Latest MRIN reports update at 2024-05-02: 2024-Q12023-Q42023-Q1
Marin Software Incorporated logo
Marin Software Incorporated MRIN
$ 2.63 -2.95%

Marin Software Incorporated Financial Statements 2011-2024 | MRIN

Annual Financial Statements Marin Software Incorporated

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

6.18 M 19.9 M 39.8 M 15.9 M 9.24 M 35.7 M 53.8 M 88.1 M 124 M 226 M 268 M - -

Shares

17.7 M 15.9 M 12.8 M 7.34 M 6.37 M 5.78 M 5.64 M 5.47 M 5.23 M 4.89 M 3.76 M - -

Historical Prices

0.35 1.25 3.1 1.99 1.41 4.11 7.8 16.1 21 46.1 80.2 - -

Net Income

-21.9 M -18.2 M -12.9 M -14.1 M -12.4 M -41.2 M -31.5 M -16.5 M -33.3 M -33.2 M -35.9 M -26.5 M -17.4 M

Revenue

17.7 M 20 M 24.4 M 30 M 49 M 58.6 M 75 M 99.9 M 109 M 99.4 M 77.3 M 59.6 M 36.1 M

Cost of Revenue

11.6 M 12.8 M 12.9 M 17.9 M 22.8 M 27.2 M 32.5 M 35.2 M 40.1 M 35.6 M 31.1 M 24.8 M 18.7 M

Gross Profit

6.1 M 7.22 M 11.5 M 12 M 26.2 M 31.5 M 42.5 M 64.7 M 68.4 M 63.7 M 46.2 M 34.8 M 17.4 M

Operating Income

-22.8 M -22 M -14.1 M -16.3 M -19.8 M -42.3 M -30.3 M -15.9 M -32.4 M -34 M -34.3 M -25.3 M -16.7 M

Interest Expense

739 K 4.08 M 6 K 22 K - 1.59 M -214 K 869 K 222 K -466 K -571 K -456 K -229 K

EBITDA

-21.1 M -19.7 M -10.9 M -11.3 M -10.3 M -18.5 M -16.2 M -3.84 M -19.8 M -25.3 M -28.5 M -22.1 M -14.9 M

Operating Expenses

28.9 M 29.2 M 25.6 M 28.3 M 44.1 M 59 M 69.9 M 80.6 M 101 M 97.7 M 80.5 M 60.1 M 34.1 M

General and Administrative Expenses

8.87 M 10.4 M 9.33 M 8.56 M 10.4 M 13.1 M 16.4 M 19.9 M 22.4 M 21.3 M 17 M 13.4 M 6.68 M

All numbers in USD currency

Quarterly Income Statement Marin Software Incorporated

2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

3.02 M 3.01 M 17.9 M 17.4 M 2.87 M 17.2 M 16 M 15.7 M 15.5 M 15.5 M 14.5 M 11 M 10.3 M 9.74 M 7.02 M 6.91 M 6.82 M 6.81 M 6.63 M 6.2 M 5.94 M 5.94 M 5.79 M 5.77 M 5.74 M 5.73 M 5.65 M 5.64 M 5.58 M 5.54 M 5.5 M 38.3 M 37.8 M 37.4 M 37 M 36.4 M 35.7 M 35.2 M 34.8 M 33.8 M 33.1 M 33 M 32.5 M 32.2 M 7.36 M 4.66 M 4.4 M 4.26 M 4.25 M - - - -

Net Income

-2.41 M - -4.95 M -5.92 M -5.78 M - -5.74 M -5.37 M -2 M - -3.13 M -2.5 M -2.21 M - -14.1 M -14.1 M -14.1 M - -12.4 M -12.4 M -12.4 M - -41.2 M -41.2 M -41.2 M - -31.5 M -31.5 M -31.5 M - -3.05 M -4.42 M -4.41 M - -9.5 M -12 M -9.66 M - -9.24 M -6.79 M -8.31 M - -8.19 M -9.1 M -10.5 M - -6.65 M -5.82 M -6.75 M - - - -

Revenue

4.03 M - 4.44 M 4.36 M 4.58 M - 4.98 M 4.72 M 5.16 M - 6.16 M 6.09 M 6.31 M - 6.8 M 7.28 M 8.66 M - 11.7 M 12.5 M 13.4 M - 13.2 M 14.3 M 15.4 M - 18.2 M 18.7 M 20.3 M - 24 M 25.8 M 27.2 M - 26.3 M 26.8 M 26.4 M - 25.7 M 23.9 M 22.8 M - 20.1 M 18.2 M 17.2 M - 15.5 M 14 M 13 M - - - -

