
НМТП Financial Ratios 2025-2006 | NMTP
Brief overview of НМТП's valuation and returns
Current figures are compared with the company's own five-year history for 2020–2025.
The current valuation set is P/E 4x (median 5x), EV/EBITDA 2x (median 3x), P/S 2x (median 2x). On average, this basket is 20% below its own five-year medians. The market values the business at a discount to recent history.
At the current P/E, inverse earnings yield is 25%, a useful bridge between price and business earnings.
Current measures of operating quality are ROE 20.8%, ROA 15.8%, ROCE 25.9%. Returns on capital and assets point to efficient economics and a strong internal source of growth.
Price, earnings and growth produce a PEG of 12x. A high value reduces the cushion if growth slows.
Current and quick ratios are 1.05x and 0.97x. The liquidity cushion is moderate.
Debt/equity is 0.12x and interest coverage 44.9x. Servicing capacity is strong.
The cash cycle lengthened by 39 days to 42.9 days. Operations require more funding.
Overall assessment
НМТП combines strong fundamental efficiency with valuation below its own five-year norm. The discount merits attention but should be checked against sector and financial risks.
Annual Financial Ratios НМТП
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Price Earnings Ratio, P/E |
4 | 5 | 8 | 3 | - | 31.39 | 2.85 | 6.9 | 5.37 | 3.21 | -11.38 | -0.91 | -14.69 | 5.66 | 14.93 | 10.25 | 12.38 | 23.77 | 52.7 | 116.83 |
Price Sales Ratio, P/S |
2 | 2 | 3 | 2 | - | 3.18 | 3.09 | 1.92 | 2.8 | 2.32 | 1.09 | 0.41 | 1.74 | 1.7 | 1.81 | 4.07 | 4.58 | 3.29 | 10.22 | 18.74 |
Price To Book Ratio, P/B |
1 | 1 | 2 | 0.66 | - | 1.83 | 1.63 | 2.52 | 3.02 | 3.47 | 12.35 | 1.46 | 1.49 | 1.36 | 2.02 | 2.68 | 3.87 | 3.66 | 6.75 | 8.49 |
Price Earnings To Growth Ratio, PEG |
12 | - | - | - | - | -0.34 | 0.01 | -0.21 | -0.19 | -0.0 | 0.15 | -0.0 | 0.11 | 0.04 | -0.31 | 4.0 | 0.07 | 1.43 | 0.53 | - |
Operating Cash Flow Per Share |
2.2 | 1.85 | 1.7 | 1.48 | - | 1.33 | 1.3 | 1.94 | 1.45 | 1.62 | 1.95 | 1.16 | 0.57 | 0.69 | 0.54 | 0.49 | 0.55 | 0.42 | 0.18 | 0.11 |
Free Cash Flow Per Share |
2 | 1 | 2 | 1 | - | 0.93 | 1.03 | 1.62 | 0.98 | 1.29 | 1.69 | 0.88 | 0.4 | 0.6 | 0.38 | -0.88 | -0.19 | 0.29 | 0.06 | -0.02 |
Cash Per Share |
3.21 | 2.01 | 1.51 | 1.04 | - | 0.99 | 1.46 | 0.65 | 0.38 | 0.77 | 0.43 | 0.92 | 0.74 | 0.39 | 0.25 | 0.5 | 0.51 | 0.2 | 0.09 | 0.08 |
Payout Ratio |
0.54 | 0.48 | 0.5 | 0.43 | - | 5.32 | 0.23 | 0.55 | 0.53 | 0.26 | -0.95 | -0.04 | -0.13 | 0.05 | 0.12 | 0.31 | 0.06 | 0.14 | 0.12 | 0.23 |
Dividend Yield |
0.13 | 0.1 | 0.07 | 0.18 | 0.08 | 0.17 | 0.08 | 0.08 | 0.1 | 0.08 | 0.08 | 0.05 | 0.01 | 0.01 | 0.01 | 0.03 | 0.01 | 0.01 | 0.0 | 0.0 |
Current Ratio |
- | - | - | - | - | 1.05 | 3.07 | 0.79 | 0.74 | 1.17 | 0.38 | 0.2 | 1.12 | 2.24 | 0.61 | 7.58 | 2.24 | 2.49 | 2.06 | 1.53 |
Quick Ratio |
- | - | - | - | - | 0.97 | 2.99 | 0.73 | 0.68 | 1.14 | 0.36 | 0.19 | 1.09 | 2.19 | 0.59 | 7.4 | 2.19 | 2.41 | 1.95 | 1.46 |
Cash Ratio |
- | - | - | - | - | 0.64 | 1.63 | 0.54 | 0.47 | 0.91 | 0.27 | 0.17 | 0.91 | 1.44 | 0.27 | 5.4 | 0.9 | 0.54 | 0.92 | 0.43 |
Days Of Inventory Outstanding, DIO |
- | - | - | - | - | 52.2 | 42.16 | 30.24 | 31.03 | 11.86 | 11.49 | 8.88 | 10.71 | 6.87 | 8.29 | 13.56 | 13.12 | 6.41 | 11.4 | 13.89 |
Days Of Payables Outstanding, DPO |
