
НМТП NMTP
НМТП Financial Ratios 2006-2025 | NMTP
Annual Financial Ratios НМТП
2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Price Earnings Ratio, P/E |
31.39 | 2.85 | 6.9 | 5.37 | 3.21 | -11.38 | -0.91 | -14.69 | 5.66 | 14.93 | 10.25 | 12.38 | 23.77 | 52.7 | 116.83 |
Price Sales Ratio, P/S |
3.18 | 3.09 | 1.92 | 2.8 | 2.32 | 1.09 | 0.41 | 1.74 | 1.7 | 1.81 | 4.07 | 4.58 | 3.29 | 10.22 | 18.74 |
Price To Book Ratio, P/B |
1.83 | 1.63 | 2.52 | 3.02 | 3.47 | 12.35 | 1.46 | 1.49 | 1.36 | 2.02 | 2.68 | 3.87 | 3.66 | 6.75 | 8.49 |
Price Earnings To Growth Ratio, PEG |
-0.34 | 0.01 | -0.21 | -0.19 | -0.0 | 0.15 | -0.0 | 0.11 | 0.04 | -0.31 | 4.0 | 0.07 | 1.43 | 0.53 | - |
Operating Cash Flow Per Share |
1.33 | 1.3 | 1.94 | 1.45 | 1.62 | 1.95 | 1.16 | 0.57 | 0.69 | 0.54 | 0.49 | 0.55 | 0.42 | 0.18 | 0.11 |
Free Cash Flow Per Share |
0.93 | 1.03 | 1.62 | 0.98 | 1.29 | 1.69 | 0.88 | 0.4 | 0.6 | 0.38 | -0.88 | -0.19 | 0.29 | 0.06 | -0.02 |
Cash Per Share |
0.99 | 1.46 | 0.65 | 0.38 | 0.77 | 0.43 | 0.92 | 0.74 | 0.39 | 0.25 | 0.5 | 0.51 | 0.2 | 0.09 | 0.08 |
Payout Ratio |
5.32 | 0.23 | 0.55 | 0.53 | 0.26 | -0.95 | -0.04 | -0.13 | 0.05 | 0.12 | 0.31 | 0.06 | 0.14 | 0.12 | 0.23 |
Dividend Yield |
0.17 | 0.08 | 0.08 | 0.1 | 0.08 | 0.08 | 0.05 | 0.01 | 0.01 | 0.01 | 0.03 | 0.01 | 0.01 | 0.0 | 0.0 |
Current Ratio |
1.05 | 3.07 | 0.79 | 0.74 | 1.17 | 0.38 | 0.2 | 1.12 | 2.24 | 0.61 | 7.58 | 2.24 | 2.49 | 2.06 | 1.53 |
Quick Ratio |
0.97 | 2.99 | 0.73 | 0.68 | 1.14 | 0.36 | 0.19 | 1.09 | 2.19 | 0.59 | 7.4 | 2.19 | 2.41 | 1.95 | 1.46 |
Cash Ratio |
0.64 | 1.63 | 0.54 | 0.47 | 0.91 | 0.27 | 0.17 | 0.91 | 1.44 | 0.27 | 5.4 | 0.9 | 0.54 | 0.92 | 0.43 |
Days Of Sales Outstanding, DSO |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Days Of Inventory Outstanding, DIO |
52.2 | 42.16 | 30.24 | 31.03 | 11.86 | 11.49 | 8.88 | 10.71 | 6.87 | 8.29 | 13.56 | 13.12 | 6.41 | 11.4 | 13.89 |
Days Of Payables Outstanding, DPO |
9.29 | 7.1 | 6.37 | 11.54 | 7.93 | 5.03 | 3.28 | 8.15 | 7.69 | 10.02 | 8.61 | 4.86 | 5.16 | 25.3 | 14.96 |
Operating Cycle |
52.2 | 42.16 | 30.24 | 31.03 | 11.86 | 11.49 | 8.88 | 10.71 | 6.87 | 8.29 | 13.56 | 13.12 | 6.41 | 11.4 | 13.89 |
Cash Conversion Cycle |
42.91 | 35.07 | 23.87 | 19.5 | 3.93 | 6.45 | 5.6 | 2.56 | -0.83 | -1.73 | 4.95 | 8.25 | 1.25 | -13.9 | -1.07 |
Gross Profit Margin |
0.74 | 0.79 | 0.76 | 0.78 | 0.72 | 0.73 | 0.61 | 0.54 | 0.58 | 0.53 | 0.62 | 0.65 | 0.48 | 0.48 | 0.38 |
Operating Profit Margin |
0.52 | 0.64 | 0.61 | 0.63 | 0.69 | 0.33 | 0.5 | 0.18 | 0.41 | 0.45 | 0.55 | 0.55 | 0.36 | 0.29 | 0.25 |
Pretax Profit Margin |
0.29 | 1.23 | 0.35 | 0.65 | 0.91 | -0.14 | -0.51 | -0.07 | 0.4 | 0.16 | 0.51 | 0.48 | 0.18 | 0.28 | 0.21 |
Net Profit Margin |
0.1 | 1.08 | 0.28 | 0.52 | 0.72 | -0.1 | -0.45 | -0.12 | 0.3 | 0.12 | 0.4 | 0.37 | 0.14 | 0.19 | 0.16 |
Effective Tax Rate |
