
Norwegian Cruise Line Holdings Ltd. NCLH
$ 20.51
9.47%
Annual report 2025
added 03-02-2026
Norwegian Cruise Line Holdings Ltd. Income Statement 2011-2026 | NCLH
Annual Income Statement Norwegian Cruise Line Holdings Ltd.
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
9.99 B | 10.3 B | 7.97 B | 6.2 B | 7.58 B | 6.48 B | 11.8 B | 11.3 B | 13.7 B | 10.9 B | 10.3 B | 9.04 B | 7.12 B | 5.27 B | - |
Shares |
449 M | 435 M | 424 M | 420 M | 365 M | 255 M | 215 M | 223 M | 228 M | 227 M | 227 M | 207 M | 203 M | 200 M | - |
Historical Prices |
22.3 | 23.7 | 18.8 | 14.8 | 20.7 | 25.4 | 58.4 | 42.4 | 53.2 | 42.5 | 58.6 | 46.8 | 35.5 | - | - |
Net Income |
423 M | 910 M | 166 M | -2.27 B | -4.51 B | -4.01 B | 930 M | 955 M | 760 M | 633 M | 427 M | 338 M | 102 M | 169 M | 126 M |
Revenue |
9.83 B | 9.48 B | 8.55 B | 4.84 B | 648 M | 1.28 B | 6.46 B | 6.06 B | 5.4 B | 4.87 B | 4.35 B | 3.13 B | 2.57 B | 2.28 B | 2.22 B |
Cost of Revenue |
5.64 B | 5.69 B | 5.47 B | 4.27 B | 1.61 B | 1.69 B | 3.66 B | 882 M | 804 M | 746 M | 666 M | 453 M | 340 M | 293 M | 291 M |
Gross Profit |
- | - | - | - | - | - | 2.8 B | 2.68 B | 2.33 B | 2.02 B | 1.69 B | 1.18 B | 913 M | 798 M | 751 M |
Operating Income |
1.56 B | 1.47 B | 931 M | -1.55 B | -2.55 B | -3.48 B | 1.18 B | 1.22 B | 1.05 B | 925 M | 702 M | 503 M | 396 M | 357 M | 316 M |
Interest Expense |
-179 M | 54.2 M | -40.2 M | 76.6 M | 2.1 B | 482 M | 273 M | 270 M | 268 M | 277 M | 222 M | 152 M | 283 M | 2.1 M | 2.63 M |
EBITDA |
2.72 B | 2.44 B | 1.81 B | -742 M | -1.79 B | -2.74 B | 1.82 B | 1.78 B | 1.56 B | 1.36 B | 1.13 B | 776 M | 611 M | 547 M | 500 M |
Operating Expenses |
2.63 B | 2.33 B | 2.15 B | 2.13 B | 1.59 B | 3.07 B | 1.62 B | 1.46 B | 1.28 B | 1.1 B | 987 M | 676 M | 517 M | 441 M | 435 M |
General and Administrative Expenses |
1.55 B | 1.43 B | 1.34 B | 1.38 B | 891 M | 745 M | - | - | - | - | - | - | - | - | - |
All numbers in USD currency
Quarterly Income Statement Norwegian Cruise Line Holdings Ltd.
| 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
451 M | 447 M | 441 M | 440 M | 440 M | 435 M | 427 M | 426 M | 425 M | 424 M | 423 M | 421 M | 421 M | 419 M | 418 M | 417 M | 370 M | 370 M | 329 M | 316 M | 271 M | 239 M | 214 M | 213 M | 214 M | 215 M | 217 M | 218 M | 222 M | 223 M | 227 M | 229 M | 228 M | 228 M | 227 M | 227 M | 227 M | 227 M | 227 M | 228 M | 227 M | 226 M | 224 M | 228 M | 203 M | 205 M | 205 M | 205 M | 204 M | 204 M | 198 M | 21 M | 178 M | 178 M | 178 M | - | - | - | - |
Net Income |
419 M | 30 M | -40.3 M | - | 475 M | 163 M | 17.4 M | - | 346 M | 86.1 M | -159 M | - | -295 M | -509 M | -983 M | -1.57 B | -846 M | -718 M | -1.37 B | -739 M | -677 M | -715 M | -1.88 B | 121 M | 451 M | 240 M | 118 M | 155 M | 470 M | 227 M | 103 M | 98.8 M | 401 M | 198 M | 61.9 M | 72.2 M | 342 M | 145 M | 73.2 M | 38.3 M | 252 M | 158 M | -21.5 M | -25.6 M | 201 M | 112 M | 51.3 M | 36.1 M | 171 M | -8.84 M | -96.4 M | 1.05 M | 128 M | 36 M | 3.28 M | - | - | - | - |
Revenue |
