Marin Software Incorporated MRIN
$ 1.99
2.7%
Quarterly report 2024-Q3
added 11-12-2024
Marin Software Incorporated Income Statement 2011-2024 | MRIN
Annual Income Statement Marin Software Incorporated
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
6.18 M | 19.9 M | 39.8 M | 15.9 M | 9.24 M | 35.7 M | 53.8 M | 88.1 M | 124 M | 226 M | 268 M | - | - |
Shares |
17.7 M | 15.9 M | 12.8 M | 7.34 M | 6.37 M | 5.78 M | 5.64 M | 5.47 M | 5.23 M | 4.89 M | 3.76 M | - | - |
Historical Prices |
0.35 | 1.25 | 3.1 | 1.99 | 1.41 | 4.11 | 7.8 | 16.1 | 21 | 46.1 | 80.2 | - | - |
Net Income |
-21.9 M | -18.2 M | -12.9 M | -14.1 M | -12.4 M | -41.2 M | -31.5 M | -16.5 M | -33.3 M | -33.2 M | -35.9 M | -26.5 M | -17.4 M |
Revenue |
17.7 M | 20 M | 24.4 M | 30 M | 49 M | 58.6 M | 75 M | 99.9 M | 109 M | 99.4 M | 77.3 M | 59.6 M | 36.1 M |
Cost of Revenue |
11.6 M | 12.8 M | 12.9 M | 17.9 M | 22.8 M | 27.2 M | 32.5 M | 35.2 M | 40.1 M | 35.6 M | 31.1 M | 24.8 M | 18.7 M |
Gross Profit |
6.1 M | 7.22 M | 11.5 M | 12 M | 26.2 M | 31.5 M | 42.5 M | 64.7 M | 68.4 M | 63.7 M | 46.2 M | 34.8 M | 17.4 M |
Operating Income |
-22.8 M | -22 M | -14.1 M | -16.3 M | -19.8 M | -42.3 M | -30.3 M | -15.9 M | -32.4 M | -34 M | -34.3 M | -25.3 M | -16.7 M |
Interest Expense |
739 K | 4.08 M | 6 K | 22 K | - | 1.59 M | -214 K | 869 K | 222 K | -466 K | -571 K | -456 K | -229 K |
EBITDA |
-21.1 M | -19.7 M | -10.9 M | -11.3 M | -10.3 M | -18.5 M | -16.2 M | -3.84 M | -19.8 M | -25.3 M | -28.5 M | -22.1 M | -14.9 M |
Operating Expenses |
28.9 M | 29.2 M | 25.6 M | 28.3 M | 44.1 M | 59 M | 69.9 M | 80.6 M | 101 M | 97.7 M | 80.5 M | 60.1 M | 34.1 M |
General and Administrative Expenses |
8.87 M | 10.4 M | 9.33 M | 8.56 M | 10.4 M | 13.1 M | 16.4 M | 19.9 M | 22.4 M | 21.3 M | 17 M | 13.4 M | 6.68 M |
All numbers in USD currency
Quarterly Income Statement Marin Software Incorporated
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
3.14 M | 3.11 M | 3.02 M | 3.01 M | 2.98 M | 2.9 M | 2.87 M | 17.2 M | 16 M | 15.7 M | 15.5 M | 15.5 M | 14.5 M | 11 M | 10.3 M | 9.74 M | 7.02 M | 6.91 M | 6.82 M | 6.81 M | 6.63 M | 6.2 M | 5.94 M | 5.94 M | 5.79 M | 5.77 M | 5.74 M | 5.73 M | 5.65 M | 5.64 M | 5.58 M | 5.54 M | 5.5 M | 38.3 M | 37.8 M | 37.4 M | 37 M | 36.4 M | 35.7 M | 35.2 M | 34.8 M | 33.8 M | 33.1 M | 33 M | 32.5 M | 32.2 M | 7.36 M | 4.66 M | 4.4 M | 4.26 M | 4.25 M | - | - | - | - |
Net Income |
-2.33 M | -2.02 M | -2.41 M | - | -4.95 M | -5.92 M | -5.78 M | - | -5.74 M | -5.37 M | -2 M | - | -3.13 M | -2.5 M | -2.21 M | - | -14.1 M | -14.1 M | -14.1 M | - | -12.4 M | -12.4 M | -12.4 M | - | -41.2 M | -41.2 M | -41.2 M | - | -31.5 M | -31.5 M | -31.5 M | - | -3.05 M | -4.42 M | -4.41 M | - | -9.5 M | -12 M | -9.66 M | - | -9.24 M | -6.79 M | -8.31 M | - | -8.19 M | -9.1 M | -10.5 M | - | -6.65 M | -5.82 M | -6.75 M | - | - | - | - |
Revenue |
4.28 M | 4.04 M | 4.03 M | - | 4.44 M | 4.36 M | 4.58 M | - | 4.98 M | 4.72 M | 5.16 M | - | 6.16 M | 6.09 M | 6.31 M | - | 6.8 M | 7.28 M | 8.66 M | - | 11.7 M | 12.5 M | 13.4 M | - | 13.2 M | 14.3 M | 15.4 M | - | 18.2 M | 18.7 M | 20.3 M | - | 24 M | 25.8 M | 27.2 M | - | 26.3 M | 26.8 M | 26.4 M | - | 25.7 M | 23.9 M | 22.8 M | - | 20.1 M | 18.2 M | 17.2 M | - | 15.5 M | 14 M | 13 M | - | - | - | - |
