
Liberty TripAdvisor Holdings Income Statement 2024-2011 | LTRPA
Brief overview of financial results at Liberty TripAdvisor Holdings
This overview is based on financial performance over the past five years. Liberty TripAdvisor Holdings reported revenue of $1.6 billion in 2019 and $1.8 billion by 2024. The five-year change reached +17.6%, while CAGR stood at 3.3%. The scale of the core business was largely unchanged.
EBITDA was $10 million at the beginning and −$502 million at the end of the period (−5120%). EBITDA underperformed the top-line trend. At the operating-margin level, the figure shifted from 0.6% to −27.4%. A lower EBITDA share weakens the quality of the result.
The net financial result changed from −22 million dollars to −178 million dollars. Profitability deteriorated further over the five years.
Overall conclusion
Signs of deterioration dominate the five-year picture. The most visible risks are a weaker final result, a softer top-line trend and a declining EBITDA margin. Further direction will depend on top-line growth, operating profitability, and net income.
Annual Income Statement Liberty TripAdvisor Holdings
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
- | 20 M | 87.4 M | 171 M | 306 M | 459 M | 1.22 B | 675 M | 1.32 B | 1.67 B | 1.77 B | - | - | - |
Shares |
- | 77 M | 76 M | 76 M | 75 M | 75 M | 74 M | 75 M | 75 M | 75 M | 74 M | - | - | - |
Historical Prices |
- | 0.26 | 1.15 | 2.25 | 4.08 | 5.89 | 16.7 | 8.8 | 17.9 | 22.3 | 23.9 | - | - | - |
Net Income |
-178 M | -285 M | 30 M | 179 M | -238 M | -22 M | -64 M | -397 M | 21 M | -40 M | -22 M | -7 M | 983 M | 12 M |
Revenue |
1.84 B | 1.79 B | 1.49 B | 902 M | 604 M | 1.56 B | 1.62 B | 1.57 B | 1.53 B | 1.56 B | 1.33 B | 1.03 B | 165 M | 155 M |
Cost of Revenue |
128 M | 119 M | 78 M | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | 797 M | 55 M | 45 M |
Operating Income |
-587 M | -912 M | 88 M | -185 M | -932 M | -159 M | 128 M | -1.79 B | 23 M | 15 M | 68 M | -17 M | -54 M | - |
Interest Expense |
-9 M | -5 M | -8 M | 60 M | 41 M | 22 M | 26 M | 25 M | 25 M | 28 M | 13 M | 12 M | 1 M | - |
EBITDA |
-502 M | -825 M | 185 M | -35 M | -764 M | 10 M | 288 M | -1.6 B | 245 M | 283 M | 366 M | 301 M | 1 M | 4 M |
Operating Expenses |
- | 1.57 B | 1.31 B | - | - | 1.04 B | 1.13 B | 1.23 B | 1.14 B | 1.2 B | 965 M | 811 M | 70 M | - |
General and Administrative Expenses |
- | - | - | - | 502 M | 954 M | 1.02 B | 1.06 B | 957 M | 966 M | 663 M | 646 M | - | 56 M |
All numbers in USD currency
Quarterly Income Statement Liberty TripAdvisor Holdings
| 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
77 M | 77 M | 77 M | 77 M | 77 M | 76 M | - | 76 M | 76 M | 76 M | - | 76 M | 76 M | 75 M | - | 75 M | 75 M | 75 M | - | 75 M | 75 M | 75 M | - | 75 M | 75 M | 75 M | - | 75 M | 75 M | 75 M | - | 75 M | 75 M | 75 M | - | 75 M | 75 M | 75 M | - | 73 M | 74 M | 74 M | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