2.94 B | 2.52 B | 2.13 B | - | 2.81 B | 2.37 B | 2.19 B | - | 2.54 B | 2.21 B | 1.82 B | - | 1.62 B | 1.19 B | 522 M | 487 M | 153 M | 4.37 M | 3.1 M | 9.58 M | 6.52 M | 16.9 M | 1.25 B | 1.48 B | 1.91 B | 1.66 B | 1.4 B | 1.38 B | 1.86 B | 1.52 B | 1.29 B | 1.25 B | 1.65 B | 1.34 B | 1.15 B | 1.13 B | 1.48 B | 1.19 B | 1.08 B | 1.04 B | 1.28 B | 1.09 B | 938 M | 789 M | 907 M | 766 M | 664 M | 600 M | 798 M | 644 M | 528 M | 503 M | 674 M | 583 M | 515 M | - | - | - | - |
Cost of Revenue |
1.55 B | 1.46 B | 1.3 B | - | 1.54 B | 1.45 B | 1.39 B | - | 1.48 B | 1.38 B | 1.28 B | - | 1.24 B | 1.07 B | 735 M | - | 440 M | 250 M | 201 M | - | 190 M | 129 M | 247 M | - | 236 M | 229 M | 223 M | - | 228 M | 219 M | 210 M | - | 206 M | 195 M | 193 M | - | 193 M | 184 M | 177 M | - | 171 M | 162 M | 158 M | - | 116 M | 106 M | 99.1 M | - | 90.7 M | 82.8 M | 74 M | - | 73 M | 74.4 M | 73.3 M | - | - | - | - |
Operating Income |
749 M | 424 M | 201 M | - | 691 M | 342 M | 218 M | - | 523 M | 273 M | 10.7 M | - | -185 M | -397 M | -689 M | -687 M | -689 M | -605 M | -571 M | -547 M | -518 M | -595 M | -1.82 B | 199 M | 512 M | 309 M | 158 M | 210 M | 550 M | 292 M | 167 M | 177 M | 477 M | 275 M | 120 M | 154 M | 414 M | 227 M | 131 M | 118 M | 307 M | 217 M | 60.3 M | 46.4 M | 235 M | 149 M | 73.1 M | 61.4 M | 208 M | 95.4 M | 31 M | 49.5 M | 174 M | 87 M | 46.4 M | - | - | - | - |
Interest Expense |
13 M | -156 M | -24.5 M | - | -34.1 M | 1.9 M | 18.1 M | - | 12.1 M | 17.3 M | 17.1 M | - | 17.4 M | 16.8 M | 15.3 M | - | 21.6 M | 21.3 M | 27 M | - | 29.5 M | -14.4 M | 5.82 M | - | 10.3 M | 3.62 M | -434 K | - | 98 K | 12.9 M | -1.67 M | - | -3.26 M | -5.61 M | -2.82 M | - | -60.7 M | -68.4 M | -59.8 M | - | -49.8 M | -52.4 M | -51 M | - | -32.3 M | -31.9 M | 388 K | - | -626 K | 429 K | 1.36 M | - | 1.64 M | -2 M | 3.01 M | - | - | - | - |
EBITDA |
1 B | 668 M | 451 M | - | 910 M | 564 M | 463 M | - | 728 M | 470 M | 221 M | - | 1.32 M | -215 M | -493 M | -687 M | -128 M | -233 M | -387 M | -547 M | 47.4 M | -216 M | -1.63 B | 199 M | 994 M | 635 M | 328 M | 210 M | 970 M | 567 M | 302 M | 177 M | 863 M | 524 M | 241 M | 154 M | 741 M | 439 M | 236 M | 118 M | 635 M | 432 M | 165 M | 46.4 M | 448 M | 290 M | 143 M | 61.4 M | 388 M | 211 M | 86.5 M | 49.5 M | 335 M | 193 M | 98.9 M | - | - | - | - |
Operating Expenses |
634 M | 637 M | 623 M | - | 576 M | 576 M | 585 M | - | 530 M | 549 M | 531 M | - | 562 M | 511 M | 475 M | - | 402 M | 360 M | 374 M | - | 334 M | 311 M | 2.08 B | - | 411 M | 397 M | 419 M | - | 379 M | 367 M | 358 M | - | 337 M | 317 M | 311 M | - | 286 M | 254 M | 282 M | - | 260 M | 212 M | 254 M | - | 161 M | 147 M | 145 M | - | 134 M | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
383 M | 393 M | 391 M | - | 358 M | 354 M | 362 M | - | 325 M | 352 M | 336 M | - | 375 M | 329 M | 296 M | - | 229 M | 185 M | 203 M | - | 157 M | 131 M | 271 M | - | 255 M | 241 M | 249 M | - | 235 M | 227 M | 227 M | - | 202 M | 194 M | 192 M | - | 175 M | 149 M | 181 M | - | 151 M | 107 M | 154 M | - | 97.1 M | 83.1 M | 83.4 M | - | 77.6 M | 74.1 M | 85.2 M | - | 57.8 M | 61.8 M | 71.2 M | - | - | - | - |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Norwegian Cruise Line Holdings Ltd. (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
Reports on the profits and losses of other stocks in the Social internet industry
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
|
Despegar.com, Corp.
