
SeaSpine Holdings Corporation Income Statement 2021-2011 | SPNE
Brief overview of financial performance at SeaSpine Holdings Corporation
The conclusions below are based on five years of reported results. Revenue reported by SeaSpine Holdings Corporation was 129 million dollars at the beginning of the period and 191 million dollars at the end. The cumulative result was +48.6%, corresponding to roughly 8.2% per year. The company expanded at a measured pace.
Gross profit changed from 19.1 million dollars to 115 million dollars (+500.9%). Gross margin moved from 14.8% to 59.9%. The expansion indicates stronger pricing power or better control of direct costs.
EBITDA was −$31.7 million at the beginning and −$47 million at the end of the period (−48.2%). EBITDA lagged revenue, showing weaker operating momentum. EBITDA margin was −24.6% at the start and −24.6% at the end. The EBITDA margin stayed near its previous level.
The final result was −9.8 million dollars initially and −54.3 million dollars in the final year. Profitability deteriorated further over the five years.
The five-year change in capitalization reached +435.1%: from $79.6 million to $426 million. Investor expectations increased faster than reported performance.
Summary assessment
The five-year picture requires weighing both strengths and weaknesses. The strongest signals are a stronger gross margin, a larger revenue base and a steady EBITDA margin. Caution is warranted because of a narrow EBITDA buffer and a weaker final result. Investors should continue to monitor margins, costs, and earnings quality.
Annual Income Statement SeaSpine Holdings Corporation
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
426 M | 515 M | 268 M | 236 M | 126 M | 79.6 M | 139 M | - | - | - | - |
Shares |
33.6 M | 27.2 M | 19 M | 15.4 M | 12.4 M | 11.2 M | 11 M | 11 M | 11 M | - | - |
Historical Prices |
12.7 | 18.9 | 14.1 | 15.3 | 10.1 | 7.09 | 12.6 | - | - | - | - |
Net Income |
-54.3 M | -43.2 M | -8.59 M | -9.53 M | -7.51 M | -9.77 M | -55.5 M | -24.5 M | -25.7 M | -30.4 M | - |
Revenue |
191 M | 154 M | 43.7 M | 38 M | 132 M | 129 M | 133 M | 139 M | 147 M | 148 M | - |
Cost of Revenue |
76.9 M | 56.8 M | 58 M | 56 M | - | - | - | - | - | - | - |
Gross Profit |
115 M | 97.5 M | 28.1 M | 23 M | 21.5 M | 19.1 M | 72.1 M | 82 M | 91.1 M | 92.7 M | - |
Operating Income |
-61 M | -43.4 M | -39.2 M | -33.1 M | -32.7 M | -43.5 M | -52.2 M | -20.3 M | -17.4 M | - | - |
Interest Expense |
5.53 M | 463 K | 302 K | -256 K | 430 K | -264 K | -877 K | -269 K | -4.56 M | - | - |
EBITDA |
-47 M | -32.7 M | -28.9 M | -22.4 M | -21.8 M | -31.7 M | -39.7 M | -7.39 M | -3.87 M | -14.4 M | - |
Operating Expenses |
- | 140 M | 135 M | 121 M | 113 M | 117 M | 124 M | 102 M | 108 M | 113 M | - |
General and Administrative Expenses |
42.9 M | 35.9 M | 33.6 M | 30.2 M | 97.3 M | 101 M | 111 M | 88.2 M | 93 M | - | - |
All numbers in USD currency
Quarterly Income Statement SeaSpine Holdings Corporation
| 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
