Norwegian Cruise Line Holdings Ltd. logo
Norwegian Cruise Line Holdings Ltd. NCLH
$ 27.4 -1.7%

Quarterly report 2024-Q3
added 11-07-2024

report update icon

Norwegian Cruise Line Holdings Ltd. Income Statement 2011-2024 | NCLH

Annual Income Statement Norwegian Cruise Line Holdings Ltd.

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

7.97 B 6.2 B 7.58 B 6.48 B 11.8 B 11.3 B 13.7 B 10.9 B 10.3 B 9.04 B 7.12 B 5.27 B -

Shares

424 M 420 M 365 M 255 M 215 M 223 M 228 M 227 M 227 M 207 M 203 M 200 M -

Historical Prices

18.8 14.8 20.7 25.4 58.4 42.4 53.2 42.5 58.6 46.8 35.5 - -

Net Income

166 M -2.27 B -4.51 B -4.01 B 930 M 955 M 760 M 633 M 427 M 338 M 102 M 169 M 126 M

Revenue

8.55 B 4.84 B 648 M 1.28 B 6.46 B 6.06 B 5.4 B 4.87 B 4.35 B 3.13 B 2.57 B 2.28 B 2.22 B

Cost of Revenue

5.47 B 4.27 B 1.61 B 1.69 B 3.66 B 882 M 804 M 746 M 666 M 453 M 340 M 293 M 291 M

Gross Profit

- - - - 2.8 B 2.68 B 2.33 B 2.02 B 1.69 B 1.18 B 913 M 798 M 751 M

Operating Income

931 M -1.55 B -2.55 B -3.48 B 1.18 B 1.22 B 1.05 B 925 M 702 M 503 M 396 M 357 M 316 M

Interest Expense

728 M 802 M 2.1 B 482 M 273 M 270 M 268 M 277 M 222 M 152 M 283 M 2.1 M 2.63 M

EBITDA

1.81 B -742 M -1.79 B -2.74 B 1.82 B 1.78 B 1.56 B 1.36 B 1.13 B 776 M 611 M 547 M 500 M

Operating Expenses

2.15 B 2.13 B 1.59 B 3.07 B 1.62 B 1.46 B 1.28 B 1.1 B 987 M 676 M 517 M 441 M 435 M

General and Administrative Expenses

1.34 B 1.38 B 891 M 745 M - - - - - - - - -

All numbers in USD currency

Quarterly Income Statement Norwegian Cruise Line Holdings Ltd.

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

440 M 435 M 427 M 426 M 425 M 424 M 423 M 421 M 421 M 419 M 418 M 417 M 370 M 370 M 329 M 316 M 271 M 239 M 214 M 213 M 214 M 215 M 217 M 218 M 222 M 223 M 227 M 229 M 228 M 228 M 227 M 227 M 227 M 227 M 227 M 228 M 227 M 226 M 224 M 228 M 203 M 205 M 205 M 205 M 204 M 204 M 198 M 21 M 178 M 178 M 178 M - - - -

Net Income

475 M 163 M 17.4 M - 346 M 86.1 M -159 M - -295 M -509 M -983 M -1.57 B -846 M -718 M -1.37 B -739 M -677 M -715 M -1.88 B 121 M 451 M 240 M 118 M 155 M 470 M 227 M 103 M 98.8 M 401 M 198 M 61.9 M 72.2 M 342 M 145 M 73.2 M 38.3 M 252 M 158 M -21.5 M -25.6 M 201 M 112 M 51.3 M 36.1 M 171 M -8.84 M -96.4 M 1.05 M 128 M 36 M 3.28 M - - - -

Revenue

2.81 B 2.37 B 2.19 B - 2.54 B 2.21 B 1.82 B - 1.62 B 1.19 B 522 M 487 M 153 M 4.37 M 3.1 M 9.58 M 6.52 M 16.9 M 1.25 B 1.48 B 1.91 B 1.66 B 1.4 B 1.38 B 1.86 B 1.52 B 1.29 B 1.25 B 1.65 B 1.34 B 1.15 B 1.13 B 1.48 B 1.19 B 1.08 B 1.04 B 1.28 B 1.09 B 938 M 789 M 907 M 766 M 664 M 600 M 798 M 644 M 528 M 503 M 674 M 583 M 515 M - - - -

Cost of Revenue

1.54 B 1.45 B 1.39 B - 1.48 B 1.38 B 1.28 B - 1.24 B 1.07 B 735 M - 440 M 250 M 201 M - 190 M 129 M 247 M - 236 M 229 M 223 M - 228 M 219 M 210 M - 206 M 195 M 193 M - 193 M 184 M 177 M - 171 M 162 M 158 M - 116 M 106 M 99.1 M - 90.7 M 82.8 M 74 M - 73 M 74.4 M 73.3 M - - - -

Gross Profit

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Operating Income

691 M 342 M 218 M - 523 M 273 M 10.7 M - -185 M -397 M -689 M -687 M -689 M -605 M -571 M -547 M -518 M -595 M -1.82 B 199 M 512 M 309 M 158 M 210 M 550 M 292 M 167 M 177 M 477 M 275 M 120 M 154 M 414 M 227 M 131 M 118 M 307 M 217 M 60.3 M 46.4 M 235 M 149 M 73.1 M 61.4 M 208 M 95.4 M 31 M 49.5 M 174 M 87 M 46.4 M - - - -

Interest Expense

-34.1 M 16 M 17.3 M - 12.1 M 17.3 M 17.1 M - 17.4 M 16.8 M 15.3 M - 21.6 M 21.3 M 27 M - 29.5 M -14.4 M 5.82 M - 10.3 M 3.62 M -434 K - 98 K 12.9 M -1.67 M - -3.26 M -5.61 M -2.82 M - -60.7 M -68.4 M -59.8 M - -49.8 M -52.4 M -51 M - -32.3 M -31.9 M 388 K - -626 K 429 K 1.36 M - 1.64 M -2 M 3.01 M - - - -

EBITDA

910 M 564 M 463 M - 728 M 470 M 221 M - 1.32 M -215 M -493 M -687 M -128 M -233 M -387 M -547 M 47.4 M -216 M -1.63 B 199 M 994 M 635 M 328 M 210 M 970 M 567 M 302 M 177 M 863 M 524 M 241 M 154 M 741 M 439 M 236 M 118 M 635 M 432 M 165 M 46.4 M 448 M 290 M 143 M 61.4 M 388 M 211 M 86.5 M 49.5 M 335 M 193 M 98.9 M - - - -

Operating Expenses

576 M 576 M 585 M - 530 M 549 M 531 M - 562 M 511 M 475 M - 402 M 360 M 374 M - 334 M 311 M 2.08 B - 411 M 397 M 419 M - 379 M 367 M 358 M - 337 M 317 M 311 M - 286 M 254 M 282 M - 260 M 212 M 254 M - 161 M 147 M 145 M - 134 M - - - - - - - - - -

General and Administrative Expenses

358 M 354 M 362 M - 325 M 352 M 336 M - 375 M 329 M 296 M - 229 M 185 M 203 M - 157 M 131 M 271 M - 255 M 241 M 249 M - 235 M 227 M 227 M - 202 M 194 M 192 M - 175 M 149 M 181 M - 151 M 107 M 154 M - 97.1 M 83.1 M 83.4 M - 77.6 M 74.1 M 85.2 M - 57.8 M 61.8 M 71.2 M - - - -

All numbers in USD currency