0.63 | 0.11 | 0.2 | 0.2 | 0.2 | 0.33 | 0.16 | -0.54 | 0.24 | 0.21 | 0.2 | 0.21 | 0.21 | 0.3 | 0.24 |
Return On Assets, ROA |
0.03 | 0.31 | 0.13 | 0.21 | 0.29 | -0.05 | -0.18 | -0.03 | 0.08 | 0.03 | 0.18 | 0.18 | 0.08 | 0.07 | 0.03 |
Return On Equity, ROE |
0.06 | 0.57 | 0.37 | 0.56 | 1.08 | -1.09 | -1.6 | -0.1 | 0.24 | 0.14 | 0.26 | 0.31 | 0.15 | 0.13 | 0.07 |
Return On Capital Employed, ROCE |
0.17 | 0.2 | 0.35 | 0.29 | 0.31 | 0.21 | 1.04 | 0.05 | 0.11 | 0.14 | 0.26 | 0.31 | 0.21 | 0.1 | 0.06 |
Net Income Per Ebt |
0.35 | 0.88 | 0.79 | 0.8 | 0.79 | 0.68 | 0.87 | 1.61 | 0.75 | 0.77 | 0.78 | 0.78 | 0.75 | 0.7 | 0.77 |
Ebt Per Ebit |
0.55 | 1.91 | 0.57 | 1.03 | 1.32 | -0.43 | -1.02 | -0.41 | 0.99 | 0.35 | 0.93 | 0.87 | 0.51 | 0.95 | 0.82 |
Ebit Per Revenue |
0.52 | 0.64 | 0.61 | 0.63 | 0.69 | 0.33 | 0.5 | 0.18 | 0.41 | 0.45 | 0.55 | 0.55 | 0.36 | 0.29 | 0.25 |
Debt Ratio |
0.41 | 0.39 | 0.51 | 0.53 | 0.64 | 0.86 | 0.75 | 0.6 | 0.57 | 0.65 | 0.23 | 0.33 | 0.42 | 0.37 | 0.42 |
Debt Equity Ratio |
0.82 | 0.71 | 1.41 | 1.44 | 2.41 | 19.47 | 6.49 | 2.02 | 1.75 | 2.67 | 0.33 | 0.57 | 0.86 | 0.74 | 0.89 |
Long Term Debt To Capitalization |
0.25 | 0.27 | 0.53 | 0.54 | 0.67 | 0.94 | - | 0.62 | 0.63 | 0.69 | 0.24 | 0.29 | 0.44 | 0.41 | 0.44 |
Total Debt To Capitalization |
0.45 | 0.42 | 0.58 | 0.59 | 0.71 | 0.95 | 0.87 | 0.67 | 0.64 | 0.73 | 0.25 | 0.36 | 0.46 | 0.42 | 0.47 |
Interest Coverage |
5.1 | 6.27 | 7.99 | 7.86 | 7.44 | 3.15 | 4.09 | 1.32 | 3.0 | 3.29 | 13.29 | 11.05 | 6.79 | 3.86 | 3.11 |
Cash Flow To Debt Ratio |
0.37 | 0.33 | 0.51 | 0.39 | 0.35 | 0.33 | 0.22 | 0.15 | 0.19 | 0.13 | 0.96 | 0.78 | 0.54 | 0.26 | 0.15 |
Company Equity Multiplier |
1.99 | 1.84 | 2.76 | 2.7 | 3.77 | 22.71 | 8.65 | 3.38 | 3.07 | 4.08 | 1.43 | 1.7 | 2.05 | 1.96 | 2.13 |
Receivables Turnover |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Payables Turnover |
39.29 | 51.44 | 57.26 | 31.63 | 46.05 | 72.5 | 111.26 | 44.8 | 47.45 | 36.42 | 42.42 | 75.04 | 70.77 | 14.43 | 24.4 |
Inventory Turn Over |
6.99 | 8.66 | 12.07 | 11.76 | 30.78 | 31.78 | 41.1 | 34.09 | 53.16 | 44.01 | 26.92 | 27.83 | 56.94 | 32.02 | 26.27 |
Fixed Asset Turnover |
0.45 | 0.54 | 0.87 | 0.7 | 0.76 | 0.96 | 0.82 | 0.47 | 0.5 | 0.53 | 1.13 | 1.23 | 1.13 | 0.64 | 0.42 |
Asset Turnover |
0.29 | 0.29 | 0.48 | 0.4 | 0.4 | 0.5 | 0.41 | 0.25 | 0.26 | 0.27 | 0.46 | 0.5 | 0.54 | 0.34 | 0.21 |
Operating Cash Flow Sales Ratio |
0.52 | 0.45 | 0.54 | 0.52 | 0.57 | 0.57 | 0.41 | 0.35 | 0.41 | 0.31 | 0.49 | 0.52 | 0.42 | 0.29 | 0.3 |
Free Cash Flow Operating Cash Flow Ratio |
0.7 | 0.79 | 0.84 | 0.68 | 0.8 | 0.87 | 0.76 | 0.7 | 0.86 | 0.7 | -1.79 | -0.34 | 0.68 | 0.32 | -0.2 |
Cash Flow Coverage Ratios |
0.37 | 0.33 | 0.51 | 0.39 | 0.35 | 0.33 | 0.22 | 0.15 | 0.19 | 0.13 | 0.96 | 0.78 | 0.54 | 0.26 | 0.15 |
Short Term Coverage Ratios |
1.44 | 1.94 | 2.58 | 2.29 | 2.48 | 1.41 | 0.23 | 0.83 | 4.73 | 0.82 | 19.49 | 2.72 | 6.52 | 4.65 | 1.37 |
