
Norwegian Cruise Line Holdings Ltd. NCLH
$ 17.95
-1.37%
Annual report 2025
added 03-02-2026
Norwegian Cruise Line Holdings Ltd. Income Statement 2011-2026 | NCLH
Annual Income Statement Norwegian Cruise Line Holdings Ltd.
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
9.99 B | 10.3 B | 7.97 B | 6.2 B | 7.58 B | 6.48 B | 11.8 B | 11.3 B | 13.7 B | 10.9 B | 10.3 B | 9.04 B | 7.12 B | 5.27 B | - |
Shares |
449 M | 435 M | 424 M | 420 M | 365 M | 255 M | 215 M | 223 M | 228 M | 227 M | 227 M | 207 M | 203 M | 200 M | - |
Historical Prices |
22.3 | 23.7 | 18.8 | 14.8 | 20.7 | 25.4 | 58.4 | 42.4 | 53.2 | 42.5 | 58.6 | 46.8 | 35.5 | - | - |
Net Income |
423 M | 910 M | 166 M | -2.27 B | -4.51 B | -4.01 B | 930 M | 955 M | 760 M | 633 M | 427 M | 338 M | 102 M | 169 M | 126 M |
Revenue |
9.83 B | 9.48 B | 8.55 B | 4.84 B | 648 M | 1.28 B | 6.46 B | 6.06 B | 5.4 B | 4.87 B | 4.35 B | 3.13 B | 2.57 B | 2.28 B | 2.22 B |
Cost of Revenue |
5.64 B | 5.69 B | 5.47 B | 4.27 B | 1.61 B | 1.69 B | 3.66 B | 882 M | 804 M | 746 M | 666 M | 453 M | 340 M | 293 M | 291 M |
Gross Profit |
- | - | - | - | - | - | 2.8 B | 2.68 B | 2.33 B | 2.02 B | 1.69 B | 1.18 B | 913 M | 798 M | 751 M |
Operating Income |
1.56 B | 1.47 B | 931 M | -1.55 B | -2.55 B | -3.48 B | 1.18 B | 1.22 B | 1.05 B | 925 M | 702 M | 503 M | 396 M | 357 M | 316 M |
Interest Expense |
-179 M | 54.2 M | -40.2 M | 76.6 M | 2.1 B | 482 M | 273 M | 270 M | 268 M | 277 M | 222 M | 152 M | 283 M | 2.1 M | 2.63 M |
EBITDA |
2.72 B | 2.44 B | 1.81 B | -742 M | -1.79 B | -2.74 B | 1.82 B | 1.78 B | 1.56 B | 1.36 B | 1.13 B | 776 M | 611 M | 547 M | 500 M |
Operating Expenses |
2.63 B | 2.33 B | 2.15 B | 2.13 B | 1.59 B | 3.07 B | 1.62 B | 1.46 B | 1.28 B | 1.1 B | 987 M | 676 M | 517 M | 441 M | 435 M |
General and Administrative Expenses |
1.55 B | 1.43 B | 1.34 B | 1.38 B | 891 M | 745 M | - | - | - | - | - | - | - | - | - |
All numbers in USD currency
Quarterly Income Statement Norwegian Cruise Line Holdings Ltd.
| 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
451 M | 447 M | 441 M | 440 M | 440 M | 435 M | 427 M | 426 M | 425 M | 424 M | 423 M | 421 M | 421 M | 419 M | 418 M | 417 M | 370 M | 370 M | 329 M | 316 M | 271 M | 239 M | 214 M | 213 M | 214 M | 215 M | 217 M | 218 M | 222 M | 223 M | 227 M | 229 M | 228 M | 228 M | 227 M | 227 M | 227 M | 227 M | 227 M | 228 M | 227 M | 226 M | 224 M | 228 M | 203 M | 205 M | 205 M | 205 M | 204 M | 204 M | 198 M | 21 M | 178 M | 178 M | 178 M | - | - | - | - |
Net Income |
419 M | 30 M | -40.3 M | - | 475 M | 163 M | 17.4 M | - | 346 M | 86.1 M | -159 M | - | -295 M | -509 M | -983 M | -1.57 B | -846 M | -718 M | -1.37 B | -739 M | -677 M | -715 M | -1.88 B | 121 M | 451 M | 240 M | 118 M | 155 M | 470 M | 227 M | 103 M | 98.8 M | 401 M | 198 M | 61.9 M | 72.2 M | 342 M | 145 M | 73.2 M | 38.3 M | 252 M | 158 M | -21.5 M | -25.6 M | 201 M | 112 M | 51.3 M | 36.1 M | 171 M | -8.84 M | -96.4 M | 1.05 M | 128 M | 36 M | 3.28 M | - | - | - | - |
Revenue |
