MRC Global MRC
$ 12.58
-0.24%
Quarterly report 2024-Q3
added 11-06-2024
MRC Global Income Statement 2011-2024 | MRC
Annual Income Statement MRC Global
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
1.01 B | 1.06 B | 568 M | 544 M | 949 M | 1.42 B | 1.72 B | 2.03 B | 1.03 B | 1.1 B | 2.86 B | 2.95 B | - |
Shares |
84.2 M | 83.5 M | 82.5 M | 82 M | 83 M | 90.1 M | 94.3 M | 97.3 M | 102 M | 102 M | 102 M | 96.5 M | - |
Historical Prices |
11.9 | 12.7 | 6.88 | 6.63 | 13.6 | 12.2 | 16.9 | 20.3 | 12.9 | 15.2 | 32.3 | 27.8 | - |
Net Income |
114 M | 75 M | -14 M | -274 M | 39 M | 74 M | 50 M | -83 M | -332 M | 144 M | 152 M | 118 M | 29 M |
Revenue |
3.41 B | 3.36 B | 2.67 B | 2.56 B | 3.66 B | 4.17 B | 3.65 B | 3.04 B | 4.53 B | 5.93 B | 5.23 B | 5.57 B | 4.83 B |
Cost of Revenue |
2.72 B | 2.75 B | 2.25 B | 2.13 B | 3.01 B | 3.48 B | 3.06 B | 2.57 B | 3.74 B | 4.92 B | 4.28 B | 4.56 B | 4.12 B |
Gross Profit |
690 M | 610 M | 417 M | 431 M | 653 M | 689 M | 582 M | 468 M | 786 M | 1.02 B | 955 M | 1.01 B | 708 M |
Operating Income |
187 M | 140 M | 7 M | -260 M | 103 M | 127 M | 46 M | -56 M | -282 M | 302 M | 312 M | 407 M | 195 M |
Interest Expense |
32 M | 24 M | 23 M | 28 M | 40 M | 38 M | 31 M | 35 M | 48 M | 62 M | 60.7 M | 113 M | 137 M |
EBITDA |
206 M | 158 M | 26 M | -240 M | 166 M | 195 M | 113 M | 13 M | 260 M | 392 M | 386 M | 475 M | 262 M |
Operating Expenses |
- | - | - | - | 550 M | 562 M | 536 M | 524 M | 607 M | 716 M | 643 M | 607 M | 514 M |
General and Administrative Expenses |
503 M | 470 M | 410 M | 449 M | 550 M | 562 M | 536 M | 524 M | 607 M | 716 M | 643 M | 607 M | 514 M |
All numbers in USD currency
Quarterly Income Statement MRC Global
2024-Q3 | 2024-Q2 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
85.2 M | 85.2 M | 84.3 M | 84.3 M | 84 M | - | 83.6 M | 83.6 M | 83.3 M | 83.1 M | 82.7 M | 82.6 M | 82.3 M | 82.1 M | 82.1 M | 82 M | 81.7 M | 81.4 M | 82.7 M | 83.2 M | 84.3 M | 85.6 M | 90.3 M | 90.1 M | 91.4 M | 91.3 M | 94.5 M | 94.5 M | 94.8 M | - | 95.9 M | 97.7 M | 101 M | 101 M | 102 M | 102 M | 102 M | 102 M | 102 M | 102 M | 102 M | 102 M | 102 M | 102 M | 102 M | 102 M | 101 M | 98.3 M | 84.4 M | 84.4 M | 84.4 M | 84.4 M | 84.4 M |
Net Income |
29 M | 30 M | 35 M | 24 M | 34 M | - | 24 M | 14 M | 16 M | - | -11 M | 4 M | -3 M | -11 M | 3 M | -281 M | 9 M | -30 M | 21 M | 24 M | 18 M | 4 M | 24 M | 22 M | 18 M | 29 M | 3 M | 6 M | 6 M | -24 M | -40 M | -17 M | -8 M | -399 M | 16 M | 16 M | 29 M | 31.2 M | 50.1 M | 39.3 M | 23.5 M | 23.3 M | 38.8 M | 43.9 M | 46.2 M | -6.4 M | 55.5 M | 31.3 M | 37.5 M | 3.5 K | 21.9 K | 4.7 K | -1.1 K |
Revenue |