DESP
|
- | - | $ 1.59 B | ||
|
Lizhi
LIZI
|
- | 2.19 % | $ 2.9 B | ||
|
Luokung Technology Corp.
LKCO
|
- | -46.36 % | $ 1.8 M | ||
|
Baidu
BIDU
|
$ 114.62 | 3.63 % | $ 79.2 B | ||
|
Grubhub Inc.
GRUB
|
- | - | $ 7.39 B | ||
|
Carnival Corporation & plc
CCL
|
$ 28.16 | 11.64 % | $ 36.9 B | ||
|
HeadHunter Group PLC
HHRU
|
- | - | - | ||
|
DouYu International Holdings Limited
DOYU
|
$ 4.96 | 1.64 % | $ 153 M | ||
|
Youdao
DAO
|
$ 10.08 | 4.89 % | $ 1.18 B | - | |
|
Mail.ru Group
MAIL
|
- | - | - | ||
|
Sogou Inc.
SOGO
|
- | 0.11 % | $ 3.45 B | ||
|
Airbnb
ABNB
|
$ 133.2 | 6.59 % | $ 81.7 B | ||
|
Yandex N.V.
YNDX
|
- | - | - | ||
|
JOYY
YY
|
- | -2.53 % | $ 54.4 B | ||
|
Alphabet
GOOG
|
$ 314.05 | 3.33 % | $ 3.81 T | ||
|
Fiverr International Ltd.
FVRR
|
$ 10.4 | 2.46 % | $ 377 M | ||
|
Gaia
GAIA
|
$ 2.7 | 3.85 % | $ 67.1 M | ||
|
AutoWeb
AUTO
|
- | 0.78 % | $ 5.38 M | ||
|
IAC/InterActiveCorp
IAC
|
$ 40.85 | 1.48 % | $ 3.27 B | ||
|
IZEA Worldwide
IZEA
|
$ 3.61 | 0.89 % | $ 62.3 M | ||
|
BlueCity Holdings Limited
BLCT
|
- | 1.33 % | $ 56.9 M | ||
|
Liberty TripAdvisor Holdings
LTRPA
|
- | -20.83 % | $ 19.8 M | ||
|
Leaf Group Ltd.
LEAF
|
- | - | $ 306 M | ||
|
Monaker Group, Inc.
MKGI
|
- | 7.08 % | $ 53.2 M | ||
|
Lindblad Expeditions Holdings
LIND
|
$ 18.36 | 7.37 % | $ 978 M | ||
|
Points International Ltd.
PCOM
|
- | 1.3 % | $ 360 M | ||
|
MediaAlpha
MAX
|
$ 9.81 | 2.62 % | $ 552 M | ||
|
Qutoutiao
QTT
|
- | -38.43 % | $ 6.99 M | ||
|
Meta (Facebook)
META
|
$ 595.69 | 3.59 % | $ 1.5 T | ||
|
SINA Corporation
SINA
|
- | -0.12 % | $ 2.58 B | ||
|
Momo
MOMO
|
$ 6.24 | 4.0 % | $ 2.3 B | ||
|
CarGurus
CARG
|
$ 35.13 | -0.33 % | $ 3.35 B | ||
|
Booking Holdings
BKNG
|
$ 183.36 | 5.74 % | $ 5.95 B | ||
|
Royal Caribbean Group
RCL
|
$ 288.5 | 7.73 % | $ 78.2 B | ||
|
36Kr Holdings
KRKR
|
$ 3.8 | 4.98 % | $ 4.01 B | ||
|
DoorDash
DASH
|
$ 162.03 | 3.93 % | $ 69.2 B | ||
|
Cardlytics
CDLX
|
$ 1.08 | -6.52 % | $ 57.4 M | ||
|
Sohu.com Limited
SOHU
|
$ 15.11 | -0.26 % | $ 427 M | ||
|
Spotify Technology S.A.
SPOT
|
$ 493.45 | 2.11 % | $ 25.2 B | ||
|
Jiayin Group
JFIN
|
$ 4.49 | 4.91 % | $ 954 M | ||
|
Spark Networks SE
LOV
|
- | -2.8 % | $ 81.6 M | ||
|
TuanChe Limited
TC
|
$ 10.51 | - | $ 5.47 B | ||
|
NetEase
NTES
|
$ 113.75 | 1.11 % | $ 364 B | ||
|
Trip.com Group Limited
TCOM
|
$ 52.2 | 3.94 % | $ 34.1 B | ||
|
Thryv Holdings
THRY
|
$ 2.96 | - | $ 129 M | ||
|
Travel + Leisure Co.
TNL
|
$ 74.76 | 5.44 % | $ 4.9 B | ||
|
Tuniu Corporation
TOUR
|
$ 0.7 | 11.11 % | $ 253 M | ||
|
TripAdvisor
TRIP
|
$ 10.93 | 1.67 % | $ 1.36 B | ||
|
trivago N.V.
TRVG
|
$ 2.78 | -3.81 % | $ 979 M |