- | - | - | - | - | 9.29 | 7.1 | 6.37 | 11.54 | 7.93 | 5.03 | 3.28 | 8.15 | 7.69 | 10.02 | 8.61 | 4.86 | 5.16 | 25.3 | 14.96 |
Operating Cycle |
- | - | - | - | - | 52.2 | 42.16 | 30.24 | 31.03 | 11.86 | 11.49 | 8.88 | 10.71 | 6.87 | 8.29 | 13.56 | 13.12 | 6.41 | 11.4 | 13.89 |
Cash Conversion Cycle |
- | - | - | - | - | 42.91 | 35.07 | 23.87 | 19.5 | 3.93 | 6.45 | 5.6 | 2.56 | -0.83 | -1.73 | 4.95 | 8.25 | 1.25 | -13.9 | -1.07 |
Gross Profit Margin |
- | - | - | - | - | 0.74 | 0.79 | 0.76 | 0.78 | 0.72 | 0.73 | 0.61 | 0.54 | 0.58 | 0.53 | 0.62 | 0.65 | 0.48 | 0.48 | 0.38 |
Operating Profit Margin |
0.61 | 0.59 | 0.55 | 0.53 | - | 0.52 | 0.64 | 0.61 | 0.63 | 0.69 | 0.33 | 0.5 | 0.18 | 0.41 | 0.45 | 0.55 | 0.55 | 0.36 | 0.29 | 0.25 |
Pretax Profit Margin |
0.52 | 0.53 | 0.44 | 0.63 | - | 0.29 | 1.23 | 0.35 | 0.65 | 0.91 | -0.14 | -0.51 | -0.07 | 0.4 | 0.16 | 0.51 | 0.48 | 0.18 | 0.28 | 0.21 |
Net Profit Margin |
0.52 | 0.53 | 0.44 | 0.63 | - | 0.1 | 1.08 | 0.28 | 0.52 | 0.72 | -0.1 | -0.45 | -0.12 | 0.3 | 0.12 | 0.4 | 0.37 | 0.14 | 0.19 | 0.16 |
Effective Tax Rate |
- | - | - | - | - | 0.63 | 0.11 | 0.2 | 0.2 | 0.2 | 0.33 | 0.16 | -0.54 | 0.24 | 0.21 | 0.2 | 0.21 | 0.21 | 0.3 | 0.24 |
Return On Assets, ROA |
0.16 | 0.17 | 0.15 | 0.19 | - | 0.03 | 0.31 | 0.13 | 0.21 | 0.29 | -0.05 | -0.18 | -0.03 | 0.08 | 0.03 | 0.18 | 0.18 | 0.08 | 0.07 | 0.03 |
Return On Equity, ROE |
0.21 | 0.22 | 0.2 | 0.27 | - | 0.06 | 0.57 | 0.37 | 0.56 | 1.08 | -1.09 | -1.6 | -0.1 | 0.24 | 0.14 | 0.26 | 0.31 | 0.15 | 0.13 | 0.07 |
Return On Capital Employed, ROCE |
0.26 | 0.28 | 0.31 | 0.21 | 0.04 | 0.17 | 0.2 | 0.35 | 0.29 | 0.31 | 0.21 | 1.04 | 0.05 | 0.11 | 0.14 | 0.26 | 0.31 | 0.21 | 0.1 | 0.06 |
Net Income Per Ebt |
1.0 | 1.0 | 1.0 | 1.0 | - | 0.35 | 0.88 | 0.79 | 0.8 | 0.79 | 0.68 | 0.87 | 1.61 | 0.75 | 0.77 | 0.78 | 0.78 | 0.75 | 0.7 | 0.77 |
Ebt Per Ebit |
0.85 | 0.89 | 0.8 | 1.17 | - | 0.55 | 1.91 | 0.57 | 1.03 | 1.32 | -0.43 | -1.02 | -0.41 | 0.99 | 0.35 | 0.93 | 0.87 | 0.51 | 0.95 | 0.82 |
Ebit Per Revenue |
0.61 | 0.59 | 0.55 | 0.53 | - | 0.52 | 0.64 | 0.61 | 0.63 | 0.69 | 0.33 | 0.5 | 0.18 | 0.41 | 0.45 | 0.55 | 0.55 | 0.36 | 0.29 | 0.25 |
Debt Ratio |
0.36 | 0.37 | 0.4 | 0.27 | - | 0.41 | 0.39 | 0.51 | 0.53 | 0.64 | 0.86 | 0.75 | 0.6 | 0.57 | 0.65 | 0.23 | 0.33 | 0.42 | 0.37 | 0.42 |
Debt Equity Ratio |
0.12 | 0.08 | 0.04 | 0.08 | - | 0.82 | 0.71 | 1.41 | 1.44 | 2.41 | 19.47 | 6.49 | 2.02 | 1.75 | 2.67 | 0.33 | 0.57 | 0.86 | 0.74 | 0.89 |
Long Term Debt To Capitalization |
0.11 | 0.07 | 0.04 | 0.07 | - | 0.25 | 0.27 | 0.53 | 0.54 | 0.67 | 0.94 | - | 0.62 | 0.63 | 0.69 | 0.24 | 0.29 | 0.44 | 0.41 | 0.44 |
Total Debt To Capitalization |
0.11 | 0.07 | 0.04 | 0.07 | - | 0.45 | 0.42 | 0.58 | 0.59 | 0.71 | 0.95 | 0.87 | 0.67 | 0.64 | 0.73 | 0.25 | 0.36 | 0.46 | 0.42 | 0.47 |
Interest Coverage |
44.9 | 36.99 | 16.18 | 11.35 | - | 5.1 | 6.27 | 7.99 | 7.86 | 7.44 | 3.15 | 4.09 | 1.32 | 3.0 | 3.29 | 13.29 | 11.05 | 6.79 | 3.86 | 3.11 |
Cash Flow To Debt Ratio |
2.22 | 3.4 | 7.4 | 2.83 | - | 0.37 | 0.33 | 0.51 | 0.39 | 0.35 | 0.33 | 0.22 | 0.15 | 0.19 | 0.13 | 0.96 | 0.78 | 0.54 | 0.26 | 0.15 |
Company Equity Multiplier |
1.57 | 1.59 | 1.68 | 1.38 | - | 1.99 | 1.84 | 2.76 | 2.7 | 3.77 | 22.71 | 8.65 | 3.38 | 3.07 | 4.08 | 1.43 | 1.7 | 2.05 | 1.96 | 2.13 |
Payables Turnover |
- | - | - | - | - | 39.29 | 51.44 | 57.26 | 31.63 | 46.05 | 72.5 | 111.26 | 44.8 | 47.45 | 36.42 | 42.42 | 75.04 | 70.77 | 14.43 | 24.4 |