Capital Expenditure Coverage Ratio |
3.31 | 4.86 | 6.07 | 3.11 | 4.93 | 7.63 | 4.1 | 3.32 | 7.39 | 3.33 | 0.36 | 0.75 | 3.09 | 1.47 | 0.83 |
Dividend Paid And Capex Coverage Ratio |
0.75 | 1.29 | 2.24 | 1.17 | 1.87 | 3.42 | 3.44 | 2.91 | 5.93 | 2.89 | 0.33 | 0.72 | 2.7 | 1.31 | 0.75 |
Dividend Payout Ratio |
5.32 | 0.23 | 0.55 | 0.53 | 0.26 | -0.95 | -0.04 | -0.13 | 0.05 | 0.12 | 0.31 | 0.06 | 0.14 | 0.12 | 0.23 |
Price To Free Cash Flows Ratio, P/FCF |
8.72 | 8.74 | 4.23 | 7.99 | 5.09 | 2.22 | 1.32 | 7.12 | 4.76 | 8.46 | -4.65 | -25.79 | 11.55 | 112.76 | -306.4 |
Price To Operating Cash Flows Ratio, P/OCF |
6.09 | 6.94 | 3.53 | 5.43 | 4.06 | 1.93 | 1.0 | 4.98 | 4.12 | 5.92 | 8.35 | 8.74 | 7.81 | 35.84 | 62.7 |
Price Cash Flow Ratio, P/CF |
6.09 | 6.94 | 3.53 | 5.43 | 4.06 | 1.93 | 1.0 | 4.98 | 4.12 | 5.92 | 8.35 | 8.74 | 7.81 | 35.84 | 62.7 |
Enterprise Value Multiple, EV |
8.5 | 2.79 | 5.57 | 4.9 | 3.43 | 104.15 | -6.09 | 24.09 | 5.94 | 11.06 | 6.33 | 8.1 | 9.41 | 24.63 | 47.89 |
Price Fair Value, P/FV |
1.83 | 1.63 | 2.52 | 3.02 | 3.47 | 12.35 | 1.46 | 1.49 | 1.36 | 2.02 | 2.68 | 3.87 | 3.66 | 6.75 | 8.49 |
All numbers in RUB currency
Quarterly Financial Ratios НМТП
2023-Q2 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2011-Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Price Earnings Ratio, P/E |
- | 7.87 | 4.3 | 7.2 | 122 | -26.7 | 5.07 | -11.2 | 6.92 | 3.09 | 1.21 | 3.14 | 7.15 | 5.28 | 14.4 | 5.7 | 8.18 | 6.12 | 8.46 | 2.62 | 3.86 | 3.24 | 2.23 | 1.22 | -1.11 | -3.59 | 0.925 | 1.69 | -0.227 | -1.7 | 1.79 | -8.65 | -1.96 | 5.79 | -17.2 | 14.4 | -32.6 | 2.45 | 8.02 |
Price Sales Ratio, P/S |
- | 12 | 9.64 | 10.7 | 16.6 | 12.2 | 21.3 | 10.1 | 15.6 | 10.8 | 10.6 | 8.73 | 6.54 | 6.74 | 8.2 | 10.5 | 10.7 | 13 | 9.28 | 8.81 | 10.1 | 7.67 | 5.95 | 4.59 | 3.3 | 3.06 | 3.06 | 2.09 | 0.92 | 2.46 | 5.11 | 4.76 | 6.5 | 9.33 | 6.67 | 8.64 | 7.77 | 7.55 | 6.89 |
Price To Book Ratio, P/B |
- | 1.47 | 1.37 | 1.64 | 1.83 | 1.98 | 1.79 | 1.59 | 1.63 | 1.66 | 1.7 | 2.22 | 2.53 | 2.16 | 2.41 | 2.65 | 3.02 | 3.64 | 3.71 | 2.43 | 3.43 | 3.46 | 2.63 | 3.26 | 12.4 | 2.95 | 1.45 | 1.39 | 1.46 | 0.855 | 1.04 | 1.27 | 1.49 | 1.55 | 1.34 | 1.59 | 1.36 | 1.32 | 1.99 |
Price Earnings To Growth Ratio, PEG |
- | -0.21 | 0.089 | 0.006 | -0.975 | 0.232 | -0.014 | 0.07 | -0.131 | -0.055 | 0.007 | 0.022 | -0.262 | 0.026 | -0.213 | 0.137 | -0.3 | 0.107 | -0.133 | 0.075 | 0.515 | -0.218 | -0.058 | -0.006 | -0.004 | 0.026 | 0.006 | -0.015 | -0.001 | 0.01 | -0.003 | 0.107 | 0.006 | -0.012 | 0.103 | -0.036 | 0.305 | -0.009 | - |
Operating Cash Flow Per Share |
- | 0.323 | 0.377 | 0.302 | 0.257 | 0.331 | 0.238 | 0.505 | 0.323 | 0.404 | 0.164 | 0.405 | 0.575 | 0.592 | 0.437 | 0.36 | 0.327 | 0.401 | 0.363 | 0.356 | 0.458 | 0.327 | 0.292 | 0.546 | 0.726 | 0.582 | 0.315 | 0.324 | 0.52 | 0.286 | 0.177 | 0.178 | 0.185 | 0.163 | 0.116 | 0.104 | 0.119 | 0.161 | 0.208 |