4 M | 49 M | -66 M | -234 M | 10 M | -31 M | - | -30 M | 67 M | -27 M | - | 72 M | 153 M | -90 M | - | -17 M | -164 M | -19 M | -39 M | 16 M | 3 M | -2 M | -8 M | 14 M | -39 M | -31 M | -369 M | -13 M | -7 M | -9 M | 35 M | 26 M | -2 M | -12 M | -23 M | -3 M | -7 M | -7 M | -21 M | -5 M | -1 M | 5 M | -11 M | 8 M | 1 M | -5 M | - | - | - | - | - | - | - | - |
Revenue |
532 M | 497 M | 395 M | 533 M | 494 M | 371 M | - | 459 M | 417 M | 262 M | - | 303 M | 235 M | 123 M | - | 151 M | 59 M | 278 M | 334 M | 428 M | 422 M | 376 M | 346 M | 458 M | 433 M | 378 M | 321 M | 439 M | 431 M | 378 M | 339 M | 434 M | 398 M | 361 M | 345 M | 432 M | 414 M | 374 M | 325 M | 375 M | 335 M | 294 M | 250 M | 274 M | 263 M | 247 M | - | - | - | - | - | - | - | - |
Operating Income |
67 M | 33 M | -18 M | -964 M | 40 M | -17 M | - | 66 M | 60 M | -22 M | - | 4 M | -49 M | -97 M | - | -59 M | -723 M | -44 M | -281 M | 55 M | 51 M | 16 M | 9 M | 76 M | 34 M | 9 M | -1.81 B | 16 M | 13 M | -7 M | -23 M | 31 M | 14 M | 2 M | -83 M | 35 M | 25 M | 38 M | -9 M | 17 M | 31 M | 29 M | -52 M | 10 M | 17 M | 8 M | - | - | - | - | - | - | - | - |
Interest Expense |
-2 M | -1 M | 17 M | 17 M | 17 M | 16 M | - | 16 M | 16 M | 17 M | - | 16 M | 16 M | 11 M | - | 13 M | 7 M | 7 M | - | 5 M | 6 M | 5 M | - | 8 M | 6 M | 6 M | - | 6 M | 7 M | 5 M | - | 5 M | 7 M | 8 M | - | 7 M | 5 M | 8 M | - | 4 M | 3 M | 2 M | - | 3 M | 3 M | - | - | - | - | - | - | - | - | - |
EBITDA |
88 M | 53 M | 4 M | -943 M | 61 M | 4 M | - | 89 M | 85 M | 3 M | - | 40 M | -11 M | -59 M | - | -18 M | -681 M | -1 M | -281 M | 97 M | 92 M | 58 M | 9 M | 114 M | 75 M | 48 M | -1.81 B | 66 M | 68 M | 49 M | -23 M | 87 M | 69 M | 57 M | -83 M | 102 M | 93 M | 102 M | -9 M | 94 M | 103 M | 99 M | -52 M | 88 M | 95 M | 8 M | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
325 M | 323 M | 280 M | 324 M | 321 M | 270 M | - | 283 M | 248 M | 183 M | - | 188 M | 173 M | 115 M | - | 107 M | 99 M | 187 M | - | 231 M | 228 M | 224 M | - | 249 M | 266 M | 243 M | - | 293 M | 271 M | 245 M | - | 252 M | 239 M | 215 M | - | 243 M | 245 M | 196 M | - | 205 M | 168 M | 134 M | - | 129 M | 115 M | - | - | - | - | - | - | - | - | - |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Liberty TripAdvisor Holdings (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
Reports on the profits and losses of other stocks in the Social internet industry
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
|
Despegar.com, Corp.
DESP
|
- | - | $ 1.59 B | ||
|
JOYY
YY
|
- | -2.53 % | $ 54.4 B | ||
|
IAC/InterActiveCorp
IAC
|
- | - | $ 3.38 B | ||
|
B2B-РТС
BTBR
|
- | - | - | ||
|
Lizhi
LIZI
|
- | 2.19 % | $ 2.9 B | ||
|
Светофор Групп
SVET
|
- | - | - | ||
|
Grubhub Inc.
GRUB
|
- | - | $ 7.39 B | ||
|
Carnival Corporation & plc
CCL
|
$ 25.73 | 1.38 % | $ 33.8 B | ||
|
BlueCity Holdings Limited
BLCT
|
- | 1.33 % | $ 56.9 M | ||
|
HeadHunter Group PLC
HHRU
|
- | - | - | ||
|
Baidu
BIDU
|
$ 93.21 | 1.35 % | $ 31.7 B | ||
|
VK
VKCO
|
- | - | - | ||
|
Sogou Inc.