Inventory Turn Over |
- | - | - | - | - | 6.99 | 8.66 | 12.07 | 11.76 | 30.78 | 31.78 | 41.1 | 34.09 | 53.16 | 44.01 | 26.92 | 27.83 | 56.94 | 32.02 | 26.27 |
Fixed Asset Turnover |
- | - | - | - | - | 0.45 | 0.54 | 0.87 | 0.7 | 0.76 | 0.96 | 0.82 | 0.47 | 0.5 | 0.53 | 1.13 | 1.23 | 1.13 | 0.64 | 0.42 |
Asset Turnover |
0.3 | 0.32 | 0.35 | 0.31 | - | 0.29 | 0.29 | 0.48 | 0.4 | 0.4 | 0.5 | 0.41 | 0.25 | 0.26 | 0.27 | 0.46 | 0.5 | 0.54 | 0.34 | 0.21 |
Operating Cash Flow Sales Ratio |
0.55 | 0.5 | 0.49 | 0.52 | - | 0.52 | 0.45 | 0.54 | 0.52 | 0.57 | 0.57 | 0.41 | 0.35 | 0.41 | 0.31 | 0.49 | 0.52 | 0.42 | 0.29 | 0.3 |
Free Cash Flow Operating Cash Flow Ratio |
0.54 | 0.44 | 0.81 | 0.81 | - | 0.7 | 0.79 | 0.84 | 0.68 | 0.8 | 0.87 | 0.76 | 0.7 | 0.86 | 0.7 | -1.79 | -0.34 | 0.68 | 0.32 | -0.2 |
Cash Flow Coverage Ratios |
2.22 | 3.4 | 7.4 | 2.83 | - | 0.37 | 0.33 | 0.51 | 0.39 | 0.35 | 0.33 | 0.22 | 0.15 | 0.19 | 0.13 | 0.96 | 0.78 | 0.54 | 0.26 | 0.15 |
Short Term Coverage Ratios |
- | - | - | - | - | 1.44 | 1.94 | 2.58 | 2.29 | 2.48 | 1.41 | 0.23 | 0.83 | 4.73 | 0.82 | 19.49 | 2.72 | 6.52 | 4.65 | 1.37 |
Capital Expenditure Coverage Ratio |
2.19 | 1.78 | 5.39 | 5.33 | - | 3.31 | 4.86 | 6.07 | 3.11 | 4.93 | 7.63 | 4.1 | 3.32 | 7.39 | 3.33 | 0.36 | 0.75 | 3.09 | 1.47 | 0.83 |
Dividend Paid And Capex Coverage Ratio |
1.04 | 0.94 | 1.56 | 1.4 | - | 0.75 | 1.29 | 2.24 | 1.17 | 1.87 | 3.42 | 3.44 | 2.91 | 5.93 | 2.89 | 0.33 | 0.72 | 2.7 | 1.31 | 0.75 |
Dividend Payout Ratio |
0.54 | 0.48 | 0.5 | 0.43 | - | 5.32 | 0.23 | 0.55 | 0.53 | 0.26 | -0.95 | -0.04 | -0.13 | 0.05 | 0.12 | 0.31 | 0.06 | 0.14 | 0.12 | 0.23 |
Price To Free Cash Flows Ratio, P/FCF |
7.23 | 11.17 | 8.35 | 3.73 | - | 8.72 | 8.74 | 4.23 | 7.99 | 5.09 | 2.22 | 1.32 | 7.12 | 4.76 | 8.46 | -4.65 | -25.79 | 11.55 | 112.76 | -306.4 |
Price To Operating Cash Flows Ratio, P/OCF |
3.92 | 4.91 | 6.8 | 3.03 | - | 6.09 | 6.94 | 3.53 | 5.43 | 4.06 | 1.93 | 1.0 | 4.98 | 4.12 | 5.92 | 8.35 | 8.74 | 7.81 | 35.84 | 62.7 |
Price Cash Flow Ratio, P/CF |
3.92 | 4.91 | 6.8 | 3.03 | - | 6.09 | 6.94 | 3.53 | 5.43 | 4.06 | 1.93 | 1.0 | 4.98 | 4.12 | 5.92 | 8.35 | 8.74 | 7.81 | 35.84 | 62.7 |
Enterprise Value Multiple, EV |
2 | 3 | 5 | 2 | - | 8.5 | 2.79 | 5.57 | 4.9 | 3.43 | 104.15 | -6.09 | 24.09 | 5.94 | 11.06 | 6.33 | 8.1 | 9.41 | 24.63 | 47.89 |
Price Fair Value, P/FV |
1 | 1 | 2 | 0.66 | - | 1.83 | 1.63 | 2.52 | 3.02 | 3.47 | 12.35 | 1.46 | 1.49 | 1.36 | 2.02 | 2.68 | 3.87 | 3.66 | 6.75 | 8.49 |
All numbers in RUB currency
Quarterly Financial Ratios НМТП
| 2023-Q2 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2011-Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Price Earnings Ratio, P/E |
- | 7.87 | 4.3 | 7.2 | 122 | -26.7 | 5.07 | -11.2 | 6.92 | 3.09 | 1.21 | 3.14 | 7.15 | 5.28 | 14.4 | 5.7 | 8.18 | 6.12 | 8.46 | 2.62 | 3.86 | 3.24 | 2.23 | 1.22 | -1.11 | -3.59 | 0.925 | 1.69 | -0.227 | -1.7 | 1.79 | -8.65 | -1.96 | 5.79 | -17.2 | 14.4 | -32.6 | 2.45 | 8.02 |
Price Sales Ratio, P/S |
- | 12 | 9.64 | 10.7 | 16.6 | 12.2 | 21.3 | 10.1 | 15.6 | 10.8 | 10.6 | 8.73 | 6.54 | 6.74 | 8.2 | 10.5 | 10.7 | 13 | 9.28 | 8.81 | 10.1 | 7.67 | 5.95 | 4.59 | 3.3 | 3.06 | 3.06 | 2.09 | 0.92 | 2.46 | 5.11 | 4.76 | 6.5 | 9.33 | 6.67 | 8.64 | 7.77 | 7.55 | 6.89 |
Price To Book Ratio, P/B |