Cost of Revenue |
1.7 M | 1.69 M | 1.74 M | - | 3.09 M | 3.17 M | 3.24 M | - | 3.18 M | 3.2 M | 3.33 M | - | 3.18 M | 3.18 M | 3.24 M | - | 4.32 M | 4.58 M | 5.34 M | - | 5.57 M | 5.93 M | 5.81 M | - | 6.46 M | 6.96 M | 7.57 M | - | 8.26 M | 8.21 M | 8.32 M | - | 8.67 M | 8.89 M | 9.19 M | - | 10.4 M | 10.6 M | 9.71 M | - | 9.14 M | 8.76 M | 8.38 M | - | 7.94 M | 7.7 M | 7.37 M | - | 6.48 M | 5.99 M | 5.25 M | - | - | - | - |
Gross Profit |
2.58 M | 2.36 M | 2.29 M | - | 1.35 M | 1.19 M | 1.34 M | - | 1.8 M | 1.52 M | 1.83 M | - | 2.98 M | 2.92 M | 3.07 M | - | 2.47 M | 2.69 M | 3.32 M | - | 6.16 M | 6.55 M | 7.64 M | - | 6.69 M | 7.29 M | 7.83 M | - | 9.97 M | 10.5 M | 12 M | - | 15.3 M | 16.9 M | 18 M | - | 16 M | 16.2 M | 16.7 M | - | 16.5 M | 15.1 M | 14.4 M | - | 12.2 M | 10.5 M | 9.78 M | - | 9.02 M | 8.04 M | 7.72 M | - | - | - | - |
Operating Income |
-2.13 M | -2.09 M | -2.53 M | - | -5.11 M | -5.99 M | -5.96 M | - | -5.82 M | -5.6 M | -5.34 M | - | -3.28 M | -3.01 M | -2.45 M | - | -4.26 M | -4.54 M | -4.42 M | - | -4.07 M | -4.48 M | -5.11 M | - | -21.7 M | -8.45 M | -9.08 M | - | -7.25 M | -9.56 M | -5.98 M | - | -3.24 M | -4.49 M | -4.09 M | - | -8.93 M | -11.7 M | -9.66 M | - | -9.15 M | -8.88 M | -8.06 M | - | -7.86 M | -8.76 M | -9.8 M | - | -6.42 M | -5.57 M | -6.49 M | - | - | - | - |
Interest Expense |
-176 K | 138 K | 104 K | - | 158 K | 215 K | 225 K | - | 190 K | 297 K | 3 K | - | 6 K | 221 K | 5 K | - | 700 K | 5 K | - | - | - | - | 540 K | - | 336 K | 377 K | 295 K | - | -144 K | -563 K | 262 K | - | 188 K | 411 K | 33 K | - | -214 K | -164 K | 244 K | - | 201 K | -286 K | 4 K | - | -16 K | -81 K | -408 K | - | -25 K | -94 K | -103 K | - | - | - | - |
EBITDA |
- | - | -2.52 M | - | -4.67 M | -5.56 M | -5.53 M | - | -3.99 M | -5.6 M | -4.62 M | - | -799 K | -3.01 M | -1.73 M | - | -264 K | -1.56 M | -2.66 M | - | 163 K | -1.79 M | -3.86 M | - | -16.7 M | -4.95 M | -7.33 M | - | -835 K | -5.31 M | -3.86 M | - | 3.55 M | 119 K | -1.74 M | - | -1.91 M | -7.26 M | -7.48 M | - | -3.62 M | -5.26 M | -6.26 M | - | -3.65 M | -6.15 M | -8.57 M | - | -4.28 M | -4.26 M | -5.91 M | - | - | - | - |
Operating Expenses |
4.71 M | 4.44 M | 4.82 M | - | 6.46 M | 7.17 M | 7.3 M | - | 7.62 M | 7.11 M | 7.17 M | - | 6.26 M | 5.93 M | 5.51 M | - | 6.73 M | 7.23 M | 7.73 M | - | 10.2 M | 11 M | 12.8 M | - | 28.4 M | 15.7 M | 16.9 M | - | 17.2 M | 20.1 M | 18 M | - | 18.6 M | 21.3 M | 22.1 M | - | 24.9 M | 27.9 M | 26.4 M | - | 25.7 M | 24 M | 22.5 M | - | 20 M | 19.3 M | 19.6 M | - | 15.4 M | 13.6 M | 14.2 M | - | - | - | - |
General and Administrative Expenses |
1.86 M | 1.6 M | 1.68 M | - | 2.12 M | 2.44 M | 2.34 M | - | 2.92 M | 2.54 M | 2.47 M | - | 2.31 M | 2 M | 1.87 M | - | 2.13 M | 2.01 M | 1.98 M | - | 2.63 M | 2.28 M | 3.22 M | - | 2.92 M | 3.77 M | 3.38 M | - | 3.92 M | 3.94 M | 4.18 M | - | 4.74 M | 5.02 M | 4.97 M | - | 5.88 M | 5.66 M | 5.72 M | - | 5.68 M | 5.37 M | 4.42 M | - | 4.68 M | 4.03 M | 4.05 M | - | 3.09 M | 2.52 M | 4.39 M | - | - | - | - |
All numbers in USD currency