Free Cash Flow Per Share |
- | 0.234 | 0.282 | 0.162 | 0.151 | 0.185 | 0.126 | 0.466 | 0.204 | 0.344 | 0.108 | 0.373 | 0.435 | 0.507 | 0.381 | 0.319 | 0.239 | 0.236 | 0.231 | 0.274 | 0.325 | 0.242 | 0.231 | 0.496 | 0.65 | 0.486 | 0.275 | 0.28 | 0.362 | 0.22 | 0.142 | 0.153 | 0.117 | 0.134 | 0.065 | 0.081 | 0.093 | 0.129 | -0.153 |
Cash Per Share |
- | 1.15 | 0.998 | 1.15 | 0.993 | 1.27 | 2.41 | 2.7 | 1.46 | 1.56 | 1.72 | 0.748 | 0.65 | 1.37 | 0.683 | 0.7 | 0.379 | 0.471 | 0.395 | 1.06 | 0.775 | 1.29 | 1.13 | 0.869 | 0.426 | 1.12 | 0.899 | 1.24 | 0.923 | 0.942 | 0.732 | 0.919 | 0.74 | 0.653 | 0.573 | 0.528 | 0.394 | 0.306 | 0.25 |
Payout Ratio |
- | 0.24 | 0.0 | 0.001 | 5.1 | -18.2 | 0.0 | -0.0 | 0.099 | 0.758 | 0.005 | 0.441 | 2.25 | 0.015 | 0.016 | 0.001 | 0.008 | 0.478 | 0.05 | - | 1.14 | 0.13 | 0.0 | 0.006 | -0.041 | -1.3 | 0.0 | 0.008 | -0.022 | -0.11 | 0.0 | -0.0 | -0.001 | 0.16 | -0.0 | 0.002 | -0.028 | 0.082 | 0.004 |
Dividend Yield |
- | 0.008 | 0.0 | 0.0 | 0.01 | 0.17 | 0.0 | 0.0 | 0.004 | 0.061 | 0.001 | 0.035 | 0.079 | 0.001 | 0.0 | 0.0 | 0.0 | 0.02 | 0.001 | - | 0.074 | 0.01 | 0.0 | 0.001 | 0.009 | 0.091 | 0.0 | 0.001 | 0.024 | 0.016 | 0.0 | 0.0 | 0.0 | 0.007 | 0.0 | 0.0 | 0.0 | 0.008 | 0.0 |
Current Ratio |
2.18 | 1.3 | 1.08 | 1.24 | 1.05 | 1.52 | 2.75 | 2.77 | 3.07 | 3.13 | 1.91 | 1.51 | 0.79 | 1.06 | 1.27 | 1.25 | 0.744 | 0.82 | 0.594 | 1.62 | 1.17 | 1.23 | 1.48 | 0.754 | 0.379 | 1.31 | 0.997 | 1.42 | 0.197 | 0.266 | 0.248 | 1.35 | 1.12 | 0.904 | 1.06 | 1.49 | 2.24 | 1.8 | 0.615 |
Quick Ratio |
2.06 | 1.2 | 0.99 | 1.15 | 0.971 | 1.44 | 2.68 | 2.7 | 2.99 | 3.08 | 1.87 | 1.46 | 0.73 | 1.02 | 1.21 | 1.18 | 0.68 | 0.779 | 0.558 | 1.58 | 1.14 | 1.21 | 1.46 | 0.725 | 0.36 | 1.28 | 0.971 | 1.4 | 0.192 | 0.261 | 0.243 | 1.33 | 1.09 | 0.885 | 1.04 | 1.46 | 2.19 | 1.74 | 0.591 |
Cash Ratio |
1.29 | 0.738 | 0.761 | 0.714 | 0.64 | 0.506 | 2.07 | 1.62 | 1.63 | 1.48 | 1.23 | 0.706 | 0.536 | 0.85 | 0.893 | 0.891 | 0.471 | 0.612 | 0.384 | 1.38 | 0.913 | 1 | 1.26 | 0.613 | 0.273 | 1.12 | 0.813 | 1.21 | 0.167 | 0.224 | 0.2 | 1.12 | 0.908 | 0.728 | 0.809 | 1.13 | 1.44 | 0.833 | 0.267 |
Days Of Sales Outstanding, DSO |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Days Of Inventory Outstanding, DIO |
- | 50.9 | 54.5 | 47.6 | 57.6 | 39 | 64 | 35.9 | 79.6 | 23.4 | 26.8 | 26.5 | -3.29 K | 18.5 | 14.3 | 24.8 | 14.1 | 14.2 | 14.9 | 11.7 | 13.4 | 12.8 | 11.3 | 22.8 | 8.68 | 9.94 | 13.5 | 9.7 | 5.19 | 6.85 | 9.22 | 7.52 | 10.1 | 9.31 | 6.48 | 7.27 | 6.86 | 9.31 | 8.59 |
Days Of Payables Outstanding, DPO |
- | 47.3 | 81.1 | 42.9 | 10.3 | 34.9 | 54.9 | 41.6 | 13.4 | 21.1 | 22.3 | 20.9 | -693 | 10.1 | 9.9 | 17 | 5.25 | 15 | 44.5 | 15.3 | 8.97 | 23.5 | 23.1 | 12.3 | 3.8 | 6.29 | 7.67 | 7.71 | 1.92 | 6.95 | 13.9 | 11.3 | 7.66 | 20.4 | 17.2 | 10.7 | 7.68 | 10.6 | 10.4 |
Operating Cycle |