- | 1.47 | 1.37 | 1.64 | 1.83 | 1.98 | 1.79 | 1.59 | 1.63 | 1.66 | 1.7 | 2.22 | 2.53 | 2.16 | 2.41 | 2.65 | 3.02 | 3.64 | 3.71 | 2.43 | 3.43 | 3.46 | 2.63 | 3.26 | 12.4 | 2.95 | 1.45 | 1.39 | 1.46 | 0.855 | 1.04 | 1.27 | 1.49 | 1.55 | 1.34 | 1.59 | 1.36 | 1.32 | 1.99 |
Price Earnings To Growth Ratio, PEG |
- | -0.21 | 0.089 | 0.006 | -0.975 | 0.232 | -0.014 | 0.07 | -0.131 | -0.055 | 0.007 | 0.022 | -0.262 | 0.026 | -0.213 | 0.137 | -0.3 | 0.107 | -0.133 | 0.075 | 0.515 | -0.218 | -0.058 | -0.006 | -0.004 | 0.026 | 0.006 | -0.015 | -0.001 | 0.01 | -0.003 | 0.107 | 0.006 | -0.012 | 0.103 | -0.036 | 0.305 | -0.009 | - |
Operating Cash Flow Per Share |
- | 0.323 | 0.377 | 0.302 | 0.257 | 0.331 | 0.238 | 0.505 | 0.323 | 0.404 | 0.164 | 0.405 | 0.575 | 0.592 | 0.437 | 0.36 | 0.327 | 0.401 | 0.363 | 0.356 | 0.458 | 0.327 | 0.292 | 0.546 | 0.726 | 0.582 | 0.315 | 0.324 | 0.52 | 0.286 | 0.177 | 0.178 | 0.185 | 0.163 | 0.116 | 0.104 | 0.119 | 0.161 | 0.208 |
Free Cash Flow Per Share |
- | 0.234 | 0.282 | 0.162 | 0.151 | 0.185 | 0.126 | 0.466 | 0.204 | 0.344 | 0.108 | 0.373 | 0.435 | 0.507 | 0.381 | 0.319 | 0.239 | 0.236 | 0.231 | 0.274 | 0.325 | 0.242 | 0.231 | 0.496 | 0.65 | 0.486 | 0.275 | 0.28 | 0.362 | 0.22 | 0.142 | 0.153 | 0.117 | 0.134 | 0.065 | 0.081 | 0.093 | 0.129 | -0.153 |
Cash Per Share |
- | 1.15 | 0.998 | 1.15 | 0.993 | 1.27 | 2.41 | 2.7 | 1.46 | 1.56 | 1.72 | 0.748 | 0.65 | 1.37 | 0.683 | 0.7 | 0.379 | 0.471 | 0.395 | 1.06 | 0.775 | 1.29 | 1.13 | 0.869 | 0.426 | 1.12 | 0.899 | 1.24 | 0.923 | 0.942 | 0.732 | 0.919 | 0.74 | 0.653 | 0.573 | 0.528 | 0.394 | 0.306 | 0.25 |
Payout Ratio |
- | 0.24 | 0.0 | 0.001 | 5.1 | -18.2 | 0.0 | -0.0 | 0.099 | 0.758 | 0.005 | 0.441 | 2.25 | 0.015 | 0.016 | 0.001 | 0.008 | 0.478 | 0.05 | - | 1.14 | 0.13 | 0.0 | 0.006 | -0.041 | -1.3 | 0.0 | 0.008 | -0.022 | -0.11 | 0.0 | -0.0 | -0.001 | 0.16 | -0.0 | 0.002 | -0.028 | 0.082 | 0.004 |
Dividend Yield |
- | 0.008 | 0.0 | 0.0 | 0.01 | 0.17 | 0.0 | 0.0 | 0.004 | 0.061 | 0.001 | 0.035 | 0.079 | 0.001 | 0.0 | 0.0 | 0.0 | 0.02 | 0.001 | - | 0.074 | 0.01 | 0.0 | 0.001 | 0.009 | 0.091 | 0.0 | 0.001 | 0.024 | 0.016 | 0.0 | 0.0 | 0.0 | 0.007 | 0.0 | 0.0 | 0.0 | 0.008 | 0.0 |
Current Ratio |
2.18 | 1.3 | 1.08 | 1.24 | 1.05 | 1.52 | 2.75 | 2.77 | 3.07 | 3.13 | 1.91 | 1.51 | 0.79 | 1.06 | 1.27 | 1.25 | 0.744 | 0.82 | 0.594 | 1.62 | 1.17 | 1.23 | 1.48 | 0.754 | 0.379 | 1.31 | 0.997 | 1.42 | 0.197 | 0.266 | 0.248 | 1.35 | 1.12 | 0.904 | 1.06 | 1.49 | 2.24 | 1.8 | 0.615 |
Quick Ratio |
2.06 | 1.2 | 0.99 | 1.15 | 0.971 | 1.44 | 2.68 | 2.7 | 2.99 | 3.08 | 1.87 | 1.46 | 0.73 | 1.02 | 1.21 | 1.18 | 0.68 | 0.779 | 0.558 | 1.58 | 1.14 | 1.21 | 1.46 | 0.725 | 0.36 | 1.28 | 0.971 | 1.4 | 0.192 | 0.261 | 0.243 | 1.33 | 1.09 | 0.885 | 1.04 | 1.46 | 2.19 | 1.74 | 0.591 |
Cash Ratio |
1.29 | 0.738 | 0.761 | 0.714 | 0.64 | 0.506 | 2.07 | 1.62 | 1.63 | 1.48 | 1.23 | 0.706 | 0.536 | 0.85 | 0.893 | 0.891 | 0.471 | 0.612 | 0.384 | 1.38 | 0.913 | 1 | 1.26 | 0.613 | 0.273 | 1.12 | 0.813 | 1.21 | 0.167 | 0.224 | 0.2 | 1.12 | 0.908 | 0.728 | 0.809 | 1.13 | 1.44 | 0.833 | 0.267 |
Days Of Inventory Outstanding, DIO |
- | 50.9 | 54.5 | 47.6 | 57.6 | 39 | 64 | 35.9 | 79.6 | 23.4 | 26.8 | 26.5 | -3.29 K | 18.5 | 14.3 | 24.8 | 14.1 | 14.2 | 14.9 | 11.7 | 13.4 | 12.8 | 11.3 | 22.8 | 8.68 | 9.94 | 13.5 | 9.7 | 5.19 | 6.85 | 9.22 | 7.52 | 10.1 | 9.31 | 6.48 | 7.27 | 6.86 | 9.31 | 8.59 |