797 M | 832 M | 888 M | 871 M | 885 M | - | 904 M | 848 M | 742 M | - | 685 M | 686 M | 609 M | 579 M | 585 M | 602 M | 794 M | 766 M | 942 M | 984 M | 970 M | 1.01 B | 1.07 B | 1.08 B | 1.01 B | 903 M | 959 M | 922 M | 862 M | 719 M | 793 M | 746 M | 783 M | 967 M | 1.07 B | 1.2 B | 1.29 B | 1.51 B | 1.62 B | 1.5 B | 1.31 B | 1.34 B | 1.31 B | 1.27 B | 1.31 B | 1.31 B | 1.45 B | 1.43 B | 1.38 B | 1.31 M | 1.37 B | 1.17 B | 992 M |
Cost of Revenue |
637 M | 659 M | 705 M | 696 M | 706 M | - | 739 M | 697 M | 606 M | - | 590 M | 574 M | 506 M | - | 471 M | 523 M | 646 M | - | 768 M | 810 M | 796 M | - | 899 M | 905 M | 841 M | - | 807 M | 773 M | 722 M | - | 705 M | 621 M | 650 M | - | 886 M | 992 M | 1.07 B | - | 1.34 B | 1.24 B | 1.07 B | - | 1.08 B | 1.02 B | 1.06 B | - | 1.17 B | 1.19 B | 1.15 B | - | 1.17 B | 995 M | 845 M |
Gross Profit |
160 M | 173 M | 183 M | 175 M | 179 M | - | 165 M | 151 M | 136 M | - | 95 M | 112 M | 103 M | 90 M | 114 M | 79 M | 148 M | 131 M | 174 M | 174 M | 174 M | 171 M | 172 M | 177 M | 169 M | 141 M | 152 M | 149 M | 140 M | 122 M | 88 M | 125 M | 133 M | 175 M | 185 M | 206 M | 220 M | 248 M | 278 M | 259 M | 232 M | 226 M | 238 M | 244 M | 247 M | 258 M | 277 M | 242 M | 237 M | 187 K | 201 K | 173 K | 147 K |
Operating Income |
37 M | 47 M | 57 M | 45 M | 57 M | - | 45 M | 31 M | 29 M | - | -7 M | 10 M | 3 M | - | 14 M | -289 M | 22 M | - | 37 M | 41 M | 35 M | - | 32 M | 41 M | 31 M | - | 22 M | 17 M | 14 M | - | -36 M | -10 M | -4 M | - | 43 M | 47 M | 61 M | - | 93.2 M | 74.1 M | 60.7 M | - | 77.4 M | 90 M | 85.8 M | - | 122 M | 90.5 M | 90.2 M | - | 66.4 M | 48.6 M | 29.6 M |
Interest Expense |
4 M | 7 M | 9 M | 10 M | 7 M | - | 6 M | 5 M | 6 M | - | 6 M | 6 M | 6 M | - | 7 M | 7 M | 8 M | - | 10 M | 10 M | 11 M | - | 10 M | 10 M | 8 M | - | 9 M | 8 M | 7 M | - | 9 M | 9 M | 8 M | - | 10 M | 13 M | 15 M | - | 14.9 M | 15.4 M | 15.1 M | - | 15.5 M | 15.2 M | 15.3 M | - | 28.2 M | 30.7 M | 33.7 M | - | 34.3 M | 34.5 M | 33.5 M |
EBITDA |
- | - | - | - | 62 M | - | 60 M | 42 M | 34 M | - | 11 M | 22 M | 9 M | - | 34 M | -276 M | 29 M | - | 70 M | 63 M | 46 M | - | 66 M | 63 M | 37 M | - | 38 M | 28 M | 19 M | - | -20 M | - | 1 M | - | 58 M | 57 M | 66 M | - | 110 M | 84.7 M | 65.9 M | - | 94.2 M | 101 M | 91.2 M | - | 135 M | 99 M | 94.3 M | - | 79.3 M | 56.8 M | 33.6 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
123 M | 126 M | 126 M | 130 M | 122 M | - | 120 M | 120 M | 107 M | - | 102 M | 102 M | 100 M | - | 100 M | 126 M | 126 M | - | 137 M | 133 M | 139 M | - | 140 M | 136 M | 138 M | - | 130 M | 132 M | 126 M | - | 124 M | 135 M | 137 M | - | 142 M | 159 M | 159 M | - | 185 M | 185 M | 171 M | - | 161 M | 154 M | 161 M | - | 155 M | 151 M | 146 M | - | 135 M | 124 M | 117 M |
All numbers in USD currency