- | 50.9 | 54.5 | 47.6 | 57.6 | 39 | 64 | 35.9 | 79.6 | 23.4 | 26.8 | 26.5 | -3.29 K | 18.5 | 14.3 | 24.8 | 14.1 | 14.2 | 14.9 | 11.7 | 13.4 | 12.8 | 11.3 | 22.8 | 8.68 | 9.94 | 13.5 | 9.7 | 5.19 | 6.85 | 9.22 | 7.52 | 10.1 | 9.31 | 6.48 | 7.27 | 6.86 | 9.31 | 8.59 |
Cash Conversion Cycle |
- | 3.61 | -26.6 | 4.7 | 47.4 | 4.13 | 9.04 | -5.72 | 66.2 | 2.26 | 4.44 | 5.65 | -2.59 K | 8.34 | 4.38 | 7.89 | 8.86 | -0.787 | -29.6 | -3.56 | 4.45 | -10.7 | -11.8 | 10.5 | 4.87 | 3.65 | 5.79 | 2 | 3.27 | -0.1 | -4.66 | -3.76 | 2.41 | -11.1 | -10.8 | -3.4 | -0.825 | -1.27 | -1.79 |
Gross Profit Margin |
- | 0.684 | 0.741 | 0.733 | 0.696 | 0.712 | 0.766 | 0.77 | 0.864 | 0.773 | 0.75 | 0.798 | 1 | 0.675 | 0.653 | 0.748 | 0.554 | 0.681 | 0.709 | 0.691 | 0.73 | 0.731 | 0.733 | 0.803 | 0.733 | 0.735 | 0.69 | 0.749 | 0.63 | 0.616 | 0.575 | 0.582 | 0.552 | 0.557 | 0.507 | 0.557 | 0.525 | 0.598 | 0.564 |
Operating Profit Margin |
- | 0.506 | 0.579 | 0.549 | 0.442 | 0.445 | 0.555 | 0.601 | 0.682 | 0.618 | 0.606 | 0.671 | 0.561 | 0.661 | 0.636 | 0.601 | 0.628 | 0.624 | 0.619 | 0.666 | 0.743 | 0.676 | 0.675 | 0.684 | -0.377 | 0.687 | 0.644 | 0.708 | 0.474 | 0.549 | 0.507 | 0.521 | -0.58 | 0.482 | 0.415 | 0.481 | -0.009 | 0.528 | 0.482 |
Pretax Profit Margin |
- | 0.467 | 0.66 | 0.459 | 0.919 | -0.15 | 1.31 | -0.295 | 0.728 | 0.558 | 2.79 | 0.869 | 0.287 | 0.4 | 0.184 | 0.583 | 0.45 | 0.654 | 0.348 | 1.05 | 0.83 | 0.75 | 0.849 | 1.18 | -0.97 | -0.259 | 0.966 | 0.404 | -1.18 | -0.421 | 0.881 | -0.151 | -0.775 | 0.502 | -0.11 | 0.195 | 0.036 | 0.962 | 0.277 |
Net Profit Margin |
- | 0.38 | 0.561 | 0.373 | 0.034 | -0.114 | 1.05 | -0.225 | 0.563 | 0.879 | 2.19 | 0.695 | 0.229 | 0.319 | 0.142 | 0.463 | 0.327 | 0.529 | 0.274 | 0.841 | 0.656 | 0.591 | 0.667 | 0.94 | -0.742 | -0.213 | 0.828 | 0.308 | -1.01 | -0.362 | 0.713 | -0.138 | -0.829 | 0.403 | -0.097 | 0.15 | -0.06 | 0.77 | 0.215 |
Effective Tax Rate |
- | 0.178 | 0.143 | 0.176 | 0.959 | 0.278 | 0.196 | 0.257 | 0.22 | -0.582 | 0.211 | 0.196 | 0.193 | 0.195 | 0.198 | 0.199 | 0.264 | 0.186 | 0.198 | 0.196 | 0.206 | 0.207 | 0.202 | 0.193 | 0.207 | 0.247 | 0.131 | 0.201 | 0.161 | 0.175 | 0.187 | 0.168 | -0.064 | 0.191 | 0.175 | 0.193 | 2.52 | 0.197 | 0.216 |
Return On Assets, ROA |
- | 0.027 | 0.045 | 0.029 | 0.002 | -0.009 | 0.05 | -0.018 | 0.032 | 0.068 | 0.158 | 0.067 | 0.032 | 0.036 | 0.017 | 0.046 | 0.034 | 0.048 | 0.03 | 0.078 | 0.059 | 0.053 | 0.063 | 0.104 | -0.122 | -0.029 | 0.075 | 0.029 | -0.185 | -0.036 | 0.048 | -0.01 | -0.056 | 0.022 | -0.006 | 0.009 | -0.003 | 0.044 | 0.015 |
Return On Equity, ROE |
- | 0.047 | 0.079 | 0.057 | 0.004 | -0.019 | 0.088 | -0.035 | 0.059 | 0.134 | 0.352 | 0.176 | 0.088 | 0.102 | 0.042 | 0.116 | 0.092 | 0.149 | 0.11 | 0.232 | 0.222 | 0.267 | 0.295 | 0.667 | -2.78 | -0.205 | 0.392 | 0.205 | -1.6 | -0.126 | 0.145 | -0.037 | -0.19 | 0.067 | -0.02 | 0.028 | -0.01 | 0.135 | 0.062 |