Days Of Payables Outstanding, DPO |
- | 47.3 | 81.1 | 42.9 | 10.3 | 34.9 | 54.9 | 41.6 | 13.4 | 21.1 | 22.3 | 20.9 | -693 | 10.1 | 9.9 | 17 | 5.25 | 15 | 44.5 | 15.3 | 8.97 | 23.5 | 23.1 | 12.3 | 3.8 | 6.29 | 7.67 | 7.71 | 1.92 | 6.95 | 13.9 | 11.3 | 7.66 | 20.4 | 17.2 | 10.7 | 7.68 | 10.6 | 10.4 |
Operating Cycle |
- | 50.9 | 54.5 | 47.6 | 57.6 | 39 | 64 | 35.9 | 79.6 | 23.4 | 26.8 | 26.5 | -3.29 K | 18.5 | 14.3 | 24.8 | 14.1 | 14.2 | 14.9 | 11.7 | 13.4 | 12.8 | 11.3 | 22.8 | 8.68 | 9.94 | 13.5 | 9.7 | 5.19 | 6.85 | 9.22 | 7.52 | 10.1 | 9.31 | 6.48 | 7.27 | 6.86 | 9.31 | 8.59 |
Cash Conversion Cycle |
- | 3.61 | -26.6 | 4.7 | 47.4 | 4.13 | 9.04 | -5.72 | 66.2 | 2.26 | 4.44 | 5.65 | -2.59 K | 8.34 | 4.38 | 7.89 | 8.86 | -0.787 | -29.6 | -3.56 | 4.45 | -10.7 | -11.8 | 10.5 | 4.87 | 3.65 | 5.79 | 2 | 3.27 | -0.1 | -4.66 | -3.76 | 2.41 | -11.1 | -10.8 | -3.4 | -0.825 | -1.27 | -1.79 |
Gross Profit Margin |
- | 0.684 | 0.741 | 0.733 | 0.696 | 0.712 | 0.766 | 0.77 | 0.864 | 0.773 | 0.75 | 0.798 | 1 | 0.675 | 0.653 | 0.748 | 0.554 | 0.681 | 0.709 | 0.691 | 0.73 | 0.731 | 0.733 | 0.803 | 0.733 | 0.735 | 0.69 | 0.749 | 0.63 | 0.616 | 0.575 | 0.582 | 0.552 | 0.557 | 0.507 | 0.557 | 0.525 | 0.598 | 0.564 |
Operating Profit Margin |
- | 0.506 | 0.579 | 0.549 | 0.442 | 0.445 | 0.555 | 0.601 | 0.682 | 0.618 | 0.606 | 0.671 | 0.561 | 0.661 | 0.636 | 0.601 | 0.628 | 0.624 | 0.619 | 0.666 | 0.743 | 0.676 | 0.675 | 0.684 | -0.377 | 0.687 | 0.644 | 0.708 | 0.474 | 0.549 | 0.507 | 0.521 | -0.58 | 0.482 | 0.415 | 0.481 | -0.009 | 0.528 | 0.482 |
Pretax Profit Margin |
- | 0.467 | 0.66 | 0.459 | 0.919 | -0.15 | 1.31 | -0.295 | 0.728 | 0.558 | 2.79 | 0.869 | 0.287 | 0.4 | 0.184 | 0.583 | 0.45 | 0.654 | 0.348 | 1.05 | 0.83 | 0.75 | 0.849 | 1.18 | -0.97 | -0.259 | 0.966 | 0.404 | -1.18 | -0.421 | 0.881 | -0.151 | -0.775 | 0.502 | -0.11 | 0.195 | 0.036 | 0.962 | 0.277 |
Net Profit Margin |
- | 0.38 | 0.561 | 0.373 | 0.034 | -0.114 | 1.05 | -0.225 | 0.563 | 0.879 | 2.19 | 0.695 | 0.229 | 0.319 | 0.142 | 0.463 | 0.327 | 0.529 | 0.274 | 0.841 | 0.656 | 0.591 | 0.667 | 0.94 | -0.742 | -0.213 | 0.828 | 0.308 | -1.01 | -0.362 | 0.713 | -0.138 | -0.829 | 0.403 | -0.097 | 0.15 | -0.06 | 0.77 | 0.215 |
Effective Tax Rate |
- | 0.178 | 0.143 | 0.176 | 0.959 | 0.278 | 0.196 | 0.257 | 0.22 | -0.582 | 0.211 | 0.196 | 0.193 | 0.195 | 0.198 | 0.199 | 0.264 | 0.186 | 0.198 | 0.196 | 0.206 | 0.207 | 0.202 | 0.193 | 0.207 | 0.247 | 0.131 | 0.201 | 0.161 | 0.175 | 0.187 | 0.168 | -0.064 | 0.191 | 0.175 | 0.193 | 2.52 | 0.197 | 0.216 |
Return On Assets, ROA |
- | 0.027 | 0.045 | 0.029 | 0.002 | -0.009 | 0.05 | -0.018 | 0.032 | 0.068 | 0.158 | 0.067 | 0.032 | 0.036 | 0.017 | 0.046 | 0.034 | 0.048 | 0.03 | 0.078 | 0.059 | 0.053 | 0.063 | 0.104 | -0.122 | -0.029 | 0.075 | 0.029 | -0.185 | -0.036 | 0.048 | -0.01 | -0.056 | 0.022 | -0.006 | 0.009 | -0.003 | 0.044 | 0.015 |
Return On Equity, ROE |
- | 0.047 | 0.079 | 0.057 | 0.004 | -0.019 | 0.088 | -0.035 | 0.059 | 0.134 | 0.352 | 0.176 | 0.088 | 0.102 | 0.042 | 0.116 | 0.092 | 0.149 | 0.11 | 0.232 | 0.222 | 0.267 | 0.295 | 0.667 | -2.78 | -0.205 | 0.392 | 0.205 | -1.6 | -0.126 | 0.145 | -0.037 | -0.19 | 0.067 | -0.02 | 0.028 | -0.01 | 0.135 | 0.062 |
Return On Capital Employed, ROCE |