Cost of Revenue

1.74 M - 3.09 M 3.17 M 3.24 M - 3.18 M 3.2 M 3.33 M - 3.18 M 3.18 M 3.24 M - 4.32 M 4.58 M 5.34 M - 5.57 M 5.93 M 5.81 M - 6.46 M 6.96 M 7.57 M - 8.26 M 8.21 M 8.32 M - 8.67 M 8.89 M 9.19 M - 10.4 M 10.6 M 9.71 M - 9.14 M 8.76 M 8.38 M - 7.94 M 7.7 M 7.37 M - 6.48 M 5.99 M 5.25 M - - - -

Gross Profit

2.29 M - 1.35 M 1.19 M 1.34 M - 1.8 M 1.52 M 1.83 M - 2.98 M 2.92 M 3.07 M - 2.47 M 2.69 M 3.32 M - 6.16 M 6.55 M 7.64 M - 6.69 M 7.29 M 7.83 M - 9.97 M 10.5 M 12 M - 15.3 M 16.9 M 18 M - 16 M 16.2 M 16.7 M - 16.5 M 15.1 M 14.4 M - 12.2 M 10.5 M 9.78 M - 9.02 M 8.04 M 7.72 M - - - -

Operating Income

-2.53 M - -5.11 M -5.99 M -5.96 M - -5.82 M -5.6 M -5.34 M - -3.28 M -3.01 M -2.45 M - -4.26 M -4.54 M -4.42 M - -4.07 M -4.48 M -5.11 M - -21.7 M -8.45 M -9.08 M - -7.25 M -9.56 M -5.98 M - -3.24 M -4.49 M -4.09 M - -8.93 M -11.7 M -9.66 M - -9.15 M -8.88 M -8.06 M - -7.86 M -8.76 M -9.8 M - -6.42 M -5.57 M -6.49 M - - - -

Interest Expense

104 K - 158 K 215 K 225 K - 190 K 297 K 3 K - 6 K 221 K 5 K - 700 K 5 K - - - - 540 K - 336 K 377 K 295 K - -144 K -563 K 262 K - 188 K 411 K 33 K - -214 K -164 K 244 K - 201 K -286 K 4 K - -16 K -81 K -408 K - -25 K -94 K -103 K - - - -

EBITDA

-2.52 M - - - -5.53 M - -3.99 M -5.6 M -4.62 M - -799 K -3.01 M -1.73 M - -264 K -1.56 M -2.66 M - 163 K -1.79 M -3.86 M - -16.7 M -4.95 M -7.33 M - -835 K -5.31 M -3.86 M - 3.55 M 119 K -1.74 M - -1.91 M -7.26 M -7.48 M - -3.62 M -5.26 M -6.26 M - -3.65 M -6.15 M -8.57 M - -4.28 M -4.26 M -5.91 M - - - -

Operating Expenses

4.82 M - 6.46 M 7.17 M 7.3 M - 7.62 M 7.11 M 7.17 M - 6.26 M 5.93 M 5.51 M - 6.73 M 7.23 M 7.73 M - 10.2 M 11 M 12.8 M - 28.4 M 15.7 M 16.9 M - 17.2 M 20.1 M 18 M - 18.6 M 21.3 M 22.1 M - 24.9 M 27.9 M 26.4 M - 25.7 M 24 M 22.5 M - 20 M 19.3 M 19.6 M - 15.4 M 13.6 M 14.2 M - - - -

General and Administrative Expenses

1.68 M - 2.12 M 2.44 M 2.34 M - 2.92 M 2.54 M 2.47 M - 2.31 M 2 M 1.87 M - 2.13 M 2.01 M 1.98 M - 2.63 M 2.28 M 3.22 M - 2.92 M 3.77 M 3.38 M - 3.92 M 3.94 M 4.18 M - 4.74 M 5.02 M 4.97 M - 5.88 M 5.66 M 5.72 M - 5.68 M 5.37 M 4.42 M - 4.68 M 4.03 M 4.05 M - 3.09 M 2.52 M 4.39 M - - - -

All numbers in USD currency