Return On Capital Employed, ROCE |
- | 0.041 | 0.054 | 0.05 | 0.028 | 0.039 | 0.029 | 0.053 | 0.043 | 0.052 | 0.051 | 0.072 | 0.094 | 0.091 | 0.086 | 0.068 | 0.074 | 0.064 | 0.079 | 0.069 | 0.076 | 0.073 | 0.073 | 0.094 | -0.08 | 0.109 | 0.069 | 0.077 | 0.436 | 0.147 | 0.08 | 0.044 | -0.045 | 0.031 | 0.029 | 0.031 | -0.001 | 0.031 | 0.039 |
Net Income Per Ebt |
- | 0.813 | 0.849 | 0.813 | 0.037 | 0.757 | 0.801 | 0.761 | 0.773 | 1.57 | 0.787 | 0.8 | 0.797 | 0.797 | 0.773 | 0.794 | 0.726 | 0.809 | 0.787 | 0.8 | 0.791 | 0.787 | 0.785 | 0.798 | 0.765 | 0.824 | 0.857 | 0.762 | 0.856 | 0.86 | 0.81 | 0.908 | 1.07 | 0.803 | 0.884 | 0.768 | -1.64 | 0.801 | 0.774 |
Ebt Per Ebit |
- | 0.922 | 1.14 | 0.836 | 2.08 | -0.338 | 2.36 | -0.491 | 1.07 | 0.903 | 4.6 | 1.3 | 0.511 | 0.605 | 0.29 | 0.97 | 0.717 | 1.05 | 0.563 | 1.58 | 1.12 | 1.11 | 1.26 | 1.72 | 2.57 | -0.376 | 1.5 | 0.571 | -2.5 | -0.767 | 1.74 | -0.291 | 1.34 | 1.04 | -0.265 | 0.406 | -3.93 | 1.82 | 0.575 |
Ebit Per Revenue |
- | 0.506 | 0.579 | 0.549 | 0.442 | 0.445 | 0.555 | 0.601 | 0.682 | 0.618 | 0.606 | 0.671 | 0.561 | 0.661 | 0.636 | 0.601 | 0.628 | 0.624 | 0.619 | 0.666 | 0.743 | 0.676 | 0.675 | 0.684 | -0.377 | 0.687 | 0.644 | 0.708 | 0.474 | 0.549 | 0.507 | 0.521 | -0.58 | 0.482 | 0.415 | 0.481 | -0.009 | 0.528 | 0.482 |
Debt Ratio |
0.142 | 0.339 | 0.347 | 0.404 | 0.412 | 0.457 | 0.374 | 0.432 | 0.387 | 0.433 | 0.434 | 0.546 | 0.51 | 0.498 | 0.502 | 0.51 | 0.533 | 0.586 | 0.6 | 0.574 | 0.64 | 0.659 | 0.689 | 0.755 | 0.857 | 0.766 | 0.681 | 0.74 | 0.75 | 0.62 | 0.559 | 0.619 | 0.598 | 0.569 | 0.582 | 0.572 | 0.57 | 0.574 | 0.654 |
Debt Equity Ratio |
0.204 | 0.584 | 0.614 | 0.781 | 0.819 | 0.97 | 0.667 | 0.861 | 0.711 | 0.859 | 0.968 | 1.45 | 1.41 | 1.42 | 1.24 | 1.28 | 1.44 | 1.81 | 2.2 | 1.7 | 2.41 | 3.33 | 3.23 | 4.84 | 19.5 | 5.39 | 3.57 | 5.25 | 6.49 | 2.17 | 1.68 | 2.24 | 2.02 | 1.7 | 1.85 | 1.73 | 1.75 | 1.78 | 2.67 |
Long Term Debt To Capitalization |
0.03 | 0.157 | 0.163 | 0.241 | 0.248 | 0.319 | 0.237 | 0.317 | 0.27 | 0.327 | 0.352 | 0.46 | 0.527 | 0.535 | 0.502 | 0.514 | 0.543 | 0.604 | 0.649 | 0.592 | 0.672 | 0.742 | 0.735 | 0.787 | 0.937 | 0.818 | 0.748 | 0.819 | - | - | - | 0.647 | 0.62 | 0.57 | 0.608 | 0.608 | 0.626 | 0.63 | 0.693 |
Total Debt To Capitalization |
0.169 | 0.368 | 0.38 | 0.438 | 0.45 | 0.493 | 0.4 | 0.463 | 0.416 | 0.462 | 0.492 | 0.591 | 0.585 | 0.586 | 0.553 | 0.561 | 0.59 | 0.645 | 0.687 | 0.63 | 0.707 | 0.769 | 0.763 | 0.829 | 0.951 | 0.844 | 0.781 | 0.84 | 0.867 | 0.685 | 0.627 | 0.692 | 0.669 | 0.629 | 0.649 | 0.634 | 0.637 | 0.64 | 0.728 |
Interest Coverage |
- | 9.03 | 10.4 | 9.96 | 6.03 | 4.67 | 4.3 | 5.61 | 6.89 | 5.99 | 5.84 | 6.47 | 7.34 | 8.47 | 8.06 | 8.18 | 8.31 | 7.38 | 7.45 | 8.4 | 36.6 | 4.42 | 6.73 | 7.26 | -3.71 | 6.68 | 5.3 | 7.11 | 5.58 | 2.7 | 7.2 | 3.2 | -5.54 | 2.78 | 3.11 | 3.41 | -0.097 | 3.05 | 3.45 |