- | 0.041 | 0.054 | 0.05 | 0.028 | 0.039 | 0.029 | 0.053 | 0.043 | 0.052 | 0.051 | 0.072 | 0.094 | 0.091 | 0.086 | 0.068 | 0.074 | 0.064 | 0.079 | 0.069 | 0.076 | 0.073 | 0.073 | 0.094 | -0.08 | 0.109 | 0.069 | 0.077 | 0.436 | 0.147 | 0.08 | 0.044 | -0.045 | 0.031 | 0.029 | 0.031 | -0.001 | 0.031 | 0.039 |
Net Income Per Ebt |
- | 0.813 | 0.849 | 0.813 | 0.037 | 0.757 | 0.801 | 0.761 | 0.773 | 1.57 | 0.787 | 0.8 | 0.797 | 0.797 | 0.773 | 0.794 | 0.726 | 0.809 | 0.787 | 0.8 | 0.791 | 0.787 | 0.785 | 0.798 | 0.765 | 0.824 | 0.857 | 0.762 | 0.856 | 0.86 | 0.81 | 0.908 | 1.07 | 0.803 | 0.884 | 0.768 | -1.64 | 0.801 | 0.774 |
Ebt Per Ebit |
- | 0.922 | 1.14 | 0.836 | 2.08 | -0.338 | 2.36 | -0.491 | 1.07 | 0.903 | 4.6 | 1.3 | 0.511 | 0.605 | 0.29 | 0.97 | 0.717 | 1.05 | 0.563 | 1.58 | 1.12 | 1.11 | 1.26 | 1.72 | 2.57 | -0.376 | 1.5 | 0.571 | -2.5 | -0.767 | 1.74 | -0.291 | 1.34 | 1.04 | -0.265 | 0.406 | -3.93 | 1.82 | 0.575 |
Ebit Per Revenue |
- | 0.506 | 0.579 | 0.549 | 0.442 | 0.445 | 0.555 | 0.601 | 0.682 | 0.618 | 0.606 | 0.671 | 0.561 | 0.661 | 0.636 | 0.601 | 0.628 | 0.624 | 0.619 | 0.666 | 0.743 | 0.676 | 0.675 | 0.684 | -0.377 | 0.687 | 0.644 | 0.708 | 0.474 | 0.549 | 0.507 | 0.521 | -0.58 | 0.482 | 0.415 | 0.481 | -0.009 | 0.528 | 0.482 |
Debt Ratio |
0.142 | 0.339 | 0.347 | 0.404 | 0.412 | 0.457 | 0.374 | 0.432 | 0.387 | 0.433 | 0.434 | 0.546 | 0.51 | 0.498 | 0.502 | 0.51 | 0.533 | 0.586 | 0.6 | 0.574 | 0.64 | 0.659 | 0.689 | 0.755 | 0.857 | 0.766 | 0.681 | 0.74 | 0.75 | 0.62 | 0.559 | 0.619 | 0.598 | 0.569 | 0.582 | 0.572 | 0.57 | 0.574 | 0.654 |
Debt Equity Ratio |
0.204 | 0.584 | 0.614 | 0.781 | 0.819 | 0.97 | 0.667 | 0.861 | 0.711 | 0.859 | 0.968 | 1.45 | 1.41 | 1.42 | 1.24 | 1.28 | 1.44 | 1.81 | 2.2 | 1.7 | 2.41 | 3.33 | 3.23 | 4.84 | 19.5 | 5.39 | 3.57 | 5.25 | 6.49 | 2.17 | 1.68 | 2.24 | 2.02 | 1.7 | 1.85 | 1.73 | 1.75 | 1.78 | 2.67 |
Long Term Debt To Capitalization |
0.03 | 0.157 | 0.163 | 0.241 | 0.248 | 0.319 | 0.237 | 0.317 | 0.27 | 0.327 | 0.352 | 0.46 | 0.527 | 0.535 | 0.502 | 0.514 | 0.543 | 0.604 | 0.649 | 0.592 | 0.672 | 0.742 | 0.735 | 0.787 | 0.937 | 0.818 | 0.748 | 0.819 | - | - | - | 0.647 | 0.62 | 0.57 | 0.608 | 0.608 | 0.626 | 0.63 | 0.693 |
Total Debt To Capitalization |
0.169 | 0.368 | 0.38 | 0.438 | 0.45 | 0.493 | 0.4 | 0.463 | 0.416 | 0.462 | 0.492 | 0.591 | 0.585 | 0.586 | 0.553 | 0.561 | 0.59 | 0.645 | 0.687 | 0.63 | 0.707 | 0.769 | 0.763 | 0.829 | 0.951 | 0.844 | 0.781 | 0.84 | 0.867 | 0.685 | 0.627 | 0.692 | 0.669 | 0.629 | 0.649 | 0.634 | 0.637 | 0.64 | 0.728 |
Interest Coverage |
- | 9.03 | 10.4 | 9.96 | 6.03 | 4.67 | 4.3 | 5.61 | 6.89 | 5.99 | 5.84 | 6.47 | 7.34 | 8.47 | 8.06 | 8.18 | 8.31 | 7.38 | 7.45 | 8.4 | 36.6 | 4.42 | 6.73 | 7.26 | -3.71 | 6.68 | 5.3 | 7.11 | 5.58 | 2.7 | 7.2 | 3.2 | -5.54 | 2.78 | 3.11 | 3.41 | -0.097 | 3.05 | 3.45 |
Cash Flow To Debt Ratio |
- | 0.105 | 0.122 | 0.083 | 0.071 | 0.079 | 0.061 | 0.107 | 0.083 | 0.093 | 0.038 | 0.084 | 0.15 | 0.13 | 0.131 | 0.096 | 0.088 | 0.099 | 0.087 | 0.084 | 0.099 | 0.065 | 0.057 | 0.099 | 0.122 | 0.104 | 0.067 | 0.061 | 0.101 | 0.07 | 0.05 | 0.043 | 0.048 | 0.043 | 0.03 | 0.028 | 0.032 | 0.043 | 0.049 |
Company Equity Multiplier |
1.44 | 1.72 | 1.77 | 1.93 | 1.99 | 2.12 | 1.78 | 1.99 | 1.84 | 1.98 | 2.23 | 2.65 | 2.76 | 2.84 | 2.46 | 2.5 | 2.7 | 3.1 | 3.66 | 2.96 | 3.77 | 5.06 | 4.69 | 6.42 | 22.7 | 7.04 | 5.24 | 7.1 | 8.65 | 3.51 | 3.01 | 3.62 | 3.38 | 2.98 | 3.17 | 3.02 | 3.07 | 3.09 | 4.08 |