- | 37 M | 36.8 M | 36.8 M | 36.6 M | 36.4 M | 33.5 M | 27.9 M | 27.7 M | 27.5 M | 27.3 M | 26.4 M | 19.1 M | 19.1 M | 18.9 M | 18.9 M | 18.7 M | 14.8 M | 14.6 M | 14.1 M | 13.5 M | 12.8 M | 11.9 M | 11.6 M | 11.3 M | 11.3 M | 11.2 M | 11.2 M | 11.1 M | 11.2 M | 11 M | 11 M | - | 11 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
- | -15.5 M | -13.9 M | -16.6 M | - | -17.6 M | -5.21 M | -12.7 M | -10.3 M | -6.57 M | -13.7 M | -12.6 M | -8.59 M | -9.66 M | -12 M | -8.99 M | -9.53 M | -9.53 M | -7.36 M | -7.1 M | -7.51 M | -7.46 M | -8.04 M | -9.1 M | -9.77 M | -9.45 M | -12 M | -12 M | -13.8 M | -14.2 M | -17.7 M | -9.9 M | -8.24 M | -5.32 M | -5.43 M | -5.56 M | - | - | - | - | - | - | - | - | - | - | - | - |
Revenue |
- | 67.1 M | 56.3 M | 50.7 M | - | 46.4 M | 47.5 M | 42 M | 46.4 M | 43.2 M | 28.6 M | 36.1 M | 43.7 M | 39.9 M | 39.3 M | 36.2 M | 38 M | 35.8 M | 36.4 M | 33.2 M | - | 31.7 M | 34.2 M | 31.9 M | - | 31.7 M | 33.2 M | 31.4 M | - | 32.7 M | 33.5 M | 32.3 M | - | 33.6 M | 35.8 M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost of Revenue |
- | 26.6 M | 19.1 M | 20.4 M | - | 18.3 M | 17.5 M | 15.4 M | - | 14.1 M | 11.7 M | 13.8 M | - | 14.4 M | 14.3 M | 13.6 M | - | 14.2 M | 14.6 M | 12.2 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | 40.5 M | 37.2 M | 30.3 M | - | 28.2 M | 30 M | 26.6 M | 29.1 M | 29.1 M | 16.9 M | 22.3 M | 28.1 M | 25.5 M | 25 M | 22.6 M | 23 M | 21.6 M | 21.8 M | 21 M | 21.5 M | 19.6 M | 20.2 M | 18.7 M | 19.1 M | 17.9 M | 19.3 M | 17.1 M | 18.1 M | 15.3 M | 19 M | 19.7 M | 20.5 M | 19.3 M | 20.6 M | 21.6 M | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
- | -14.7 M | -14.5 M | -16.8 M | - | -18.3 M | -11.1 M | -12.5 M | - | -6.65 M | -13.7 M | -12.7 M | - | -9.34 M | -12 M | -9.04 M | - | -9.45 M | -7.17 M | -7.05 M | - | -7.73 M | -8.18 M | -9.09 M | - | -9.5 M | -12.2 M | -12.3 M | - | -14.7 M | -16.1 M | -8.32 M | - | -4.45 M | -5.02 M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense |
- | -419 K | -559 K | 2 K | - | -231 K | 6.08 M | -159 K | - | 136 K | 14 K | 227 K | - | -97 K | -25 K | 73 K | - | -190 K | -157 K | 20 K | - | 215 K | 185 K | -13 K | - | -59 K | -232 K | 258 K | - | 195 K | -51 K | -721 K | - | -30 K | -22 K | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
- | -1.85 M | -6.04 M | -12.6 M | - | -7.99 M | -5.25 M | -9.79 M | - | 1.28 M | -8.48 M | -10.1 M | - | -1.41 M | -6.54 M | -6.27 M | - | -1.5 M | -1.9 M | -4.41 M | - | 450 K | -2.74 M | -6.38 M | - | -514 K | -5.93 M | -9.13 M | - | -14.4 M | -10.2 M | -5.31 M | - | 5.41 M | 2.21 M | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
- | 14.8 M | 12.2 M | 10.9 M | - | 11.6 M | 9.99 M | 10.4 M | - | 8.91 M | 8.84 M | 8.55 M | - | 30.1 M | 27.6 M | 27.3 M | - | 27 M | 25.4 M | 24.5 M | - | 23.7 M | 24.2 M | 24 M | - | 23.8 M | 27 M | 25.4 M | - | 26.3 M | 31.7 M | 25.1 M | - | 20.3 M | 22.2 M | - | - | - | - | - | - | - | - | - | - | - | - | - |
All numbers in USD currency
The income statement is one of the three key financial reports of a company SeaSpine Holdings Corporation (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.