Cash Flow To Debt Ratio |
- | 0.105 | 0.122 | 0.083 | 0.071 | 0.079 | 0.061 | 0.107 | 0.083 | 0.093 | 0.038 | 0.084 | 0.15 | 0.13 | 0.131 | 0.096 | 0.088 | 0.099 | 0.087 | 0.084 | 0.099 | 0.065 | 0.057 | 0.099 | 0.122 | 0.104 | 0.067 | 0.061 | 0.101 | 0.07 | 0.05 | 0.043 | 0.048 | 0.043 | 0.03 | 0.028 | 0.032 | 0.043 | 0.049 |
Company Equity Multiplier |
1.44 | 1.72 | 1.77 | 1.93 | 1.99 | 2.12 | 1.78 | 1.99 | 1.84 | 1.98 | 2.23 | 2.65 | 2.76 | 2.84 | 2.46 | 2.5 | 2.7 | 3.1 | 3.66 | 2.96 | 3.77 | 5.06 | 4.69 | 6.42 | 22.7 | 7.04 | 5.24 | 7.1 | 8.65 | 3.51 | 3.01 | 3.62 | 3.38 | 2.98 | 3.17 | 3.02 | 3.07 | 3.09 | 4.08 |
Receivables Turnover |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Payables Turnover |
- | 1.9 | 1.11 | 2.1 | 8.78 | 2.58 | 1.64 | 2.16 | 6.72 | 4.26 | 4.03 | 4.31 | -0.13 | 8.87 | 9.09 | 5.31 | 17.2 | 5.99 | 2.02 | 5.89 | 10 | 3.82 | 3.9 | 7.3 | 23.7 | 14.3 | 11.7 | 11.7 | 47 | 12.9 | 6.49 | 7.98 | 11.8 | 4.41 | 5.22 | 8.43 | 11.7 | 8.51 | 8.67 |
Inventory Turn Over |
- | 1.77 | 1.65 | 1.89 | 1.56 | 2.31 | 1.41 | 2.51 | 1.13 | 3.85 | 3.36 | 3.39 | -0.027 | 4.87 | 6.3 | 3.62 | 6.38 | 6.32 | 6.05 | 7.68 | 6.71 | 7.01 | 7.98 | 3.94 | 10.4 | 9.06 | 6.69 | 9.28 | 17.4 | 13.1 | 9.76 | 12 | 8.94 | 9.66 | 13.9 | 12.4 | 13.1 | 9.67 | 10.5 |
Fixed Asset Turnover |
- | 0.114 | 0.125 | 0.126 | 0.087 | 0.129 | 0.09 | 0.155 | 0.106 | 0.147 | 0.137 | 0.159 | 0.254 | 0.223 | 0.226 | 0.186 | 0.184 | 0.159 | 0.192 | 0.183 | 0.171 | 0.189 | 0.197 | 0.226 | 0.319 | 0.284 | 0.179 | 0.196 | 0.365 | 0.19 | 0.126 | 0.143 | 0.127 | 0.11 | 0.125 | 0.118 | 0.109 | 0.11 | 0.137 |
Asset Turnover |
- | 0.071 | 0.08 | 0.079 | 0.055 | 0.077 | 0.047 | 0.079 | 0.057 | 0.077 | 0.072 | 0.096 | 0.14 | 0.113 | 0.12 | 0.1 | 0.105 | 0.091 | 0.109 | 0.093 | 0.09 | 0.089 | 0.095 | 0.111 | 0.165 | 0.137 | 0.09 | 0.094 | 0.183 | 0.099 | 0.068 | 0.074 | 0.068 | 0.056 | 0.063 | 0.061 | 0.057 | 0.057 | 0.071 |
Operating Cash Flow Sales Ratio |
- | 0.499 | 0.528 | 0.423 | 0.527 | 0.469 | 0.483 | 0.586 | 0.559 | 0.521 | 0.231 | 0.481 | 0.548 | 0.575 | 0.551 | 0.488 | 0.446 | 0.637 | 0.479 | 0.519 | 0.706 | 0.48 | 0.418 | 0.678 | 0.637 | 0.583 | 0.502 | 0.48 | 0.413 | 0.438 | 0.409 | 0.365 | 0.424 | 0.437 | 0.275 | 0.263 | 0.325 | 0.431 | 0.451 |
Free Cash Flow Operating Cash Flow Ratio |
- | 0.726 | 0.749 | 0.537 | 0.588 | 0.561 | 0.532 | 0.923 | 0.631 | 0.851 | 0.661 | 0.921 | 0.756 | 0.857 | 0.872 | 0.886 | 0.73 | 0.588 | 0.636 | 0.768 | 0.708 | 0.74 | 0.79 | 0.909 | 0.896 | 0.835 | 0.875 | 0.863 | 0.697 | 0.77 | 0.801 | 0.862 | 0.634 | 0.819 | 0.56 | 0.78 | 0.784 | 0.803 | -0.736 |
Cash Flow Coverage Ratios |
- | 0.105 | 0.122 | 0.083 | 0.071 | 0.079 | 0.061 | 0.107 | 0.083 | 0.093 | 0.038 | 0.084 | 0.15 | 0.13 | 0.131 | 0.096 | 0.088 | 0.099 | 0.087 | 0.084 | 0.099 | 0.065 | 0.057 | 0.099 | 0.122 | 0.104 | 0.067 | 0.061 | 0.101 | 0.07 | 0.05 | 0.043 | 0.048 | 0.043 | 0.03 | 0.028 | 0.032 | 0.043 | 0.049 |