Payables Turnover |
- | 1.9 | 1.11 | 2.1 | 8.78 | 2.58 | 1.64 | 2.16 | 6.72 | 4.26 | 4.03 | 4.31 | -0.13 | 8.87 | 9.09 | 5.31 | 17.2 | 5.99 | 2.02 | 5.89 | 10 | 3.82 | 3.9 | 7.3 | 23.7 | 14.3 | 11.7 | 11.7 | 47 | 12.9 | 6.49 | 7.98 | 11.8 | 4.41 | 5.22 | 8.43 | 11.7 | 8.51 | 8.67 |
Inventory Turn Over |
- | 1.77 | 1.65 | 1.89 | 1.56 | 2.31 | 1.41 | 2.51 | 1.13 | 3.85 | 3.36 | 3.39 | -0.027 | 4.87 | 6.3 | 3.62 | 6.38 | 6.32 | 6.05 | 7.68 | 6.71 | 7.01 | 7.98 | 3.94 | 10.4 | 9.06 | 6.69 | 9.28 | 17.4 | 13.1 | 9.76 | 12 | 8.94 | 9.66 | 13.9 | 12.4 | 13.1 | 9.67 | 10.5 |
Fixed Asset Turnover |
- | 0.114 | 0.125 | 0.126 | 0.087 | 0.129 | 0.09 | 0.155 | 0.106 | 0.147 | 0.137 | 0.159 | 0.254 | 0.223 | 0.226 | 0.186 | 0.184 | 0.159 | 0.192 | 0.183 | 0.171 | 0.189 | 0.197 | 0.226 | 0.319 | 0.284 | 0.179 | 0.196 | 0.365 | 0.19 | 0.126 | 0.143 | 0.127 | 0.11 | 0.125 | 0.118 | 0.109 | 0.11 | 0.137 |
Asset Turnover |
- | 0.071 | 0.08 | 0.079 | 0.055 | 0.077 | 0.047 | 0.079 | 0.057 | 0.077 | 0.072 | 0.096 | 0.14 | 0.113 | 0.12 | 0.1 | 0.105 | 0.091 | 0.109 | 0.093 | 0.09 | 0.089 | 0.095 | 0.111 | 0.165 | 0.137 | 0.09 | 0.094 | 0.183 | 0.099 | 0.068 | 0.074 | 0.068 | 0.056 | 0.063 | 0.061 | 0.057 | 0.057 | 0.071 |
Operating Cash Flow Sales Ratio |
- | 0.499 | 0.528 | 0.423 | 0.527 | 0.469 | 0.483 | 0.586 | 0.559 | 0.521 | 0.231 | 0.481 | 0.548 | 0.575 | 0.551 | 0.488 | 0.446 | 0.637 | 0.479 | 0.519 | 0.706 | 0.48 | 0.418 | 0.678 | 0.637 | 0.583 | 0.502 | 0.48 | 0.413 | 0.438 | 0.409 | 0.365 | 0.424 | 0.437 | 0.275 | 0.263 | 0.325 | 0.431 | 0.451 |
Free Cash Flow Operating Cash Flow Ratio |
- | 0.726 | 0.749 | 0.537 | 0.588 | 0.561 | 0.532 | 0.923 | 0.631 | 0.851 | 0.661 | 0.921 | 0.756 | 0.857 | 0.872 | 0.886 | 0.73 | 0.588 | 0.636 | 0.768 | 0.708 | 0.74 | 0.79 | 0.909 | 0.896 | 0.835 | 0.875 | 0.863 | 0.697 | 0.77 | 0.801 | 0.862 | 0.634 | 0.819 | 0.56 | 0.78 | 0.784 | 0.803 | -0.736 |
Cash Flow Coverage Ratios |
- | 0.105 | 0.122 | 0.083 | 0.071 | 0.079 | 0.061 | 0.107 | 0.083 | 0.093 | 0.038 | 0.084 | 0.15 | 0.13 | 0.131 | 0.096 | 0.088 | 0.099 | 0.087 | 0.084 | 0.099 | 0.065 | 0.057 | 0.099 | 0.122 | 0.104 | 0.067 | 0.061 | 0.101 | 0.07 | 0.05 | 0.043 | 0.048 | 0.043 | 0.03 | 0.028 | 0.032 | 0.043 | 0.049 |
Short Term Coverage Ratios |
- | 0.358 | 0.418 | 0.321 | 0.278 | 0.339 | 0.275 | 0.539 | 0.483 | 0.578 | 0.241 | 0.576 | 0.764 | 0.715 | 0.717 | 0.572 | 0.517 | 0.632 | 0.564 | 0.587 | 0.692 | 0.486 | 0.429 | 0.427 | 0.526 | 0.658 | 0.421 | 0.473 | 0.102 | 0.071 | 0.05 | 0.256 | 0.271 | 0.206 | 0.199 | 0.289 | 0.814 | 1.06 | 0.311 |
Capital Expenditure Coverage Ratio |
- | 3.65 | 3.98 | 2.16 | 2.42 | 2.28 | 2.14 | 12.9 | 2.71 | 6.71 | 2.95 | 12.6 | 4.1 | 6.98 | 7.82 | 8.75 | 3.7 | 2.43 | 2.75 | 4.32 | 3.43 | 3.84 | 4.76 | 11 | 9.65 | 6.07 | 7.98 | 7.28 | 3.3 | 4.35 | 5.03 | 7.25 | 2.73 | 5.53 | 2.27 | 4.54 | 4.63 | 5.09 | 0.576 |
Dividend Paid And Capex Coverage Ratio |
- | 2.19 | 3.98 | 2.15 | 1.35 | 0.206 | 2.14 | 12.9 | 2.14 | 0.701 | 2.6 | 1.39 | 0.846 | 6.6 | 7.57 | 8.7 | 3.63 | 1.24 | 2.55 | 4.32 | 0.741 | 2.38 | 4.76 | 10.1 | 6.61 | 1.56 | 7.96 | 7.03 | 2.8 | 3.12 | 5.03 | 7.24 | 2.72 | 3.04 | 2.27 | 4.52 | 4.52 | 2.92 | 0.576 |
Dividend Payout Ratio |
- | 0.24 | 0.0 | 0.001 | 5.1 | -18.2 | 0.0 | -0.0 | 0.099 | 0.758 | 0.005 | 0.441 | 2.25 | 0.015 | 0.016 | 0.001 | 0.008 | 0.478 | 0.05 | - | 1.14 | 0.13 | 0.0 | 0.006 | -0.041 | -1.3 | 0.0 | 0.008 | -0.022 | -0.11 | 0.0 | -0.0 | -0.001 | 0.16 | -0.0 | 0.002 | -0.028 | 0.082 | 0.004 |