2.94 B | 2.52 B | 2.13 B | - | 2.81 B | 2.37 B | 2.19 B | - | 2.54 B | 2.21 B | 1.82 B | - | 1.62 B | 1.19 B | 522 M | 487 M | 153 M | 4.37 M | 3.1 M | 9.58 M | 6.52 M | 16.9 M | 1.25 B | 1.48 B | 1.91 B | 1.66 B | 1.4 B | 1.38 B | 1.86 B | 1.52 B | 1.29 B | 1.25 B | 1.65 B | 1.34 B | 1.15 B | 1.13 B | 1.48 B | 1.19 B | 1.08 B | 1.04 B | 1.28 B | 1.09 B | 938 M | 789 M | 907 M | 766 M | 664 M | 600 M | 798 M | 644 M | 528 M | 503 M | 674 M | 583 M | 515 M | - | - | - | - |
Cost of Revenue |
1.55 B | 1.46 B | 1.3 B | - | 1.54 B | 1.45 B | 1.39 B | - | 1.48 B | 1.38 B | 1.28 B | - | 1.24 B | 1.07 B | 735 M | - | 440 M | 250 M | 201 M | - | 190 M | 129 M | 247 M | - | 236 M | 229 M | 223 M | - | 228 M | 219 M | 210 M | - | 206 M | 195 M | 193 M | - | 193 M | 184 M | 177 M | - | 171 M | 162 M | 158 M | - | 116 M | 106 M | 99.1 M | - | 90.7 M | 82.8 M | 74 M | - | 73 M | 74.4 M | 73.3 M | - | - | - | - |
Operating Income |
749 M | 424 M | 201 M | - | 691 M | 342 M | 218 M | - | 523 M | 273 M | 10.7 M | - | -185 M | -397 M | -689 M | -687 M | -689 M | -605 M | -571 M | -547 M | -518 M | -595 M | -1.82 B | 199 M | 512 M | 309 M | 158 M | 210 M | 550 M | 292 M | 167 M | 177 M | 477 M | 275 M | 120 M | 154 M | 414 M | 227 M | 131 M | 118 M | 307 M | 217 M | 60.3 M | 46.4 M | 235 M | 149 M | 73.1 M | 61.4 M | 208 M | 95.4 M | 31 M | 49.5 M | 174 M | 87 M | 46.4 M | - | - | - | - |
Interest Expense |
13 M | -156 M | -24.5 M | - | -34.1 M | 1.9 M | 18.1 M | - | 12.1 M | 17.3 M | 17.1 M | - | 17.4 M | 16.8 M | 15.3 M | - | 21.6 M | 21.3 M | 27 M | - | 29.5 M | -14.4 M | 5.82 M | - | 10.3 M | 3.62 M | -434 K | - | 98 K | 12.9 M | -1.67 M | - | -3.26 M | -5.61 M | -2.82 M | - | -60.7 M | -68.4 M | -59.8 M | - | -49.8 M | -52.4 M | -51 M | - | -32.3 M | -31.9 M | 388 K | - | -626 K | 429 K | 1.36 M | - | 1.64 M | -2 M | 3.01 M | - | - | - | - |
EBITDA |
1 B | 668 M | 451 M | - | 910 M | 564 M | 463 M | - | 728 M | 470 M | 221 M | - | 1.32 M | -215 M | -493 M | -687 M | -128 M | -233 M | -387 M | -547 M | 47.4 M | -216 M | -1.63 B | 199 M | 994 M | 635 M | 328 M | 210 M | 970 M | 567 M | 302 M | 177 M | 863 M | 524 M | 241 M | 154 M | 741 M | 439 M | 236 M | 118 M | 635 M | 432 M | 165 M | 46.4 M | 448 M | 290 M | 143 M | 61.4 M | 388 M | 211 M | 86.5 M | 49.5 M | 335 M | 193 M | 98.9 M | - | - | - | - |
Operating Expenses |
634 M | 637 M | 623 M | - | 576 M | 576 M | 585 M | - | 530 M | 549 M | 531 M | - | 562 M | 511 M | 475 M | - | 402 M | 360 M | 374 M | - | 334 M | 311 M | 2.08 B | - | 411 M | 397 M | 419 M | - | 379 M | 367 M | 358 M | - | 337 M | 317 M | 311 M | - | 286 M | 254 M | 282 M | - | 260 M | 212 M | 254 M | - | 161 M | 147 M | 145 M | - | 134 M | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
383 M | 393 M | 391 M | - | 358 M | 354 M | 362 M | - | 325 M | 352 M | 336 M | - | 375 M | 329 M | 296 M | - | 229 M | 185 M | 203 M | - | 157 M | 131 M | 271 M | - | 255 M | 241 M | 249 M | - | 235 M | 227 M | 227 M | - | 202 M | 194 M | 192 M | - | 175 M | 149 M | 181 M | - | 151 M | 107 M | 154 M | - | 97.1 M | 83.1 M | 83.4 M | - | 77.6 M | 74.1 M | 85.2 M | - | 57.8 M | 61.8 M | 71.2 M | - | - | - | - |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Norwegian Cruise Line Holdings Ltd. (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
Reports on the profits and losses of other stocks in the Social internet industry
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
|
Despegar.com, Corp.
