8 M | 52.8 M | 57.1 M | 56.8 M | 32.3 M | 31.7 M | 23.2 M | 20.7 M | 23.2 M | 21.6 M | 18.8 M | 19.5 M | 16.7 M | 25.6 M | 19.6 M | 19.4 M | 19 M | 19.5 M | 18.6 M | 18.8 M | 19 M | 17.6 M | 15.1 M | 15.5 M | 17 M | 15.8 M | 11.9 M | 17.5 M | 13.4 M | 6.01 M | 7.31 M | 8.31 M | 6.8 M | 7.91 M | 815 K | 5.28 M | 7.23 M | 7.42 M | 6.06 M | 5.92 M | 5.63 M | - | 2.79 M | -2.79 M | 6.52 M |
Operating Income |
32.6 M | 43.4 M | 28.9 M | - | 19.8 M | 44.1 M | 41.6 M | - | 33.9 M | 35.3 M | 50.1 M | 45.3 M | 32.9 M | 27.7 M | 20.5 M | 15.5 M | 13.7 M | 11.3 M | 13.7 M | 16.3 M | 11.6 M | 10.9 M | 8.51 M | 16.6 M | 12 M | 11.1 M | 10.4 M | 10.5 M | 10.5 M | 10.5 M | 11.4 M | 10.6 M | 11.5 M | 9.13 M | 10.7 M | 10.1 M | 6.36 M | 9.5 M | 6.91 M | 8.18 M | 3.64 M | 3.07 M | 1.73 M | -1.06 M | -5.95 M | 511 K | 1.3 M | 970 K | 874 K | -545 K | -2.24 M | - | -2.58 M | -8.09 M | 829 K |
Interest Expense |
1.03 M | 943 K | -52 K | - | -25 K | -93 K | 123 K | - | -1.35 M | -1.06 M | 54 K | -751 K | -421 K | -88 K | 30 K | 275 K | 409 K | 298 K | 642 K | 368 K | 364 K | 321 K | 252 K | 338 K | 334 K | 289 K | 207 K | 250 K | 224 K | 379 K | 331 K | 314 K | 341 K | 328 K | 311 K | 160 K | 114 K | 129 K | 131 K | 201 K | 199 K | 218 K | 198 K | 289 K | 269 K | 277 K | 283 K | 158 K | 225 K | 232 K | 255 K | - | 114 K | 92 K | 92 K |
EBITDA |
38.2 M | 48.7 M | 34.2 M | - | 25.6 M | 49.5 M | 46.7 M | - | 39.2 M | 40.6 M | 55.7 M | 45.3 M | 38.1 M | 32.8 M | 23.8 M | 15.5 M | 16.9 M | 14.6 M | 16.8 M | 16.3 M | 14.5 M | 13.7 M | 11.3 M | 16.6 M | 14.7 M | 14 M | 13.3 M | 10.5 M | 13.4 M | 13.3 M | 14.1 M | 10.6 M | 14.2 M | 11.8 M | 14 M | 10.1 M | 9.44 M | 12.6 M | 10 M | 8.18 M | 6.73 M | 6.14 M | 4.77 M | -1.06 M | -2.94 M | 3.49 M | 4.26 M | 970 K | 3.71 M | 2.36 M | 692 K | - | -190 K | -5.56 M | 3.22 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
17.2 M | 22.8 M | 21 M | - | 21.6 M | 23.5 M | 20.5 M | - | 17.9 M | 17.9 M | 16.2 M | 17.6 M | 18.5 M | 25.8 M | 10.9 M | 15.3 M | 8.96 M | 8.89 M | 8.7 M | 5.31 M | 7.19 M | 8.65 M | 8.15 M | 9 M | 7.58 M | 8.31 M | 8.56 M | 8.99 M | 8.15 M | 8.31 M | 7.65 M | 6.99 M | 6.98 M | 6.4 M | 6.32 M | 5.68 M | 5.5 M | 8.02 M | 6.48 M | 4.9 M | 4.97 M | 5.17 M | 5.07 M | 8.8 M | 6.76 M | 4.77 M | 5.88 M | 6.47 M | 6.04 M | 6.28 M | 7.75 M | - | 5.07 M | 4.88 M | 5.69 M |
All numbers in USD currency