Price To Free Cash Flows Ratio, P/FCF |
- | 33 | 24.4 | 47.3 | 53.7 | 46.2 | 82.7 | 18.6 | 44.1 | 24.5 | 69.5 | 19.7 | 15.8 | 13.7 | 17.1 | 24.4 | 32.9 | 34.6 | 30.5 | 22.1 | 20.3 | 21.6 | 18 | 7.45 | 5.78 | 6.28 | 6.98 | 5.04 | 3.2 | 7.31 | 15.6 | 15.1 | 24.1 | 26.1 | 43.3 | 42.1 | 30.5 | 21.8 | -20.8 |
Price To Operating Cash Flows Ratio, P/OCF |
- | 24 | 18.3 | 25.4 | 31.6 | 25.9 | 44 | 17.2 | 27.8 | 20.8 | 45.9 | 18.2 | 11.9 | 11.7 | 14.9 | 21.6 | 24 | 20.3 | 19.4 | 17 | 14.4 | 16 | 14.2 | 6.77 | 5.18 | 5.24 | 6.1 | 4.35 | 2.23 | 5.63 | 12.5 | 13 | 15.3 | 21.3 | 24.3 | 32.8 | 24 | 17.5 | 15.3 |
Price Cash Flow Ratio, P/CF |
- | 24 | 18.3 | 25.4 | 31.6 | 25.9 | 44 | 17.2 | 27.8 | 20.8 | 45.9 | 18.2 | 11.9 | 11.7 | 14.9 | 21.6 | 24 | 20.3 | 19.4 | 17 | 14.4 | 16 | 14.2 | 6.77 | 5.18 | 5.24 | 6.1 | 4.35 | 2.23 | 5.63 | 12.5 | 13 | 15.3 | 21.3 | 24.3 | 32.8 | 24 | 17.5 | 15.3 |
Enterprise Value Multiple, EV |
- | 29.4 | 17.7 | 28.5 | 22.7 | -313 | 17.2 | -70.8 | 24 | 22.4 | 4.91 | 14.1 | 26.3 | 20.5 | 43.8 | 22.3 | 29 | 25.2 | 32.6 | 11.9 | 18.7 | 14.5 | 12.2 | 8.11 | -9.4 | -49.5 | 8.44 | 16.1 | -3.92 | -34.3 | 12.3 | 1.02 K | -20.4 | 26.2 | 620 | 49.7 | 127 | 15.1 | 37.6 |
Price Fair Value, P/FV |
- | 1.47 | 1.37 | 1.64 | 1.83 | 1.98 | 1.79 | 1.59 | 1.63 | 1.66 | 1.7 | 2.22 | 2.53 | 2.16 | 2.41 | 2.65 | 3.02 | 3.64 | 3.71 | 2.43 | 3.43 | 3.46 | 2.63 | 3.26 | 12.4 | 2.95 | 1.45 | 1.39 | 1.46 | 0.855 | 1.04 | 1.27 | 1.49 | 1.55 | 1.34 | 1.59 | 1.36 | 1.32 | 1.99 |
All numbers in RUB currency
Multiples are an important financial analysis tool for the company НМТП, allowing investors and analysts to quickly assess the company’s value and investment attractiveness based on the ratio of market indicators to the company’s financial performance. Essentially, multiples express how the market values the company relative to its earnings, revenue, equity, or other key metrics.
Advantages of Using Financial Ratios- Simplified Data Analysis
Financial ratios transform large volumes of accounting data into compact and easily interpretable indicators, significantly simplifying the assessment of the company’s condition. - Comparability Between Companies
Multiples standardize financial metrics, enabling objective comparison of companies of different sizes, industries, and market capitalizations. - Identification of Trends and Issues
Regular analysis of ratios helps track the dynamics of financial health, identify strengths and weaknesses of the business, as well as potential risks. - Decision Support
Financial multiples serve as an important tool for investors, creditors, and company management in making investment, credit, and managerial decisions. - Accelerated Assessment of Investment Attractiveness
Ratios allow quick determination of key performance, liquidity, and financial stability indicators, facilitating prompt evaluation of companies’ attractiveness for investments.
Using multiples enables comparison between companies, even if they differ in size or industry, as they standardize financial data into ratios convenient for analysis. This is especially useful for evaluating companies where direct analysis of financial statements may be complex or require in-depth knowledge.