DESP
|
- | - | $ 1.59 B | ||
|
CarGurus
CARG
|
$ 37.27 | -1.22 % | $ 3.55 B | ||
|
Lizhi
LIZI
|
- | 2.19 % | $ 2.9 B | ||
|
Luokung Technology Corp.
LKCO
|
- | -46.36 % | $ 1.8 M | ||
|
AutoWeb
AUTO
|
- | 0.78 % | $ 5.38 M | ||
|
Grubhub Inc.
GRUB
|
- | - | $ 7.39 B | ||
|
DouYu International Holdings Limited
DOYU
|
$ 4.97 | 0.4 % | $ 150 M | ||
|
HeadHunter Group PLC
HHRU
|
- | - | - | ||
|
Carnival Corporation & plc
CCL
|
$ 26.41 | -1.34 % | $ 34.6 B | ||
|
MediaAlpha
MAX
|
$ 9.97 | 1.12 % | $ 561 M | ||
|
Mail.ru Group
MAIL
|
- | - | - | ||
|
Sogou Inc.
SOGO
|
- | 0.11 % | $ 3.45 B | ||
|
Yandex N.V.
YNDX
|
- | - | - | ||
|
JOYY
YY
|
- | -2.53 % | $ 54.4 B | ||
|
Youdao
DAO
|
$ 11.36 | 3.74 % | $ 1.34 B | - | |
|
DoorDash
DASH
|
$ 171.34 | -1.57 % | $ 73.2 B | ||
|
Sohu.com Limited
SOHU
|
$ 15.48 | -0.96 % | $ 437 M | ||
|
BlueCity Holdings Limited
BLCT
|
- | 1.33 % | $ 56.9 M | ||
|
TuanChe Limited
TC
|
$ 9.73 | -1.93 % | $ 5.06 B | ||
|
Trip.com Group Limited
TCOM
|
$ 52.67 | -1.01 % | $ 34.4 B | ||
|
Thryv Holdings
THRY
|
$ 3.81 | 0.9 % | $ 166 M | ||
|
Leaf Group Ltd.
LEAF
|
- | - | $ 306 M | ||
|
Tencent Music Entertainment Group
TME
|
$ 9.24 | -1.44 % | $ 21.7 B | - | |
|
Monaker Group, Inc.
MKGI
|
- | 7.08 % | $ 53.2 M | ||
|
Travel + Leisure Co.
TNL
|
$ 64.83 | -0.79 % | $ 4.25 B | ||
|
Points International Ltd.
PCOM
|
- | 1.3 % | $ 360 M | ||
|
Tuniu Corporation
TOUR
|
$ 7.04 | 0.86 % | $ 2.4 B | ||
|
Qutoutiao
QTT
|
- | -38.43 % | $ 6.99 M | ||
|
Jiayin Group
JFIN
|
$ 4.7 | 1.73 % | $ 998 M | ||
|
SINA Corporation
SINA
|
- | -0.12 % | $ 2.58 B | ||
|
Uxin Limited
UXIN
|
$ 2.92 | -2.18 % | $ 3.41 B | ||
|
Lindblad Expeditions Holdings
LIND
|
$ 18.12 | -1.04 % | $ 965 M | ||
|
Momo
MOMO
|
$ 6.11 | -0.81 % | $ 2.26 B | ||
|
IZEA Worldwide
IZEA
|
$ 4.28 | -0.12 % | $ 73.9 M | ||
|
Spark Networks SE
LOV
|
- | -2.8 % | $ 81.6 M | ||
|
Snap
SNAP
|
$ 6.04 | -0.41 % | $ 10.2 B | ||
|
Shutterstock
SSTK
|
$ 17.56 | -0.34 % | $ 620 M | ||
|
Moxian
MOXC
|
- | -1.96 % | $ 34.2 M | ||
|
Liberty TripAdvisor Holdings
LTRPA
|
- | -20.83 % | $ 19.8 M | ||
|
TripAdvisor
TRIP
|
$ 10.88 | -2.77 % | $ 1.35 B | ||
|
trivago N.V.
TRVG
|
$ 2.88 | 3.59 % | $ 1.01 B | ||
|
36Kr Holdings
KRKR
|
$ 3.5 | 8.7 % | $ 3.7 B | ||
|
Cardlytics
CDLX
|
$ 0.91 | 1.34 % | $ 48.3 M | ||
|
Yatra Online
YTRA
|
$ 1.04 | 0.96 % | $ 66.5 M | ||
|
Zillow Group
Z
|
$ 44.53 | -2.34 % | $ 10.8 B | ||
|
Zillow Group
ZG
|
$ 44.68 | -2.22 % | $ 10.8 B | ||
|
Booking Holdings
BKNG
|
$ 177.14 | -0.2 % | $ 5.75 B | ||
|
NetEase
NTES
|
$ 111.83 | 0.42 % | $ 356 B | ||
|
Royal Caribbean Group
RCL
|
$ 258.58 | -0.11 % | $ 70.1 B |