SOGO
|
- | 0.11 % | $ 3.45 B | ||
|
Phoenix New Media Limited
FENG
|
$ 1.47 | 0.41 % | $ 17.7 M | ||
|
Cardlytics
CDLX
|
$ 4.3 | 0.93 % | $ 228 M | ||
|
Fiverr International Ltd.
FVRR
|
$ 9.21 | 0.33 % | $ 334 M | ||
|
Yandex N.V.
YNDX
|
$ 2 101.4 | - | $ 510 B | ||
|
AutoWeb
AUTO
|
- | 0.78 % | $ 5.38 M | ||
|
iQIYI
IQ
|
$ 1.06 | 2.43 % | $ 1.02 B | ||
|
Leaf Group Ltd.
LEAF
|
- | - | $ 306 M | ||
|
Monaker Group, Inc.
MKGI
|
- | 7.08 % | $ 53.2 M | ||
|
DoorDash
DASH
|
$ 223.49 | 0.51 % | $ 95.4 B | ||
|
Qutoutiao
QTT
|
- | -38.43 % | $ 6.99 M | ||
|
SINA Corporation
SINA
|
- | -0.12 % | $ 2.58 B | ||
|
EverQuote
EVER
|
$ 25.24 | 1.32 % | $ 912 M | ||
|
NetEase
NTES
|
$ 128.17 | 6.98 % | $ 408 B | ||
|
Spark Networks SE
LOV
|
- | -2.8 % | $ 81.6 M | ||
|
Points International Ltd.
PCOM
|
- | 1.3 % | $ 360 M | ||
|
Youdao
DAO
|
$ 18.34 | 8.91 % | $ 2.17 B | - | |
|
Moxian
MOXC
|
- | -1.96 % | $ 34.2 M | ||
|
Pinterest
PINS
|
$ 23.4 | 0.73 % | $ 15.8 B | ||
|
Royal Caribbean Group
RCL
|
$ 292.0 | 1.52 % | $ 79.1 B | ||
|
Remark Holdings
MARK
|
- | -15.19 % | $ 4.46 M | ||
|
ANGI Homeservices
ANGI
|
$ 4.92 | 7.89 % | $ 225 M | ||
|
Spotify Technology S.A.
SPOT
|
$ 533.72 | 0.14 % | $ 110 B | ||
|
36Kr Holdings
KRKR
|
$ 3.09 | 0.95 % | $ 3.27 B | ||
|
MediaAlpha
MAX
|
$ 12.94 | 0.15 % | $ 728 M | ||
|
Lindblad Expeditions Holdings
LIND
|
$ 31.09 | 0.06 % | $ 1.71 B | ||
|
Momo
MOMO
|
$ 5.75 | 0.88 % | $ 1.91 B | ||
|
Twitter
TWTR
|
- | 1.14 % | $ 41.3 B | ||
|
Yelp
YELP
|
$ 23.46 | 2.53 % | $ 1.49 B | ||
|
Yatra Online
YTRA
|
$ 0.97 | 0.4 % | $ 62.2 M | ||
|
Zillow Group
Z
|
$ 35.88 | 0.45 % | $ 8.68 B | ||
|
Zillow Group
ZG
|
$ 36.78 | 0.57 % | $ 8.9 B | ||
|
Alphabet
GOOG
|
$ 341.75 | 1.05 % | $ 4.14 T | ||
|
Autohome
ATHM
|
$ 22.22 | 0.45 % | $ 10.4 B | - | |
|
DouYu International Holdings Limited
DOYU
|
$ 4.36 | 0.84 % | $ 132 M | ||
|
Gaia
GAIA
|
$ 1.46 | 1.39 % | $ 36.3 M | ||
|
Cango
CANG
|
$ 2.14 | 35.44 % | $ 606 M | - |