Short Term Coverage Ratios |
- | 0.358 | 0.418 | 0.321 | 0.278 | 0.339 | 0.275 | 0.539 | 0.483 | 0.578 | 0.241 | 0.576 | 0.764 | 0.715 | 0.717 | 0.572 | 0.517 | 0.632 | 0.564 | 0.587 | 0.692 | 0.486 | 0.429 | 0.427 | 0.526 | 0.658 | 0.421 | 0.473 | 0.102 | 0.071 | 0.05 | 0.256 | 0.271 | 0.206 | 0.199 | 0.289 | 0.814 | 1.06 | 0.311 |
Capital Expenditure Coverage Ratio |
- | 3.65 | 3.98 | 2.16 | 2.42 | 2.28 | 2.14 | 12.9 | 2.71 | 6.71 | 2.95 | 12.6 | 4.1 | 6.98 | 7.82 | 8.75 | 3.7 | 2.43 | 2.75 | 4.32 | 3.43 | 3.84 | 4.76 | 11 | 9.65 | 6.07 | 7.98 | 7.28 | 3.3 | 4.35 | 5.03 | 7.25 | 2.73 | 5.53 | 2.27 | 4.54 | 4.63 | 5.09 | 0.576 |
Dividend Paid And Capex Coverage Ratio |
- | 2.19 | 3.98 | 2.15 | 1.35 | 0.206 | 2.14 | 12.9 | 2.14 | 0.701 | 2.6 | 1.39 | 0.846 | 6.6 | 7.57 | 8.7 | 3.63 | 1.24 | 2.55 | 4.32 | 0.741 | 2.38 | 4.76 | 10.1 | 6.61 | 1.56 | 7.96 | 7.03 | 2.8 | 3.12 | 5.03 | 7.24 | 2.72 | 3.04 | 2.27 | 4.52 | 4.52 | 2.92 | 0.576 |
Dividend Payout Ratio |
- | 0.24 | 0.0 | 0.001 | 5.1 | -18.2 | 0.0 | -0.0 | 0.099 | 0.758 | 0.005 | 0.441 | 2.25 | 0.015 | 0.016 | 0.001 | 0.008 | 0.478 | 0.05 | - | 1.14 | 0.13 | 0.0 | 0.006 | -0.041 | -1.3 | 0.0 | 0.008 | -0.022 | -0.11 | 0.0 | -0.0 | -0.001 | 0.16 | -0.0 | 0.002 | -0.028 | 0.082 | 0.004 |
Price To Free Cash Flows Ratio, P/FCF |
- | 33 | 24.4 | 47.3 | 53.7 | 46.2 | 82.7 | 18.6 | 44.1 | 24.5 | 69.5 | 19.7 | 15.8 | 13.7 | 17.1 | 24.4 | 32.9 | 34.6 | 30.5 | 22.1 | 20.3 | 21.6 | 18 | 7.45 | 5.78 | 6.28 | 6.98 | 5.04 | 3.2 | 7.31 | 15.6 | 15.1 | 24.1 | 26.1 | 43.3 | 42.1 | 30.5 | 21.8 | -20.8 |
Price To Operating Cash Flows Ratio, P/OCF |
- | 24 | 18.3 | 25.4 | 31.6 | 25.9 | 44 | 17.2 | 27.8 | 20.8 | 45.9 | 18.2 | 11.9 | 11.7 | 14.9 | 21.6 | 24 | 20.3 | 19.4 | 17 | 14.4 | 16 | 14.2 | 6.77 | 5.18 | 5.24 | 6.1 | 4.35 | 2.23 | 5.63 | 12.5 | 13 | 15.3 | 21.3 | 24.3 | 32.8 | 24 | 17.5 | 15.3 |
Price Cash Flow Ratio, P/CF |
- | 24 | 18.3 | 25.4 | 31.6 | 25.9 | 44 | 17.2 | 27.8 | 20.8 | 45.9 | 18.2 | 11.9 | 11.7 | 14.9 | 21.6 | 24 | 20.3 | 19.4 | 17 | 14.4 | 16 | 14.2 | 6.77 | 5.18 | 5.24 | 6.1 | 4.35 | 2.23 | 5.63 | 12.5 | 13 | 15.3 | 21.3 | 24.3 | 32.8 | 24 | 17.5 | 15.3 |
Enterprise Value Multiple, EV |
- | 29.4 | 17.7 | 28.5 | 22.7 | -313 | 17.2 | -70.8 | 24 | 22.4 | 4.91 | 14.1 | 26.3 | 20.5 | 43.8 | 22.3 | 29 | 25.2 | 32.6 | 11.9 | 18.7 | 14.5 | 12.2 | 8.11 | -9.4 | -49.5 | 8.44 | 16.1 | -3.92 | -34.3 | 12.3 | 1.02 K | -20.4 | 26.2 | 620 | 49.7 | 127 | 15.1 | 37.6 |
Price Fair Value, P/FV |
- | 1.47 | 1.37 | 1.64 | 1.83 | 1.98 | 1.79 | 1.59 | 1.63 | 1.66 | 1.7 | 2.22 | 2.53 | 2.16 | 2.41 | 2.65 | 3.02 | 3.64 | 3.71 | 2.43 | 3.43 | 3.46 | 2.63 | 3.26 | 12.4 | 2.95 | 1.45 | 1.39 | 1.46 | 0.855 | 1.04 | 1.27 | 1.49 | 1.55 | 1.34 | 1.59 | 1.36 | 1.32 | 1.99 |
All numbers in RUB currency